Share Price and Basic Stock Data
Last Updated: November 4, 2025, 6:50 pm
| PEG Ratio | 0.77 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Brady & Morris Engineering Company Ltd operates in the auto construction vehicles sector, with its stock price currently standing at ₹1,149 and a market capitalization of ₹259 Cr. The company reported sales of ₹60 Cr for the fiscal year ending March 2023, marking a notable increase from ₹47 Cr in the previous fiscal year. This upward trajectory continued with sales reaching ₹75 Cr for FY 2024 and projected at ₹90 Cr for FY 2025. Quarterly sales figures indicate robust performance, with ₹26 Cr recorded in March 2024 and ₹27 Cr expected in March 2025. Despite fluctuations in quarterly sales, the company has demonstrated resilience, posting ₹19 Cr in December 2023, reflecting a gradual recovery. The rise in sales aligns with broader trends in the construction vehicle market, which is experiencing growth due to increased infrastructure spending in India. Historical sales data shows variability, but the overall trend indicates a positive outlook for Brady & Morris, driven by strategic positioning in the construction vehicles segment.
Profitability and Efficiency Metrics
Brady & Morris reported a net profit of ₹24 Cr for FY 2025, a significant increase from ₹8 Cr in FY 2024. The operating profit margin (OPM) stood at 13% for FY 2025, reflecting an improvement from 11% in the prior year. The company achieved a return on equity (ROE) of 50.75% and a return on capital employed (ROCE) of 22.54%, both of which are considerably high compared to typical sector norms, suggesting efficient capital utilization. The interest coverage ratio (ICR) of 12.57x indicates strong earnings relative to interest expenses, further underscoring financial stability. The cash conversion cycle (CCC) stood at 142 days, showing an efficient management of working capital, although it reflects a slight increase from previous periods. The company’s profit before tax rose to ₹29 Cr in FY 2025, suggesting robust operational performance. Overall, Brady & Morris demonstrates solid profitability metrics that position it favorably within the sector.
Balance Sheet Strength and Financial Ratios
The balance sheet of Brady & Morris Engineering Company Ltd exhibits a strong financial position, with total assets reported at ₹77 Cr for FY 2025 and total liabilities at ₹41 Cr. The company holds ₹45 Cr in reserves, reflecting a substantial increase from ₹21 Cr in FY 2024, indicating prudent financial management and retained earnings. Borrowings are relatively low, standing at ₹9 Cr, which results in a debt-to-equity ratio of 0.18, significantly lower than industry averages, suggesting a conservative approach to leveraging. The current ratio of 2.37 and quick ratio of 1.75 indicate strong liquidity, allowing the company to cover its short-term obligations comfortably. Additionally, the price-to-book value (P/BV) ratio is reported at 5.72x, which may be considered high but is justifiable given the company’s strong profitability metrics and growth potential. Overall, the financial ratios suggest a well-capitalized entity with low financial risk.
Shareholding Pattern and Investor Confidence
The shareholding structure of Brady & Morris Engineering Company Ltd reflects a high level of promoter confidence, with promoters holding 73.98% of the shares as of March 2025. This substantial stake indicates a strong commitment from management towards the long-term growth of the company. The public holds 25.98% of shares, while domestic institutional investors (DIIs) have a minimal stake of 0.04%, pointing towards limited institutional interest in the company. The total number of shareholders has increased from 991 in March 2023 to 2,820 by March 2025, which illustrates growing retail investor interest. However, the lack of foreign institutional investment (FIIs) may suggest an area for improvement in attracting a broader investor base. Overall, the shareholding pattern indicates a relatively stable ownership structure, but the low institutional presence could present risks in terms of liquidity and market perception.
Outlook, Risks, and Final Insight
The outlook for Brady & Morris Engineering Company Ltd appears positive, driven by strong revenue growth and profitability metrics. However, the company faces certain risks, including reliance on the construction sector, which can be cyclical and influenced by government spending patterns. Additionally, the increasing competition in the construction vehicles market poses a challenge to maintaining market share and profit margins. The high price-to-book value ratio may deter some investors, especially in a volatile market. Conversely, strengths include strong promoter backing, healthy financial ratios, and a demonstrated capacity for generating profits. If Brady & Morris can effectively navigate market challenges and sustain its growth trajectory, it may continue to attract investor interest and enhance shareholder value. However, ongoing monitoring of sector trends and competitor actions will be crucial for maintaining its market position.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Brady & Morris Engineering Company Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Brady & Morris Engineering Company Ltd | 254 Cr. | 1,128 | 2,018/978 | 37.6 | 210 | 0.00 % | 25.4 % | 23.4 % | 10.0 |
| BEML Ltd | 17,936 Cr. | 2,154 | 2,437/1,173 | 60.0 | 347 | 0.49 % | 15.6 % | 10.5 % | 5.00 |
| Action Construction Equipment Ltd | 13,069 Cr. | 1,097 | 1,600/917 | 30.9 | 136 | 0.18 % | 40.1 % | 28.6 % | 2.00 |
| Industry Average | 10,419.67 Cr | 1,459.67 | 42.83 | 231.00 | 0.22% | 27.03% | 20.83% | 5.67 |
All Competitor Stocks of Brady & Morris Engineering Company Ltd
Quarterly Result
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16 | 14 | 17 | 14 | 16 | 14 | 16 | 19 | 26 | 21 | 23 | 20 | 27 |
| Expenses | 15 | 13 | 15 | 12 | 13 | 12 | 13 | 16 | 22 | 17 | 20 | 17 | 25 |
| Operating Profit | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 1 |
| OPM % | 7% | 11% | 11% | 12% | 15% | 18% | 16% | 18% | 15% | 17% | 15% | 15% | 6% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 20 |
| Tax % | 19% | 22% | 25% | 29% | 29% | 27% | 24% | 28% | 28% | 25% | 25% | 26% | 15% |
| Net Profit | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 17 |
| EPS in Rs | 3.96 | 4.80 | 5.87 | 5.07 | 6.71 | 7.87 | 8.58 | 9.73 | 11.20 | 10.71 | 10.80 | 9.42 | 75.82 |
Last Updated: May 31, 2025, 6:38 am
Below is a detailed analysis of the quarterly data for Brady & Morris Engineering Company Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 27.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Dec 2024) to 27.00 Cr., marking an increase of 7.00 Cr..
- For Expenses, as of Mar 2025, the value is 25.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.00 Cr. (Dec 2024) to 25.00 Cr., marking an increase of 8.00 Cr..
- For Operating Profit, as of Mar 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Dec 2024) to 1.00 Cr., marking a decrease of 2.00 Cr..
- For OPM %, as of Mar 2025, the value is 6.00%. The value appears to be declining and may need further review. It has decreased from 15.00% (Dec 2024) to 6.00%, marking a decrease of 9.00%.
- For Other Income, as of Mar 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Dec 2024) to 19.00 Cr., marking an increase of 19.00 Cr..
- For Interest, as of Mar 2025, the value is 1.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Dec 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
- For Depreciation, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
- For Profit before tax, as of Mar 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Dec 2024) to 20.00 Cr., marking an increase of 17.00 Cr..
- For Tax %, as of Mar 2025, the value is 15.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Dec 2024) to 15.00%, marking a decrease of 11.00%.
- For Net Profit, as of Mar 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Dec 2024) to 17.00 Cr., marking an increase of 15.00 Cr..
- For EPS in Rs, as of Mar 2025, the value is 75.82. The value appears strong and on an upward trend. It has increased from 9.42 (Dec 2024) to 75.82, marking an increase of 66.40.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 3:43 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34 | 32 | 36 | 36 | 24 | 44 | 44 | 38 | 47 | 60 | 75 | 90 | 90 |
| Expenses | 30 | 30 | 34 | 34 | 26 | 40 | 41 | 35 | 42 | 53 | 63 | 79 | 80 |
| Operating Profit | 4 | 2 | 2 | 2 | -3 | 4 | 3 | 3 | 5 | 7 | 12 | 11 | 10 |
| OPM % | 13% | 6% | 6% | 6% | -11% | 9% | 7% | 8% | 11% | 12% | 16% | 13% | 11% |
| Other Income | -1 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 20 | 20 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | -0 | 0 | 0 | -1 | 3 | 2 | 3 | 5 | 7 | 12 | 29 | 28 |
| Tax % | -0% | -0% | -43% | -0% | -0% | 18% | 16% | 2% | 29% | 27% | 27% | 18% | |
| Net Profit | 1 | -0 | 0 | 0 | -1 | 2 | 2 | 3 | 3 | 5 | 8 | 24 | 23 |
| EPS in Rs | 4.31 | -0.62 | 0.89 | 0.27 | -5.02 | 9.20 | 8.18 | 11.69 | 14.18 | 22.44 | 37.38 | 106.71 | 102.88 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -100.00% | 300.00% | 0.00% | 50.00% | 0.00% | 66.67% | 60.00% | 200.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 400.00% | -300.00% | 50.00% | -50.00% | 66.67% | -6.67% | 140.00% |
Brady & Morris Engineering Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 16% |
| 3 Years: | 25% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 51% |
| 5 Years: | 35% |
| 3 Years: | 39% |
| TTM: | -25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 34% |
| 5 Years: | 79% |
| 3 Years: | 117% |
| 1 Year: | 5% |
| Return on Equity | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 34% |
| 3 Years: | 32% |
| Last Year: | 23% |
Last Updated: September 5, 2025, 2:46 pm
Balance Sheet
Last Updated: October 10, 2025, 3:41 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | -1 | -2 | -2 | -1 | -2 | 0 | 2 | 4 | 8 | 13 | 21 | 45 |
| Borrowings | 15 | 31 | 31 | 30 | 31 | 27 | 21 | 18 | 18 | 14 | 8 | 9 |
| Other Liabilities | 22 | 12 | 12 | 22 | 15 | 14 | 11 | 9 | 14 | 12 | 17 | 21 |
| Total Liabilities | 38 | 44 | 44 | 53 | 46 | 44 | 37 | 33 | 42 | 41 | 48 | 77 |
| Fixed Assets | 12 | 11 | 11 | 11 | 10 | 9 | 8 | 8 | 8 | 8 | 10 | 9 |
| CWIP | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 | 4 | 0 | 0 |
| Other Assets | 25 | 32 | 31 | 39 | 34 | 33 | 27 | 21 | 29 | 27 | 37 | 66 |
| Total Assets | 38 | 44 | 44 | 53 | 46 | 44 | 37 | 33 | 42 | 41 | 48 | 77 |
Below is a detailed analysis of the balance sheet data for Brady & Morris Engineering Company Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.00 Cr..
- For Reserves, as of Mar 2025, the value is 45.00 Cr.. The value appears strong and on an upward trend. It has increased from 21.00 Cr. (Mar 2024) to 45.00 Cr., marking an increase of 24.00 Cr..
- For Borrowings, as of Mar 2025, the value is 9.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 8.00 Cr. (Mar 2024) to 9.00 Cr., marking an increase of 1.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 21.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.00 Cr. (Mar 2024) to 21.00 Cr., marking an increase of 4.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 77.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 48.00 Cr. (Mar 2024) to 77.00 Cr., marking an increase of 29.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 9.00 Cr.. The value appears to be declining and may need further review. It has decreased from 10.00 Cr. (Mar 2024) to 9.00 Cr., marking a decrease of 1.00 Cr..
- For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 66.00 Cr.. The value appears strong and on an upward trend. It has increased from 37.00 Cr. (Mar 2024) to 66.00 Cr., marking an increase of 29.00 Cr..
- For Total Assets, as of Mar 2025, the value is 77.00 Cr.. The value appears strong and on an upward trend. It has increased from 48.00 Cr. (Mar 2024) to 77.00 Cr., marking an increase of 29.00 Cr..
Notably, the Reserves (45.00 Cr.) exceed the Borrowings (9.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -11.00 | -29.00 | -29.00 | -28.00 | -34.00 | -23.00 | -18.00 | -15.00 | -13.00 | -7.00 | 4.00 | 2.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 117 | 153 | 171 | 239 | 196 | 118 | 83 | 86 | 113 | 85 | 99 | 93 |
| Inventory Days | 194 | 276 | 179 | 202 | 495 | 216 | 202 | 141 | 160 | 110 | 104 | 122 |
| Days Payable | 122 | 178 | 153 | 272 | 316 | 151 | 112 | 71 | 95 | 60 | 55 | 72 |
| Cash Conversion Cycle | 189 | 251 | 197 | 169 | 376 | 182 | 173 | 156 | 178 | 136 | 148 | 142 |
| Working Capital Days | 93 | -46 | 80 | 73 | 135 | 98 | 113 | 91 | 78 | 63 | 75 | 55 |
| ROCE % | 24% | 4% | 4% | 5% | -10% | 12% | 11% | 12% | 19% | 25% | 40% | 25% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 106.73 | 37.40 | 22.47 | 14.19 | 11.68 |
| Diluted EPS (Rs.) | 106.73 | 37.40 | 22.47 | 14.19 | 11.68 |
| Cash EPS (Rs.) | 111.13 | 40.20 | 25.04 | 16.65 | 14.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 210.28 | 103.63 | 66.36 | 43.98 | 29.99 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 210.28 | 103.63 | 66.36 | 43.98 | 29.99 |
| Revenue From Operations / Share (Rs.) | 401.36 | 334.26 | 268.30 | 207.96 | 169.30 |
| PBDIT / Share (Rs.) | 53.66 | 57.35 | 35.68 | 24.79 | 16.54 |
| PBIT / Share (Rs.) | 49.26 | 54.55 | 33.10 | 22.34 | 13.70 |
| PBT / Share (Rs.) | 130.85 | 51.16 | 30.68 | 20.09 | 11.84 |
| Net Profit / Share (Rs.) | 106.73 | 37.40 | 22.47 | 14.19 | 11.68 |
| PBDIT Margin (%) | 13.37 | 17.15 | 13.29 | 11.92 | 9.77 |
| PBIT Margin (%) | 12.27 | 16.32 | 12.33 | 10.74 | 8.08 |
| PBT Margin (%) | 32.60 | 15.30 | 11.43 | 9.65 | 6.99 |
| Net Profit Margin (%) | 26.59 | 11.18 | 8.37 | 6.82 | 6.90 |
| Return on Networth / Equity (%) | 50.75 | 36.08 | 33.85 | 32.26 | 38.95 |
| Return on Capital Employeed (%) | 22.54 | 41.88 | 28.93 | 20.34 | 12.57 |
| Return On Assets (%) | 31.11 | 17.35 | 12.42 | 7.60 | 7.86 |
| Total Debt / Equity (X) | 0.18 | 0.11 | 0.27 | 0.38 | 0.09 |
| Asset Turnover Ratio (%) | 1.44 | 1.69 | 1.46 | 1.24 | 1.09 |
| Current Ratio (X) | 2.37 | 1.92 | 2.07 | 1.88 | 2.61 |
| Quick Ratio (X) | 1.75 | 1.29 | 1.35 | 1.18 | 1.60 |
| Inventory Turnover Ratio (X) | 6.14 | 3.68 | 3.08 | 2.76 | 1.73 |
| Interest Coverage Ratio (X) | 12.57 | 16.93 | 14.71 | 11.02 | 8.91 |
| Interest Coverage Ratio (Post Tax) (X) | 5.89 | 12.04 | 10.26 | 7.31 | 7.29 |
| Enterprise Value (Cr.) | 255.07 | 182.58 | 56.98 | 40.84 | 31.73 |
| EV / Net Operating Revenue (X) | 2.82 | 2.43 | 0.94 | 0.87 | 0.83 |
| EV / EBITDA (X) | 21.12 | 14.15 | 7.10 | 7.32 | 8.53 |
| MarketCap / Net Operating Revenue (X) | 3.00 | 2.35 | 0.74 | 0.52 | 0.42 |
| Price / BV (X) | 5.72 | 7.58 | 2.99 | 2.50 | 2.39 |
| Price / Net Operating Revenue (X) | 3.00 | 2.35 | 0.74 | 0.52 | 0.42 |
| EarningsYield | 0.08 | 0.04 | 0.11 | 0.12 | 0.16 |
After reviewing the key financial ratios for Brady & Morris Engineering Company Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 106.73. This value is within the healthy range. It has increased from 37.40 (Mar 24) to 106.73, marking an increase of 69.33.
- For Diluted EPS (Rs.), as of Mar 25, the value is 106.73. This value is within the healthy range. It has increased from 37.40 (Mar 24) to 106.73, marking an increase of 69.33.
- For Cash EPS (Rs.), as of Mar 25, the value is 111.13. This value is within the healthy range. It has increased from 40.20 (Mar 24) to 111.13, marking an increase of 70.93.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 210.28. It has increased from 103.63 (Mar 24) to 210.28, marking an increase of 106.65.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 210.28. It has increased from 103.63 (Mar 24) to 210.28, marking an increase of 106.65.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 401.36. It has increased from 334.26 (Mar 24) to 401.36, marking an increase of 67.10.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 53.66. This value is within the healthy range. It has decreased from 57.35 (Mar 24) to 53.66, marking a decrease of 3.69.
- For PBIT / Share (Rs.), as of Mar 25, the value is 49.26. This value is within the healthy range. It has decreased from 54.55 (Mar 24) to 49.26, marking a decrease of 5.29.
- For PBT / Share (Rs.), as of Mar 25, the value is 130.85. This value is within the healthy range. It has increased from 51.16 (Mar 24) to 130.85, marking an increase of 79.69.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 106.73. This value is within the healthy range. It has increased from 37.40 (Mar 24) to 106.73, marking an increase of 69.33.
- For PBDIT Margin (%), as of Mar 25, the value is 13.37. This value is within the healthy range. It has decreased from 17.15 (Mar 24) to 13.37, marking a decrease of 3.78.
- For PBIT Margin (%), as of Mar 25, the value is 12.27. This value is within the healthy range. It has decreased from 16.32 (Mar 24) to 12.27, marking a decrease of 4.05.
- For PBT Margin (%), as of Mar 25, the value is 32.60. This value is within the healthy range. It has increased from 15.30 (Mar 24) to 32.60, marking an increase of 17.30.
- For Net Profit Margin (%), as of Mar 25, the value is 26.59. This value exceeds the healthy maximum of 10. It has increased from 11.18 (Mar 24) to 26.59, marking an increase of 15.41.
- For Return on Networth / Equity (%), as of Mar 25, the value is 50.75. This value is within the healthy range. It has increased from 36.08 (Mar 24) to 50.75, marking an increase of 14.67.
- For Return on Capital Employeed (%), as of Mar 25, the value is 22.54. This value is within the healthy range. It has decreased from 41.88 (Mar 24) to 22.54, marking a decrease of 19.34.
- For Return On Assets (%), as of Mar 25, the value is 31.11. This value is within the healthy range. It has increased from 17.35 (Mar 24) to 31.11, marking an increase of 13.76.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.18. This value is within the healthy range. It has increased from 0.11 (Mar 24) to 0.18, marking an increase of 0.07.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.44. It has decreased from 1.69 (Mar 24) to 1.44, marking a decrease of 0.25.
- For Current Ratio (X), as of Mar 25, the value is 2.37. This value is within the healthy range. It has increased from 1.92 (Mar 24) to 2.37, marking an increase of 0.45.
- For Quick Ratio (X), as of Mar 25, the value is 1.75. This value is within the healthy range. It has increased from 1.29 (Mar 24) to 1.75, marking an increase of 0.46.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.14. This value is within the healthy range. It has increased from 3.68 (Mar 24) to 6.14, marking an increase of 2.46.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 12.57. This value is within the healthy range. It has decreased from 16.93 (Mar 24) to 12.57, marking a decrease of 4.36.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.89. This value is within the healthy range. It has decreased from 12.04 (Mar 24) to 5.89, marking a decrease of 6.15.
- For Enterprise Value (Cr.), as of Mar 25, the value is 255.07. It has increased from 182.58 (Mar 24) to 255.07, marking an increase of 72.49.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.82. This value is within the healthy range. It has increased from 2.43 (Mar 24) to 2.82, marking an increase of 0.39.
- For EV / EBITDA (X), as of Mar 25, the value is 21.12. This value exceeds the healthy maximum of 15. It has increased from 14.15 (Mar 24) to 21.12, marking an increase of 6.97.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.00. This value is within the healthy range. It has increased from 2.35 (Mar 24) to 3.00, marking an increase of 0.65.
- For Price / BV (X), as of Mar 25, the value is 5.72. This value exceeds the healthy maximum of 3. It has decreased from 7.58 (Mar 24) to 5.72, marking a decrease of 1.86.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.00. This value is within the healthy range. It has increased from 2.35 (Mar 24) to 3.00, marking an increase of 0.65.
- For EarningsYield, as of Mar 25, the value is 0.08. This value is below the healthy minimum of 5. It has increased from 0.04 (Mar 24) to 0.08, marking an increase of 0.04.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Brady & Morris Engineering Company Ltd:
- Net Profit Margin: 26.59%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 22.54% (Industry Average ROCE: 27.03%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 50.75% (Industry Average ROE: 20.83%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 5.89
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.75
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 37.6 (Industry average Stock P/E: 42.83)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.18
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 26.59%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Auto - Construction Vehicles | Brady House, 4th Floor, Mumbai Maharashtra 400001 | bradys@mtnl.net.in http://www.bradymorris.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Pavan G Morarka | Chairman |
| Mr. Vaibhav Morarka | Vice Chairman & Mng.Director |
| Mr. Rajender Kumar Sharma | Director & CFO |
| Mr. Rajiv Kumar Bakshi | Independent Director |
| Ms. Mita Jha | Independent Woman Director |
| Mr. Pinaki Misra | Independent Director |
| Mr. Yash Shah | Independent Director |
FAQ
What is the intrinsic value of Brady & Morris Engineering Company Ltd?
Brady & Morris Engineering Company Ltd's intrinsic value (as of 04 November 2025) is 1507.69 which is 33.66% higher the current market price of 1,128.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 254 Cr. market cap, FY2025-2026 high/low of 2,018/978, reserves of ₹45 Cr, and liabilities of 77 Cr.
What is the Market Cap of Brady & Morris Engineering Company Ltd?
The Market Cap of Brady & Morris Engineering Company Ltd is 254 Cr..
What is the current Stock Price of Brady & Morris Engineering Company Ltd as on 04 November 2025?
The current stock price of Brady & Morris Engineering Company Ltd as on 04 November 2025 is 1,128.
What is the High / Low of Brady & Morris Engineering Company Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Brady & Morris Engineering Company Ltd stocks is 2,018/978.
What is the Stock P/E of Brady & Morris Engineering Company Ltd?
The Stock P/E of Brady & Morris Engineering Company Ltd is 37.6.
What is the Book Value of Brady & Morris Engineering Company Ltd?
The Book Value of Brady & Morris Engineering Company Ltd is 210.
What is the Dividend Yield of Brady & Morris Engineering Company Ltd?
The Dividend Yield of Brady & Morris Engineering Company Ltd is 0.00 %.
What is the ROCE of Brady & Morris Engineering Company Ltd?
The ROCE of Brady & Morris Engineering Company Ltd is 25.4 %.
What is the ROE of Brady & Morris Engineering Company Ltd?
The ROE of Brady & Morris Engineering Company Ltd is 23.4 %.
What is the Face Value of Brady & Morris Engineering Company Ltd?
The Face Value of Brady & Morris Engineering Company Ltd is 10.0.