Cospower Engineering Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Cospower Engineering Ltd?

Cospower Engineering Ltd is trading at 910.00 as of 13 April 2026, with a FY2026-2027 high of 999 and low of 528. The stock is currently near its 52-week high. Market cap stands at 167 Cr..

Q: Is Cospower Engineering Ltd financially healthy?

Key indicators: ROCE of 14.4 % is moderate. Dividend yield is 0.00 %.

Q: Is Cospower Engineering Ltd profitable and how is the profit trend?

Cospower Engineering Ltd reported a net profit of 2 Cr in Mar 2025 on revenue of 28 Cr. Compared to 1 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹507.48Overvalued by 44.23%vs CMP ₹910.00

P/E (43.2) × ROE (11.8%) × BV (₹122.00) × DY (2.00%)

₹337.58Overvalued by 62.90%vs CMP ₹910.00

MoS: -169.6% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹677.47	23%	Over (-25.6%)
Graham Number	Earnings	₹241.23	17%	Over (-73.5%)
DCF	Cash Flow	₹354.34	11%	Over (-61.1%)
Net Asset Value	Assets	₹111.33	7%	Over (-87.8%)
EV/EBITDA	Enterprise	₹309.13	9%	Over (-66%)
Dividend Discount	Dividends	₹55.00	9%	Over (-94%)
Earnings Yield	Earnings	₹212.00	7%	Over (-76.7%)
ROCE Capital	Returns	₹345.64	9%	Over (-62%)
Revenue Multiple	Revenue	₹150.94	6%	Over (-83.4%)
Consensus (9 models)		₹337.58	100%	Overvalued

Key Drivers: EPS CAGR 33.5% lifts DCF — verify sustainability. | Wide model spread (₹55–₹677) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 33.5%

*Investments are subject to market risks

Investment Snapshot

Cospower Engineering Ltd scores 62/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health59/100 · Moderate

ROCE 14.4% GoodROE 11.8% AverageD/E 0.92 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money35/100 · Weak

Promoter decreased by 5.80% Caution

Earnings Quality65/100 · Strong

OPM expanding (11% → 18%) Improving

Quarterly Momentum80/100 · Strong

Revenue (4Q): +179% YoY AcceleratingOPM: 15.4% (up 13.1% YoY) Margin expansion

Industry Rank60/100 · Moderate

P/E 43.2 vs industry 61.2 In-lineROCE 14.4% vs industry 16.4% Average3Y sales CAGR: 32% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 4:25 am

Market Cap	167 Cr.
Current Price	910
Intrinsic Value	₹337.58
High / Low	999/528
Stock P/E	43.2
Book Value	122
Dividend Yield	0.00 %
ROCE	14.4 %
ROE	11.8 %
Face Value	10.0
PEG Ratio	1.29

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Cospower Engineering Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Cospower Engineering Ltd	167 Cr.	910	999/528	43.2	122	0.00 %	14.4 %	11.8 %	10.0
Amba Enterprises Ltd	134 Cr.	106	210/94.0	17.0	35.9	0.71 %	20.6 %	19.0 %	5.00
JSL Industries Ltd	112 Cr.	950	1,684/896	58.4	411	0.00 %	17.6 %	15.1 %	10.0
Surana Solar Ltd	108 Cr.	22.0	41.5/18.3	328	11.6	0.00 %	0.27 %	0.39 %	5.00
Kaycee Industries Ltd	248 Cr.	782	1,732/632	41.4	98.6	0.26 %	30.6 %	22.2 %	10.0
Industry Average	12,116.17 Cr	516.54		61.18	98.01	0.35%	16.40%	15.91%	6.47

All Competitor Stocks of Cospower Engineering Ltd

Quarterly Result

Metric	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	4.36	6.68	3.59	8.50	6.18	5.92	3.73	10.34	7.05	15.24	7.05	20.65	32.55
Expenses	3.79	5.84	3.31	7.26	5.51	4.73	3.79	9.30	6.89	12.19	5.68	16.06	27.55
Operating Profit	0.57	0.84	0.28	1.24	0.67	1.19	-0.06	1.04	0.16	3.05	1.37	4.59	5.00
OPM %	13.07%	12.57%	7.80%	14.59%	10.84%	20.10%	-1.61%	10.06%	2.27%	20.01%	19.43%	22.23%	15.36%
Other Income	0.00	0.05	0.02	0.01	0.00	0.13	0.03	0.22	0.02	0.59	0.70	-0.25	0.07
Interest	0.17	0.15	0.12	0.29	0.29	0.36	0.36	0.22	0.94	0.92	0.92	1.44	1.11
Depreciation	0.02	0.02	0.02	0.03	0.17	0.01	0.21	0.07	0.84	0.93	0.91	0.96	0.82
Profit before tax	0.38	0.72	0.16	0.93	0.21	0.95	-0.60	0.97	-1.60	1.79	0.24	1.94	3.14
Tax %	26.32%	27.78%	25.00%	34.41%	23.81%	36.84%	0.00%	16.49%	-25.00%	26.82%	0.00%	33.51%	28.03%
Net Profit	0.28	0.53	0.13	0.60	0.15	0.60	-0.60	0.81	-1.20	1.31	0.24	1.29	2.26
EPS in Rs	18.67	3.53	0.87	4.00	1.00	4.00	-4.00	5.40	-8.00	8.73	1.60	7.70	13.50

Last Updated: December 27, 2025, 10:31 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:54 am

Metric	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	9.60	7.79	4.59	9.00	8.56	12.99	11.02	12.10	12.10	14.07	22.29	27.70	53.20
Expenses	9.11	7.08	4.12	8.54	7.88	11.93	9.63	10.48	10.25	13.04	19.04	21.69	43.61
Operating Profit	0.49	0.71	0.47	0.46	0.68	1.06	1.39	1.62	1.85	1.03	3.25	6.01	9.59
OPM %	5.10%	9.11%	10.24%	5.11%	7.94%	8.16%	12.61%	13.39%	15.29%	7.32%	14.58%	21.70%	18.03%
Other Income	0.00	0.01	0.20	0.45	0.03	0.02	0.06	0.02	0.14	0.25	0.61	0.46	-0.18
Interest	0.32	0.51	0.48	0.39	0.36	0.32	0.31	0.50	0.65	0.63	1.90	2.42	2.55
Depreciation	0.06	0.15	0.08	0.05	0.04	0.04	0.04	0.05	0.19	0.28	1.77	1.87	1.78
Profit before tax	0.11	0.06	0.11	0.47	0.31	0.72	1.10	1.09	1.15	0.37	0.19	2.18	5.08
Tax %	36.36%	33.33%	45.45%	42.55%	35.48%	26.39%	27.27%	33.03%	34.78%	43.24%	42.11%	29.82%
Net Profit	0.08	0.05	0.07	0.28	0.19	0.53	0.81	0.73	0.75	0.21	0.11	1.53	3.55
EPS in Rs	80.00	3.33	4.67	18.67	12.67	35.33	5.40	4.87	5.00	1.40	0.73	9.14	21.20
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	22.22%	20.55%	20.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	40.00%	300.00%	-32.14%	178.95%	52.83%	-9.88%	2.74%	-72.00%	-47.62%	1290.91%
Change in YoY Net Profit Growth (%)	0.00%	260.00%	-332.14%	211.09%	-126.12%	-62.71%	12.62%	-74.74%	24.38%	1338.53%

Cospower Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	14%
5 Years:	20%
3 Years:	32%
TTM:	24%

Compounded Profit Growth
10 Years:	44%
5 Years:	18%
3 Years:	36%
TTM:	1609%

Stock Price CAGR
10 Years:	%
5 Years:	61%
3 Years:	77%
1 Year:	158%

Return on Equity
10 Years:	12%
5 Years:	9%
3 Years:	8%
Last Year:	15%

Last Updated: September 5, 2025, 3:06 pm

Balance Sheet

Last Updated: February 1, 2026, 2:36 am

Month	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.01	0.15	0.15	0.15	0.15	0.15	1.50	1.50	1.50	1.50	1.50	1.67	1.67
Reserves	0.29	0.38	0.45	0.72	0.92	1.55	4.25	4.80	5.40	5.61	5.72	16.50	18.76
Borrowings	2.53	3.90	4.13	4.28	4.43	2.51	2.51	5.85	10.34	17.55	19.58	18.26	22.07
Other Liabilities	5.53	2.97	1.07	3.65	4.08	4.96	4.20	5.14	5.43	6.72	8.04	17.03	14.43
Total Liabilities	8.36	7.40	5.80	8.80	9.58	9.17	12.46	17.29	22.67	31.38	34.84	53.46	56.93
Fixed Assets	1.06	0.97	0.27	0.23	0.22	0.21	0.20	1.84	2.67	3.24	11.71	11.55	11.08
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.89	3.60	9.10	1.42	0.00	0.16
Investments	0.03	0.07	0.01	0.01	0.01	0.26	0.20	0.52	0.00	0.00	0.00	0.00	0.00
Other Assets	7.27	6.36	5.52	8.56	9.35	8.70	12.06	14.04	16.40	19.04	21.71	41.91	45.69
Total Assets	8.36	7.40	5.80	8.80	9.58	9.17	12.46	17.29	22.67	31.38	34.84	53.46	56.93

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.00	1.08	-0.01	2.43	-1.21	1.40	-0.01	0.21	2.40	2.44
Cash from Investing Activity +	0.00	-0.08	0.02	-0.14	-0.34	-2.74	-3.69	-6.32	-2.54	-0.27
Cash from Financing Activity +	0.00	-0.53	-0.33	-2.19	1.73	1.29	3.25	5.74	0.14	6.38
Net Cash Flow	0.00	0.47	-0.31	0.10	0.18	-0.05	-0.46	-0.36	0.01	8.55
Free Cash Flow	0.00	1.07	-0.04	2.40	-1.25	-1.18	-3.73	-6.13	-0.16	2.15
CFO/OP	0%	241%	-1%	247%	-83%	102%	2%	37%	80%	56%

Free Cash Flow

Month	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-2.04	-3.19	-3.66	-3.82	-3.75	-1.45	-1.12	-4.23	-8.49	-16.52	-16.33	-12.25

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	154.36	90.43	27.04	129.78	188.04	148.08	182.17	118.55	93.81	71.86	77.45	126.10
Inventory Days	93.96	195.17	479.06	127.44	143.14	71.80	233.78	294.40	463.20	405.42	310.91	424.05
Days Payable	250.88	167.78	104.08	127.44	177.73	171.27	170.37	127.17	177.67	183.33	127.09	226.67
Cash Conversion Cycle	-2.56	117.82	402.02	129.78	153.45	48.61	245.58	285.78	379.34	293.94	261.27	323.48
Working Capital Days	42.96	-24.36	-3.18	17.03	89.12	8.99	136.79	60.33	107.09	110.51	43.89	76.95
ROCE %	16.57%		12.88%	17.41%	12.58%	21.42%	22.61%	15.48%	12.25%	4.77%	8.12%	14.39%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Feb 2026
Promoters	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	71.20%	65.81%	65.81%	60.01%
Public	26.67%	26.67%	26.67%	26.67%	26.67%	26.67%	26.67%	26.67%	28.80%	34.19%	34.18%	39.99%
No. of Shareholders	81	76	82	67	58	58	120	139	168	154	166	168

Shareholding Pattern Chart

No. of Shareholders

Cospower Engineering Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	10.21	0.77	1.39	4.98	4.88
Diluted EPS (Rs.)	10.21	0.77	1.39	4.98	4.88
Cash EPS (Rs.)	20.32	12.53	3.23	6.22	5.22
Book Value[Excl.RevalReserv]/Share (Rs.)	108.56	48.15	47.38	45.99	42.02
Book Value[Incl.RevalReserv]/Share (Rs.)	108.56	48.15	47.38	45.99	42.02
Dividend / Share (Rs.)	0.00	0.00	0.00	0.00	1.00
Revenue From Operations / Share (Rs.)	165.43	148.62	93.81	80.64	80.65
PBDIT / Share (Rs.)	38.00	25.58	8.18	13.22	10.35
PBIT / Share (Rs.)	26.83	13.81	6.34	11.98	10.01
PBT / Share (Rs.)	13.03	1.30	2.47	7.69	7.27
Net Profit / Share (Rs.)	9.15	0.76	1.39	4.98	4.88
PBDIT Margin (%)	22.97	17.20	8.71	16.39	12.83
PBIT Margin (%)	16.21	9.29	6.75	14.85	12.41
PBT Margin (%)	7.87	0.87	2.63	9.54	9.01
Net Profit Margin (%)	5.53	0.51	1.47	6.17	6.05
Return on Networth / Equity (%)	8.43	1.58	2.92	10.82	11.62
Return on Capital Employeed (%)	15.64	10.89	4.70	13.47	17.91
Return On Assets (%)	2.86	0.32	0.66	3.29	4.24
Long Term Debt / Equity (X)	0.51	1.54	1.72	0.85	0.29
Total Debt / Equity (X)	1.00	2.71	2.47	1.50	0.92
Asset Turnover Ratio (%)	0.62	0.67	0.52	0.60	0.81
Current Ratio (X)	1.59	1.18	1.40	1.38	1.50
Quick Ratio (X)	0.85	0.43	0.53	0.50	0.83
Inventory Turnover Ratio (X)	1.84	1.48	1.05	0.00	0.00
Dividend Payout Ratio (NP) (%)	0.00	0.00	0.00	20.08	24.57
Dividend Payout Ratio (CP) (%)	0.00	0.00	0.00	16.08	22.98
Earning Retention Ratio (%)	0.00	0.00	0.00	79.92	75.43
Cash Earning Retention Ratio (%)	0.00	0.00	0.00	83.92	77.02
Interest Coverage Ratio (X)	2.70	2.05	2.12	3.08	3.77
Interest Coverage Ratio (Post Tax) (X)	1.63	1.06	1.36	2.16	2.77
Enterprise Value (Cr.)	136.73	53.53	62.49	20.44	12.70
EV / Net Operating Revenue (X)	4.94	2.40	4.44	1.69	1.05
EV / EBITDA (X)	21.49	13.95	50.94	10.31	8.18
MarketCap / Net Operating Revenue (X)	4.59	1.53	3.21	0.83	0.61
Retention Ratios (%)	0.00	0.00	0.00	79.91	75.42
Price / BV (X)	7.00	4.74	6.36	1.47	1.17
Price / Net Operating Revenue (X)	4.59	1.53	3.21	0.83	0.61
EarningsYield	0.01	0.00	0.00	0.07	0.09

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Cospower Engineering Ltd. is a Public Limited Listed company incorporated on 22/09/2010 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L31908MH2010PLC208016 and registration number is 208016. Currently company belongs to the Industry of Electric Equipment - General. Company's Total Operating Revenue is Rs. 27.70 Cr. and Equity Capital is Rs. 1.67 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Electric Equipment - General	House No. 940, S.No. 134/17A, Pazar Talao Road, Thane Maharashtra 401208	Contact not found

Management
Name	Position Held
Mr. Felix Shridhar Kadam	Managing Director
Mr. Oswald Rosario Dsouza	Whole Time Director
Mrs. Janet Dsouza	Non Executive Director
Mrs. Christbell Felix Kadam	Non Executive Director
Mr. Edwin E R Cotta	Independent Director
Mr. Ashley Mathew Correa	Independent Director

FAQ

What is the intrinsic value of Cospower Engineering Ltd and is it undervalued?

As of 13 April 2026, Cospower Engineering Ltd's intrinsic value is ₹337.58, which is 62.90% lower than the current market price of ₹910.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (11.8 %), book value (₹122), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Cospower Engineering Ltd?

Cospower Engineering Ltd is trading at ₹910.00 as of 13 April 2026, with a FY2026-2027 high of ₹999 and low of ₹528. The stock is currently near its 52-week high. Market cap stands at ₹167 Cr..

How does Cospower Engineering Ltd's P/E ratio compare to its industry?

Cospower Engineering Ltd has a P/E ratio of 43.2, which is below the industry average of 61.18. This is broadly in line with or below the industry average.

Is Cospower Engineering Ltd financially healthy?

Key indicators for Cospower Engineering Ltd: ROCE of 14.4 % is moderate. Dividend yield is 0.00 %.

Is Cospower Engineering Ltd profitable and how is the profit trend?

Cospower Engineering Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹28 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Cospower Engineering Ltd pay dividends?

Cospower Engineering Ltd has a dividend yield of 0.00 % at the current price of ₹910.00. The company is currently not paying meaningful dividends.