About the Company - Centum Electronics Ltd
Centum Electronics Ltd. is a Public Limited Listed company incorporated on 08/01/1993 and has its registered office in the State of Karnataka, India. Company’s Corporate Identification Number(CIN) is L85110KA1993PLC013869 and registration number is 013869. Currently Company is involved in the business activities of Other manufacturing. Company’s Total Operating Revenue is Rs. 350.79 Cr. and Equity Capital is Rs. 12.89 Cr. for the Year ended 31/03/2022.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Apparao V Mallavarapu | Chairman & Managing Director |
| Mr. Nikhil Mallavarapu | Whole Time Director |
| Dr. Swarnalatha Mallavarapu | Non Executive Director |
| Ms. Kavitha Dutt Chitturi | Independent Director |
| Mr. Pranav Kumar N Patel | Independent Director |
| Mr. P Thiruvengadam | Independent Director |
| Mr. Rajiv C Mody | Independent Director |
| Mr. Manoj Nagrath | Independent Director |
| Ms. Tanya Mallavarapu | Director |
Centum Electronics Ltd. Share Price Update |
|---|
| Share Price | Value |
|---|
| Today | ₹1,426.00 |
| Previous Day | ₹1,408.50 |
Basic Stock Data of Centum Electronics Ltd
| Market Cap | 1,840 Cr. |
|---|
| Current Price | 1,428 |
|---|
| High / Low | 1,970/497 |
|---|
| Stock P/E | 141 |
|---|
| Book Value | 158 |
|---|
| Dividend Yield | 0.28 % |
|---|
| ROCE | 7.65 % |
|---|
| ROE | 3.23 % |
|---|
| Face Value | 10.0 |
|---|
Centum Electronics Ltd Quarterly Results
| Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
| Sales | 205.10 | 216.18 | 206.51 | 174.37 | 172.42 | 200.03 | 233.11 | 208.48 | 201.10 | 197.12 | 316.28 | 247.52 | 248.22 |
| Expenses | 183.51 | 187.60 | 188.43 | 164.82 | 160.34 | 181.28 | 221.34 | 197.03 | 192.85 | 190.79 | 266.10 | 226.39 | 231.07 |
| Operating Profit | 21.59 | 28.58 | 18.08 | 9.55 | 12.08 | 18.75 | 11.77 | 11.45 | 8.25 | 6.33 | 50.18 | 21.13 | 17.15 |
| OPM % | 10.53% | 13.22% | 8.76% | 5.48% | 7.01% | 9.37% | 5.05% | 5.49% | 4.10% | 3.21% | 15.87% | 8.54% | 6.91% |
| Other Income | 0.99 | 1.63 | 2.57 | -42.90 | 2.89 | 2.57 | 2.62 | 2.58 | 0.62 | 1.23 | 2.67 | 1.57 | 0.95 |
| Interest | 6.63 | 7.58 | 7.45 | 7.32 | 6.04 | 5.58 | 7.40 | 5.98 | 6.55 | 6.74 | 8.07 | 8.09 | 9.09 |
| Depreciation | 10.30 | 12.74 | 11.44 | 11.13 | 11.18 | 11.59 | 9.30 | 11.04 | 10.79 | 11.02 | 10.97 | 10.61 | 11.13 |
| Profit before tax | 5.65 | 9.89 | 1.76 | -51.80 | -2.25 | 4.15 | -2.31 | -2.99 | -8.47 | -10.20 | 33.81 | 4.00 | -2.12 |
| Tax % | 25.49% | 20.63% | 48.86% | 6.35% | 6.22% | 15.42% | -176.19% | 14.05% | 19.13% | 5.20% | 23.69% | 64.00% | -115.09% |
| Net Profit | 4.21 | 7.85 | 0.90 | -48.51 | -2.11 | 3.52 | -6.37 | -2.57 | -6.86 | -9.67 | 25.79 | 1.45 | -4.56 |
| EPS in Rs | 5.91 | 5.55 | 0.84 | -26.90 | -0.50 | 2.73 | -4.94 | -1.99 | -5.32 | -7.50 | 20.02 | 1.13 | -3.54 |
Centum Electronics Ltd Quarterly Chart
Centum Electronics Ltd Profit & Loss
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
| Sales | 257 | 283 | 425 | 488 | 404 | 692 | 778 | 930 | 883 | 817 | 780 | 923 | 959 |
| Expenses | 224 | 247 | 341 | 387 | 354 | 636 | 754 | 848 | 786 | 729 | 710 | 847 | 876 |
| Operating Profit | 33 | 36 | 84 | 101 | 51 | 56 | 23 | 82 | 97 | 88 | 70 | 76 | 83 |
| OPM % | 13% | 13% | 20% | 21% | 13% | 8% | 3% | 9% | 11% | 11% | 9% | 8% | 9% |
| Other Income | 1 | 1 | 1 | 7 | 8 | 32 | 13 | 7 | 5 | 6 | -52 | 7 | 9 |
| Interest | 6 | 6 | 8 | 5 | 7 | 18 | 22 | 35 | 37 | 30 | 26 | 27 | 29 |
| Depreciation | 15 | 16 | 16 | 17 | 17 | 23 | 28 | 28 | 41 | 45 | 43 | 44 | 43 |
| Profit before tax | 13 | 15 | 62 | 87 | 36 | 46 | -14 | 27 | 23 | 19 | -52 | 12 | 19 |
| Tax % | 33% | 35% | 28% | 31% | 28% | 19% | -7% | -1% | 31% | 38% | -2% | 45% | |
| Net Profit | 9 | 10 | 44 | 60 | 26 | 37 | -15 | 27 | 16 | 12 | -53 | 7 | 11 |
| EPS in Rs | 5.81 | 7.50 | 27.90 | 34.49 | 20.74 | 26.93 | -14.74 | 21.91 | 15.47 | 13.32 | -23.70 | 7.62 | 8.33 |
| Dividend Payout % | 17% | 59% | 6% | 9% | 14% | 19% | -7% | 23% | 16% | 30% | -11% | 53% | |
Centum Electronics Ltd Profit & Loss Yearly Chart
Centum Electronics Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years:: | 13% |
| 5 Years:: | 3% |
| 3 Years:: | 1% |
| TTM:: | 20% |
Centum Electronics Ltd Growth
|
| Compounded Profit Growth |
|---|
| 10 Years:: | -3% |
| 5 Years:: | 20% |
| 3 Years:: | -33% |
| TTM:: | 206% |
Centum Electronics Ltd Growth
|
| Stock Price CAGR |
|---|
| 10 Years:: | 26% |
| 5 Years:: | 33% |
| 3 Years:: | 64% |
| 1 Year:: | 147% |
Centum Electronics Ltd Growth
|
| Return on Equity |
|---|
| 10 Years:: | 10% |
| 5 Years:: | 7% |
| 3 Years:: | 4% |
| Last Year:: | 3% |
No data available for the Balance Sheet data table.
Centum Electronics Ltd Reserves and Borrowings Chart
Centum Electronics Ltd Cash Flow
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Cash from Operating Activity | 16 | 17 | 64 | 28 | 68 | -53 | -27 | 50 | 109 | 81 | 103 | 71 |
| Cash from Investing Activity | -14 | -6 | -28 | -18 | -36 | -70 | -31 | -22 | -11 | 13 | -15 | -10 |
| Cash from Financing Activity | -2 | -7 | -27 | 22 | -25 | 97 | 66 | -33 | -102 | -66 | -81 | -74 |
| Net Cash Flow | 0 | 3 | 9 | 32 | 6 | -26 | 8 | -4 | -4 | 28 | 7 | -13 |
|
Centum Electronics Ltd Financial Efficiency Indicators Chart
Centum Electronics Ltd Share Holding Pattern
| Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
| Promoters | 58.80% | 58.80% | 58.80% | 58.80% | 58.80% | 58.80% | 58.80% | 58.80% | 58.80% | 58.80% | 58.80% | 58.80% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.00% | 0.00% | 0.05% | 0.03% | 0.08% | 0.11% | 0.48% |
| DIIs | 4.07% | 6.57% | 6.52% | 5.89% | 5.83% | 6.04% | 6.06% | 6.82% | 6.17% | 6.34% | 7.66% | 7.93% |
| Public | 37.12% | 34.63% | 34.68% | 35.30% | 35.31% | 35.16% | 35.14% | 34.32% | 34.99% | 34.78% | 33.42% | 32.78% |
| No. of Shareholders | 7,846 | 7,823 | 8,217 | 8,518 | 8,583 | 8,780 | 8,636 | 8,743 | 9,344 | 10,249 | 12,647 | 25,928 |
Centum Electronics Ltd Shareholding Pattern Chart
No. of Centum Electronics Ltd Shareholders
Centum Electronics Ltd Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
|---|
| HDFC Multi Cap Fund | 536211 | 0.88 | 77.56 |
| HDFC Infrastructure Fund - Regular Plan | 62899 | 0.99 | 9.1 |
Centum Electronics Ltd ROCE Trend
Centum Electronics Ltd EPS Trend
Centum Electronics Ltd Key Financial Ratios
| Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 7.62 | -23.70 | 13.31 | 15.47 | 21.91 |
| Diluted EPS (Rs.) | 7.55 | -23.70 | 13.30 | 15.45 | 21.88 |
| Cash EPS (Rs.) | 38.24 | -4.42 | 45.33 | 44.99 | 43.44 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 158.37 | 154.07 | 186.36 | 178.47 | 189.23 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 158.37 | 154.07 | 186.36 | 178.47 | 189.23 |
| Revenue From Operations / Share (Rs.) | 717.96 | 607.88 | 635.92 | 688.26 | 724.59 |
| PBDIT / Share (Rs.) | 63.69 | 63.85 | 73.98 | 87.99 | 86.09 |
| PBIT / Share (Rs.) | 29.67 | 30.32 | 38.82 | 55.87 | 64.48 |
| PBT / Share (Rs.) | 8.45 | -36.96 | 15.91 | 19.13 | 37.37 |
| Net Profit / Share (Rs.) | 4.23 | -37.94 | 10.17 | 12.87 | 21.83 |
| NP After MI And SOA / Share (Rs.) | 7.62 | -23.70 | 13.31 | 15.47 | 21.91 |
| PBDIT Margin (%) | 8.87 | 10.50 | 11.63 | 12.78 | 11.88 |
| PBIT Margin (%) | 4.13 | 4.98 | 6.10 | 8.11 | 8.89 |
| PBT Margin (%) | 1.17 | -6.08 | 2.50 | 2.77 | 5.15 |
| Net Profit Margin (%) | 0.58 | -6.24 | 1.59 | 1.86 | 3.01 |
| NP After MI And SOA Margin (%) | 1.06 | -3.89 | 2.09 | 2.24 | 3.02 |
| Return on Networth / Equity (%) | 4.65 | -14.97 | 7.69 | 9.71 | 12.88 |
| Return on Capital Employeed (%) | 11.63 | 11.62 | 12.18 | 20.10 | 23.23 |
| Return On Assets (%) | 0.91 | -3.30 | 1.74 | 1.84 | 2.57 |
| Long Term Debt / Equity (X) | 0.27 | 0.39 | 0.48 | 0.33 | 0.39 |
| Total Debt / Equity (X) | 1.25 | 1.34 | 1.29 | 1.33 | 1.44 |
| Asset Turnover Ratio (%) | 0.61 | 0.45 | 0.52 | 0.56 | 0.57 |
| Current Ratio (X) | 0.99 | 1.02 | 1.09 | 0.97 | 1.08 |
| Quick Ratio (X) | 0.64 | 0.63 | 0.74 | 0.64 | 0.75 |
| Inventory Turnover Ratio (X) | 1.38 | 1.05 | 1.14 | 1.25 | 1.27 |
| Dividend Payout Ratio (NP) (%) | 32.81 | -8.43 | 33.79 | 25.85 | 4.56 |
| Dividend Payout Ratio (CP) (%) | 6.00 | 20.37 | 9.28 | 8.40 | 2.29 |
| Earning Retention Ratio (%) | 67.19 | 108.43 | 66.21 | 74.15 | 95.44 |
| Cash Earning Retention Ratio (%) | 94.00 | 79.63 | 90.72 | 91.60 | 97.71 |
| Interest Coverage Ratio (%) | 3.00 | 3.12 | 3.23 | 3.08 | 3.18 |
| Interest Coverage Ratio (Post Tax) (%) | 1.20 | 1.44 | 1.44 | 1.75 | 2.39 |
| Enterprise Value (Cr.) | 1124.81 | 784.22 | 733.16 | 582.87 | 868.86 |
| EV / Net Operating Revenue (X) | 1.22 | 1.00 | 0.89 | 0.65 | 0.93 |
| EV / EBITDA (X) | 13.71 | 9.53 | 7.69 | 5.14 | 7.83 |
| MarketCap / Net Operating Revenue (X) | 0.98 | 0.73 | 0.59 | 0.34 | 0.59 |
| Retention Ratios (%) | 67.18 | 108.43 | 66.20 | 74.14 | 95.43 |
| Price / BV (X) | 4.32 | 2.82 | 2.19 | 1.51 | 2.55 |
| Price / Net Operating Revenue (X) | 0.98 | 0.73 | 0.59 | 0.34 | 0.59 |
| EarningsYield | 0.01 | -0.05 | 0.03 | 0.06 | 0.05 |
Centum Electronics Ltd Profitability Ratios (%)
Centum Electronics Ltd Liquidity Ratios
Centum Electronics Ltd Liquidity Ratios (%)
Centum Electronics Ltd Interest Coverage Ratios (%)
Centum Electronics Ltd Valuation Ratios
Fair Value of Centum Electronics Ltd Stock
Fair Value: ₹721.59
The stock is overvalued by 49.47% compared to the current price ₹1428
*Investments are subject to market risks
Strength and Weakness of Centum Electronics Ltd Stock
Unable to fetch valid data for stock valuation.
