Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:45 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 517530 | NSE: SURANAT&P

Surana Telecom and Power Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.31Overvalued by 98.15%vs CMP ₹16.80

P/E (8.5) × ROE (0.4%) × BV (₹11.90) × DY (2.00%)

₹13.45Overvalued by 19.94%vs CMP ₹16.80
MoS: -24.9% (Negative)Confidence: 53/100 (Moderate)Models: 3 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.3923%Over (-97.7%)
Graham NumberEarnings₹23.0217%Under (+37%)
Earnings PowerEarnings₹5.6211%Over (-66.5%)
DCFCash Flow₹46.4911%Under (+176.7%)
Net Asset ValueAssets₹11.947%Over (-28.9%)
EV/EBITDAEnterprise₹8.339%Over (-50.4%)
Earnings YieldEarnings₹19.807%Under (+17.9%)
ROCE CapitalReturns₹5.627%Over (-66.5%)
Revenue MultipleRevenue₹1.186%Over (-93%)
Consensus (9 models)₹13.45100%Overvalued
Key Drivers: EPS CAGR 27.8% lifts DCF — verify sustainability. | ROE 0.4% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 27.8%

*Investments are subject to market risks

Investment Snapshot

50
Surana Telecom and Power Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health53/100 · Moderate
ROCE 0.7% WeakROE 0.4% WeakD/E 0.32 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 71.5% Stable
Earnings Quality30/100 · Weak
OPM contracting (49% → 44%) DecliningWorking capital: 577 days Capital intensive
Quarterly Momentum80/100 · Strong
Revenue (4Q): +135% YoY AcceleratingProfit (4Q): +164% YoY StrongOPM: 0.0% (down 44.1% YoY) Margin pressure
Industry Rank35/100 · Weak
P/E 8.5 vs industry 162.8 Cheaper than peersROCE 0.7% vs industry 7.7% Below peersROE 0.4% vs industry 23.2% Below peers3Y sales CAGR: -18% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:45 am

Market Cap 228 Cr.
Current Price 16.8
Intrinsic Value₹13.45
High / Low 29.3/15.4
Stock P/E8.54
Book Value 11.9
Dividend Yield0.00 %
ROCE0.69 %
ROE0.37 %
Face Value 1.00
PEG Ratio0.31

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Surana Telecom and Power Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Surana Telecom and Power Ltd 228 Cr. 16.8 29.3/15.48.54 11.90.00 %0.69 %0.37 % 1.00
Birla Cable Ltd 338 Cr. 113 215/10445.1 90.20.00 %5.14 %1.98 % 10.0
Paramount Communications Ltd 975 Cr. 32.0 62.8/28.316.8 24.60.00 %16.3 %12.8 % 2.00
Vindhya Telelinks Ltd 1,281 Cr. 1,081 1,890/9605.65 3,5851.48 %7.64 %5.03 % 10.0
Sterlite Technologies Ltd 8,859 Cr. 181 206/52.2738 42.10.00 %2.86 %6.28 % 2.00
Industry Average2,336.20 Cr205.27162.82542.230.21%7.67%23.24%5.71

All Competitor Stocks of Surana Telecom and Power Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 6.927.337.005.785.906.594.383.013.774.774.149.3723.42
Expenses 2.9411.542.973.313.224.022.752.242.117.102.609.1223.43
Operating Profit 3.98-4.214.032.472.682.571.630.771.66-2.331.540.25-0.01
OPM % 57.51%-57.44%57.57%42.73%45.42%39.00%37.21%25.58%44.03%-48.85%37.20%2.67%-0.04%
Other Income 0.370.850.550.770.717.022.793.801.2928.473.382.036.89
Interest 0.320.350.250.260.180.090.060.070.150.200.140.160.43
Depreciation 2.442.632.492.172.052.482.112.112.112.451.791.691.89
Profit before tax 1.59-6.341.840.811.167.022.252.390.6923.492.990.434.56
Tax % 24.53%-9.46%7.61%9.88%19.83%22.36%19.11%20.08%28.99%18.22%18.39%60.47%18.86%
Net Profit 1.21-5.731.700.730.935.451.811.910.5019.222.450.173.70
EPS in Rs 0.08-0.450.100.050.070.390.130.160.061.420.200.060.30

Last Updated: March 3, 2026, 2:26 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 1:43 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 30182635353629292928251642
Expenses 196121714121110920131042
Operating Profit 1112131821241819208126-1
OPM % 36%69%52%52%59%67%62%65%69%29%49%38%-1%
Other Income 2111218241083241
Interest 4456755442101
Depreciation 88811141313121110998
Profit before tax 1223278497102931
Tax % -9%18%18%18%24%15%13%15%14%23%20%19%
Net Profit 121226738582326
EPS in Rs 0.070.150.120.150.140.420.510.250.580.390.591.731.98
Dividend Payout % 178%82%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%-50.00%100.00%0.00%200.00%16.67%-57.14%166.67%-37.50%60.00%187.50%
Change in YoY Net Profit Growth (%)0.00%-150.00%150.00%-100.00%200.00%-183.33%-73.81%223.81%-204.17%97.50%127.50%

Surana Telecom and Power Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-1%
5 Years:-11%
3 Years:-18%
TTM:-31%
Compounded Profit Growth
10 Years:30%
5 Years:61%
3 Years:52%
TTM:185%
Stock Price CAGR
10 Years:20%
5 Years:39%
3 Years:18%
1 Year:-4%
Return on Equity
10 Years:5%
5 Years:6%
3 Years:7%
Last Year:17%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:03 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10101014141414141414141414
Reserves 5049517381858997104110120143148
Borrowings 35114119138554845452512267
Other Liabilities 14162132121412171516171729
Total Liabilities 109190201257161160158171158151153180197
Fixed Assets 6275691981059485897972614845
CWIP 190861014151514140000
Investments 11101017252320242435374745
Other Assets 1810436321829384442455585107
Total Assets 109190201257161160158171158151153180197

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 19-728836202812161414154
Cash from Investing Activity + -20-2-87-48-5-18-0-148-1-3-5
Cash from Financing Activity + 075-113-15-12-11-1-23-13-113
Net Cash Flow -11-111-211-1102
Free Cash Flow -2-760-3142513114161629
CFO/OP 172%-576%657%200%100%124%75%87%74%209%128%154%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-24.00-102.00-106.00-120.00-34.00-24.00-27.00-26.00-5.00-4.0010.000.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 3662595928526593146876568
Inventory Days 882,014896411177-0
Days Payable 1637466661,02910
Cash Conversion Cycle -391,330290-558195526593146876568
Working Capital Days -721,52366-178-2-69-63-336168120577
ROCE %5%4%4%4%4%7%5%5%7%0%4%18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.82%74.98%74.95%74.40%73.01%71.07%69.64%69.64%70.17%70.93%71.18%71.51%
FIIs 0.01%0.01%0.00%0.04%0.04%0.05%0.04%0.05%0.04%0.05%0.06%0.00%
DIIs 0.04%0.04%0.05%0.04%0.04%0.04%0.04%0.04%0.04%0.05%0.05%0.05%
Government 0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%
Public 25.04%24.88%24.92%25.44%26.82%28.74%30.19%30.19%29.66%28.87%28.62%28.36%
No. of Shareholders 35,13834,50536,34342,42058,95668,67577,06077,12475,14473,29872,77670,177

Shareholding Pattern Chart

No. of Shareholders

Surana Telecom and Power Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 1.730.590.320.580.25
Diluted EPS (Rs.) 1.730.590.320.580.25
Cash EPS (Rs.) 2.391.321.071.391.15
Book Value[Excl.RevalReserv]/Share (Rs.) 11.4210.8610.049.658.90
Book Value[Incl.RevalReserv]/Share (Rs.) 11.5210.9610.149.659.00
Revenue From Operations / Share (Rs.) 1.171.862.062.172.18
PBDIT / Share (Rs.) 2.821.531.291.761.53
PBIT / Share (Rs.) 2.160.830.540.940.62
PBT / Share (Rs.) 2.120.770.430.670.29
Net Profit / Share (Rs.) 1.730.620.310.580.25
NP After MI And SOA / Share (Rs.) 1.730.590.310.580.25
PBDIT Margin (%) 240.2682.0362.9381.0669.95
PBIT Margin (%) 183.8644.8826.5943.7828.76
PBT Margin (%) 180.8741.7921.0631.2613.56
Net Profit Margin (%) 147.1033.7915.4926.8811.50
NP After MI And SOA Margin (%) 147.2331.8715.4926.8811.50
Return on Networth / Equity (%) 15.126.073.546.733.13
Return on Capital Employeed (%) 16.627.605.268.705.42
Return On Assets (%) 13.035.342.865.051.99
Long Term Debt / Equity (X) 0.020.010.030.140.32
Total Debt / Equity (X) 0.040.010.100.210.32
Asset Turnover Ratio (%) 0.090.160.110.110.11
Current Ratio (X) 8.9012.132.291.821.16
Quick Ratio (X) 8.9011.622.171.691.06
Inventory Turnover Ratio (X) 38.760.000.000.000.00
Interest Coverage Ratio (X) 80.2826.5711.396.474.60
Interest Coverage Ratio (Post Tax) (X) 50.1511.943.803.151.76
Enterprise Value (Cr.) 274.88215.83140.20177.2299.14
EV / Net Operating Revenue (X) 17.278.545.026.023.35
EV / EBITDA (X) 7.1910.417.987.424.78
MarketCap / Net Operating Revenue (X) 16.267.954.104.781.87
Price / BV (X) 1.671.520.931.200.50
Price / Net Operating Revenue (X) 16.267.964.104.781.87
EarningsYield 0.090.040.030.050.06

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Surana Telecom and Power Ltd. is a Public Limited Listed company incorporated on 14/08/1989 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L23209TG1989PLC010336 and registration number is 010336. Currently Company is involved in the business activities of Electric power generation using solar energy. Company's Total Operating Revenue is Rs. 8.22 Cr. and Equity Capital is Rs. 13.58 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Cables - TelecomPlot No. 214, 215/A,Phase- II, Hyderabad Telangana 500051Contact not found
Management
NamePosition Held
Mr. Mangilal Narender SuranaChairman & Managing Director
Mr. T R VenkataramananWhole Time Director
Mr. Mayank SanghaniIndependent Director
Mr. N Krupakar ReddyIndependent Director
Mrs. Sanjana JainIndependent Director

FAQ

What is the intrinsic value of Surana Telecom and Power Ltd and is it undervalued?

As of 19 April 2026, Surana Telecom and Power Ltd's intrinsic value is ₹13.45, which is 19.94% lower than the current market price of ₹16.80, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.37 %), book value (₹11.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Surana Telecom and Power Ltd?

Surana Telecom and Power Ltd is trading at ₹16.80 as of 19 April 2026, with a FY2026-2027 high of ₹29.3 and low of ₹15.4. The stock is currently near its 52-week low. Market cap stands at ₹228 Cr..

How does Surana Telecom and Power Ltd's P/E ratio compare to its industry?

Surana Telecom and Power Ltd has a P/E ratio of 8.54, which is below the industry average of 162.82. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Surana Telecom and Power Ltd financially healthy?

Key indicators for Surana Telecom and Power Ltd: ROCE of 0.69 % is on the lower side compared to the industry average of 7.67%; ROE of 0.37 % is below ideal levels (industry average: 23.24%). Dividend yield is 0.00 %.

Is Surana Telecom and Power Ltd profitable and how is the profit trend?

Surana Telecom and Power Ltd reported a net profit of ₹23 Cr in Mar 2025 on revenue of ₹16 Cr. Compared to ₹8 Cr in Mar 2022, the net profit shows an improving trend.

Does Surana Telecom and Power Ltd pay dividends?

Surana Telecom and Power Ltd has a dividend yield of 0.00 % at the current price of ₹16.80. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Surana Telecom and Power Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports