BLB Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 21, 2025, 2:11 pm

Market Cap	85.0 Cr.
Current Price	16.1
High / Low	25.0/12.4
Stock P/E	18.8
Book Value	20.4
Dividend Yield	0.00 %
ROCE	6.70 %
ROE	3.84 %
Face Value	1.00
PEG Ratio	0.59

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for BLB Ltd

Competitors of BLB Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
MKVentures Capital Ltd	584 Cr.	1,520	2,800/1,151	28.4	267	0.07 %	20.6 %	33.6 %	10.0
Modern Shares & Stockbrokers Ltd	13.5 Cr.	46.0	69.4/39.5	38.5	43.9	0.00 %	4.33 %	3.24 %	10.0
Monarch Networth Capital Ltd	2,655 Cr.	338	501/226	17.2	93.0	0.15 %	51.8 %	43.4 %	10.0
Monotype India Ltd	56.2 Cr.	0.80	2.42/0.66	7.04	0.13	0.00 %	438 %	%	1.00
Multipurpose Trading & Agencies Ltd	4.71 Cr.	9.51	13.3/7.93	24.8	10.2	0.00 %	4.44 %	3.91 %	10.0
Industry Average	6,515.70 Cr	1,442.79		88.16	5,272.28	0.35%	18.78%	17.32%	7.38

All Competitor Stocks of BLB Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	117.48	94.98	19.51	41.08	81.08	77.12	39.45	25.23	44.35	205.35	236.05	170.90	73.37
Expenses	113.43	94.25	17.65	38.20	79.71	74.96	36.09	23.23	42.07	208.27	223.76	166.90	79.53
Operating Profit	4.05	0.73	1.86	2.88	1.37	2.16	3.36	2.00	2.28	-2.92	12.29	4.00	-6.16
OPM %	3.45%	0.77%	9.53%	7.01%	1.69%	2.80%	8.52%	7.93%	5.14%	-1.42%	5.21%	2.34%	-8.40%
Other Income	0.34	0.11	-0.04	0.07	0.00	0.80	-0.05	0.07	0.02	0.16	0.00	0.02	0.00
Interest	0.30	0.33	0.27	0.21	0.19	0.19	0.34	0.35	0.28	0.26	0.25	0.26	0.25
Depreciation	0.07	0.08	0.07	0.06	0.07	0.06	0.05	0.04	0.03	0.07	0.03	0.04	0.03
Profit before tax	4.02	0.43	1.48	2.68	1.11	2.71	2.92	1.68	1.99	-3.09	12.01	3.72	-6.44
Tax %	26.87%	-190.70%	20.95%	24.63%	46.85%	16.24%	22.60%	26.79%	25.63%	-23.62%	27.64%	16.94%	-23.91%
Net Profit	2.94	1.25	1.17	2.02	0.59	2.27	2.26	1.23	1.48	-2.36	8.69	3.09	-4.90
EPS in Rs	0.56	0.24	0.22	0.38	0.11	0.43	0.43	0.23	0.28	-0.45	1.64	0.58	-0.93

Last Updated: March 3, 2025, 5:12 pm

Below is a detailed analysis of the quarterly data for BLB Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 73.37 Cr.. The value appears to be declining and may need further review. It has decreased from 170.90 Cr. (Sep 2024) to 73.37 Cr., marking a decrease of 97.53 Cr..
For Expenses, as of Dec 2024, the value is 79.53 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 166.90 Cr. (Sep 2024) to 79.53 Cr., marking a decrease of 87.37 Cr..
For Operating Profit, as of Dec 2024, the value is -6.16 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Sep 2024) to -6.16 Cr., marking a decrease of 10.16 Cr..
For OPM %, as of Dec 2024, the value is -8.40%. The value appears to be declining and may need further review. It has decreased from 2.34% (Sep 2024) to -8.40%, marking a decrease of 10.74%.
For Other Income, as of Dec 2024, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.02 Cr. (Sep 2024) to 0.00 Cr., marking a decrease of 0.02 Cr..
For Interest, as of Dec 2024, the value is 0.25 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.26 Cr. (Sep 2024) to 0.25 Cr., marking a decrease of 0.01 Cr..
For Depreciation, as of Dec 2024, the value is 0.03 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.04 Cr. (Sep 2024) to 0.03 Cr., marking a decrease of 0.01 Cr..
For Profit before tax, as of Dec 2024, the value is -6.44 Cr.. The value appears to be declining and may need further review. It has decreased from 3.72 Cr. (Sep 2024) to -6.44 Cr., marking a decrease of 10.16 Cr..
For Tax %, as of Dec 2024, the value is -23.91%. The value appears to be improving (decreasing) as expected. It has decreased from 16.94% (Sep 2024) to -23.91%, marking a decrease of 40.85%.
For Net Profit, as of Dec 2024, the value is -4.90 Cr.. The value appears to be declining and may need further review. It has decreased from 3.09 Cr. (Sep 2024) to -4.90 Cr., marking a decrease of 7.99 Cr..
For EPS in Rs, as of Dec 2024, the value is -0.93. The value appears to be declining and may need further review. It has decreased from 0.58 (Sep 2024) to -0.93, marking a decrease of 1.51.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:41 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	72	129	301	62	119	518	194	203	537	355	220	314	686
Expenses	75	132	299	59	117	518	196	200	532	343	211	308	678
Operating Profit	-4	-4	1	3	3	0	-2	2	5	13	9	7	7
OPM %	-5%	-3%	0%	4%	2%	0%	-1%	1%	1%	4%	4%	2%	1%
Other Income	0	0	0	-0	-0	-0	1	-12	0	0	0	-2	0
Interest	0	0	1	1	1	5	1	2	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	-4	-4	0	1	1	-6	-3	-12	4	11	8	3	6
Tax %	-32%	-31%	-168%	-1%	64%	-8%	41%	-32%	72%	17%	24%	26%
Net Profit	-3	-3	1	1	0	-5	-4	-8	1	9	6	3	5
EPS in Rs	-0.52	-0.57	0.14	0.14	0.06	-0.98	-0.77	-1.52	0.21	1.78	1.14	0.49	0.84
Dividend Payout %	-19%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	0.00%	133.33%	0.00%	-100.00%	20.00%	-100.00%	112.50%	800.00%	-33.33%	-50.00%
Change in YoY Net Profit Growth (%)	0.00%	133.33%	-133.33%	-100.00%	120.00%	-120.00%	212.50%	687.50%	-833.33%	-16.67%

BLB Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	9%
5 Years:	10%
3 Years:	-16%
TTM:	268%

Compounded Profit Growth
10 Years:	12%
5 Years:	23%
3 Years:	48%
TTM:	-32%

Stock Price CAGR
10 Years:	13%
5 Years:	36%
3 Years:	-18%
1 Year:	-29%

Return on Equity
10 Years:	2%
5 Years:	6%
3 Years:	7%
Last Year:	4%

Last Updated: Unknown

Balance Sheet

Last Updated: November 15, 2024, 1:35 am

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	111	108	95	94	91	84	80	72	73	82	88	91	103
Borrowings	2	3	7	16	7	13	13	16	2	4	4	0	1
Other Liabilities	2	1	3	1	1	2	1	10	1	2	0	2	5
Total Liabilities	120	118	109	116	104	104	99	102	81	94	98	98	114
Fixed Assets	8	5	4	4	16	19	16	12	11	12	11	4	4
CWIP	6	6	6	8	6	5	0	0	0	0	0	0	0
Investments	26	26	26	28	21	8	2	1	2	1	0	0	0
Other Assets	79	80	72	76	61	72	80	89	68	81	86	94	109
Total Assets	120	118	109	116	104	104	99	102	81	94	98	98	114

Below is a detailed analysis of the balance sheet data for BLB Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 5.00 Cr..
For Reserves, as of Sep 2024, the value is ₹103.00 Cr.. The value appears strong and on an upward trend. It has increased from 91.00 Cr. (Mar 2024) to ₹103.00 Cr., marking an increase of 12.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹1.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 0.00 Cr. (Mar 2024) to ₹1.00 Cr., marking an increase of 1.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹5.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.00 Cr. (Mar 2024) to ₹5.00 Cr., marking an increase of 3.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹114.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 98.00 Cr. (Mar 2024) to ₹114.00 Cr., marking an increase of 16.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 4.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹109.00 Cr.. The value appears strong and on an upward trend. It has increased from 94.00 Cr. (Mar 2024) to ₹109.00 Cr., marking an increase of 15.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹114.00 Cr.. The value appears strong and on an upward trend. It has increased from 98.00 Cr. (Mar 2024) to ₹114.00 Cr., marking an increase of 16.00 Cr..

Notably, the Reserves (103.00 Cr.) exceed the Borrowings (1.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-6.00	-7.00	-6.00	-13.00	-4.00	-13.00	-15.00	-14.00	3.00	9.00	5.00	7.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	57	25	11	52	27	6	16	0	0	0	0	0
Inventory Days	4	16	3	0	16	13	2	8	4	11	34	36
Days Payable	1	1	2	2	1	1	0	1	0	0	0	0
Cash Conversion Cycle	59	40	11	50	43	19	18	7	4	11	34	36
Working Capital Days	154	85	35	183	144	32	85	56	21	42	99	81
ROCE %	-3%	-3%	1%	2%	2%	0%	-2%	3%	6%	14%	9%	7%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters	70.45%	70.45%	70.45%	70.45%	70.45%	51.53%	51.53%	45.35%	36.84%	36.84%	36.84%	36.84%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	8.65%	8.65%	4.88%	4.87%	1.38%	0.00%	0.00%
Public	29.55%	29.55%	29.55%	29.55%	29.55%	39.82%	39.81%	49.76%	58.29%	61.78%	63.16%	63.16%
No. of Shareholders	6,503	8,003	8,269	8,010	8,041	8,830	9,422	10,159	10,446	13,075	14,267	13,537

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 18	Mar 17	Mar 16	Mar 15	Mar 14
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	-1.01	0.24	0.30	0.37	-0.39
Diluted EPS (Rs.)	-1.01	0.24	0.30	0.37	-0.39
Cash EPS (Rs.)	-0.88	0.34	0.48	0.54	-0.28
Book Value[Excl.RevalReserv]/Share (Rs.)	16.92	17.94	19.79	19.71	21.96
Book Value[Incl.RevalReserv]/Share (Rs.)	16.92	17.94	19.79	19.71	21.96
Revenue From Operations / Share (Rs.)	97.75	87.69	54.20	110.00	65.11
PBDIT / Share (Rs.)	0.01	1.55	1.39	1.15	0.08
PBIT / Share (Rs.)	-0.08	1.44	1.20	0.97	-0.02
PBT / Share (Rs.)	-1.07	0.22	0.35	0.40	-0.53
Net Profit / Share (Rs.)	-0.98	0.23	0.29	0.36	-0.39
NP After MI And SOA / Share (Rs.)	-0.98	0.23	0.29	0.36	-0.39
PBDIT Margin (%)	0.00	1.76	2.56	1.04	0.13
PBIT Margin (%)	-0.08	1.64	2.21	0.88	-0.03
PBT Margin (%)	-1.09	0.26	0.65	0.36	-0.81
Net Profit Margin (%)	-1.00	0.27	0.55	0.33	-0.60
NP After MI And SOA Margin (%)	-1.00	0.27	0.55	0.33	-0.60
Return on Networth / Equity (%)	-5.81	1.33	1.51	1.87	-1.78
Return on Capital Employeed (%)	-0.51	8.02	6.05	4.95	-0.09
Return On Assets (%)	-4.98	0.67	1.00	1.25	-1.23
Total Debt / Equity (X)	0.14	0.87	0.47	0.43	0.41
Asset Turnover Ratio (%)	3.56	0.88	0.42	2.14	0.85
Current Ratio (X)	2.98	1.40	1.68	1.67	1.68
Quick Ratio (X)	1.77	0.74	1.45	1.33	1.18
Interest Coverage Ratio (X)	0.01	1.28	1.51	2.01	0.16
Interest Coverage Ratio (Post Tax) (X)	0.00	1.20	1.25	1.64	0.22
Enterprise Value (Cr.)	34.78	119.94	27.75	32.98	35.07
EV / Net Operating Revenue (X)	0.06	0.25	0.09	0.05	0.10
EV / EBITDA (X)	903.43	14.67	3.78	5.41	76.95
MarketCap / Net Operating Revenue (X)	0.05	0.08	0.05	0.03	0.04
Price / BV (X)	0.30	0.41	0.16	0.18	0.14
Price / Net Operating Revenue (X)	0.05	0.08	0.05	0.03	0.04
EarningsYield	-0.19	0.03	0.09	0.10	-0.12

After reviewing the key financial ratios for BLB Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 18, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 17) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 18, the value is -1.01. This value is below the healthy minimum of 5. It has decreased from 0.24 (Mar 17) to -1.01, marking a decrease of 1.25.
For Diluted EPS (Rs.), as of Mar 18, the value is -1.01. This value is below the healthy minimum of 5. It has decreased from 0.24 (Mar 17) to -1.01, marking a decrease of 1.25.
For Cash EPS (Rs.), as of Mar 18, the value is -0.88. This value is below the healthy minimum of 3. It has decreased from 0.34 (Mar 17) to -0.88, marking a decrease of 1.22.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 18, the value is 16.92. It has decreased from 17.94 (Mar 17) to 16.92, marking a decrease of 1.02.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 18, the value is 16.92. It has decreased from 17.94 (Mar 17) to 16.92, marking a decrease of 1.02.
For Revenue From Operations / Share (Rs.), as of Mar 18, the value is 97.75. It has increased from 87.69 (Mar 17) to 97.75, marking an increase of 10.06.
For PBDIT / Share (Rs.), as of Mar 18, the value is 0.01. This value is below the healthy minimum of 2. It has decreased from 1.55 (Mar 17) to 0.01, marking a decrease of 1.54.
For PBIT / Share (Rs.), as of Mar 18, the value is -0.08. This value is below the healthy minimum of 0. It has decreased from 1.44 (Mar 17) to -0.08, marking a decrease of 1.52.
For PBT / Share (Rs.), as of Mar 18, the value is -1.07. This value is below the healthy minimum of 0. It has decreased from 0.22 (Mar 17) to -1.07, marking a decrease of 1.29.
For Net Profit / Share (Rs.), as of Mar 18, the value is -0.98. This value is below the healthy minimum of 2. It has decreased from 0.23 (Mar 17) to -0.98, marking a decrease of 1.21.
For NP After MI And SOA / Share (Rs.), as of Mar 18, the value is -0.98. This value is below the healthy minimum of 2. It has decreased from 0.23 (Mar 17) to -0.98, marking a decrease of 1.21.
For PBDIT Margin (%), as of Mar 18, the value is 0.00. This value is below the healthy minimum of 10. It has decreased from 1.76 (Mar 17) to 0.00, marking a decrease of 1.76.
For PBIT Margin (%), as of Mar 18, the value is -0.08. This value is below the healthy minimum of 10. It has decreased from 1.64 (Mar 17) to -0.08, marking a decrease of 1.72.
For PBT Margin (%), as of Mar 18, the value is -1.09. This value is below the healthy minimum of 10. It has decreased from 0.26 (Mar 17) to -1.09, marking a decrease of 1.35.
For Net Profit Margin (%), as of Mar 18, the value is -1.00. This value is below the healthy minimum of 5. It has decreased from 0.27 (Mar 17) to -1.00, marking a decrease of 1.27.
For NP After MI And SOA Margin (%), as of Mar 18, the value is -1.00. This value is below the healthy minimum of 8. It has decreased from 0.27 (Mar 17) to -1.00, marking a decrease of 1.27.
For Return on Networth / Equity (%), as of Mar 18, the value is -5.81. This value is below the healthy minimum of 15. It has decreased from 1.33 (Mar 17) to -5.81, marking a decrease of 7.14.
For Return on Capital Employeed (%), as of Mar 18, the value is -0.51. This value is below the healthy minimum of 10. It has decreased from 8.02 (Mar 17) to -0.51, marking a decrease of 8.53.
For Return On Assets (%), as of Mar 18, the value is -4.98. This value is below the healthy minimum of 5. It has decreased from 0.67 (Mar 17) to -4.98, marking a decrease of 5.65.
For Total Debt / Equity (X), as of Mar 18, the value is 0.14. This value is within the healthy range. It has decreased from 0.87 (Mar 17) to 0.14, marking a decrease of 0.73.
For Asset Turnover Ratio (%), as of Mar 18, the value is 3.56. It has increased from 0.88 (Mar 17) to 3.56, marking an increase of 2.68.
For Current Ratio (X), as of Mar 18, the value is 2.98. This value is within the healthy range. It has increased from 1.40 (Mar 17) to 2.98, marking an increase of 1.58.
For Quick Ratio (X), as of Mar 18, the value is 1.77. This value is within the healthy range. It has increased from 0.74 (Mar 17) to 1.77, marking an increase of 1.03.
For Interest Coverage Ratio (X), as of Mar 18, the value is 0.01. This value is below the healthy minimum of 3. It has decreased from 1.28 (Mar 17) to 0.01, marking a decrease of 1.27.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 18, the value is 0.00. This value is below the healthy minimum of 3. It has decreased from 1.20 (Mar 17) to 0.00, marking a decrease of 1.20.
For Enterprise Value (Cr.), as of Mar 18, the value is 34.78. It has decreased from 119.94 (Mar 17) to 34.78, marking a decrease of 85.16.
For EV / Net Operating Revenue (X), as of Mar 18, the value is 0.06. This value is below the healthy minimum of 1. It has decreased from 0.25 (Mar 17) to 0.06, marking a decrease of 0.19.
For EV / EBITDA (X), as of Mar 18, the value is 903.43. This value exceeds the healthy maximum of 15. It has increased from 14.67 (Mar 17) to 903.43, marking an increase of 888.76.
For MarketCap / Net Operating Revenue (X), as of Mar 18, the value is 0.05. This value is below the healthy minimum of 1. It has decreased from 0.08 (Mar 17) to 0.05, marking a decrease of 0.03.
For Price / BV (X), as of Mar 18, the value is 0.30. This value is below the healthy minimum of 1. It has decreased from 0.41 (Mar 17) to 0.30, marking a decrease of 0.11.
For Price / Net Operating Revenue (X), as of Mar 18, the value is 0.05. This value is below the healthy minimum of 1. It has decreased from 0.08 (Mar 17) to 0.05, marking a decrease of 0.03.
For EarningsYield, as of Mar 18, the value is -0.19. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 17) to -0.19, marking a decrease of 0.22.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of BLB Ltd as of April 22, 2025 is: 12.02

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 22, 2025, BLB Ltd is Overvalued by 25.34% compared to the current share price 16.10

Intrinsic Value of BLB Ltd as of April 22, 2025 is: 15.86

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 22, 2025, BLB Ltd is Overvalued by 1.49% compared to the current share price 16.10

Last 5 Year EPS CAGR: 31.95%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (90.15 cr) compared to borrowings (6.77 cr), indicating strong financial stability. The company has shown consistent growth in sales (285.38 cr) and profit (0.38 cr) over the years.	The stock has a low average ROCE of 3.00%, which may not be favorable. The stock has a high average Working Capital Days of 84.75, which may not be favorable. The stock has a high average Cash Conversion Cycle of 27.67, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in BLB Ltd:
1. Net Profit Margin: -1%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: -0.51% (Industry Average ROCE: 18.53%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: -5.81% (Industry Average ROE: 15.81%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 0
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.77
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 18.8 (Industry average Stock P/E: 66.86)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.14
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

BLB Ltd. is a Public Limited Listed company incorporated on 04/12/1981 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L67120DL1981PLC354823 and registration number is 051078. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 314.38 Cr. and Equity Capital is Rs. 5.29 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Finance & Investments	H.No. 4760-61/23, 3rd Floor, Ansari Road, New Delhi Delhi 110002	infoblb@blblimited.com http://www.blblimited.com

Management
Name	Position Held
Mr. Brij Rattan Bagri	Chairman
Mr. Anshul Mehra	Executive Director
Mr. Keshav Chand Jain	Director
Mr. Gaurav Gupta	Independent Director
Mrs. Dhwani Jain	Independent Director
Mr. Deepak Sethi	Independent Director

FAQ

What is the intrinsic value of BLB Ltd?

BLB Ltd's intrinsic value (as of 22 April 2025) is ₹12.02 — 25.34% lower the current market price of 16.10, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 85.0 Cr. market cap, FY2025-2026 high/low of ₹25.0/12.4, reserves of 103 Cr, and liabilities of 114 Cr.

What is the Market Cap of BLB Ltd?

The Market Cap of BLB Ltd is 85.0 Cr..

What is the current Stock Price of BLB Ltd as on 22 April 2025?

The current stock price of BLB Ltd as on 22 April 2025 is 16.1.

What is the High / Low of BLB Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of BLB Ltd stocks is ₹25.0/12.4.

What is the Stock P/E of BLB Ltd?

The Stock P/E of BLB Ltd is 18.8.

What is the Book Value of BLB Ltd?

The Book Value of BLB Ltd is 20.4.

What is the Dividend Yield of BLB Ltd?

The Dividend Yield of BLB Ltd is 0.00 %.

What is the ROCE of BLB Ltd?

The ROCE of BLB Ltd is 6.70 %.

What is the ROE of BLB Ltd?

The ROE of BLB Ltd is 3.84 %.

What is the Face Value of BLB Ltd?

The Face Value of BLB Ltd is 1.00.