Below is a detailed analysis of the quarterly data for Chandra Prabhu International Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
For Sales, as of Mar 2025, the value is 300.41 Cr.. The value appears strong and on an upward trend. It has increased from 265.16 Cr. (Dec 2024) to 300.41 Cr., marking an increase of 35.25 Cr..
For Expenses, as of Mar 2025, the value is 299.89 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 262.00 Cr. (Dec 2024) to 299.89 Cr., marking an increase of 37.89 Cr..
For Operating Profit, as of Mar 2025, the value is 0.52 Cr.. The value appears to be declining and may need further review. It has decreased from 3.16 Cr. (Dec 2024) to 0.52 Cr., marking a decrease of 2.64 Cr..
For OPM %, as of Mar 2025, the value is 0.17%. The value appears to be declining and may need further review. It has decreased from 1.19% (Dec 2024) to 0.17%, marking a decrease of 1.02%.
For Other Income, as of Mar 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.57 Cr. (Dec 2024) to 1.00 Cr., marking a decrease of 2.57 Cr..
For Interest, as of Mar 2025, the value is 1.33 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.33 Cr. (Dec 2024) to 1.33 Cr., marking a decrease of 1.00 Cr..
For Depreciation, as of Mar 2025, the value is 0.27 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.28 Cr. (Dec 2024) to 0.27 Cr., marking a decrease of 0.01 Cr..
For Profit before tax, as of Mar 2025, the value is -0.08 Cr.. The value appears to be declining and may need further review. It has decreased from 4.12 Cr. (Dec 2024) to -0.08 Cr., marking a decrease of 4.20 Cr..
For Tax %, as of Mar 2025, the value is 50.00%. The value appears to be increasing, which may not be favorable. It has increased from 20.15% (Dec 2024) to 50.00%, marking an increase of 29.85%.
For Net Profit, as of Mar 2025, the value is -0.12 Cr.. The value appears to be declining and may need further review. It has decreased from 3.29 Cr. (Dec 2024) to -0.12 Cr., marking a decrease of 3.41 Cr..
For EPS in Rs, as of Mar 2025, the value is -0.06. The value appears to be declining and may need further review. It has decreased from 1.78 (Dec 2024) to -0.06, marking a decrease of 1.84.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: June 16, 2025, 2:18 pm
Metric
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Sales
103
49
36
28
60
90
119
226
726
730
855
994
Expenses
100
48
36
28
65
85
116
217
698
719
850
988
Operating Profit
3
0
-0
0
-5
5
4
9
28
11
4
6
OPM %
3%
1%
-1%
2%
-9%
6%
3%
4%
4%
2%
1%
1%
Other Income
0
0
1
2
1
0
-0
0
0
1
3
5
Interest
1
0
0
1
1
1
1
1
1
1
5
7
Depreciation
0
0
0
0
0
0
0
0
0
0
1
1
Profit before tax
3
-0
0
1
-6
4
3
8
27
11
1
3
Tax %
31%
30%
34%
15%
-25%
21%
27%
31%
26%
26%
46%
27%
Net Profit
2
-0
0
1
-4
3
2
6
20
8
1
2
EPS in Rs
1.01
-0.07
0.18
0.54
-2.23
1.86
1.03
3.09
10.93
4.33
0.42
1.28
Dividend Payout %
20%
0%
0%
0%
0%
5%
0%
6%
3%
5%
0%
0%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2014-2015
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2022-2023
2023-2024
2024-2025
YoY Net Profit Growth (%)
-100.00%
-500.00%
175.00%
-33.33%
200.00%
233.33%
-60.00%
-87.50%
100.00%
Change in YoY Net Profit Growth (%)
0.00%
-400.00%
675.00%
-208.33%
233.33%
33.33%
-293.33%
-27.50%
187.50%
Chandra Prabhu International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.
Growth
Compounded Sales Growth
10 Years:
35%
5 Years:
53%
3 Years:
11%
TTM:
16%
Compounded Profit Growth
10 Years:
35%
5 Years:
3%
3 Years:
-51%
TTM:
203%
Stock Price CAGR
10 Years:
22%
5 Years:
40%
3 Years:
-18%
1 Year:
-18%
Return on Equity
10 Years:
16%
5 Years:
20%
3 Years:
8%
Last Year:
5%
Last Updated: Unknown
No data available for the Balance Sheet data table.
Reserves and Borrowings Chart
Cash Flow
Month
Month
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Cash from Operating Activity +
5
0
4
-10
-6
5
4
5
-1
-8
-12
-5
Cash from Investing Activity +
-0
-1
1
2
1
-0
0
-0
-2
-13
-10
-10
Cash from Financing Activity +
-3
-1
-4
7
5
-5
-5
-4
4
20
22
17
Net Cash Flow
1
-2
1
-1
-0
-0
0
1
1
-1
1
2
Free Cash Flow Chart
Financial Efficiency Indicators
Month
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Debtor Days
36
27
67
136
175
49
66
46
35
11
19
19
Inventory Days
48
1
41
28
169
89
22
23
2
2
6
20
Days Payable
52
18
36
86
89
23
0
21
8
5
6
11
Cash Conversion Cycle
32
10
71
78
255
115
88
48
29
8
19
28
Working Capital Days
59
43
97
82
238
119
81
57
33
21
29
32
ROCE %
22%
20%
2%
3%
12%
-20%
23%
16%
43%
81%
19%
7%
Financial Efficiency Indicators Chart
Share Holding Pattern
Month
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Promoters
63.18%
58.32%
58.32%
53.50%
53.50%
54.13%
54.13%
54.25%
54.25%
54.34%
54.34%
54.34%
Public
36.82%
41.68%
41.68%
46.50%
46.50%
45.88%
45.87%
45.75%
45.75%
45.65%
45.67%
45.65%
No. of Shareholders
3,544
4,731
4,950
6,778
7,887
8,007
7,896
7,737
7,577
8,543
8,264
8,091
Shareholding Pattern Chart
No. of Shareholders
This stock is not held by any mutual fund.
ROCE Trend
EPS Trend
Key Financial Ratios
Month
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
FaceValue
10.00
10.00
10.00
10.00
10.00
Basic EPS (Rs.)
9.10
-11.04
2.02
0.13
-0.20
Diluted EPS (Rs.)
9.10
-11.04
2.02
0.13
-0.20
Cash EPS (Rs.)
9.64
-10.51
2.55
0.82
0.82
Book Value[Excl.RevalReserv]/Share (Rs.)
31.87
22.78
33.84
32.02
31.89
Book Value[Incl.RevalReserv]/Share (Rs.)
31.87
22.78
33.84
32.02
31.89
Revenue From Operations / Share (Rs.)
246.42
179.20
100.61
134.13
193.73
PBDIT / Share (Rs.)
14.61
-10.78
6.00
3.54
3.04
PBIT / Share (Rs.)
14.07
-11.30
5.47
2.85
2.01
PBT / Share (Rs.)
11.35
-15.18
2.45
0.60
-0.05
Net Profit / Share (Rs.)
9.10
-11.04
2.02
0.13
-0.20
NP After MI And SOA / Share (Rs.)
9.10
-11.04
2.02
0.13
-0.20
PBDIT Margin (%)
5.92
-6.01
5.95
2.63
1.57
PBIT Margin (%)
5.70
-6.30
5.43
2.12
1.03
PBT Margin (%)
4.60
-8.46
2.43
0.45
-0.02
Net Profit Margin (%)
3.69
-6.16
2.00
0.09
-0.10
NP After MI And SOA Margin (%)
3.69
-6.16
2.00
0.09
-0.10
Return on Networth / Equity (%)
28.54
-48.47
5.96
0.41
-0.64
Return on Capital Employeed (%)
43.76
-48.50
16.08
8.83
6.23
Return On Assets (%)
12.22
-12.80
2.25
0.14
-0.23
Long Term Debt / Equity (X)
0.00
0.01
0.00
0.00
0.01
Total Debt / Equity (X)
0.87
2.03
0.85
0.55
0.99
Asset Turnover Ratio (%)
3.08
1.95
0.90
1.30
0.00
Current Ratio (X)
1.60
1.22
1.52
1.43
1.47
Quick Ratio (X)
1.29
0.53
0.92
1.07
1.04
Interest Coverage Ratio (X)
5.38
-2.78
1.99
1.58
1.47
Interest Coverage Ratio (Post Tax) (X)
4.35
-1.85
1.67
1.06
0.90
Enterprise Value (Cr.)
15.66
24.19
17.00
10.05
17.21
EV / Net Operating Revenue (X)
0.17
0.36
0.45
0.20
0.24
EV / EBITDA (X)
2.90
-6.07
7.67
7.68
15.29
MarketCap / Net Operating Revenue (X)
0.06
0.11
0.19
0.11
0.09
Price / BV (X)
0.47
0.93
0.59
0.49
0.56
Price / Net Operating Revenue (X)
0.06
0.11
0.19
0.11
0.09
EarningsYield
0.60
-0.51
0.10
0.01
-0.01
After reviewing the key financial ratios for Chandra Prabhu International Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 19, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 18) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 19, the value is 9.10. This value is within the healthy range. It has increased from -11.04 (Mar 18) to 9.10, marking an increase of 20.14.
For Diluted EPS (Rs.), as of Mar 19, the value is 9.10. This value is within the healthy range. It has increased from -11.04 (Mar 18) to 9.10, marking an increase of 20.14.
For Cash EPS (Rs.), as of Mar 19, the value is 9.64. This value is within the healthy range. It has increased from -10.51 (Mar 18) to 9.64, marking an increase of 20.15.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 19, the value is 31.87. It has increased from 22.78 (Mar 18) to 31.87, marking an increase of 9.09.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 19, the value is 31.87. It has increased from 22.78 (Mar 18) to 31.87, marking an increase of 9.09.
For Revenue From Operations / Share (Rs.), as of Mar 19, the value is 246.42. It has increased from 179.20 (Mar 18) to 246.42, marking an increase of 67.22.
For PBDIT / Share (Rs.), as of Mar 19, the value is 14.61. This value is within the healthy range. It has increased from -10.78 (Mar 18) to 14.61, marking an increase of 25.39.
For PBIT / Share (Rs.), as of Mar 19, the value is 14.07. This value is within the healthy range. It has increased from -11.30 (Mar 18) to 14.07, marking an increase of 25.37.
For PBT / Share (Rs.), as of Mar 19, the value is 11.35. This value is within the healthy range. It has increased from -15.18 (Mar 18) to 11.35, marking an increase of 26.53.
For Net Profit / Share (Rs.), as of Mar 19, the value is 9.10. This value is within the healthy range. It has increased from -11.04 (Mar 18) to 9.10, marking an increase of 20.14.
For NP After MI And SOA / Share (Rs.), as of Mar 19, the value is 9.10. This value is within the healthy range. It has increased from -11.04 (Mar 18) to 9.10, marking an increase of 20.14.
For PBDIT Margin (%), as of Mar 19, the value is 5.92. This value is below the healthy minimum of 10. It has increased from -6.01 (Mar 18) to 5.92, marking an increase of 11.93.
For PBIT Margin (%), as of Mar 19, the value is 5.70. This value is below the healthy minimum of 10. It has increased from -6.30 (Mar 18) to 5.70, marking an increase of 12.00.
For PBT Margin (%), as of Mar 19, the value is 4.60. This value is below the healthy minimum of 10. It has increased from -8.46 (Mar 18) to 4.60, marking an increase of 13.06.
For Net Profit Margin (%), as of Mar 19, the value is 3.69. This value is below the healthy minimum of 5. It has increased from -6.16 (Mar 18) to 3.69, marking an increase of 9.85.
For NP After MI And SOA Margin (%), as of Mar 19, the value is 3.69. This value is below the healthy minimum of 8. It has increased from -6.16 (Mar 18) to 3.69, marking an increase of 9.85.
For Return on Networth / Equity (%), as of Mar 19, the value is 28.54. This value is within the healthy range. It has increased from -48.47 (Mar 18) to 28.54, marking an increase of 77.01.
For Return on Capital Employeed (%), as of Mar 19, the value is 43.76. This value is within the healthy range. It has increased from -48.50 (Mar 18) to 43.76, marking an increase of 92.26.
For Return On Assets (%), as of Mar 19, the value is 12.22. This value is within the healthy range. It has increased from -12.80 (Mar 18) to 12.22, marking an increase of 25.02.
For Long Term Debt / Equity (X), as of Mar 19, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.01 (Mar 18) to 0.00, marking a decrease of 0.01.
For Total Debt / Equity (X), as of Mar 19, the value is 0.87. This value is within the healthy range. It has decreased from 2.03 (Mar 18) to 0.87, marking a decrease of 1.16.
For Asset Turnover Ratio (%), as of Mar 19, the value is 3.08. It has increased from 1.95 (Mar 18) to 3.08, marking an increase of 1.13.
For Current Ratio (X), as of Mar 19, the value is 1.60. This value is within the healthy range. It has increased from 1.22 (Mar 18) to 1.60, marking an increase of 0.38.
For Quick Ratio (X), as of Mar 19, the value is 1.29. This value is within the healthy range. It has increased from 0.53 (Mar 18) to 1.29, marking an increase of 0.76.
For Interest Coverage Ratio (X), as of Mar 19, the value is 5.38. This value is within the healthy range. It has increased from -2.78 (Mar 18) to 5.38, marking an increase of 8.16.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 19, the value is 4.35. This value is within the healthy range. It has increased from -1.85 (Mar 18) to 4.35, marking an increase of 6.20.
For Enterprise Value (Cr.), as of Mar 19, the value is 15.66. It has decreased from 24.19 (Mar 18) to 15.66, marking a decrease of 8.53.
For EV / Net Operating Revenue (X), as of Mar 19, the value is 0.17. This value is below the healthy minimum of 1. It has decreased from 0.36 (Mar 18) to 0.17, marking a decrease of 0.19.
For EV / EBITDA (X), as of Mar 19, the value is 2.90. This value is below the healthy minimum of 5. It has increased from -6.07 (Mar 18) to 2.90, marking an increase of 8.97.
For MarketCap / Net Operating Revenue (X), as of Mar 19, the value is 0.06. This value is below the healthy minimum of 1. It has decreased from 0.11 (Mar 18) to 0.06, marking a decrease of 0.05.
For Price / BV (X), as of Mar 19, the value is 0.47. This value is below the healthy minimum of 1. It has decreased from 0.93 (Mar 18) to 0.47, marking a decrease of 0.46.
For Price / Net Operating Revenue (X), as of Mar 19, the value is 0.06. This value is below the healthy minimum of 1. It has decreased from 0.11 (Mar 18) to 0.06, marking a decrease of 0.05.
For EarningsYield, as of Mar 19, the value is 0.60. This value is below the healthy minimum of 5. It has increased from -0.51 (Mar 18) to 0.60, marking an increase of 1.11.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Chandra Prabhu International Ltd as of June 26, 2025 is: 17.19
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of June 26, 2025, Chandra Prabhu International Ltd is Overvalued by 16.15% compared to the current share price 20.50
Intrinsic Value of Chandra Prabhu International Ltd as of June 26, 2025 is: 14.41
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of June 26, 2025, Chandra Prabhu International Ltd is Overvalued by 29.71% compared to the current share price 20.50
Last 5 Year EPS CAGR: -16.16%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Chandra Prabhu International Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: 28.54% (Industry Average ROE: 6.98%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 16.1 (Industry average Stock P/E: 98.08)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 0.87
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Chandra Prabhu International Ltd. is a Public Limited Listed company incorporated on 29/11/1984 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L51909DL1984PLC019441 and registration number is 019441. Currently Company is involved in the business activities of Wholesale of solid, liquid and gaseous fuels and related products. Company's Total Operating Revenue is Rs. 994.26 Cr. and Equity Capital is Rs. 3.70 Cr. for the Year ended 31/03/2025.
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Chandra Prabhu International Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
