Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:20 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 530309 | NSE: CHANDRAP

Chandra Prabhu International Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹9.96Overvalued by 25.11%vs CMP ₹13.30

P/E (15.0) × ROE (4.9%) × BV (₹16.60) × DY (2.00%)

Defaults: P/E=15

₹24.61Undervalued by 85.04%vs CMP ₹13.30
MoS: +46% (Strong)Confidence: 43/100 (Low)Models: 4 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹6.3526%Over (-52.3%)
Graham NumberEarnings₹17.8223%Under (+34%)
Net Asset ValueAssets₹16.9910%Under (+27.7%)
EV/EBITDAEnterprise₹2.5313%Over (-81%)
Earnings YieldEarnings₹8.5010%Over (-36.1%)
ROCE CapitalReturns₹20.6410%Under (+55.2%)
Revenue MultipleRevenue₹179.628%Under (+1250.5%)
Consensus (7 models)₹24.61100%Undervalued
Key Drivers: EPS CAGR -36.3% drags value — could be higher if earnings stabilize. | ROE 4.9% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -36.3% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

46
Chandra Prabhu International Ltd scores 46/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health50/100 · Moderate
ROCE 8.8% AverageROE 4.9% WeakD/E 0.99 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 54.3% Stable
Earnings Quality60/100 · Moderate
OPM stable around 1% SteadyWorking capital: 0 days (improving) Efficient
Quarterly Momentum25/100 · Weak
Revenue (4Q): -18% YoY DecliningProfit (4Q): -430% YoY Declining
Industry Rank40/100 · Moderate
ROCE 8.8% vs industry 15.2% Below peers3Y sales CAGR: 11% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:20 am

Market Cap 36.8 Cr.
Current Price 13.3
Intrinsic Value₹24.61
High / Low 17.8/8.84
Stock P/E
Book Value 16.6
Dividend Yield0.00 %
ROCE8.83 %
ROE4.90 %
Face Value 2.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Chandra Prabhu International Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Millennium Online Solutions (India) Ltd 7.00 Cr. 1.40 2.88/1.29 0.810.00 %4.61 %5.54 % 1.00
Minal Industries Ltd 41.6 Cr. 2.17 5.59/1.78102 2.780.00 %5.97 %2.83 % 2.00
Mitshi India Ltd 12.5 Cr. 14.2 17.5/11.5 3.090.00 %0.36 %0.37 % 10.0
Modella Woollens Ltd 5.42 Cr. 59.6 74.8/52.5 4.950.00 %%% 10.0
MRC Agrotech Ltd 98.2 Cr. 31.3 54.5/10.5109 15.10.00 %5.89 %4.46 % 10.0
Industry Average10,858.54 Cr140.30102.09119.050.48%15.22%8.81%7.62

All Competitor Stocks of Chandra Prabhu International Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 136.15204.22277.36164.06199.27214.15291.88136.82265.16300.41274.9077.1988.85
Expenses 135.54203.65278.99159.49197.59214.37291.70134.58262.00299.89278.2677.6287.96
Operating Profit 0.610.57-1.634.571.68-0.220.182.243.160.52-3.36-0.430.89
OPM % 0.45%0.28%-0.59%2.79%0.84%-0.10%0.06%1.64%1.19%0.17%-1.22%-0.56%1.00%
Other Income 0.270.490.480.511.040.660.400.373.571.000.732.460.39
Interest 0.230.430.791.081.291.861.511.942.331.331.221.010.95
Depreciation 0.070.070.100.160.160.200.270.280.280.270.210.200.17
Profit before tax 0.580.56-2.043.841.27-1.62-1.200.394.12-0.08-4.060.820.16
Tax % 24.14%33.93%0.00%11.72%25.20%-6.79%0.00%0.00%20.15%50.00%0.00%0.00%0.00%
Net Profit 0.430.37-2.043.380.94-1.51-1.200.393.29-0.12-4.060.820.16
EPS in Rs 0.160.13-0.741.220.34-0.55-0.430.141.19-0.04-1.470.300.06

Last Updated: February 2, 2026, 4:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1034936286090119226726730855994741
Expenses 1004836286585116217698719850988744
Operating Profit 30-00-5549281146-2
OPM % 3%1%-1%2%-9%6%3%4%4%2%1%1%-0%
Other Income 001210-0001355
Interest 1001111111575
Depreciation 0000000000111
Profit before tax 3-001-6438271113-3
Tax % 31%30%34%15%-25%21%27%31%26%26%46%27%
Net Profit 2-001-432620812-3
EPS in Rs 0.68-0.050.120.36-1.501.250.692.087.352.890.280.85-1.15
Dividend Payout % 20%0%0%0%0%5%0%6%3%5%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-100.00%-500.00%175.00%-33.33%200.00%233.33%-60.00%-87.50%100.00%
Change in YoY Net Profit Growth (%)0.00%-400.00%675.00%-208.33%233.33%33.33%-293.33%-27.50%187.50%

Chandra Prabhu International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:35%
5 Years:53%
3 Years:11%
TTM:12%
Compounded Profit Growth
10 Years:35%
5 Years:3%
3 Years:-51%
TTM:-161%
Stock Price CAGR
10 Years:21%
5 Years:44%
3 Years:-21%
1 Year:-33%
Return on Equity
10 Years:16%
5 Years:20%
3 Years:8%
Last Year:5%

Last Updated: September 5, 2025, 2:51 pm

Balance Sheet

Last Updated: March 3, 2026, 12:43 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 4444444444446
Reserves 88895810163543434641
Borrowings 6519151073830578163
Other Liabilities 107108559142719371411
Total Liabilities 27232230282729367495141145120
Fixed Assets 111010002292517
CWIP 0000000000000
Investments 0111110000000
Other Assets 26222129272629367293132119103
Total Assets 27232230282729367495141145120

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 504-10-6545-1-8-12-5
Cash from Investing Activity + -0-1121-00-0-2-13-11-10
Cash from Financing Activity + -3-1-475-5-5-44202217
Net Cash Flow 1-21-1-0-0011-1-12
Free Cash Flow 504-10-6545-3-8-19-6
CFO/OP 181%49%-1,200%-2,295%116%90%131%87%21%-42%-250%-68%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-3.00-5.00-1.00-9.00-20.00-5.00-3.006.0020.00-19.00-53.00-75.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 27671361754966463511191923
Inventory Days 14128169892223226202
Days Payable 1836868923021856113
Cash Conversion Cycle 1071782551158848298192822
Working Capital Days 2562721283139372817147-0
ROCE %20%2%3%12%-20%23%16%43%81%19%7%9%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 54.13%54.13%54.25%54.25%54.34%54.34%54.34%54.34%54.34%54.34%54.34%54.34%
Public 45.88%45.87%45.75%45.75%45.65%45.67%45.65%45.67%45.66%45.66%45.66%45.66%
No. of Shareholders 8,0077,8967,7377,5778,5438,2648,0917,7997,6627,5049,8639,135

Shareholding Pattern Chart

No. of Shareholders

Chandra Prabhu International Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 19Mar 18Mar 17Mar 16Mar 15
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 9.10-11.042.020.13-0.20
Diluted EPS (Rs.) 9.10-11.042.020.13-0.20
Cash EPS (Rs.) 9.64-10.512.550.820.82
Book Value[Excl.RevalReserv]/Share (Rs.) 31.8722.7833.8432.0231.89
Book Value[Incl.RevalReserv]/Share (Rs.) 31.8722.7833.8432.0231.89
Revenue From Operations / Share (Rs.) 246.42179.20100.61134.13193.73
PBDIT / Share (Rs.) 14.61-10.786.003.543.04
PBIT / Share (Rs.) 14.07-11.305.472.852.01
PBT / Share (Rs.) 11.35-15.182.450.60-0.05
Net Profit / Share (Rs.) 9.10-11.042.020.13-0.20
NP After MI And SOA / Share (Rs.) 9.10-11.042.020.13-0.20
PBDIT Margin (%) 5.92-6.015.952.631.57
PBIT Margin (%) 5.70-6.305.432.121.03
PBT Margin (%) 4.60-8.462.430.45-0.02
Net Profit Margin (%) 3.69-6.162.000.09-0.10
NP After MI And SOA Margin (%) 3.69-6.162.000.09-0.10
Return on Networth / Equity (%) 28.54-48.475.960.41-0.64
Return on Capital Employeed (%) 43.76-48.5016.088.836.23
Return On Assets (%) 12.22-12.802.250.14-0.23
Long Term Debt / Equity (X) 0.000.010.000.000.01
Total Debt / Equity (X) 0.872.030.850.550.99
Asset Turnover Ratio (%) 3.081.950.901.300.00
Current Ratio (X) 1.601.221.521.431.47
Quick Ratio (X) 1.290.530.921.071.04
Interest Coverage Ratio (X) 5.38-2.781.991.581.47
Interest Coverage Ratio (Post Tax) (X) 4.35-1.851.671.060.90
Enterprise Value (Cr.) 15.6624.1917.0010.0517.21
EV / Net Operating Revenue (X) 0.170.360.450.200.24
EV / EBITDA (X) 2.90-6.077.677.6815.29
MarketCap / Net Operating Revenue (X) 0.060.110.190.110.09
Price / BV (X) 0.470.930.590.490.56
Price / Net Operating Revenue (X) 0.060.110.190.110.09
EarningsYield 0.60-0.510.100.01-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Chandra Prabhu International Ltd. is a Public Limited Listed company incorporated on 29/11/1984 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L51909DL1984PLC019441 and registration number is 019441. Currently Company is involved in the business activities of Wholesale of solid, liquid and gaseous fuels and related products. Company's Total Operating Revenue is Rs. 994.26 Cr. and Equity Capital is Rs. 3.70 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Trading & Distributors14, Rani Jhansi Road, New Delhi Delhi 110055Contact not found
Management
NamePosition Held
Mr. Gajraj JainChairman & Managing Director
Mr. Pradeep Kumar GoyalNon Exe.Non Ind.Director
Mr. Tilak Raj GoyalIndependent Director
Mr. Jitendra Kumar MishraIndependent Director
Mr. Punit JainIndependent Director
Mrs. Hemlata JainWoman Director

FAQ

What is the intrinsic value of Chandra Prabhu International Ltd and is it undervalued?

As of 19 April 2026, Chandra Prabhu International Ltd's intrinsic value is ₹24.61, which is 85.04% higher than the current market price of ₹13.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (4.90 %), book value (₹16.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Chandra Prabhu International Ltd?

Chandra Prabhu International Ltd is trading at ₹13.30 as of 19 April 2026, with a FY2026-2027 high of ₹17.8 and low of ₹8.84. The stock is currently in the middle of its 52-week range. Market cap stands at ₹36.8 Cr..

How does Chandra Prabhu International Ltd's P/E ratio compare to its industry?

Chandra Prabhu International Ltd has a P/E ratio of , which is below the industry average of 102.09. This is broadly in line with or below the industry average.

Is Chandra Prabhu International Ltd financially healthy?

Key indicators for Chandra Prabhu International Ltd: ROCE of 8.83 % is on the lower side compared to the industry average of 15.22%; ROE of 4.90 % is below ideal levels (industry average: 8.81%). Dividend yield is 0.00 %.

Is Chandra Prabhu International Ltd profitable and how is the profit trend?

Chandra Prabhu International Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹994 Cr. Compared to ₹20 Cr in Mar 2022, the net profit shows a declining trend.

Does Chandra Prabhu International Ltd pay dividends?

Chandra Prabhu International Ltd has a dividend yield of 0.00 % at the current price of ₹13.30. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Chandra Prabhu International Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports