Share Price and Basic Stock Data
Last Updated: October 7, 2025, 12:44 am
PEG Ratio | 0.71 |
---|
Analyst Insight & Comprehensive Analysis
Brady & Morris Engineering Company Ltd, operating in the auto-construction vehicles sector, boasts a robust Price-to-Earnings (P/E) ratio of 39.5, indicating strong investor confidence in its future earnings potential. With a Return on Equity (ROE) of 23.4% and Return on Capital Employed (ROCE) of 25.4%, the company demonstrates efficient utilization of capital to generate profits. Furthermore, the company’s high Promoter holding of 73.98% signifies a long-term commitment to its success. However, the low Operating Profit Margin (OPM) of 6% may raise concerns about the company’s ability to control costs effectively compared to industry peers.
On the flip side, Brady & Morris faces risks such as a relatively high Price-to-Book Value (P/BV) ratio of 5.72x, potentially indicating an overvaluation compared to sector norms. Additionally, the Current Ratio of 12.57x suggests a high level of debt relative to its earnings, which could pose liquidity challenges in the future. Looking ahead, the company’s outlook may improve if it focuses on enhancing operational efficiency to boost profit margins and reduces its reliance on borrowings to strengthen its financial position. Conversely, a downturn in the construction vehicle industry or a significant decrease in investor confidence could worsen the company’s performance.
In conclusion, while Brady & Morris Engineering Company Ltd exhibits strengths in profitability and promoter holding, investors should closely monitor its margin management and debt levels. Understanding the company’s position relative to industry benchmarks is crucial for making informed investment decisions in this dynamic sector.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Brady & Morris Engineering Company Ltd
Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
---|---|---|---|---|---|---|---|---|---|
Brady & Morris Engineering Company Ltd | 266 Cr. | 1,184 | 2,511/978 | 39.5 | 210 | 0.00 % | 25.4 % | 23.4 % | 10.0 |
BEML Ltd | 18,062 Cr. | 4,336 | 4,875/2,346 | 60.4 | 694 | 0.49 % | 15.6 % | 10.5 % | 10.0 |
Action Construction Equipment Ltd | 12,847 Cr. | 1,080 | 1,600/917 | 30.4 | 136 | 0.19 % | 40.1 % | 28.6 % | 2.00 |
Industry Average | 10,391.67 Cr | 2,200.00 | 43.43 | 346.67 | 0.23% | 27.03% | 20.83% | 7.33 |
All Competitor Stocks of Brady & Morris Engineering Company Ltd
Quarterly Result
Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 16 | 14 | 17 | 14 | 16 | 14 | 16 | 19 | 26 | 21 | 23 | 20 | 27 |
Expenses | 15 | 13 | 15 | 12 | 13 | 12 | 13 | 16 | 22 | 17 | 20 | 17 | 25 |
Operating Profit | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 1 |
OPM % | 7% | 11% | 11% | 12% | 15% | 18% | 16% | 18% | 15% | 17% | 15% | 15% | 6% |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 20 |
Tax % | 19% | 22% | 25% | 29% | 29% | 27% | 24% | 28% | 28% | 25% | 25% | 26% | 15% |
Net Profit | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 17 |
EPS in Rs | 3.96 | 4.80 | 5.87 | 5.07 | 6.71 | 7.87 | 8.58 | 9.73 | 11.20 | 10.71 | 10.80 | 9.42 | 75.82 |
Last Updated: May 31, 2025, 6:38 am
Below is a detailed analysis of the quarterly data for Brady & Morris Engineering Company Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 27.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Dec 2024) to 27.00 Cr., marking an increase of 7.00 Cr..
- For Expenses, as of Mar 2025, the value is 25.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.00 Cr. (Dec 2024) to 25.00 Cr., marking an increase of 8.00 Cr..
- For Operating Profit, as of Mar 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Dec 2024) to 1.00 Cr., marking a decrease of 2.00 Cr..
- For OPM %, as of Mar 2025, the value is 6.00%. The value appears to be declining and may need further review. It has decreased from 15.00% (Dec 2024) to 6.00%, marking a decrease of 9.00%.
- For Other Income, as of Mar 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Dec 2024) to 19.00 Cr., marking an increase of 19.00 Cr..
- For Interest, as of Mar 2025, the value is 1.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Dec 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
- For Depreciation, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
- For Profit before tax, as of Mar 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Dec 2024) to 20.00 Cr., marking an increase of 17.00 Cr..
- For Tax %, as of Mar 2025, the value is 15.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Dec 2024) to 15.00%, marking a decrease of 11.00%.
- For Net Profit, as of Mar 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Dec 2024) to 17.00 Cr., marking an increase of 15.00 Cr..
- For EPS in Rs, as of Mar 2025, the value is 75.82. The value appears strong and on an upward trend. It has increased from 9.42 (Dec 2024) to 75.82, marking an increase of 66.40.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: June 16, 2025, 2:26 pm
Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 34 | 32 | 36 | 36 | 24 | 44 | 44 | 38 | 47 | 60 | 75 | 90 |
Expenses | 30 | 30 | 34 | 34 | 26 | 40 | 41 | 35 | 42 | 53 | 63 | 79 |
Operating Profit | 4 | 2 | 2 | 2 | -3 | 4 | 3 | 3 | 5 | 7 | 12 | 11 |
OPM % | 13% | 6% | 6% | 6% | -11% | 9% | 7% | 8% | 11% | 12% | 16% | 13% |
Other Income | -1 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 20 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | -0 | 0 | 0 | -1 | 3 | 2 | 3 | 5 | 7 | 12 | 29 |
Tax % | 0% | 0% | -43% | 0% | 0% | 18% | 16% | 2% | 29% | 27% | 27% | 18% |
Net Profit | 1 | -0 | 0 | 0 | -1 | 2 | 2 | 3 | 3 | 5 | 8 | 24 |
EPS in Rs | 4.31 | -0.62 | 0.89 | 0.27 | -5.02 | 9.20 | 8.18 | 11.69 | 14.18 | 22.44 | 37.38 | 106.71 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
Year | 2014-2015 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
---|---|---|---|---|---|---|---|---|
YoY Net Profit Growth (%) | -100.00% | 300.00% | 0.00% | 50.00% | 0.00% | 66.67% | 60.00% | 200.00% |
Change in YoY Net Profit Growth (%) | 0.00% | 400.00% | -300.00% | 50.00% | -50.00% | 66.67% | -6.67% | 140.00% |
Brady & Morris Engineering Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2014-2015 to 2024-2025.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 16% |
3 Years: | 25% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 51% |
5 Years: | 35% |
3 Years: | 39% |
TTM: | -25% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 79% |
3 Years: | 117% |
1 Year: | 5% |
Return on Equity | |
---|---|
10 Years: | 31% |
5 Years: | 34% |
3 Years: | 32% |
Last Year: | 23% |
Last Updated: September 5, 2025, 2:46 pm
No data available for the Balance Sheet data table.
Cash Flow - No data available for this post.
Financial Efficiency Indicators
Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 117 | 153 | 171 | 239 | 196 | 118 | 83 | 86 | 113 | 85 | 99 | 93 |
Inventory Days | 194 | 276 | 179 | 202 | 495 | 216 | 202 | 141 | 160 | 110 | 104 | 122 |
Days Payable | 122 | 178 | 153 | 272 | 316 | 151 | 112 | 71 | 95 | 60 | 55 | 72 |
Cash Conversion Cycle | 189 | 251 | 197 | 169 | 376 | 182 | 173 | 156 | 178 | 136 | 148 | 142 |
Working Capital Days | 93 | -46 | 80 | 73 | 135 | 98 | 113 | 91 | 78 | 63 | 75 | 55 |
ROCE % | 24% | 4% | 4% | 5% | -10% | 12% | 11% | 12% | 19% | 25% | 40% | 25% |
This stock is not held by any mutual fund.
Key Financial Ratios
Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
---|---|---|---|---|---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 106.73 | 37.40 | 22.47 | 14.19 | 11.68 |
Diluted EPS (Rs.) | 106.73 | 37.40 | 22.47 | 14.19 | 11.68 |
Cash EPS (Rs.) | 111.13 | 40.20 | 25.04 | 16.65 | 14.53 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 210.28 | 103.63 | 66.36 | 43.98 | 29.99 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 210.28 | 103.63 | 66.36 | 43.98 | 29.99 |
Revenue From Operations / Share (Rs.) | 401.36 | 334.26 | 268.30 | 207.96 | 169.30 |
PBDIT / Share (Rs.) | 53.66 | 57.35 | 35.68 | 24.79 | 16.54 |
PBIT / Share (Rs.) | 49.26 | 54.55 | 33.10 | 22.34 | 13.70 |
PBT / Share (Rs.) | 130.85 | 51.16 | 30.68 | 20.09 | 11.84 |
Net Profit / Share (Rs.) | 106.73 | 37.40 | 22.47 | 14.19 | 11.68 |
PBDIT Margin (%) | 13.37 | 17.15 | 13.29 | 11.92 | 9.77 |
PBIT Margin (%) | 12.27 | 16.32 | 12.33 | 10.74 | 8.08 |
PBT Margin (%) | 32.60 | 15.30 | 11.43 | 9.65 | 6.99 |
Net Profit Margin (%) | 26.59 | 11.18 | 8.37 | 6.82 | 6.90 |
Return on Networth / Equity (%) | 50.75 | 36.08 | 33.85 | 32.26 | 38.95 |
Return on Capital Employeed (%) | 22.54 | 41.88 | 28.93 | 20.34 | 12.57 |
Return On Assets (%) | 31.11 | 17.35 | 12.42 | 7.60 | 7.86 |
Total Debt / Equity (X) | 0.18 | 0.11 | 0.27 | 0.38 | 0.09 |
Asset Turnover Ratio (%) | 1.44 | 1.69 | 1.46 | 1.24 | 1.09 |
Current Ratio (X) | 2.37 | 1.92 | 2.07 | 1.88 | 2.61 |
Quick Ratio (X) | 1.75 | 1.29 | 1.35 | 1.18 | 1.60 |
Inventory Turnover Ratio (X) | 3.57 | 3.68 | 3.08 | 2.76 | 1.73 |
Interest Coverage Ratio (X) | 12.57 | 16.93 | 14.71 | 11.02 | 8.91 |
Interest Coverage Ratio (Post Tax) (X) | 5.89 | 12.04 | 10.26 | 7.31 | 7.29 |
Enterprise Value (Cr.) | 255.07 | 182.58 | 56.98 | 40.84 | 31.73 |
EV / Net Operating Revenue (X) | 2.82 | 2.43 | 0.94 | 0.87 | 0.83 |
EV / EBITDA (X) | 21.12 | 14.15 | 7.10 | 7.32 | 8.53 |
MarketCap / Net Operating Revenue (X) | 3.00 | 2.35 | 0.74 | 0.52 | 0.42 |
Price / BV (X) | 5.72 | 7.58 | 2.99 | 2.50 | 2.39 |
Price / Net Operating Revenue (X) | 3.00 | 2.35 | 0.74 | 0.52 | 0.42 |
EarningsYield | 0.08 | 0.04 | 0.11 | 0.12 | 0.16 |
After reviewing the key financial ratios for Brady & Morris Engineering Company Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 106.73. This value is within the healthy range. It has increased from 37.40 (Mar 24) to 106.73, marking an increase of 69.33.
- For Diluted EPS (Rs.), as of Mar 25, the value is 106.73. This value is within the healthy range. It has increased from 37.40 (Mar 24) to 106.73, marking an increase of 69.33.
- For Cash EPS (Rs.), as of Mar 25, the value is 111.13. This value is within the healthy range. It has increased from 40.20 (Mar 24) to 111.13, marking an increase of 70.93.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 210.28. It has increased from 103.63 (Mar 24) to 210.28, marking an increase of 106.65.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 210.28. It has increased from 103.63 (Mar 24) to 210.28, marking an increase of 106.65.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 401.36. It has increased from 334.26 (Mar 24) to 401.36, marking an increase of 67.10.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 53.66. This value is within the healthy range. It has decreased from 57.35 (Mar 24) to 53.66, marking a decrease of 3.69.
- For PBIT / Share (Rs.), as of Mar 25, the value is 49.26. This value is within the healthy range. It has decreased from 54.55 (Mar 24) to 49.26, marking a decrease of 5.29.
- For PBT / Share (Rs.), as of Mar 25, the value is 130.85. This value is within the healthy range. It has increased from 51.16 (Mar 24) to 130.85, marking an increase of 79.69.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 106.73. This value is within the healthy range. It has increased from 37.40 (Mar 24) to 106.73, marking an increase of 69.33.
- For PBDIT Margin (%), as of Mar 25, the value is 13.37. This value is within the healthy range. It has decreased from 17.15 (Mar 24) to 13.37, marking a decrease of 3.78.
- For PBIT Margin (%), as of Mar 25, the value is 12.27. This value is within the healthy range. It has decreased from 16.32 (Mar 24) to 12.27, marking a decrease of 4.05.
- For PBT Margin (%), as of Mar 25, the value is 32.60. This value is within the healthy range. It has increased from 15.30 (Mar 24) to 32.60, marking an increase of 17.30.
- For Net Profit Margin (%), as of Mar 25, the value is 26.59. This value exceeds the healthy maximum of 10. It has increased from 11.18 (Mar 24) to 26.59, marking an increase of 15.41.
- For Return on Networth / Equity (%), as of Mar 25, the value is 50.75. This value is within the healthy range. It has increased from 36.08 (Mar 24) to 50.75, marking an increase of 14.67.
- For Return on Capital Employeed (%), as of Mar 25, the value is 22.54. This value is within the healthy range. It has decreased from 41.88 (Mar 24) to 22.54, marking a decrease of 19.34.
- For Return On Assets (%), as of Mar 25, the value is 31.11. This value is within the healthy range. It has increased from 17.35 (Mar 24) to 31.11, marking an increase of 13.76.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.18. This value is within the healthy range. It has increased from 0.11 (Mar 24) to 0.18, marking an increase of 0.07.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.44. It has decreased from 1.69 (Mar 24) to 1.44, marking a decrease of 0.25.
- For Current Ratio (X), as of Mar 25, the value is 2.37. This value is within the healthy range. It has increased from 1.92 (Mar 24) to 2.37, marking an increase of 0.45.
- For Quick Ratio (X), as of Mar 25, the value is 1.75. This value is within the healthy range. It has increased from 1.29 (Mar 24) to 1.75, marking an increase of 0.46.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.57. This value is below the healthy minimum of 4. It has decreased from 3.68 (Mar 24) to 3.57, marking a decrease of 0.11.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 12.57. This value is within the healthy range. It has decreased from 16.93 (Mar 24) to 12.57, marking a decrease of 4.36.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.89. This value is within the healthy range. It has decreased from 12.04 (Mar 24) to 5.89, marking a decrease of 6.15.
- For Enterprise Value (Cr.), as of Mar 25, the value is 255.07. It has increased from 182.58 (Mar 24) to 255.07, marking an increase of 72.49.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.82. This value is within the healthy range. It has increased from 2.43 (Mar 24) to 2.82, marking an increase of 0.39.
- For EV / EBITDA (X), as of Mar 25, the value is 21.12. This value exceeds the healthy maximum of 15. It has increased from 14.15 (Mar 24) to 21.12, marking an increase of 6.97.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.00. This value is within the healthy range. It has increased from 2.35 (Mar 24) to 3.00, marking an increase of 0.65.
- For Price / BV (X), as of Mar 25, the value is 5.72. This value exceeds the healthy maximum of 3. It has decreased from 7.58 (Mar 24) to 5.72, marking a decrease of 1.86.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.00. This value is within the healthy range. It has increased from 2.35 (Mar 24) to 3.00, marking an increase of 0.65.
- For EarningsYield, as of Mar 25, the value is 0.08. This value is below the healthy minimum of 5. It has increased from 0.04 (Mar 24) to 0.08, marking an increase of 0.04.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
Unable to fetch valid data for stock valuation.Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Brady & Morris Engineering Company Ltd:
- Net Profit Margin: 26.59%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 22.54% (Industry Average ROCE: 27.03%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 50.75% (Industry Average ROE: 20.83%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 5.89
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.75
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 39.5 (Industry average Stock P/E: 43.43)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.18
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 26.59%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Auto - Construction Vehicles | Brady House, 4th Floor, Mumbai Maharashtra 400001 | bradys@mtnl.net.in http://www.bradymorris.in |
Management | |
---|---|
Name | Position Held |
Mr. Pavan G Morarka | Chairman |
Mr. Vaibhav Morarka | Vice Chairman & Mng.Director |
Mr. Rajender Kumar Sharma | Director & CFO |
Mr. Rajiv Kumar Bakshi | Independent Director |
Ms. Mita Jha | Independent Woman Director |
Mr. Pinaki Misra | Independent Director |
Mr. Yash Shah | Independent Director |