Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:22 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 520131 | NSE: COARO

Coastal Roadways Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹21.07Overvalued by 19.58%vs CMP ₹26.20

P/E (6.9) × ROE (6.4%) × BV (₹58.60) × DY (2.00%)

₹52.17Undervalued by 99.12%vs CMP ₹26.20
MoS: +49.8% (Strong)Confidence: 59/100 (Moderate)Models: 7 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹22.0525%Over (-15.8%)
Graham NumberEarnings₹70.6018%Under (+169.5%)
Earnings PowerEarnings₹69.6812%Under (+166%)
DCFCash Flow₹50.3315%Under (+92.1%)
Net Asset ValueAssets₹58.368%Under (+122.7%)
EV/EBITDAEnterprise₹84.3210%Under (+221.8%)
Earnings YieldEarnings₹37.808%Under (+44.3%)
Revenue MultipleRevenue₹49.236%Under (+87.9%)
Consensus (8 models)₹52.17100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 4.7%

*Investments are subject to market risks

Investment Snapshot

54
Coastal Roadways Ltd scores 54/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health66/100 · Strong
ROCE 9.3% AverageROE 6.4% AverageD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 75.0% Stable
Earnings Quality50/100 · Moderate
OPM stable around 6% Steady
Quarterly Momentum40/100 · Moderate
Revenue (4Q): 1% YoY FlatProfit (4Q): -35% YoY Declining
Industry Rank60/100 · Moderate
P/E 6.9 vs industry 16.3 Cheaper than peersROCE 9.3% vs industry 12.0% Average3Y sales CAGR: 1% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:22 am

Market Cap 10.9 Cr.
Current Price 26.2
Intrinsic Value₹52.17
High / Low 42.9/26.2
Stock P/E6.94
Book Value 58.6
Dividend Yield0.00 %
ROCE9.25 %
ROE6.35 %
Face Value 10.0
PEG Ratio1.49

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Coastal Roadways Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Coastal Roadways Ltd 10.9 Cr. 26.2 42.9/26.26.94 58.60.00 %9.25 %6.35 % 10.0
Maheshwari Logistics Ltd 130 Cr. 44.1 65.0/39.06.96 69.90.00 %12.6 %9.27 % 10.0
Frontline Corporation Ltd 12.6 Cr. 25.2 61.5/25.05.12 33.00.00 %4.73 %14.6 % 10.0
Transport Corporation of India Ltd (TCI) 7,130 Cr. 929 1,299/88115.9 3120.97 %20.5 %19.8 % 2.00
Globe International Carriers Ltd 456 Cr. 40.7 52.4/20.646.6 8.190.00 %11.2 %8.51 % 5.00
Industry Average2,572.00 Cr126.4616.30119.060.20%12.03%10.77%8.56

All Competitor Stocks of Coastal Roadways Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 9.869.069.469.258.8310.709.7510.0810.4810.6910.3510.2510.27
Expenses 9.338.928.998.948.429.829.129.559.549.779.669.619.42
Operating Profit 0.530.140.470.310.410.880.630.530.940.920.690.640.85
OPM % 5.38%1.55%4.97%3.35%4.64%8.22%6.46%5.26%8.97%8.61%6.67%6.24%8.28%
Other Income 0.054.420.920.560.060.220.700.500.04-0.310.70-0.220.35
Interest 0.020.040.030.030.030.030.020.030.020.020.010.010.03
Depreciation 0.360.100.310.310.320.320.340.330.330.370.310.310.33
Profit before tax 0.204.421.050.530.120.750.970.670.630.221.070.100.84
Tax % 25.00%-1.13%4.76%1.89%25.00%13.33%18.56%19.40%30.16%77.27%19.63%80.00%23.81%
Net Profit 0.154.471.000.520.090.650.790.540.440.050.860.020.64
EPS in Rs 0.3610.782.411.250.221.571.911.301.060.122.070.051.54

Last Updated: March 3, 2026, 11:18 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 58.7161.8458.1156.2954.6252.1442.2232.4140.3338.9538.1940.9641.56
Expenses 59.9958.6355.0654.4751.6951.0340.5131.0138.0637.1136.1337.9438.46
Operating Profit -1.283.213.051.822.931.111.711.402.271.842.063.023.10
OPM % -2.18%5.19%5.25%3.23%5.36%2.13%4.05%4.32%5.63%4.72%5.39%7.37%7.46%
Other Income 2.050.160.770.960.180.151.171.620.904.503.350.520.52
Interest 0.800.490.410.450.600.610.480.240.100.110.120.090.07
Depreciation 2.582.342.422.032.212.332.171.951.621.171.261.371.32
Profit before tax -2.610.540.990.300.30-1.680.230.831.455.064.032.082.23
Tax % -19.54%31.48%19.19%23.33%26.67%-33.33%-69.57%34.94%13.79%2.37%10.17%29.33%
Net Profit -2.100.370.810.230.23-1.120.400.551.254.953.621.471.57
EPS in Rs -5.060.891.950.550.55-2.700.961.333.0111.948.733.553.78
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)117.62%118.92%-71.60%0.00%-586.96%135.71%37.50%127.27%296.00%-26.87%-59.39%
Change in YoY Net Profit Growth (%)0.00%1.30%-190.52%71.60%-586.96%722.67%-98.21%89.77%168.73%-322.87%-32.52%

Coastal Roadways Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-4%
5 Years:-1%
3 Years:1%
TTM:8%
Compounded Profit Growth
10 Years:16%
5 Years:33%
3 Years:35%
TTM:-1%
Stock Price CAGR
10 Years:9%
5 Years:11%
3 Years:25%
1 Year:-4%
Return on Equity
10 Years:2%
5 Years:5%
3 Years:8%
Last Year:6%

Last Updated: September 5, 2025, 3:01 pm

Balance Sheet

Last Updated: December 4, 2025, 2:39 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 4.154.154.154.154.154.154.154.154.154.154.154.154.15
Reserves 8.578.729.537.978.197.067.458.019.2614.1917.8019.2520.13
Borrowings 6.484.135.105.815.546.183.500.800.800.520.340.140.04
Other Liabilities 15.8612.6113.1214.429.6412.8911.256.802.303.082.552.933.19
Total Liabilities 35.0629.6131.9032.3527.5230.2826.3519.7616.5121.9424.8426.4727.51
Fixed Assets 18.3416.6416.4616.5717.4216.6814.8611.449.388.568.927.567.47
CWIP 0.000.000.000.960.000.780.000.000.000.000.000.000.00
Investments 0.010.010.010.010.010.010.010.010.010.765.886.236.75
Other Assets 16.7112.9615.4314.8110.0912.8111.488.317.1212.6210.0412.6813.29
Total Assets 35.0629.6131.9032.3527.5230.2826.3519.7616.5121.9424.8426.4727.51

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.775.743.200.215.151.682.600.712.411.19-0.021.72
Cash from Investing Activity + 2.34-0.73-1.50-2.45-2.32-2.361.522.841.154.57-2.970.14
Cash from Financing Activity + -1.70-4.900.971.43-5.080.28-2.11-5.20-3.50-0.27-0.19-0.20
Net Cash Flow -0.130.112.67-0.81-2.24-0.402.01-1.640.075.49-3.171.66
Free Cash Flow 1.504.931.55-2.103.01-0.824.003.423.446.400.151.70
CFO/OP 12%186%116%38%156%223%98%38%99%74%60%84%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-7.76-0.92-2.05-3.99-2.61-5.07-1.790.601.471.321.722.88

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 69.3246.7547.4950.1241.9760.3457.1466.3346.7955.2960.5063.36
Inventory Days
Days Payable
Cash Conversion Cycle 69.3246.7547.4950.1241.9760.3457.1466.3346.7955.2960.5063.36
Working Capital Days 86.2963.7563.3856.4141.5036.1933.5453.9445.7940.3951.9953.65
ROCE %-18.18%5.41%4.47%-0.22%5.03%-6.07%-2.09%-2.99%5.74%4.72%13.51%9.25%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%
DIIs 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.02%0.02%0.02%0.02%0.02%
Public 25.00%25.01%24.99%25.00%25.00%25.00%25.00%25.00%24.99%25.00%24.99%24.99%
No. of Shareholders 2,8982,8972,9042,9102,9072,8972,8842,8752,8802,8802,8862,883

Shareholding Pattern Chart

No. of Shareholders

Coastal Roadways Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 3.505.4311.893.011.34
Diluted EPS (Rs.) 3.505.4311.893.011.34
Cash EPS (Rs.) 6.858.4914.766.926.01
Book Value[Excl.RevalReserv]/Share (Rs.) 56.4249.6444.2132.3229.31
Book Value[Incl.RevalReserv]/Share (Rs.) 56.4249.6444.2132.3229.31
Revenue From Operations / Share (Rs.) 98.8892.2294.0297.4778.34
PBDIT / Share (Rs.) 8.555.954.725.773.70
PBIT / Share (Rs.) 5.242.911.901.85-0.99
PBT / Share (Rs.) 5.015.9012.221.61-1.57
Net Profit / Share (Rs.) 3.545.4511.943.001.32
PBDIT Margin (%) 8.646.445.025.914.71
PBIT Margin (%) 5.293.152.021.90-1.27
PBT Margin (%) 5.076.4012.991.65-2.00
Net Profit Margin (%) 3.575.9012.693.081.68
Return on Networth / Equity (%) 6.2610.9726.999.284.49
Return on Capital Employeed (%) 8.735.473.934.97-2.41
Return On Assets (%) 5.539.7122.567.542.76
Long Term Debt / Equity (X) 0.000.010.010.040.01
Total Debt / Equity (X) 0.010.010.020.050.01
Asset Turnover Ratio (%) 1.651.692.032.231.41
Current Ratio (X) 7.768.106.746.523.17
Quick Ratio (X) 7.768.106.746.523.17
Interest Coverage Ratio (X) 38.4921.1317.8723.686.44
Interest Coverage Ratio (Post Tax) (X) 16.928.736.155.66-2.95
Enterprise Value (Cr.) 7.2415.342.478.685.70
EV / Net Operating Revenue (X) 0.170.400.060.210.17
EV / EBITDA (X) 2.046.221.263.633.72
MarketCap / Net Operating Revenue (X) 0.290.470.210.210.19
Price / BV (X) 0.510.880.450.650.53
Price / Net Operating Revenue (X) 0.290.470.210.210.19
EarningsYield 0.120.120.590.140.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Coastal Roadways Ltd. is a Public Limited Listed company incorporated on 18/09/1968 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L63090WB1968PLC027373 and registration number is 027373. Currently Company is involved in the business activities of Other land transport. Company's Total Operating Revenue is Rs. 41.00 Cr. and Equity Capital is Rs. 4.15 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Transport - Road4, Black Burn Lane, Kolkata West Bengal 700012Contact not found
Management
NamePosition Held
Mr. Kanhaiya Kumar TodiChairman & M.D & CEO
Mr. Sushil Kumar TodiWhole Time Director
Mr. Raja SaraogiWholeTime Director & CFO
Mrs. Shikha TodiNon Executive Director
Mr. Udit TodiNon Executive Director
Mr. Jagpal SinghIndependent Director
Mrs. Minu TulsianIndependent Director
Mr. Dinesh AryaIndependent Director

FAQ

What is the intrinsic value of Coastal Roadways Ltd and is it undervalued?

As of 12 April 2026, Coastal Roadways Ltd's intrinsic value is ₹52.17, which is 99.12% higher than the current market price of ₹26.20, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (6.35 %), book value (₹58.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Coastal Roadways Ltd?

Coastal Roadways Ltd is trading at ₹26.20 as of 12 April 2026, with a FY2026-2027 high of ₹42.9 and low of ₹26.2. The stock is currently near its 52-week low. Market cap stands at ₹10.9 Cr..

How does Coastal Roadways Ltd's P/E ratio compare to its industry?

Coastal Roadways Ltd has a P/E ratio of 6.94, which is below the industry average of 16.30. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Coastal Roadways Ltd financially healthy?

Key indicators for Coastal Roadways Ltd: ROCE of 9.25 % is on the lower side compared to the industry average of 12.03%; ROE of 6.35 % is below ideal levels (industry average: 10.77%). Dividend yield is 0.00 %.

Is Coastal Roadways Ltd profitable and how is the profit trend?

Coastal Roadways Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹41 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Coastal Roadways Ltd pay dividends?

Coastal Roadways Ltd has a dividend yield of 0.00 % at the current price of ₹26.20. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Coastal Roadways Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports