Share Price and Basic Stock Data
Last Updated: January 12, 2026, 2:23 pm
| PEG Ratio | 1.37 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Bodhi Tree Multimedia Ltd, operating within the digital entertainment industry, reported a market capitalization of ₹148 Cr with a share price of ₹8.18. The company has seen fluctuating sales trends, with total sales for the trailing twelve months (TTM) standing at ₹98.60 Cr. In the fiscal year 2025, sales rose significantly to ₹89.10 Cr, compared to ₹64.00 Cr in fiscal year 2024. Quarterly sales figures reveal a peak of ₹21.97 Cr in March 2023, followed by a decline to ₹12.90 Cr in December 2023, indicative of seasonal variations or market challenges. The company’s operating profit margin (OPM) fluctuated, reported at 10.86% for the fiscal year 2025, showing resilience amidst revenue volatility. Overall, the company appears to be adjusting to the dynamic demands of the digital entertainment sector, which is characterized by rapid technological advancements and changing consumer preferences.
Profitability and Efficiency Metrics
Bodhi Tree Multimedia’s profitability metrics reveal a net profit of ₹4.92 Cr for the fiscal year 2025, translating to a net profit margin of 5.52%. This is a slight improvement from ₹3.54 Cr in the previous fiscal year, as the company navigated cost pressures effectively. The return on equity (ROE) stood at 14.90%, reflecting a reasonable return on shareholder investments. The interest coverage ratio (ICR) reported at 4.76x indicates the company can comfortably meet its interest obligations, a positive sign for debt management. However, the cash conversion cycle (CCC) of 95.65 days suggests potential inefficiencies in managing working capital, particularly in debtor collection. Consequently, while profitability metrics indicate a solid performance, the company must address operational efficiencies to enhance overall financial health.
Balance Sheet Strength and Financial Ratios
The balance sheet of Bodhi Tree Multimedia reflects a total debt of ₹25.91 Cr against total assets of ₹133.59 Cr, resulting in a total debt-to-equity ratio of 0.63. This level of leverage is moderate, suggesting a balanced approach to financing. The company holds reserves of ₹62.21 Cr, indicating a strong cushion for future investments or financial setbacks. The price-to-book value (P/BV) ratio is reported at 3.01x, which is relatively high compared to typical industry benchmarks, implying that the market has high expectations for the company’s growth. Furthermore, the current ratio of 1.43x suggests sufficient liquidity to cover short-term liabilities. However, the company must remain vigilant against rising borrowing costs and ensure its asset utilization improves to enhance profitability.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Bodhi Tree Multimedia illustrates a diverse ownership structure, with promoters holding 24.43% of the equity as of September 2025. The public holds a significant 66.30%, reflecting strong retail interest. The foreign institutional investors (FIIs) stand at 0.48%, while domestic institutional investors (DIIs) have increased their stake to 8.79%. This gradual increase in institutional ownership may signal growing confidence among professional investors regarding the company’s prospects. However, the decline in promoter holding from 35.42% to 24.43% over the past year raises concerns about insider confidence. With a total of 21,980 shareholders, the growing retail base reflects a positive sentiment in the market, despite the need for clearer communication from management regarding strategic direction.
Outlook, Risks, and Final Insight
Looking ahead, Bodhi Tree Multimedia faces both opportunities and challenges in the dynamic digital entertainment landscape. The company’s ability to innovate and adapt to consumer preferences will be crucial for sustaining growth. Risks include potential operational inefficiencies highlighted by the high cash conversion cycle and fluctuating sales patterns, which may impact profitability. Additionally, the decline in promoter stake raises questions about the company’s strategic direction. If Bodhi Tree can enhance operational efficiencies and maintain robust sales growth, it may leverage its current market position effectively. Conversely, failure to address these challenges could hinder its competitive edge in a rapidly evolving industry. Overall, the company stands at a critical juncture, requiring strategic focus to capitalize on growth opportunities while mitigating inherent risks.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Bodhi Tree Multimedia Ltd | 142 Cr. | 7.88 | 17.8/7.11 | 21.2 | 4.45 | 0.00 % | 22.4 % | 16.3 % | 1.00 |
| 7Seas Entertainment Ltd | 170 Cr. | 76.0 | 101/65.0 | 80.7 | 8.90 | 0.00 % | 12.0 % | 11.8 % | 10.0 |
| Industry Average | 156.00 Cr | 41.94 | 50.95 | 6.68 | 0.00% | 17.20% | 14.05% | 5.50 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.05 | 11.13 | 21.97 | 16.21 | 13.02 | 12.90 | 21.86 | 18.01 | 14.01 | 16.87 | 40.21 | 18.12 | 23.40 |
| Expenses | 6.69 | 10.14 | 17.36 | 14.40 | 11.38 | 11.94 | 20.49 | 18.62 | 11.62 | 14.39 | 35.47 | 16.84 | 19.49 |
| Operating Profit | -0.64 | 0.99 | 4.61 | 1.81 | 1.64 | 0.96 | 1.37 | -0.61 | 2.39 | 2.48 | 4.74 | 1.28 | 3.91 |
| OPM % | -10.58% | 8.89% | 20.98% | 11.17% | 12.60% | 7.44% | 6.27% | -3.39% | 17.06% | 14.70% | 11.79% | 7.06% | 16.71% |
| Other Income | -0.01 | 0.03 | 0.13 | 0.02 | 0.01 | 0.01 | 0.06 | 0.00 | 0.82 | 0.77 | -0.92 | 0.29 | 1.00 |
| Interest | 0.16 | 0.08 | 0.13 | 0.08 | 0.09 | 0.20 | 0.19 | 0.23 | 0.46 | 0.60 | 0.74 | 0.87 | 0.62 |
| Depreciation | 0.05 | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Profit before tax | -0.86 | 0.94 | 4.56 | 1.70 | 1.51 | 0.72 | 1.17 | -0.92 | 2.67 | 2.57 | 3.00 | 0.62 | 4.21 |
| Tax % | -12.79% | 0.00% | 28.51% | 25.88% | 35.10% | 61.11% | 9.40% | 9.78% | 15.73% | 29.18% | 37.33% | 22.58% | 27.55% |
| Net Profit | -0.75 | 0.93 | 3.26 | 1.26 | 0.98 | 0.28 | 1.06 | -1.02 | 2.25 | 1.81 | 1.88 | 0.48 | 3.05 |
| EPS in Rs | -0.04 | 0.05 | 0.18 | 0.07 | 0.04 | -0.01 | 0.09 | -0.03 | 0.10 | 0.08 | 0.12 | 0.02 | 0.15 |
Last Updated: December 27, 2025, 5:37 pm
Below is a detailed analysis of the quarterly data for Bodhi Tree Multimedia Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 23.40 Cr.. The value appears strong and on an upward trend. It has increased from 18.12 Cr. (Jun 2025) to 23.40 Cr., marking an increase of 5.28 Cr..
- For Expenses, as of Sep 2025, the value is 19.49 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.84 Cr. (Jun 2025) to 19.49 Cr., marking an increase of 2.65 Cr..
- For Operating Profit, as of Sep 2025, the value is 3.91 Cr.. The value appears strong and on an upward trend. It has increased from 1.28 Cr. (Jun 2025) to 3.91 Cr., marking an increase of 2.63 Cr..
- For OPM %, as of Sep 2025, the value is 16.71%. The value appears strong and on an upward trend. It has increased from 7.06% (Jun 2025) to 16.71%, marking an increase of 9.65%.
- For Other Income, as of Sep 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.29 Cr. (Jun 2025) to 1.00 Cr., marking an increase of 0.71 Cr..
- For Interest, as of Sep 2025, the value is 0.62 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.87 Cr. (Jun 2025) to 0.62 Cr., marking a decrease of 0.25 Cr..
- For Depreciation, as of Sep 2025, the value is 0.08 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.08 Cr..
- For Profit before tax, as of Sep 2025, the value is 4.21 Cr.. The value appears strong and on an upward trend. It has increased from 0.62 Cr. (Jun 2025) to 4.21 Cr., marking an increase of 3.59 Cr..
- For Tax %, as of Sep 2025, the value is 27.55%. The value appears to be increasing, which may not be favorable. It has increased from 22.58% (Jun 2025) to 27.55%, marking an increase of 4.97%.
- For Net Profit, as of Sep 2025, the value is 3.05 Cr.. The value appears strong and on an upward trend. It has increased from 0.48 Cr. (Jun 2025) to 3.05 Cr., marking an increase of 2.57 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.15. The value appears strong and on an upward trend. It has increased from 0.02 (Jun 2025) to 0.15, marking an increase of 0.13.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:02 am
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 26.71 | 35.69 | 59.08 | 42.61 | 64.00 | 89.10 | 98.60 |
| Expenses | 23.46 | 32.47 | 56.00 | 37.45 | 58.02 | 79.76 | 86.19 |
| Operating Profit | 3.25 | 3.22 | 3.08 | 5.16 | 5.98 | 9.34 | 12.41 |
| OPM % | 12.17% | 9.02% | 5.21% | 12.11% | 9.34% | 10.48% | 12.59% |
| Other Income | 0.75 | 0.29 | 0.30 | 0.21 | 0.09 | 0.66 | 1.14 |
| Interest | 0.26 | 0.22 | 0.23 | 0.62 | 0.76 | 2.36 | 2.83 |
| Depreciation | 0.02 | 0.01 | 0.11 | 0.20 | 0.23 | 0.33 | 0.32 |
| Profit before tax | 3.72 | 3.28 | 3.04 | 4.55 | 5.08 | 7.31 | 10.40 |
| Tax % | 3.49% | 24.09% | -6.25% | 28.57% | 30.31% | 32.69% | |
| Net Profit | 3.59 | 2.49 | 3.23 | 3.26 | 3.54 | 4.92 | 7.22 |
| EPS in Rs | 0.90 | 0.14 | 0.18 | 0.18 | 0.19 | 0.27 | 0.37 |
| Dividend Payout % | 0.00% | 5.02% | 0.00% | 19.17% | 18.44% | 0.00% |
YoY Net Profit Growth
| Year | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -30.64% | 29.72% | 0.93% | 8.59% | 38.98% |
| Change in YoY Net Profit Growth (%) | 0.00% | 60.36% | -28.79% | 7.66% | 30.39% |
Bodhi Tree Multimedia Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 15% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 15% |
| TTM: | 303% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| 1 Year: | -48% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 16% |
| Last Year: | 16% |
Last Updated: September 5, 2025, 2:46 pm
Balance Sheet
Last Updated: January 7, 2026, 5:08 pm
| Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.26 | 1.25 | 1.25 | 12.50 | 12.50 | 12.50 | 18.05 |
| Reserves | -0.34 | 5.33 | 7.88 | 12.38 | 14.74 | 20.27 | 62.21 |
| Borrowings | 5.30 | 2.84 | 5.31 | 5.33 | 5.03 | 20.95 | 25.91 |
| Other Liabilities | 9.54 | 8.12 | 6.42 | 15.26 | 29.43 | 38.08 | 27.42 |
| Total Liabilities | 14.76 | 17.54 | 20.86 | 45.47 | 61.70 | 91.80 | 133.59 |
| Fixed Assets | 0.04 | 0.04 | 0.23 | 0.28 | 0.94 | 0.67 | 0.66 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 | 0.15 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Other Assets | 14.71 | 17.49 | 20.62 | 45.03 | 60.60 | 90.96 | 132.91 |
| Total Assets | 14.76 | 17.54 | 20.86 | 45.47 | 61.70 | 91.80 | 133.59 |
Below is a detailed analysis of the balance sheet data for Bodhi Tree Multimedia Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 18.05 Cr.. The value appears strong and on an upward trend. It has increased from 12.50 Cr. (Mar 2025) to 18.05 Cr., marking an increase of 5.55 Cr..
- For Reserves, as of Sep 2025, the value is 62.21 Cr.. The value appears strong and on an upward trend. It has increased from 20.27 Cr. (Mar 2025) to 62.21 Cr., marking an increase of 41.94 Cr..
- For Borrowings, as of Sep 2025, the value is 25.91 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 20.95 Cr. (Mar 2025) to 25.91 Cr., marking an increase of 4.96 Cr..
- For Other Liabilities, as of Sep 2025, the value is 27.42 Cr.. The value appears to be improving (decreasing). It has decreased from 38.08 Cr. (Mar 2025) to 27.42 Cr., marking a decrease of 10.66 Cr..
- For Total Liabilities, as of Sep 2025, the value is 133.59 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 91.80 Cr. (Mar 2025) to 133.59 Cr., marking an increase of 41.79 Cr..
- For Fixed Assets, as of Sep 2025, the value is 0.66 Cr.. The value appears to be declining and may need further review. It has decreased from 0.67 Cr. (Mar 2025) to 0.66 Cr., marking a decrease of 0.01 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.15 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.15 Cr..
- For Investments, as of Sep 2025, the value is 0.02 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.02 Cr..
- For Other Assets, as of Sep 2025, the value is 132.91 Cr.. The value appears strong and on an upward trend. It has increased from 90.96 Cr. (Mar 2025) to 132.91 Cr., marking an increase of 41.95 Cr..
- For Total Assets, as of Sep 2025, the value is 133.59 Cr.. The value appears strong and on an upward trend. It has increased from 91.80 Cr. (Mar 2025) to 133.59 Cr., marking an increase of 41.79 Cr..
Notably, the Reserves (62.21 Cr.) exceed the Borrowings (25.91 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Free Cash Flow | -2.05 | 0.38 | -2.23 | -0.17 | 0.95 | -11.61 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Debtor Days | 57.53 | 82.22 | 7.04 | 112.90 | 79.96 | 95.65 |
| Inventory Days | 584.71 | 39.55 | ||||
| Days Payable | 705.19 | 21.97 | ||||
| Cash Conversion Cycle | 57.53 | -38.26 | 24.63 | 112.90 | 79.96 | 95.65 |
| Working Capital Days | -21.59 | 12.89 | 43.12 | 142.80 | 109.73 | 101.68 |
| ROCE % | 47.81% | 27.41% | 23.11% | 18.61% | 22.43% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 0.39 | 2.84 | 3.67 | 23.68 | 19.94 |
| Diluted EPS (Rs.) | 0.39 | 2.84 | 3.67 | 23.68 | 30.91 |
| Cash EPS (Rs.) | 0.42 | 3.02 | 2.76 | 23.77 | 20.05 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 2.62 | 21.80 | 19.91 | 76.31 | 52.63 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 2.62 | 21.80 | 19.91 | 76.31 | 52.63 |
| Revenue From Operations / Share (Rs.) | 7.13 | 51.22 | 34.10 | 472.68 | 285.50 |
| PBDIT / Share (Rs.) | 0.77 | 4.83 | 4.26 | 24.80 | 28.09 |
| PBIT / Share (Rs.) | 0.74 | 4.65 | 4.11 | 24.72 | 27.98 |
| PBT / Share (Rs.) | 0.58 | 4.07 | 3.64 | 22.86 | 26.25 |
| Net Profit / Share (Rs.) | 0.39 | 2.84 | 2.61 | 23.68 | 19.94 |
| NP After MI And SOA / Share (Rs.) | 0.39 | 2.71 | 2.61 | 23.68 | 19.94 |
| PBDIT Margin (%) | 10.86 | 9.42 | 12.50 | 5.24 | 9.83 |
| PBIT Margin (%) | 10.48 | 9.07 | 12.05 | 5.22 | 9.79 |
| PBT Margin (%) | 8.20 | 7.94 | 10.68 | 4.83 | 9.19 |
| Net Profit Margin (%) | 5.52 | 5.53 | 7.64 | 5.01 | 6.98 |
| NP After MI And SOA Margin (%) | 5.47 | 5.30 | 7.64 | 5.01 | 6.98 |
| Return on Networth / Equity (%) | 14.90 | 12.45 | 13.09 | 31.03 | 37.88 |
| Return on Capital Employeed (%) | 28.28 | 20.69 | 20.31 | 25.44 | 52.48 |
| Return On Assets (%) | 5.31 | 5.49 | 7.16 | 13.97 | 14.20 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.01 | 0.27 | 0.01 |
| Total Debt / Equity (X) | 0.63 | 0.18 | 0.20 | 0.55 | 0.41 |
| Asset Turnover Ratio (%) | 1.16 | 1.19 | 1.28 | 3.05 | 2.21 |
| Current Ratio (X) | 1.43 | 1.60 | 2.04 | 1.98 | 1.34 |
| Quick Ratio (X) | 1.02 | 1.11 | 1.57 | 1.33 | 1.03 |
| Inventory Turnover Ratio (X) | 4.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 30.15 | 0.00 | 0.00 | 4.71 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 28.27 | 0.00 | 0.00 | 4.69 |
| Earning Retention Ratio (%) | 0.00 | 69.85 | 0.00 | 0.00 | 95.29 |
| Cash Earning Retention Ratio (%) | 0.00 | 71.73 | 0.00 | 0.00 | 95.31 |
| Interest Coverage Ratio (X) | 4.76 | 8.37 | 9.18 | 13.39 | 16.22 |
| Interest Coverage Ratio (Post Tax) (X) | 3.42 | 5.92 | 6.61 | 13.78 | 12.52 |
| Enterprise Value (Cr.) | 119.01 | 212.74 | 217.79 | 22.38 | 10.91 |
| EV / Net Operating Revenue (X) | 1.34 | 3.32 | 5.11 | 0.37 | 0.30 |
| EV / EBITDA (X) | 12.30 | 35.26 | 40.86 | 7.22 | 3.11 |
| MarketCap / Net Operating Revenue (X) | 1.11 | 3.26 | 5.10 | 0.30 | 0.29 |
| Retention Ratios (%) | 0.00 | 69.84 | 0.00 | 0.00 | 95.28 |
| Price / BV (X) | 3.01 | 7.65 | 8.73 | 1.89 | 1.62 |
| Price / Net Operating Revenue (X) | 1.11 | 3.26 | 5.10 | 0.30 | 0.29 |
| EarningsYield | 0.04 | 0.01 | 0.01 | 0.16 | 0.23 |
After reviewing the key financial ratios for Bodhi Tree Multimedia Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. It has decreased from 10.00 (Mar 24) to 1.00, marking a decrease of 9.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 5. It has decreased from 2.84 (Mar 24) to 0.39, marking a decrease of 2.45.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 5. It has decreased from 2.84 (Mar 24) to 0.39, marking a decrease of 2.45.
- For Cash EPS (Rs.), as of Mar 25, the value is 0.42. This value is below the healthy minimum of 3. It has decreased from 3.02 (Mar 24) to 0.42, marking a decrease of 2.60.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.62. It has decreased from 21.80 (Mar 24) to 2.62, marking a decrease of 19.18.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.62. It has decreased from 21.80 (Mar 24) to 2.62, marking a decrease of 19.18.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 7.13. It has decreased from 51.22 (Mar 24) to 7.13, marking a decrease of 44.09.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 2. It has decreased from 4.83 (Mar 24) to 0.77, marking a decrease of 4.06.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.74. This value is within the healthy range. It has decreased from 4.65 (Mar 24) to 0.74, marking a decrease of 3.91.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.58. This value is within the healthy range. It has decreased from 4.07 (Mar 24) to 0.58, marking a decrease of 3.49.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 2. It has decreased from 2.84 (Mar 24) to 0.39, marking a decrease of 2.45.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 2. It has decreased from 2.71 (Mar 24) to 0.39, marking a decrease of 2.32.
- For PBDIT Margin (%), as of Mar 25, the value is 10.86. This value is within the healthy range. It has increased from 9.42 (Mar 24) to 10.86, marking an increase of 1.44.
- For PBIT Margin (%), as of Mar 25, the value is 10.48. This value is within the healthy range. It has increased from 9.07 (Mar 24) to 10.48, marking an increase of 1.41.
- For PBT Margin (%), as of Mar 25, the value is 8.20. This value is below the healthy minimum of 10. It has increased from 7.94 (Mar 24) to 8.20, marking an increase of 0.26.
- For Net Profit Margin (%), as of Mar 25, the value is 5.52. This value is within the healthy range. It has decreased from 5.53 (Mar 24) to 5.52, marking a decrease of 0.01.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.47. This value is below the healthy minimum of 8. It has increased from 5.30 (Mar 24) to 5.47, marking an increase of 0.17.
- For Return on Networth / Equity (%), as of Mar 25, the value is 14.90. This value is below the healthy minimum of 15. It has increased from 12.45 (Mar 24) to 14.90, marking an increase of 2.45.
- For Return on Capital Employeed (%), as of Mar 25, the value is 28.28. This value is within the healthy range. It has increased from 20.69 (Mar 24) to 28.28, marking an increase of 7.59.
- For Return On Assets (%), as of Mar 25, the value is 5.31. This value is within the healthy range. It has decreased from 5.49 (Mar 24) to 5.31, marking a decrease of 0.18.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.63. This value is within the healthy range. It has increased from 0.18 (Mar 24) to 0.63, marking an increase of 0.45.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.16. It has decreased from 1.19 (Mar 24) to 1.16, marking a decrease of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 1.43. This value is below the healthy minimum of 1.5. It has decreased from 1.60 (Mar 24) to 1.43, marking a decrease of 0.17.
- For Quick Ratio (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.11 (Mar 24) to 1.02, marking a decrease of 0.09.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.42. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 4.42, marking an increase of 4.42.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 30.15 (Mar 24) to 0.00, marking a decrease of 30.15.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 28.27 (Mar 24) to 0.00, marking a decrease of 28.27.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 69.85 (Mar 24) to 0.00, marking a decrease of 69.85.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 71.73 (Mar 24) to 0.00, marking a decrease of 71.73.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 4.76. This value is within the healthy range. It has decreased from 8.37 (Mar 24) to 4.76, marking a decrease of 3.61.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.42. This value is within the healthy range. It has decreased from 5.92 (Mar 24) to 3.42, marking a decrease of 2.50.
- For Enterprise Value (Cr.), as of Mar 25, the value is 119.01. It has decreased from 212.74 (Mar 24) to 119.01, marking a decrease of 93.73.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.34. This value is within the healthy range. It has decreased from 3.32 (Mar 24) to 1.34, marking a decrease of 1.98.
- For EV / EBITDA (X), as of Mar 25, the value is 12.30. This value is within the healthy range. It has decreased from 35.26 (Mar 24) to 12.30, marking a decrease of 22.96.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.11. This value is within the healthy range. It has decreased from 3.26 (Mar 24) to 1.11, marking a decrease of 2.15.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 69.84 (Mar 24) to 0.00, marking a decrease of 69.84.
- For Price / BV (X), as of Mar 25, the value is 3.01. This value exceeds the healthy maximum of 3. It has decreased from 7.65 (Mar 24) to 3.01, marking a decrease of 4.64.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.11. This value is within the healthy range. It has decreased from 3.26 (Mar 24) to 1.11, marking a decrease of 2.15.
- For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.04, marking an increase of 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bodhi Tree Multimedia Ltd:
- Net Profit Margin: 5.52%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 28.28% (Industry Average ROCE: 17.2%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 14.9% (Industry Average ROE: 14.05%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.42
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.02
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 21.2 (Industry average Stock P/E: 50.95)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.63
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 5.52%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Digital Entertainment | 507, 5th Floor, Reliable Business Center Commercial Premises Co. Op. Soc. Ltd, Mumbai Maharashtra 400102 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Mautik Ajit Tolia | Chairperson & Managing Director |
| Mr. Sukesh Devdas Motwani | Whole Time Director |
| Ms. Nutan Jha | Ind. Non-Executive Director |
| Mr. Rahul Kanodia | Ind. Non-Executive Director |
| Mr. Suneel Kumar Jain | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Bodhi Tree Multimedia Ltd?
Bodhi Tree Multimedia Ltd's intrinsic value (as of 12 January 2026) is ₹12.55 which is 59.26% higher the current market price of ₹7.88, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹142 Cr. market cap, FY2025-2026 high/low of ₹17.8/7.11, reserves of ₹62.21 Cr, and liabilities of ₹133.59 Cr.
What is the Market Cap of Bodhi Tree Multimedia Ltd?
The Market Cap of Bodhi Tree Multimedia Ltd is 142 Cr..
What is the current Stock Price of Bodhi Tree Multimedia Ltd as on 12 January 2026?
The current stock price of Bodhi Tree Multimedia Ltd as on 12 January 2026 is ₹7.88.
What is the High / Low of Bodhi Tree Multimedia Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Bodhi Tree Multimedia Ltd stocks is ₹17.8/7.11.
What is the Stock P/E of Bodhi Tree Multimedia Ltd?
The Stock P/E of Bodhi Tree Multimedia Ltd is 21.2.
What is the Book Value of Bodhi Tree Multimedia Ltd?
The Book Value of Bodhi Tree Multimedia Ltd is 4.45.
What is the Dividend Yield of Bodhi Tree Multimedia Ltd?
The Dividend Yield of Bodhi Tree Multimedia Ltd is 0.00 %.
What is the ROCE of Bodhi Tree Multimedia Ltd?
The ROCE of Bodhi Tree Multimedia Ltd is 22.4 %.
What is the ROE of Bodhi Tree Multimedia Ltd?
The ROE of Bodhi Tree Multimedia Ltd is 16.3 %.
What is the Face Value of Bodhi Tree Multimedia Ltd?
The Face Value of Bodhi Tree Multimedia Ltd is 1.00.