Bodhi Tree Multimedia Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 10, 2025, 11:31 pm

Competitors of Bodhi Tree Multimedia Ltd

All Competitor Stocks of Bodhi Tree Multimedia Ltd

Quarterly Result

Last Updated: July 16, 2025, 10:33 am

Below is a detailed analysis of the quarterly data for Bodhi Tree Multimedia Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Sales, as of Mar 2025, the value is 40.21 Cr.. The value appears strong and on an upward trend. It has increased from 16.87 Cr. (Dec 2024) to 40.21 Cr., marking an increase of 23.34 Cr..
• For Expenses, as of Mar 2025, the value is 35.47 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 14.39 Cr. (Dec 2024) to 35.47 Cr., marking an increase of 21.08 Cr..
• For Operating Profit, as of Mar 2025, the value is 4.74 Cr.. The value appears strong and on an upward trend. It has increased from 2.48 Cr. (Dec 2024) to 4.74 Cr., marking an increase of 2.26 Cr..
• For OPM %, as of Mar 2025, the value is 11.79%. The value appears to be declining and may need further review. It has decreased from 14.70% (Dec 2024) to 11.79%, marking a decrease of 2.91%.
• For Other Income, as of Mar 2025, the value is -0.92 Cr.. The value appears to be declining and may need further review. It has decreased from 0.77 Cr. (Dec 2024) to -0.92 Cr., marking a decrease of 1.69 Cr..
• For Interest, as of Mar 2025, the value is 0.74 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.60 Cr. (Dec 2024) to 0.74 Cr., marking an increase of 0.14 Cr..
• For Depreciation, as of Mar 2025, the value is 0.08 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.08 Cr..
• For Profit before tax, as of Mar 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.57 Cr. (Dec 2024) to 3.00 Cr., marking an increase of 0.43 Cr..
• For Tax %, as of Mar 2025, the value is 37.33%. The value appears to be increasing, which may not be favorable. It has increased from 29.18% (Dec 2024) to 37.33%, marking an increase of 8.15%.
• For Net Profit, as of Mar 2025, the value is 1.88 Cr.. The value appears strong and on an upward trend. It has increased from 1.81 Cr. (Dec 2024) to 1.88 Cr., marking an increase of 0.07 Cr..
• For EPS in Rs, as of Mar 2025, the value is 0.12. The value appears strong and on an upward trend. It has increased from 0.08 (Dec 2024) to 0.12, marking an increase of 0.04.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 3:44 am

Growth

Last Updated: September 5, 2025, 2:46 pm

Financial Efficiency Indicators

Share Holding Pattern

Key Financial Ratios

After reviewing the key financial ratios for Bodhi Tree Multimedia Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. It has decreased from 10.00 (Mar 24) to 1.00, marking a decrease of 9.00.
• For Basic EPS (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 5. It has decreased from 2.84 (Mar 24) to 0.39, marking a decrease of 2.45.
• For Diluted EPS (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 5. It has decreased from 2.84 (Mar 24) to 0.39, marking a decrease of 2.45.
• For Cash EPS (Rs.), as of Mar 25, the value is 0.42. This value is below the healthy minimum of 3. It has decreased from 3.02 (Mar 24) to 0.42, marking a decrease of 2.60.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.62. It has decreased from 21.80 (Mar 24) to 2.62, marking a decrease of 19.18.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.62. It has decreased from 21.80 (Mar 24) to 2.62, marking a decrease of 19.18.
• For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 7.13. It has decreased from 51.22 (Mar 24) to 7.13, marking a decrease of 44.09.
• For PBDIT / Share (Rs.), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 2. It has decreased from 4.83 (Mar 24) to 0.77, marking a decrease of 4.06.
• For PBIT / Share (Rs.), as of Mar 25, the value is 0.74. This value is within the healthy range. It has decreased from 4.65 (Mar 24) to 0.74, marking a decrease of 3.91.
• For PBT / Share (Rs.), as of Mar 25, the value is 0.58. This value is within the healthy range. It has decreased from 4.07 (Mar 24) to 0.58, marking a decrease of 3.49.
• For Net Profit / Share (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 2. It has decreased from 2.84 (Mar 24) to 0.39, marking a decrease of 2.45.
• For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.39. This value is below the healthy minimum of 2. It has decreased from 2.71 (Mar 24) to 0.39, marking a decrease of 2.32.
• For PBDIT Margin (%), as of Mar 25, the value is 10.86. This value is within the healthy range. It has increased from 9.42 (Mar 24) to 10.86, marking an increase of 1.44.
• For PBIT Margin (%), as of Mar 25, the value is 10.48. This value is within the healthy range. It has increased from 9.07 (Mar 24) to 10.48, marking an increase of 1.41.
• For PBT Margin (%), as of Mar 25, the value is 8.20. This value is below the healthy minimum of 10. It has increased from 7.94 (Mar 24) to 8.20, marking an increase of 0.26.
• For Net Profit Margin (%), as of Mar 25, the value is 5.52. This value is within the healthy range. It has decreased from 5.53 (Mar 24) to 5.52, marking a decrease of 0.01.
• For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.48. This value is below the healthy minimum of 8. It has increased from 5.30 (Mar 24) to 5.48, marking an increase of 0.18.
• For Return on Networth / Equity (%), as of Mar 25, the value is 14.90. This value is below the healthy minimum of 15. It has increased from 12.45 (Mar 24) to 14.90, marking an increase of 2.45.
• For Return on Capital Employeed (%), as of Mar 25, the value is 28.28. This value is within the healthy range. It has increased from 20.69 (Mar 24) to 28.28, marking an increase of 7.59.
• For Return On Assets (%), as of Mar 25, the value is 5.31. This value is within the healthy range. It has decreased from 5.49 (Mar 24) to 5.31, marking a decrease of 0.18.
• For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
• For Total Debt / Equity (X), as of Mar 25, the value is 0.63. This value is within the healthy range. It has increased from 0.18 (Mar 24) to 0.63, marking an increase of 0.45.
• For Asset Turnover Ratio (%), as of Mar 25, the value is 1.16. It has decreased from 1.19 (Mar 24) to 1.16, marking a decrease of 0.03.
• For Current Ratio (X), as of Mar 25, the value is 1.43. This value is below the healthy minimum of 1.5. It has decreased from 1.60 (Mar 24) to 1.43, marking a decrease of 0.17.
• For Quick Ratio (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.11 (Mar 24) to 1.02, marking a decrease of 0.09.
• For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.12. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 4.12, marking an increase of 4.12.
• For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 30.15 (Mar 24) to 0.00, marking a decrease of 30.15.
• For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 28.27 (Mar 24) to 0.00, marking a decrease of 28.27.
• For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 69.85 (Mar 24) to 0.00, marking a decrease of 69.85.
• For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 71.73 (Mar 24) to 0.00, marking a decrease of 71.73.
• For Interest Coverage Ratio (X), as of Mar 25, the value is 4.76. This value is within the healthy range. It has decreased from 8.37 (Mar 24) to 4.76, marking a decrease of 3.61.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.42. This value is within the healthy range. It has decreased from 5.92 (Mar 24) to 3.42, marking a decrease of 2.50.
• For Enterprise Value (Cr.), as of Mar 25, the value is 119.01. It has decreased from 212.74 (Mar 24) to 119.01, marking a decrease of 93.73.
• For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.34. This value is within the healthy range. It has decreased from 3.32 (Mar 24) to 1.34, marking a decrease of 1.98.
• For EV / EBITDA (X), as of Mar 25, the value is 12.30. This value is within the healthy range. It has decreased from 35.26 (Mar 24) to 12.30, marking a decrease of 22.96.
• For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.11. This value is within the healthy range. It has decreased from 3.26 (Mar 24) to 1.11, marking a decrease of 2.15.
• For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 69.84 (Mar 24) to 0.00, marking a decrease of 69.84.
• For Price / BV (X), as of Mar 25, the value is 3.01. This value exceeds the healthy maximum of 3. It has decreased from 7.65 (Mar 24) to 3.01, marking a decrease of 4.64.
• For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.11. This value is within the healthy range. It has decreased from 3.26 (Mar 24) to 1.11, marking a decrease of 2.15.
• For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.04, marking an increase of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness