Share Price and Basic Stock Data
Last Updated: December 11, 2025, 4:01 pm
| PEG Ratio | 1.56 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Bodhi Tree Multimedia Ltd operates in the burgeoning digital entertainment sector, which has been significantly influenced by the increasing consumption of online content. The company reported sales of ₹42.61 Cr in FY 2023, a decline from ₹59.08 Cr in FY 2022, but it appears to have rebounded with projected figures of ₹64.00 Cr for FY 2024 and ₹89.10 Cr for FY 2025. This volatile revenue trend reflects the cyclical nature of the industry and potential shifts in consumer preferences. Notably, in the last quarter of FY 2023, Bodhi Tree recorded sales of ₹21.97 Cr, indicating a strong recovery trajectory. However, the subsequent quarters show fluctuations, with ₹16.21 Cr in June 2023 and ₹13.02 Cr in September 2023, suggesting that while the company is capable of generating substantial revenue, consistency remains a challenge. The market capitalization currently stands at ₹153 Cr, with a price of ₹8.49, hinting at a market that is cautiously optimistic about the company’s ability to adapt and thrive in this dynamic environment.
Profitability and Efficiency Metrics
When it comes to profitability, Bodhi Tree Multimedia has reported a net profit of ₹7.00 Cr, translating to a net profit margin of 5.52% for FY 2025. This margin is relatively modest, especially when compared to industry leaders. The operating profit margin (OPM) stood at 11.79%, showcasing some operational efficiency, but it has shown volatility over the past few quarters. For instance, the OPM peaked at 20.98% in March 2023 before declining to 7.44% in December 2023. Such fluctuations can pose a risk to sustained profitability and investor confidence. The company’s return on equity (ROE) is reported at 16.3%, which suggests a reasonable return on shareholders’ funds, but it is below the industry average, indicating room for improvement. Furthermore, the interest coverage ratio of 4.76x signifies that the company is comfortably managing its interest obligations, which is a positive sign for investors concerned about financial leverage and risk.
Balance Sheet Strength and Financial Ratios
Bodhi Tree’s balance sheet presents a mixed picture. On one hand, the company’s total borrowings stood at ₹25.91 Cr against reserves of ₹62.21 Cr, reflecting a healthy reserve-to-borrowing ratio that enhances its financial stability. However, the total debt to equity ratio of 0.63x suggests a moderate level of leverage, which could be a concern in an uncertain economic environment. The current ratio of 1.43 indicates that the company has sufficient liquidity to meet its short-term obligations, while the cash conversion cycle of 95.65 days implies that it takes a relatively long time to convert its investments into cash. This could impact its operational efficiency and working capital management. Additionally, the reported return on capital employed (ROCE) of 22.4% appears strong, suggesting effective utilization of capital in generating profits, which is a key metric for potential investors.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Bodhi Tree Multimedia shows a significant public ownership at 66.30%, with promoters holding 24.43% and institutional investors (FIIs and DIIs) accounting for a modest 9.27%. The recent decline in promoter shareholding from 35.42% in September 2022 to the current level raises questions about their confidence in the company’s future prospects. Conversely, the increase in public shareholders from 345 in September 2022 to 21,980 as of the latest reporting indicates a growing interest among retail investors. However, the lack of significant institutional backing could be a red flag for some investors, as institutional investors often provide stability and credibility to a stock. The shift in the shareholding structure suggests that while retail interest is on the rise, the company may need to enhance its fundamentals to attract larger institutional investments.
Outlook, Risks, and Final Insight
Looking ahead, Bodhi Tree Multimedia faces both opportunities and challenges. The digital entertainment landscape is evolving rapidly, and the company needs to innovate continuously to keep pace with competitors. The recent fluctuations in revenue and profit margins could deter cautious investors, especially in an industry where consistency is key to building brand loyalty. Risks include potential over-reliance on a few key revenue streams and the inherent volatility in consumer behavior related to digital content consumption. On the upside, if Bodhi Tree can stabilize its operations and improve profitability metrics, it could attract more institutional interest and enhance shareholder value. Investors should consider these dynamics carefully, weighing the company’s ability to adapt against the backdrop of a competitive and unpredictable market. Overall, while Bodhi Tree Multimedia has potential, it must navigate its challenges effectively to realize long-term growth and instill confidence in its investor base.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Bodhi Tree Multimedia Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Bodhi Tree Multimedia Ltd | 149 Cr. | 8.27 | 17.8/7.11 | 22.2 | 4.45 | 0.00 % | 22.4 % | 16.3 % | 1.00 |
| 7Seas Entertainment Ltd | 182 Cr. | 81.5 | 101/65.0 | 86.7 | 8.90 | 0.00 % | 12.0 % | 11.8 % | 10.0 |
| Industry Average | 165.50 Cr | 44.89 | 54.45 | 6.68 | 0.00% | 17.20% | 14.05% | 5.50 |
Quarterly Result
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.66 | 3.47 | 6.05 | 11.13 | 21.97 | 16.21 | 13.02 | 12.90 | 21.86 | 18.01 | 14.01 | 16.87 | 40.21 |
| Expenses | 12.80 | 3.39 | 6.69 | 10.14 | 17.36 | 14.40 | 11.38 | 11.94 | 20.49 | 18.62 | 11.62 | 14.39 | 35.47 |
| Operating Profit | 1.86 | 0.08 | -0.64 | 0.99 | 4.61 | 1.81 | 1.64 | 0.96 | 1.37 | -0.61 | 2.39 | 2.48 | 4.74 |
| OPM % | 12.69% | 2.31% | -10.58% | 8.89% | 20.98% | 11.17% | 12.60% | 7.44% | 6.27% | -3.39% | 17.06% | 14.70% | 11.79% |
| Other Income | 0.23 | 0.01 | -0.01 | 0.03 | 0.13 | 0.02 | 0.01 | 0.01 | 0.06 | 0.00 | 0.82 | 0.77 | -0.92 |
| Interest | 0.13 | 0.20 | 0.16 | 0.08 | 0.13 | 0.08 | 0.09 | 0.20 | 0.19 | 0.23 | 0.46 | 0.60 | 0.74 |
| Depreciation | 0.02 | 0.12 | 0.05 | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| Profit before tax | 1.94 | -0.23 | -0.86 | 0.94 | 4.56 | 1.70 | 1.51 | 0.72 | 1.17 | -0.92 | 2.67 | 2.57 | 3.00 |
| Tax % | -13.92% | -17.39% | -12.79% | 0.00% | 28.51% | 25.88% | 35.10% | 61.11% | 9.40% | 9.78% | 15.73% | 29.18% | 37.33% |
| Net Profit | 2.21 | -0.20 | -0.75 | 0.93 | 3.26 | 1.26 | 0.98 | 0.28 | 1.06 | -1.02 | 2.25 | 1.81 | 1.88 |
| EPS in Rs | 0.12 | -0.01 | -0.04 | 0.05 | 0.18 | 0.07 | 0.04 | -0.01 | 0.09 | -0.03 | 0.10 | 0.08 | 0.12 |
Last Updated: July 16, 2025, 10:33 am
Below is a detailed analysis of the quarterly data for Bodhi Tree Multimedia Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 40.21 Cr.. The value appears strong and on an upward trend. It has increased from 16.87 Cr. (Dec 2024) to 40.21 Cr., marking an increase of 23.34 Cr..
- For Expenses, as of Mar 2025, the value is 35.47 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 14.39 Cr. (Dec 2024) to 35.47 Cr., marking an increase of 21.08 Cr..
- For Operating Profit, as of Mar 2025, the value is 4.74 Cr.. The value appears strong and on an upward trend. It has increased from 2.48 Cr. (Dec 2024) to 4.74 Cr., marking an increase of 2.26 Cr..
- For OPM %, as of Mar 2025, the value is 11.79%. The value appears to be declining and may need further review. It has decreased from 14.70% (Dec 2024) to 11.79%, marking a decrease of 2.91%.
- For Other Income, as of Mar 2025, the value is -0.92 Cr.. The value appears to be declining and may need further review. It has decreased from 0.77 Cr. (Dec 2024) to -0.92 Cr., marking a decrease of 1.69 Cr..
- For Interest, as of Mar 2025, the value is 0.74 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.60 Cr. (Dec 2024) to 0.74 Cr., marking an increase of 0.14 Cr..
- For Depreciation, as of Mar 2025, the value is 0.08 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.08 Cr..
- For Profit before tax, as of Mar 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.57 Cr. (Dec 2024) to 3.00 Cr., marking an increase of 0.43 Cr..
- For Tax %, as of Mar 2025, the value is 37.33%. The value appears to be increasing, which may not be favorable. It has increased from 29.18% (Dec 2024) to 37.33%, marking an increase of 8.15%.
- For Net Profit, as of Mar 2025, the value is 1.88 Cr.. The value appears strong and on an upward trend. It has increased from 1.81 Cr. (Dec 2024) to 1.88 Cr., marking an increase of 0.07 Cr..
- For EPS in Rs, as of Mar 2025, the value is 0.12. The value appears strong and on an upward trend. It has increased from 0.08 (Dec 2024) to 0.12, marking an increase of 0.04.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 3:44 am
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 26.71 | 35.69 | 59.08 | 42.61 | 64.00 | 89.10 | 89.31 |
| Expenses | 23.46 | 32.47 | 56.00 | 37.45 | 58.02 | 79.76 | 77.97 |
| Operating Profit | 3.25 | 3.22 | 3.08 | 5.16 | 5.98 | 9.34 | 11.34 |
| OPM % | 12.17% | 9.02% | 5.21% | 12.11% | 9.34% | 10.48% | 12.70% |
| Other Income | 0.75 | 0.29 | 0.30 | 0.21 | 0.09 | 0.66 | 1.43 |
| Interest | 0.26 | 0.22 | 0.23 | 0.62 | 0.76 | 2.36 | 2.67 |
| Depreciation | 0.02 | 0.01 | 0.11 | 0.20 | 0.23 | 0.33 | 0.32 |
| Profit before tax | 3.72 | 3.28 | 3.04 | 4.55 | 5.08 | 7.31 | 9.78 |
| Tax % | 3.49% | 24.09% | -6.25% | 28.57% | 30.31% | 32.69% | |
| Net Profit | 3.59 | 2.49 | 3.23 | 3.26 | 3.54 | 4.92 | 7.00 |
| EPS in Rs | 0.90 | 0.14 | 0.18 | 0.18 | 0.19 | 0.27 | 0.35 |
| Dividend Payout % | 0.00% | 5.02% | 0.00% | 19.17% | 18.44% | 0.00% |
YoY Net Profit Growth
| Year | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -30.64% | 29.72% | 0.93% | 8.59% | 38.98% |
| Change in YoY Net Profit Growth (%) | 0.00% | 60.36% | -28.79% | 7.66% | 30.39% |
Bodhi Tree Multimedia Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 15% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 15% |
| TTM: | 303% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| 1 Year: | -48% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 16% |
| Last Year: | 16% |
Last Updated: September 5, 2025, 2:46 pm
Balance Sheet
Last Updated: December 4, 2025, 2:33 am
| Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.26 | 1.25 | 1.25 | 12.50 | 12.50 | 12.50 | 18.05 |
| Reserves | -0.34 | 5.33 | 7.88 | 12.38 | 14.74 | 20.27 | 62.21 |
| Borrowings | 5.30 | 2.84 | 5.31 | 5.33 | 5.03 | 20.95 | 25.91 |
| Other Liabilities | 9.54 | 8.12 | 6.42 | 15.26 | 29.43 | 38.08 | 27.42 |
| Total Liabilities | 14.76 | 17.54 | 20.86 | 45.47 | 61.70 | 91.80 | 133.59 |
| Fixed Assets | 0.04 | 0.04 | 0.23 | 0.28 | 0.94 | 0.67 | 0.66 |
| CWIP | -0.00 | -0.00 | -0.00 | 0.15 | 0.15 | 0.15 | -0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Other Assets | 14.71 | 17.49 | 20.62 | 45.03 | 60.60 | 90.96 | 132.91 |
| Total Assets | 14.76 | 17.54 | 20.86 | 45.47 | 61.70 | 91.80 | 133.59 |
Below is a detailed analysis of the balance sheet data for Bodhi Tree Multimedia Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 18.05 Cr.. The value appears strong and on an upward trend. It has increased from 12.50 Cr. (Mar 2025) to 18.05 Cr., marking an increase of 5.55 Cr..
- For Reserves, as of Sep 2025, the value is 62.21 Cr.. The value appears strong and on an upward trend. It has increased from 20.27 Cr. (Mar 2025) to 62.21 Cr., marking an increase of 41.94 Cr..
- For Borrowings, as of Sep 2025, the value is 25.91 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 20.95 Cr. (Mar 2025) to 25.91 Cr., marking an increase of 4.96 Cr..
- For Other Liabilities, as of Sep 2025, the value is 27.42 Cr.. The value appears to be improving (decreasing). It has decreased from 38.08 Cr. (Mar 2025) to 27.42 Cr., marking a decrease of 10.66 Cr..
- For Total Liabilities, as of Sep 2025, the value is 133.59 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 91.80 Cr. (Mar 2025) to 133.59 Cr., marking an increase of 41.79 Cr..
- For Fixed Assets, as of Sep 2025, the value is 0.66 Cr.. The value appears to be declining and may need further review. It has decreased from 0.67 Cr. (Mar 2025) to 0.66 Cr., marking a decrease of 0.01 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.15 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.15 Cr..
- For Investments, as of Sep 2025, the value is 0.02 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.02 Cr..
- For Other Assets, as of Sep 2025, the value is 132.91 Cr.. The value appears strong and on an upward trend. It has increased from 90.96 Cr. (Mar 2025) to 132.91 Cr., marking an increase of 41.95 Cr..
- For Total Assets, as of Sep 2025, the value is 133.59 Cr.. The value appears strong and on an upward trend. It has increased from 91.80 Cr. (Mar 2025) to 133.59 Cr., marking an increase of 41.79 Cr..
Notably, the Reserves (62.21 Cr.) exceed the Borrowings (25.91 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Free Cash Flow | -2.05 | 0.38 | -2.23 | -0.17 | 0.95 | -11.61 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Debtor Days | 57.53 | 82.22 | 7.04 | 112.90 | 79.96 | 95.65 |
| Inventory Days | 584.71 | 39.55 | ||||
| Days Payable | 705.19 | 21.97 | ||||
| Cash Conversion Cycle | 57.53 | -38.26 | 24.63 | 112.90 | 79.96 | 95.65 |
| Working Capital Days | -21.59 | 12.89 | 43.12 | 142.80 | 109.73 | 101.68 |
| ROCE % | 47.81% | 27.41% | 23.11% | 18.61% | 22.43% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 0.39 | 2.84 | 3.67 | 23.68 | 19.94 |
| Diluted EPS (Rs.) | 0.39 | 2.84 | 3.67 | 23.68 | 30.91 |
| Cash EPS (Rs.) | 0.42 | 3.02 | 2.76 | 23.77 | 20.05 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 2.62 | 21.80 | 19.91 | 76.31 | 52.63 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 2.62 | 21.80 | 19.91 | 76.31 | 52.63 |
| Revenue From Operations / Share (Rs.) | 7.13 | 51.22 | 34.10 | 472.68 | 285.50 |
| PBDIT / Share (Rs.) | 0.77 | 4.83 | 4.26 | 24.80 | 28.09 |
| PBIT / Share (Rs.) | 0.74 | 4.65 | 4.11 | 24.72 | 27.98 |
| PBT / Share (Rs.) | 0.58 | 4.07 | 3.64 | 22.86 | 26.25 |
| Net Profit / Share (Rs.) | 0.39 | 2.84 | 2.61 | 23.68 | 19.94 |
| NP After MI And SOA / Share (Rs.) | 0.39 | 2.71 | 2.61 | 23.68 | 19.94 |
| PBDIT Margin (%) | 10.86 | 9.42 | 12.50 | 5.24 | 9.83 |
| PBIT Margin (%) | 10.48 | 9.07 | 12.05 | 5.22 | 9.79 |
| PBT Margin (%) | 8.20 | 7.94 | 10.68 | 4.83 | 9.19 |
| Net Profit Margin (%) | 5.52 | 5.53 | 7.64 | 5.01 | 6.98 |
| NP After MI And SOA Margin (%) | 5.47 | 5.30 | 7.64 | 5.01 | 6.98 |
| Return on Networth / Equity (%) | 14.90 | 12.45 | 13.09 | 31.03 | 37.88 |
| Return on Capital Employeed (%) | 28.28 | 20.69 | 20.31 | 25.44 | 52.48 |
| Return On Assets (%) | 5.31 | 5.49 | 7.16 | 13.97 | 14.20 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.01 | 0.27 | 0.01 |
| Total Debt / Equity (X) | 0.63 | 0.18 | 0.20 | 0.55 | 0.41 |
| Asset Turnover Ratio (%) | 1.16 | 1.19 | 1.28 | 3.05 | 2.21 |
| Current Ratio (X) | 1.43 | 1.60 | 2.04 | 1.98 | 1.34 |
| Quick Ratio (X) | 1.02 | 1.11 | 1.57 | 1.33 | 1.03 |
| Inventory Turnover Ratio (X) | 4.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 30.15 | 0.00 | 0.00 | 4.71 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 28.27 | 0.00 | 0.00 | 4.69 |
| Earning Retention Ratio (%) | 0.00 | 69.85 | 0.00 | 0.00 | 95.29 |
| Cash Earning Retention Ratio (%) | 0.00 | 71.73 | 0.00 | 0.00 | 95.31 |
| Interest Coverage Ratio (X) | 4.76 | 8.37 | 9.18 | 13.39 | 16.22 |
| Interest Coverage Ratio (Post Tax) (X) | 3.42 | 5.92 | 6.61 | 13.78 | 12.52 |
| Enterprise Value (Cr.) | 119.01 | 212.74 | 217.79 | 22.38 | 10.91 |
| EV / Net Operating Revenue (X) | 1.34 | 3.32 | 5.11 | 0.37 | 0.30 |
| EV / EBITDA (X) | 12.30 | 35.26 | 40.86 | 7.22 | 3.11 |
| MarketCap / Net Operating Revenue (X) | 1.11 | 3.26 | 5.10 | 0.30 | 0.29 |
| Retention Ratios (%) | 0.00 | 69.84 | 0.00 | 0.00 | 95.28 |
| Price / BV (X) | 3.01 | 7.65 | 8.73 | 1.89 | 1.62 |
| Price / Net Operating Revenue (X) | 1.11 | 3.26 | 5.10 | 0.30 | 0.29 |
| EarningsYield | 0.04 | 0.01 | 0.01 | 0.16 | 0.23 |
After reviewing the key financial ratios for Bodhi Tree Multimedia Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. It has decreased from 10.00 (Mar 24) to 1.00, marking a decrease of 9.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 5. It has decreased from 2.84 (Mar 24) to 0.39, marking a decrease of 2.45.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 5. It has decreased from 2.84 (Mar 24) to 0.39, marking a decrease of 2.45.
- For Cash EPS (Rs.), as of Mar 25, the value is 0.42. This value is below the healthy minimum of 3. It has decreased from 3.02 (Mar 24) to 0.42, marking a decrease of 2.60.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.62. It has decreased from 21.80 (Mar 24) to 2.62, marking a decrease of 19.18.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.62. It has decreased from 21.80 (Mar 24) to 2.62, marking a decrease of 19.18.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 7.13. It has decreased from 51.22 (Mar 24) to 7.13, marking a decrease of 44.09.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 2. It has decreased from 4.83 (Mar 24) to 0.77, marking a decrease of 4.06.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.74. This value is within the healthy range. It has decreased from 4.65 (Mar 24) to 0.74, marking a decrease of 3.91.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.58. This value is within the healthy range. It has decreased from 4.07 (Mar 24) to 0.58, marking a decrease of 3.49.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 2. It has decreased from 2.84 (Mar 24) to 0.39, marking a decrease of 2.45.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 2. It has decreased from 2.71 (Mar 24) to 0.39, marking a decrease of 2.32.
- For PBDIT Margin (%), as of Mar 25, the value is 10.86. This value is within the healthy range. It has increased from 9.42 (Mar 24) to 10.86, marking an increase of 1.44.
- For PBIT Margin (%), as of Mar 25, the value is 10.48. This value is within the healthy range. It has increased from 9.07 (Mar 24) to 10.48, marking an increase of 1.41.
- For PBT Margin (%), as of Mar 25, the value is 8.20. This value is below the healthy minimum of 10. It has increased from 7.94 (Mar 24) to 8.20, marking an increase of 0.26.
- For Net Profit Margin (%), as of Mar 25, the value is 5.52. This value is within the healthy range. It has decreased from 5.53 (Mar 24) to 5.52, marking a decrease of 0.01.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.47. This value is below the healthy minimum of 8. It has increased from 5.30 (Mar 24) to 5.47, marking an increase of 0.17.
- For Return on Networth / Equity (%), as of Mar 25, the value is 14.90. This value is below the healthy minimum of 15. It has increased from 12.45 (Mar 24) to 14.90, marking an increase of 2.45.
- For Return on Capital Employeed (%), as of Mar 25, the value is 28.28. This value is within the healthy range. It has increased from 20.69 (Mar 24) to 28.28, marking an increase of 7.59.
- For Return On Assets (%), as of Mar 25, the value is 5.31. This value is within the healthy range. It has decreased from 5.49 (Mar 24) to 5.31, marking a decrease of 0.18.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.63. This value is within the healthy range. It has increased from 0.18 (Mar 24) to 0.63, marking an increase of 0.45.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.16. It has decreased from 1.19 (Mar 24) to 1.16, marking a decrease of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 1.43. This value is below the healthy minimum of 1.5. It has decreased from 1.60 (Mar 24) to 1.43, marking a decrease of 0.17.
- For Quick Ratio (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.11 (Mar 24) to 1.02, marking a decrease of 0.09.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.42. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 4.42, marking an increase of 4.42.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 30.15 (Mar 24) to 0.00, marking a decrease of 30.15.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 28.27 (Mar 24) to 0.00, marking a decrease of 28.27.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 69.85 (Mar 24) to 0.00, marking a decrease of 69.85.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 71.73 (Mar 24) to 0.00, marking a decrease of 71.73.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 4.76. This value is within the healthy range. It has decreased from 8.37 (Mar 24) to 4.76, marking a decrease of 3.61.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.42. This value is within the healthy range. It has decreased from 5.92 (Mar 24) to 3.42, marking a decrease of 2.50.
- For Enterprise Value (Cr.), as of Mar 25, the value is 119.01. It has decreased from 212.74 (Mar 24) to 119.01, marking a decrease of 93.73.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.34. This value is within the healthy range. It has decreased from 3.32 (Mar 24) to 1.34, marking a decrease of 1.98.
- For EV / EBITDA (X), as of Mar 25, the value is 12.30. This value is within the healthy range. It has decreased from 35.26 (Mar 24) to 12.30, marking a decrease of 22.96.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.11. This value is within the healthy range. It has decreased from 3.26 (Mar 24) to 1.11, marking a decrease of 2.15.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 69.84 (Mar 24) to 0.00, marking a decrease of 69.84.
- For Price / BV (X), as of Mar 25, the value is 3.01. This value exceeds the healthy maximum of 3. It has decreased from 7.65 (Mar 24) to 3.01, marking a decrease of 4.64.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.11. This value is within the healthy range. It has decreased from 3.26 (Mar 24) to 1.11, marking a decrease of 2.15.
- For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.04, marking an increase of 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bodhi Tree Multimedia Ltd:
- Net Profit Margin: 5.52%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 28.28% (Industry Average ROCE: 17.2%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 14.9% (Industry Average ROE: 14.05%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.42
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.02
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 22.2 (Industry average Stock P/E: 54.45)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.63
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 5.52%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Digital Entertainment | 507, 5th Floor, Reliable Business Center Commercial Premises Co. Op. Soc. Ltd, Mumbai Maharashtra 400102 | info@bodhitreemultimedia.com http://www.bodhitreemultimedia.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Mautik Ajit Tolia | Chairperson & Managing Director |
| Mr. Sukesh Devdas Motwani | Whole Time Director |
| Ms. Nutan Jha | Ind. Non-Executive Director |
| Mr. Rahul Kanodia | Ind. Non-Executive Director |
| Mr. Suneel Kumar Jain | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Bodhi Tree Multimedia Ltd?
Bodhi Tree Multimedia Ltd's intrinsic value (as of 11 December 2025) is 13.14 which is 58.89% higher the current market price of 8.27, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 149 Cr. market cap, FY2025-2026 high/low of 17.8/7.11, reserves of ₹62.21 Cr, and liabilities of 133.59 Cr.
What is the Market Cap of Bodhi Tree Multimedia Ltd?
The Market Cap of Bodhi Tree Multimedia Ltd is 149 Cr..
What is the current Stock Price of Bodhi Tree Multimedia Ltd as on 11 December 2025?
The current stock price of Bodhi Tree Multimedia Ltd as on 11 December 2025 is 8.27.
What is the High / Low of Bodhi Tree Multimedia Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Bodhi Tree Multimedia Ltd stocks is 17.8/7.11.
What is the Stock P/E of Bodhi Tree Multimedia Ltd?
The Stock P/E of Bodhi Tree Multimedia Ltd is 22.2.
What is the Book Value of Bodhi Tree Multimedia Ltd?
The Book Value of Bodhi Tree Multimedia Ltd is 4.45.
What is the Dividend Yield of Bodhi Tree Multimedia Ltd?
The Dividend Yield of Bodhi Tree Multimedia Ltd is 0.00 %.
What is the ROCE of Bodhi Tree Multimedia Ltd?
The ROCE of Bodhi Tree Multimedia Ltd is 22.4 %.
What is the ROE of Bodhi Tree Multimedia Ltd?
The ROE of Bodhi Tree Multimedia Ltd is 16.3 %.
What is the Face Value of Bodhi Tree Multimedia Ltd?
The Face Value of Bodhi Tree Multimedia Ltd is 1.00.