Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:47 am
Author: Getaka|Social: XLinkedIn

Consolidated Construction Consortium Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹21.48Undervalued by 52.34%vs CMP ₹14.10

P/E (15.0) × ROE (28.3%) × BV (₹6.20) × DY (2.00%)

Defaults: P/E=15

₹28.53Undervalued by 102.34%vs CMP ₹14.10
MoS: +50.6% (Strong)Confidence: 48/100 (Moderate)Models: 5 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹32.2122%Under (+128.4%)
Graham NumberEarnings₹20.6617%Under (+46.5%)
Earnings PowerEarnings₹28.3013%Under (+100.7%)
DCFCash Flow₹75.1113%Under (+432.7%)
Net Asset ValueAssets₹6.199%Over (-56.1%)
Earnings YieldEarnings₹30.609%Under (+117%)
ROCE CapitalReturns₹4.719%Over (-66.6%)
Revenue MultipleRevenue₹2.037%Over (-85.6%)
Consensus (8 models)₹28.53100%Undervalued
Key Drivers: EPS CAGR 50.0% lifts DCF — verify sustainability. | Wide model spread (₹2–₹75) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 50.0% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

53
Consolidated Construction Consortium Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health55/100 · Moderate
ROCE 0.5% WeakROE 28.3% ExcellentD/E -3.56 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 60.1% Stable
Earnings Quality40/100 · Moderate
OPM contracting (-35% → -252%) Declining
Quarterly Momentum70/100 · Strong
Revenue (4Q): +42% YoY AcceleratingProfit (4Q): -90% YoY DecliningOPM: 1.3% (up 55.9% YoY) Margin expansion
Industry Rank50/100 · Moderate
ROCE 0.5% vs industry 16.4% Below peersROE 28.3% vs industry 21.4% Above peers3Y sales CAGR: 12% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:47 am

Market Cap 631 Cr.
Current Price 14.1
Intrinsic Value₹28.53
High / Low 28.9/12.7
Stock P/E
Book Value 6.20
Dividend Yield0.00 %
ROCE0.45 %
ROE28.3 %
Face Value 2.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Consolidated Construction Consortium Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Consolidated Construction Consortium Ltd 631 Cr. 14.1 28.9/12.7 6.200.00 %0.45 %28.3 % 2.00
Jaiprakash Associates Ltd 594 Cr. 2.42 4.32/2.28 21.00.00 %2.03 %% 2.00
Modis Navnirman Ltd 588 Cr. 300 409/22071.7 46.50.00 %12.9 %9.88 % 10.0
Likhitha Infrastructure Ltd 674 Cr. 171 324/13112.8 1010.00 %27.6 %20.3 % 5.00
Hazoor Multi Projects Ltd 676 Cr. 25.0 51.0/22.425.0 17.81.60 %14.1 %11.4 % 1.00
Industry Average3,374.20 Cr159.1236.56125.440.20%16.37%21.40%21.58

All Competitor Stocks of Consolidated Construction Consortium Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 29.8035.5122.2835.0643.6329.8628.2356.6352.1744.9651.3166.0674.14
Expenses 45.0536.5227.0235.66642.3177.5632.4170.2180.6652.5373.0069.9373.21
Operating Profit -15.25-1.01-4.74-0.60-598.68-47.70-4.18-13.58-28.49-7.57-21.69-3.870.93
OPM % -51.17%-2.84%-21.27%-1.71%-1,372.18%-159.75%-14.81%-23.98%-54.61%-16.84%-42.27%-5.86%1.25%
Other Income 1.630.561.001.952.621,317.876.2164.3338.9168.19101.086.065.74
Interest 19.8019.6420.1420.2220.30-43.203.413.473.654.050.982.112.25
Depreciation 1.591.571.371.391.391.311.191.201.241.200.470.510.56
Profit before tax -35.01-21.66-25.25-20.26-617.751,312.06-2.5746.085.5355.3777.94-0.433.86
Tax % 0.00%-4.85%0.00%0.00%0.01%-1.82%0.00%0.00%313.20%-1.01%0.00%0.00%9.07%
Net Profit -35.00-20.61-25.25-20.25-617.821,335.89-2.5746.08-11.7955.9277.94-0.433.52
EPS in Rs -0.88-0.52-0.63-0.51-15.5033.52-0.061.16-0.281.251.74-0.010.08

Last Updated: February 6, 2026, 7:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 7:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 903670403586471465344204131139131182236
Expenses 1,118701444600492462405251192171750236269
Operating Profit -216-31-41-14-213-61-48-62-32-619-54-32
OPM % -24%-5%-10%-2%-5%1%-18%-23%-47%-23%-474%-30%-14%
Other Income 45121966462035641,291178181
Interest 11713014114712411611083787917159
Depreciation 21261717867976553
Profit before tax -351-182-188-159-87-73-158-104-142-114649104137
Tax % -30%1%0%-0%-0%-1%-0%-1%-1%-1%-4%16%
Net Profit -246-183-188-159-87-72-157-103-141-11367388137
EPS in Rs -13.33-9.92-4.71-3.99-2.18-1.81-3.94-2.58-3.53-2.8216.881.963.06
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)25.61%-2.73%15.43%45.28%17.24%-118.06%34.39%-36.89%19.86%695.58%-86.92%
Change in YoY Net Profit Growth (%)0.00%-28.34%18.16%29.86%-28.04%-135.30%152.45%-71.29%56.75%675.72%-782.50%

Consolidated Construction Consortium Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-12%
5 Years:-12%
3 Years:12%
TTM:50%
Compounded Profit Growth
10 Years:6%
5 Years:12%
3 Years:21%
TTM:93%
Stock Price CAGR
10 Years:16%
5 Years:114%
3 Years:114%
1 Year:51%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:-28%

Last Updated: September 5, 2025, 2:10 am

Balance Sheet

Last Updated: December 4, 2025, 1:07 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 37378080808080808080808989
Reserves 261105-20-59-140-214-371-474-613-725-52110188
Borrowings 9801,3101,2541,3391,1111,1431,3561,4021,4561,51614100
Other Liabilities 642454344342512480324329306306374222167
Total Liabilities 1,9201,9061,6581,7021,5631,4891,3901,3371,2281,176542422445
Fixed Assets 21918416943626425840239338637920820470
CWIP 59232323232323232323000
Investments 1212100000000
Other Assets 1,6421,6971,4661,2411,2761,209965922820775334218374
Total Assets 1,9201,9061,6581,7021,5631,4891,3901,3371,2281,176542422445

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -102-18-1265749421688-051156
Cash from Investing Activity + -6545-10515-212-0126-13
Cash from Financing Activity + 781649-47-48-62-19-7-5-1-174-80
Net Cash Flow -2953-7115-4-424-2363
Free Cash Flow -10836-1264149421678-1182156
CFO/OP 95%58%307%-496%-107%1,651%-37%-24%-18%-7%-9%-93%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1,196.00-32.00-42.00-15.00-22.002.00-62.00-49.00-63.00-33.00-760.00-54.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 23255032503261531492142581406586
Inventory Days 7662804681682452432944381,198685500186
Days Payable 3914126102033233304715231,6579871,122471
Cash Conversion Cycle 37619336121624865-28129-201-162-557-200
Working Capital Days 150141326-273-222-321-1,307-2,411-4,067-4,117-683-188
ROCE %-18%-3%-3%-1%2%4%-3%-3%-7%-4%-119%-0%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 32.82%15.16%15.16%15.16%15.16%62.39%62.39%64.16%60.05%60.05%60.05%60.05%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.02%0.00%0.02%0.00%
DIIs 52.61%57.13%57.13%57.13%57.13%10.01%10.01%9.54%8.93%8.93%8.93%8.93%
Public 14.57%27.70%27.71%27.71%27.72%27.60%27.60%26.28%31.00%31.02%31.00%31.01%
No. of Shareholders 48,68947,74747,73447,72847,70847,70047,34546,42845,65745,01351,16149,216

Shareholding Pattern Chart

No. of Shareholders

Consolidated Construction Consortium Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 2.1616.88-2.82-3.53-2.58
Diluted EPS (Rs.) 2.1616.88-2.82-3.53-2.58
Cash EPS (Rs.) 2.0716.98-2.66-3.33-2.29
Book Value[Excl.RevalReserv]/Share (Rs.) 4.470.69-16.20-13.39-9.89
Book Value[Incl.RevalReserv]/Share (Rs.) 4.470.69-16.20-13.39-9.89
Revenue From Operations / Share (Rs.) 4.073.283.503.285.11
PBDIT / Share (Rs.) 0.11-16.19-0.70-1.39-0.45
PBIT / Share (Rs.) 0.01-16.33-0.86-1.58-0.67
PBT / Share (Rs.) 2.3316.24-2.85-3.54-2.53
Net Profit / Share (Rs.) 1.9616.84-2.83-3.51-2.51
NP After MI And SOA / Share (Rs.) 1.9616.88-2.82-3.53-2.58
PBDIT Margin (%) 2.78-493.28-20.23-42.45-8.93
PBIT Margin (%) 0.12-497.45-24.84-48.17-13.18
PBT Margin (%) 57.31494.81-81.58-108.09-49.55
Net Profit Margin (%) 48.10512.99-80.82-107.16-49.08
NP After MI And SOA Margin (%) 48.15514.10-80.79-107.83-50.47
Return on Networth / Equity (%) 43.872437.470.000.000.00
Return on Capital Employeed (%) 0.10-723.436.1714.109.14
Return On Assets (%) 20.75124.03-9.57-11.46-7.68
Long Term Debt / Equity (X) 0.001.35-0.05-0.06-0.08
Total Debt / Equity (X) 0.005.10-2.35-2.73-3.56
Asset Turnover Ratio (%) 0.370.150.110.100.15
Current Ratio (X) 1.030.480.090.130.17
Quick Ratio (X) 0.840.360.050.080.11
Inventory Turnover Ratio (X) 3.850.000.000.000.77
Interest Coverage Ratio (X) 0.34-36.97-0.35-0.70-0.21
Interest Coverage Ratio (Post Tax) (X) -1.13-35.92-0.42-0.78-0.31
Enterprise Value (Cr.) 546.790.000.001538.061415.55
EV / Net Operating Revenue (X) 3.000.000.0011.786.95
EV / EBITDA (X) 107.830.000.00-27.73-77.75
MarketCap / Net Operating Revenue (X) 3.510.000.000.690.09
Price / BV (X) 3.190.000.00-0.16-0.05
Price / Net Operating Revenue (X) 3.510.000.000.690.09
EarningsYield 0.130.000.00-1.56-5.16

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Consolidated Construction Consortium Ltd. is a Public Limited Listed company incorporated on 11/07/1997 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L45201TN1997PLC038610 and registration number is 038610. Currently company belongs to the Industry of Construction, Contracting & Engineering. Company's Total Operating Revenue is Rs. 177.91 Cr. and Equity Capital is Rs. 89.35 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringNo.8/33, Padmavathiyar Road, Jeypore Colony, Chennai (Madras) Tamil Nadu 600086Contact not found
Management
NamePosition Held
Mr. R SarabeswarChairman & CEO
Mr. S SivaramakrishnanManaging Director
Mr. S Kaushik RamWhole Time Director
Mr. V G JanarthanamDirector
Mr. N SivaramanIndependent Director
Mr. Kishor KharatIndependent Director
Mr. Hema GopalIndependent Director
Mr. Vivek HarinarainIndependent Director

FAQ

What is the intrinsic value of Consolidated Construction Consortium Ltd and is it undervalued?

As of 17 April 2026, Consolidated Construction Consortium Ltd's intrinsic value is ₹28.53, which is 102.34% higher than the current market price of ₹14.10, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (28.3 %), book value (₹6.20), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Consolidated Construction Consortium Ltd?

Consolidated Construction Consortium Ltd is trading at ₹14.10 as of 17 April 2026, with a FY2026-2027 high of ₹28.9 and low of ₹12.7. The stock is currently near its 52-week low. Market cap stands at ₹631 Cr..

How does Consolidated Construction Consortium Ltd's P/E ratio compare to its industry?

Consolidated Construction Consortium Ltd has a P/E ratio of , which is below the industry average of 36.56. This is broadly in line with or below the industry average.

Is Consolidated Construction Consortium Ltd financially healthy?

Key indicators for Consolidated Construction Consortium Ltd: ROCE of 0.45 % is on the lower side compared to the industry average of 16.37%; ROE of 28.3 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Consolidated Construction Consortium Ltd profitable and how is the profit trend?

Consolidated Construction Consortium Ltd reported a net profit of ₹88 Cr in Mar 2025 on revenue of ₹182 Cr. Compared to ₹-141 Cr in Mar 2022, the net profit shows an improving trend.

Does Consolidated Construction Consortium Ltd pay dividends?

Consolidated Construction Consortium Ltd has a dividend yield of 0.00 % at the current price of ₹14.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Consolidated Construction Consortium Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports