Centum Electronics Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,651.62Overvalued by 60.60%vs CMP ₹4,192.00

P/E (70.8) × ROE (12.5%) × BV (₹233.00) × DY (0.12%)

₹818.52Overvalued by 80.47%vs CMP ₹4,192.00
MoS: -412.1% (Negative)Confidence: 63/100 (Moderate)Models: All 7: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2,105.8928%Over (-49.8%)
Graham NumberEarnings₹93.5720%Over (-97.8%)
Net Asset ValueAssets₹232.3613%Over (-94.5%)
EV/EBITDAEnterprise₹680.8311%Over (-83.8%)
Earnings YieldEarnings₹16.709%Over (-99.6%)
ROCE CapitalReturns₹320.429%Over (-92.4%)
Revenue MultipleRevenue₹782.4410%Over (-81.3%)
Consensus (7 models)₹818.52100%Overvalued
Key Drivers: EPS CAGR 27.5% lifts DCF — verify sustainability. | Wide model spread (₹17–₹2,106) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 27.5%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 14 September 2026, 12:50 pm +05:30. Annual results through Mar 2025; quarterly results through Sep 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

Centum Electronics Ltd: the stored intrinsic value estimate is ₹818.52, compared with a stored share price of ₹4,192.00. The model value is 80.5% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Mar 2025 was ₹1,155.00 Cr, versus ₹1,091.00 Cr in Mar 2024 (5.9% year on year). Net profit for Mar 2025 was ₹-2.00 Cr, versus ₹-3.00 Cr in Mar 2024. These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹-29.00 Cr against net profit of ₹-2.00 Cr.A cash-to-profit ratio is not meaningful with zero or negative profit.

Balance-sheet check

Reported borrowings were ₹123.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

68
Centum Electronics Ltd scores 68/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health70/100 · Strong
ROCE 25.5% ExcellentROE 12.5% GoodD/E 0.35 ModerateInterest Coverage 3.2x AdequateProfitable 2/5 available years Reported history
Smart Money60/100 · Moderate
FII holding up 0.46% (6mo) Slight increasePromoter holding at 46.8% Stable
Earnings Quality75/100 · Strong
CFO/NP ratio: 122.00x Cash-backed earningsOPM stable around 8% Steady
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +10% YoY Growing
Industry Rank65/100 · Strong
P/E 70.8 vs industry 77.1 In-lineROCE 25.5% vs industry 14.1% Above peers3Y sales CAGR: 14% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: September 14, 2026, 12:50 pm

Market Cap 6,188 Cr.
Current Price 4,192
Intrinsic Value₹818.52
High / Low 4,450/2,044
Stock P/E70.8
Book Value 233
Dividend Yield0.12 %
ROCE25.5 %
ROE12.5 %
Face Value 10.0
PEG Ratio2.57

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Centum Electronics Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Centum Electronics Ltd 6,188 Cr. 4,192 4,450/2,04470.8 2330.12 %25.5 %12.5 % 10.0
Cyient DLM Ltd 7,179 Cr. 904 1,010/265116 1250.00 %8.77 %5.81 % 10.0
Hind Rectifiers Ltd 4,338 Cr. 1,223 1,400/56573.4 64.40.11 %23.7 %31.1 % 2.00
Dynamatic Technologies Ltd 8,216 Cr. 12,097 12,875/6,694140 1,2510.08 %10.2 %6.67 % 10.0
Websol Energy System Ltd 3,293 Cr. 75.8 138/50.410.5 14.50.33 %63.2 %66.9 % 1.00
Industry Average4,666.60 Cr1,533.8277.10153.200.25%14.11%15.25%7.38

All Competitor Stocks of Centum Electronics Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 201.10197.12316.28247.52248.22298.19296.90245.51259.83281.34368.74273.40290.62
Expenses 192.85190.79266.10226.39231.07269.30278.76229.98239.55261.98327.19250.68272.72
Operating Profit 8.256.3350.1821.1317.1528.8918.1415.5320.2819.3641.5522.7217.90
OPM % 4.10%3.21%15.87%8.54%6.91%9.69%6.11%6.33%7.81%6.88%11.27%8.31%6.16%
Other Income 0.621.232.671.570.951.07-1.111.281.47-17.008.124.7110.70
Interest 6.556.748.078.099.097.729.747.587.687.899.756.968.45
Depreciation 10.7911.0210.9710.6111.1311.5212.0212.2611.1710.5710.0910.2611.30
Profit before tax -8.47-10.2033.814.00-2.1210.72-4.73-3.032.90-16.1029.8310.218.85
Tax % -19.13%-5.20%23.69%64.00%115.09%32.37%45.67%27.06%110.69%19.88%27.82%56.22%52.20%
Net Profit -6.86-9.6725.791.45-4.567.25-6.90-3.84-0.31-19.3021.534.484.23
EPS in Rs -5.32-7.5020.021.13-3.545.63-5.35-2.98-0.24-14.9614.643.052.88

Last Updated: January 2, 2026, 3:31 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 5:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4254884046927789308838177809231,0911,1551,251
Expenses 3413873546367548487867297108471,0051,0591,135
Operating Profit 8410151562382978870768697116
OPM % 20%21%13%8%3%9%11%11%9%8%8%8%9%
Other Income 1783213756-5272-6-65
Interest 85718223537302627353332
Depreciation 16171723282841454344454439
Profit before tax 62873646-14272319-5212814-20
Tax % 28%31%28%19%7%-1%31%38%2%45%135%114%
Net Profit 44602637-15271612-537-3-2-32
EPS in Rs 27.9034.4920.7426.93-14.7421.9115.4713.32-23.707.621.381.67-21.33
Dividend Payout % 6%9%14%19%-7%23%16%30%-11%53%434%359%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)36.36%-56.67%42.31%-140.54%280.00%-40.74%-25.00%-541.67%113.21%-142.86%33.33%
Change in YoY Net Profit Growth (%)0.00%-93.03%98.97%-182.85%420.54%-320.74%15.74%-516.67%654.87%-256.06%176.19%

Centum Electronics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:6%
3 Years:14%
TTM:9%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:378%
Stock Price CAGR
10 Years:16%
5 Years:52%
3 Years:79%
1 Year:50%
Return on Equity
10 Years:5%
5 Years:2%
3 Years:0%
Last Year:-3%

Last Updated: September 5, 2025, 1:45 am

Advertisements

Balance Sheet

Last Updated: June 23, 2026, 1:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 131313131313131313131515
Reserves 156179197177206192210191198190391328
Borrowings 8981279390357372374320308242187123
Other Liabilities 169188377493515497381396551618647836
Total Liabilities 4274618651,0731,0911,0749789201,0701,0631,2391,303
Fixed Assets 7272250239205256253239220238217140
CWIP 0211127141119122810150
Investments 014514124049710800
Other Assets 3543665597938607666586618128061,0071,163
Total Assets 4274618651,0731,0911,0749789201,0701,0631,2391,303

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 2868-53-27501098110371202-2960
Cash from Investing Activity + -18-36-70-31-22-1113-15-10-44-58-38
Cash from Financing Activity + 22-259766-33-102-66-81-88-133107-25
Net Cash Flow 326-268-4-4287-272519-3
Free Cash Flow 829-129-621683568549169-4820
CFO/OP 54%158%-86%-79%62%129%101%163%93%263%-9%59%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow8.0029.00-129.00-62.0016.0083.0056.0085.0049.00169.00-48.0020.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 83839299113108103961171317697
Inventory Days 107185223216295225242205272230220213
Days Payable 6064114144205138183115138185154135
Cash Conversion Cycle 131203202171203195162187251175142175
Working Capital Days 434636-71712-17-5-23-20-67
ROCE %35%36%14%15%1%10%12%8%6%8%10%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 58.80%58.79%58.79%58.75%58.75%58.75%51.52%51.52%46.99%46.89%46.88%46.82%
FIIs 0.48%0.38%0.37%0.37%0.38%1.03%0.81%1.93%2.85%2.39%2.37%3.31%
DIIs 7.93%7.25%7.69%8.13%8.53%8.06%15.36%15.69%19.29%19.95%21.51%19.67%
Public 32.78%33.57%33.15%32.76%32.35%32.16%32.31%30.86%30.85%30.78%29.24%30.20%
No. of Shareholders 25,92825,46623,49724,01323,41518,25518,15020,45526,91726,84326,53930,466

Shareholding Pattern Chart

No. of Shareholders

Centum Electronics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Defence Fund 706,497 2.11 164.22606,4972026-02-23 00:07:5616.49%
HDFC Manufacturing Fund 341,011 0.77 79.26N/AN/AN/A
HDFC Multi Cap Fund 261,327 0.32 60.74377,0002026-02-23 00:07:56-30.68%
HDFC Infrastructure Fund 99,411 0.98 23.11N/AN/AN/A
Bandhan Infrastructure Fund 89,279 1.45 20.7590,5472026-01-25 06:47:40-1.4%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.891.387.62-23.7013.31
Diluted EPS (Rs.) 1.891.387.55-23.7013.30
Cash EPS (Rs.) 28.6632.9938.24-4.4245.33
Book Value[Excl.RevalReserv]/Share (Rs.) 275.53152.63158.37154.07186.36
Book Value[Incl.RevalReserv]/Share (Rs.) 275.53152.63158.37154.07186.36
Revenue From Operations / Share (Rs.) 787.41848.11717.96607.88635.92
PBDIT / Share (Rs.) 71.6871.9063.6963.8573.98
PBIT / Share (Rs.) 41.7036.7729.6730.3238.82
PBT / Share (Rs.) 9.256.118.45-36.9615.91
Net Profit / Share (Rs.) -1.31-2.144.23-37.9410.17
NP After MI And SOA / Share (Rs.) 1.671.387.62-23.7013.31
PBDIT Margin (%) 9.108.478.8710.5011.63
PBIT Margin (%) 5.294.334.134.986.10
PBT Margin (%) 1.170.721.17-6.082.50
Net Profit Margin (%) -0.16-0.250.58-6.241.59
NP After MI And SOA Margin (%) 0.210.161.06-3.892.09
Return on Networth / Equity (%) 0.600.874.65-14.977.69
Return on Capital Employeed (%) 13.5013.2211.6311.6212.18
Return On Assets (%) 0.190.160.91-3.301.74
Long Term Debt / Equity (X) 0.050.210.270.390.48
Total Debt / Equity (X) 0.350.851.251.341.29
Asset Turnover Ratio (%) 1.011.020.610.450.52
Current Ratio (X) 1.191.080.991.021.09
Quick Ratio (X) 0.750.620.640.630.74
Inventory Turnover Ratio (X) 3.481.881.381.051.14
Dividend Payout Ratio (NP) (%) 157.53508.2232.81-8.4333.79
Dividend Payout Ratio (CP) (%) 8.3119.176.0020.379.28
Earning Retention Ratio (%) -57.53-408.2267.19108.4366.21
Cash Earning Retention Ratio (%) 91.6980.8394.0079.6390.72
Interest Coverage Ratio (X) 3.202.683.003.123.23
Interest Coverage Ratio (Post Tax) (X) 1.391.061.201.441.44
Enterprise Value (Cr.) 2348.242260.161124.81784.22733.16
EV / Net Operating Revenue (X) 2.032.071.221.000.89
EV / EBITDA (X) 22.2824.3913.719.537.69
MarketCap / Net Operating Revenue (X) 2.021.980.980.730.59
Retention Ratios (%) -57.53-408.2267.18108.4366.20
Price / BV (X) 5.7810.654.322.822.19
Price / Net Operating Revenue (X) 2.021.980.980.730.59
EarningsYield 0.000.000.01-0.050.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Centum Electronics Ltd and is it undervalued?

Centum Electronics Ltd: the stored intrinsic value estimate is ₹818.52, compared with a stored share price of ₹4,192.00. The model value is 80.5% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Centum Electronics Ltd?

The stored share price is ₹4,192.00. Price-data record updated: 14 September 2026, 12:50 pm +05:30. This is not a live quote. The stored 52-week high / low is 4,450/2,044; this is a rolling range, not a financial-year range.

How have Centum Electronics Ltd's revenue and profit changed?

Revenue for Mar 2025 was ₹1,155.00 Cr, versus ₹1,091.00 Cr in Mar 2024 (5.9% year on year). Net profit for Mar 2025 was ₹-2.00 Cr, versus ₹-3.00 Cr in Mar 2024. These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does Centum Electronics Ltd's profit convert into cash?

For the same Mar 2025 period, operating cash flow was ₹-29.00 Cr against net profit of ₹-2.00 Cr.A cash-to-profit ratio is not meaningful with zero or negative profit.

What should I check in Centum Electronics Ltd's balance sheet?

Reported borrowings were ₹123.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Centum Electronics Ltd's P/E with other stocks?

The stored P/E is 70.80. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Centum Electronics Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Centum Electronics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE