Cospower Engineering Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 7, 2025, 10:42 pm

Market Cap	114 Cr.
Current Price	759
High / Low	760/200
Stock P/E	126
Book Value	49.8
Dividend Yield	0.00 %
ROCE	8.12 %
ROE	1.54 %
Face Value	10.0
PEG Ratio	7.76

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Cospower Engineering Ltd

Competitors of Cospower Engineering Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Modern Insulators Ltd	537 Cr.	114	176/79.7	13.4	95.0	0.00 %	9.06 %	8.87 %	10.0
Modison Ltd	455 Cr.	140	233/95.2	21.0	63.5	1.78 %	12.4 %	8.88 %	1.00
Evans Electric Ltd	78.3 Cr.	143	252/106	27.7	37.2	1.05 %	36.4 %	28.0 %	10.0
Epic Energy Ltd	33.9 Cr.	47.0	148/5.97	37.3	10.0	0.00 %	5.03 %	5.49 %	10.0
Edvenswa Enterprises Ltd	146 Cr.	50.0	99.8/39.0	14.6	32.1	0.00 %	23.5 %	15.4 %	10.0
Industry Average	11,390.36 Cr	493.56		110.18	76.38	0.20%	15.67%	18.51%	6.21

All Competitor Stocks of Cospower Engineering Ltd

Quarterly Result

Metric	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024
Sales	4.36	6.68	3.59	8.50	6.18	5.92	3.73	10.34	7.05	15.24	7.05
Expenses	3.79	5.84	3.31	7.26	5.51	4.73	3.79	9.30	6.89	12.19	5.68
Operating Profit	0.57	0.84	0.28	1.24	0.67	1.19	-0.06	1.04	0.16	3.05	1.37
OPM %	13.07%	12.57%	7.80%	14.59%	10.84%	20.10%	-1.61%	10.06%	2.27%	20.01%	19.43%
Other Income	0.00	0.05	0.02	0.01	0.00	0.13	0.03	0.22	0.02	0.59	0.70
Interest	0.17	0.15	0.12	0.29	0.29	0.36	0.36	0.22	0.94	0.92	0.92
Depreciation	0.02	0.02	0.02	0.03	0.17	0.01	0.21	0.07	0.84	0.93	0.91
Profit before tax	0.38	0.72	0.16	0.93	0.21	0.95	-0.60	0.97	-1.60	1.79	0.24
Tax %	26.32%	27.78%	25.00%	34.41%	23.81%	36.84%	0.00%	16.49%	-25.00%	26.82%	0.00%
Net Profit	0.28	0.53	0.13	0.60	0.15	0.60	-0.60	0.81	-1.20	1.31	0.24
EPS in Rs	18.67	3.53	0.87	4.00	1.00	4.00	-4.00	5.40	-8.00	8.73	1.60

Last Updated: January 5, 2025, 8:22 am

Below is a detailed analysis of the quarterly data for Cospower Engineering Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Sales, as of Sep 2024, the value is ₹7.05 Cr.. The value appears to be declining and may need further review. It has decreased from 15.24 Cr. (Mar 2024) to ₹7.05 Cr., marking a decrease of 8.19 Cr..
For Expenses, as of Sep 2024, the value is ₹5.68 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 12.19 Cr. (Mar 2024) to ₹5.68 Cr., marking a decrease of 6.51 Cr..
For Operating Profit, as of Sep 2024, the value is ₹1.37 Cr.. The value appears to be declining and may need further review. It has decreased from 3.05 Cr. (Mar 2024) to ₹1.37 Cr., marking a decrease of 1.68 Cr..
For OPM %, as of Sep 2024, the value is 19.43%. The value appears to be declining and may need further review. It has decreased from 20.01% (Mar 2024) to 19.43%, marking a decrease of 0.58%.
For Other Income, as of Sep 2024, the value is ₹0.70 Cr.. The value appears strong and on an upward trend. It has increased from 0.59 Cr. (Mar 2024) to ₹0.70 Cr., marking an increase of ₹0.11 Cr..
For Interest, as of Sep 2024, the value is ₹0.92 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.92 Cr..
For Depreciation, as of Sep 2024, the value is ₹0.91 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.93 Cr. (Mar 2024) to ₹0.91 Cr., marking a decrease of 0.02 Cr..
For Profit before tax, as of Sep 2024, the value is ₹0.24 Cr.. The value appears to be declining and may need further review. It has decreased from 1.79 Cr. (Mar 2024) to ₹0.24 Cr., marking a decrease of 1.55 Cr..
For Tax %, as of Sep 2024, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.82% (Mar 2024) to 0.00%, marking a decrease of 26.82%.
For Net Profit, as of Sep 2024, the value is ₹0.24 Cr.. The value appears to be declining and may need further review. It has decreased from 1.31 Cr. (Mar 2024) to ₹0.24 Cr., marking a decrease of 1.07 Cr..
For EPS in Rs, as of Sep 2024, the value is 1.60. The value appears to be declining and may need further review. It has decreased from ₹8.73 (Mar 2024) to 1.60, marking a decrease of ₹7.13.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 1:29 pm

Metric	Mar 2012	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	10.02	9.60	7.79	4.59	9.00	8.56	12.99	11.02	12.10	12.10	14.07	22.29	22.29
Expenses	9.57	9.11	7.08	4.12	8.54	7.88	11.93	9.63	10.48	10.25	13.04	19.04	17.87
Operating Profit	0.45	0.49	0.71	0.47	0.46	0.68	1.06	1.39	1.62	1.85	1.03	3.25	4.42
OPM %	4.49%	5.10%	9.11%	10.24%	5.11%	7.94%	8.16%	12.61%	13.39%	15.29%	7.32%	14.58%	19.83%
Other Income	0.00	0.00	0.01	0.20	0.45	0.03	0.02	0.06	0.02	0.14	0.25	0.61	1.29
Interest	0.15	0.32	0.51	0.48	0.39	0.36	0.32	0.31	0.50	0.65	0.63	1.90	1.84
Depreciation	0.05	0.06	0.15	0.08	0.05	0.04	0.04	0.04	0.05	0.19	0.28	1.77	1.84
Profit before tax	0.25	0.11	0.06	0.11	0.47	0.31	0.72	1.10	1.09	1.15	0.37	0.19	2.03
Tax %	28.00%	36.36%	33.33%	45.45%	42.55%	35.48%	26.39%	27.27%	33.03%	34.78%	43.24%	42.11%
Net Profit	0.17	0.08	0.05	0.07	0.28	0.19	0.53	0.81	0.73	0.75	0.21	0.11	1.55
EPS in Rs	170.00	80.00	3.33	4.67	18.67	12.67	35.33	5.40	4.87	5.00	1.40	0.73	10.33
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	22.22%	20.55%	20.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2012-2013	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-52.94%	40.00%	300.00%	-32.14%	178.95%	52.83%	-9.88%	2.74%	-72.00%	-47.62%
Change in YoY Net Profit Growth (%)	0.00%	92.94%	260.00%	-332.14%	211.09%	-126.12%	-62.71%	12.62%	-74.74%	24.38%

Cospower Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2012-2013 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	11%
3 Years:	23%
TTM:	28%

Compounded Profit Growth
10 Years:	%
5 Years:	-27%
3 Years:	-47%
TTM:	331%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	121%
1 Year:	197%

Return on Equity
10 Years:	%
5 Years:	9%
3 Years:	5%
Last Year:	2%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 1:55 pm

Month	Mar 2012	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.01	0.01	0.15	0.15	0.15	0.15	0.15	1.50	1.50	1.50	1.50	1.50	1.50
Reserves	0.21	0.29	0.38	0.45	0.72	0.92	1.55	4.25	4.80	5.40	5.61	5.72	5.97
Borrowings	2.14	2.53	3.90	4.13	4.28	4.43	2.51	2.51	5.85	10.34	17.55	19.58	19.83
Other Liabilities	3.72	5.53	2.97	1.07	3.65	4.08	4.96	4.20	5.14	5.43	6.72	8.04	8.34
Total Liabilities	6.08	8.36	7.40	5.80	8.80	9.58	9.17	12.46	17.29	22.67	31.38	34.84	35.64
Fixed Assets	0.38	1.06	0.97	0.27	0.23	0.22	0.21	0.20	1.84	2.67	3.24	11.71	12.32
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.89	3.60	9.10	1.42	0.00
Investments	0.01	0.03	0.07	0.01	0.01	0.01	0.26	0.20	0.52	0.00	0.00	0.00	0.00
Other Assets	5.69	7.27	6.36	5.52	8.56	9.35	8.70	12.06	14.04	16.40	19.04	21.71	23.32
Total Assets	6.08	8.36	7.40	5.80	8.80	9.58	9.17	12.46	17.29	22.67	31.38	34.84	35.64

Below is a detailed analysis of the balance sheet data for Cospower Engineering Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹1.50 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹1.50 Cr..
For Reserves, as of Sep 2024, the value is ₹5.97 Cr.. The value appears strong and on an upward trend. It has increased from ₹5.72 Cr. (Mar 2024) to ₹5.97 Cr., marking an increase of 0.25 Cr..
For Borrowings, as of Sep 2024, the value is ₹19.83 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from ₹19.58 Cr. (Mar 2024) to ₹19.83 Cr., marking an increase of 0.25 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹8.34 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹8.04 Cr. (Mar 2024) to ₹8.34 Cr., marking an increase of 0.30 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹35.64 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹34.84 Cr. (Mar 2024) to ₹35.64 Cr., marking an increase of 0.80 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹12.32 Cr.. The value appears strong and on an upward trend. It has increased from ₹11.71 Cr. (Mar 2024) to ₹12.32 Cr., marking an increase of 0.61 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1.42 Cr. (Mar 2024) to ₹0.00 Cr., marking a decrease of 1.42 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹23.32 Cr.. The value appears strong and on an upward trend. It has increased from ₹21.71 Cr. (Mar 2024) to ₹23.32 Cr., marking an increase of 1.61 Cr..
For Total Assets, as of Sep 2024, the value is ₹35.64 Cr.. The value appears strong and on an upward trend. It has increased from ₹34.84 Cr. (Mar 2024) to ₹35.64 Cr., marking an increase of 0.80 Cr..

However, the Borrowings (19.83 Cr.) are higher than the Reserves (₹5.97 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2012	Mar 2013	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	0.00	0.00	1.08	-0.01	2.43	-1.21	1.40	-0.01	0.21	5.56
Cash from Investing Activity +	0.00	0.00	-0.08	0.02	-0.14	-0.34	-2.74	-3.69	-6.32	-2.54
Cash from Financing Activity +	0.00	0.00	-0.53	-0.33	-2.19	1.73	1.29	3.25	5.74	-3.02
Net Cash Flow	0.00	0.00	0.47	-0.31	0.10	0.18	-0.05	-0.46	-0.36	0.01

Free Cash Flow

Month	Mar 2012	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-1.69	-2.04	-3.19	-3.66	-3.82	-3.75	-1.45	-1.12	-4.23	-8.49	-16.52	-16.33

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2012	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	96.17	154.36	90.43	27.04	129.78	188.04	148.08	182.17	118.55	93.81	71.86	77.45
Inventory Days	88.44	93.96	195.17	479.06	127.44	143.14	71.80	233.78	294.40	463.20	405.42	310.91
Days Payable	145.46	250.88	167.78	104.08	127.44	177.73	171.27	170.37	127.17	177.67	183.33	127.09
Cash Conversion Cycle	39.15	-2.56	117.82	402.02	129.78	153.45	48.61	245.58	285.78	379.34	293.94	261.27
Working Capital Days	51.00	42.96	116.20	291.84	182.91	276.73	79.80	219.93	180.09	240.42	248.52	182.75
ROCE %	25.64%	16.57%		12.88%	17.41%	12.58%	21.42%	22.61%	15.48%	12.25%	4.77%	8.12%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024
Promoters	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	73.33%	71.20%
Public	26.67%	26.67%	26.67%	26.67%	26.67%	26.67%	26.67%	26.67%	26.67%	28.80%
No. of Shareholders	91	81	76	82	67	58	58	120	139	168

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.77	1.39	4.98	4.88	29.29
Diluted EPS (Rs.)	0.77	1.39	4.98	4.88	29.29
Cash EPS (Rs.)	12.53	3.23	6.22	5.22	5.66
Book Value[Excl.RevalReserv]/Share (Rs.)	48.15	47.38	45.99	42.02	38.33
Book Value[Incl.RevalReserv]/Share (Rs.)	48.15	47.38	45.99	42.02	38.33
Dividend / Share (Rs.)	0.00	0.00	0.00	1.00	1.20
Revenue From Operations / Share (Rs.)	148.62	93.81	80.64	80.65	73.59
PBDIT / Share (Rs.)	25.58	8.18	13.22	10.35	9.71
PBIT / Share (Rs.)	13.81	6.34	11.98	10.01	9.42
PBT / Share (Rs.)	1.30	2.47	7.69	7.27	7.33
Net Profit / Share (Rs.)	0.76	1.39	4.98	4.88	5.37
PBDIT Margin (%)	17.20	8.71	16.39	12.83	13.19
PBIT Margin (%)	9.29	6.75	14.85	12.41	12.79
PBT Margin (%)	0.87	2.63	9.54	9.01	9.95
Net Profit Margin (%)	0.51	1.47	6.17	6.05	7.29
Return on Networth / Equity (%)	1.58	2.92	10.82	11.62	14.00
Return on Capital Employeed (%)	10.89	4.70	13.47	17.91	23.95
Return On Assets (%)	0.32	0.66	3.29	4.24	6.46
Long Term Debt / Equity (X)	1.54	1.72	0.85	0.29	0.00
Total Debt / Equity (X)	2.71	2.47	1.50	0.92	0.43
Asset Turnover Ratio (%)	0.67	0.52	0.60	0.81	1.01
Current Ratio (X)	1.18	1.40	1.38	1.50	1.72
Quick Ratio (X)	0.43	0.53	0.50	0.83	1.07
Inventory Turnover Ratio (X)	1.48	1.05	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	0.00	0.00	20.08	24.57	0.00
Dividend Payout Ratio (CP) (%)	0.00	0.00	16.08	22.98	0.00
Earning Retention Ratio (%)	0.00	0.00	79.92	75.43	0.00
Cash Earning Retention Ratio (%)	0.00	0.00	83.92	77.02	0.00
Interest Coverage Ratio (X)	2.05	2.12	3.08	3.77	4.64
Interest Coverage Ratio (Post Tax) (X)	1.06	1.36	2.16	2.77	3.57
Enterprise Value (Cr.)	53.53	62.49	20.44	12.70	10.10
EV / Net Operating Revenue (X)	2.40	4.44	1.69	1.05	0.91
EV / EBITDA (X)	13.95	50.94	10.31	8.18	6.93
MarketCap / Net Operating Revenue (X)	1.53	3.21	0.83	0.61	0.74
Retention Ratios (%)	0.00	0.00	79.91	75.42	0.00
Price / BV (X)	4.74	6.36	1.47	1.17	1.42
Price / Net Operating Revenue (X)	1.53	3.21	0.83	0.61	0.74
EarningsYield	0.00	0.00	0.07	0.09	0.09

After reviewing the key financial ratios for Cospower Engineering Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 0.77. This value is below the healthy minimum of 5. It has decreased from 1.39 (Mar 23) to 0.77, marking a decrease of 0.62.
For Diluted EPS (Rs.), as of Mar 24, the value is 0.77. This value is below the healthy minimum of 5. It has decreased from 1.39 (Mar 23) to 0.77, marking a decrease of 0.62.
For Cash EPS (Rs.), as of Mar 24, the value is 12.53. This value is within the healthy range. It has increased from 3.23 (Mar 23) to 12.53, marking an increase of 9.30.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 48.15. It has increased from 47.38 (Mar 23) to 48.15, marking an increase of 0.77.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 48.15. It has increased from 47.38 (Mar 23) to 48.15, marking an increase of 0.77.
For Dividend / Share (Rs.), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 148.62. It has increased from 93.81 (Mar 23) to 148.62, marking an increase of 54.81.
For PBDIT / Share (Rs.), as of Mar 24, the value is 25.58. This value is within the healthy range. It has increased from 8.18 (Mar 23) to 25.58, marking an increase of 17.40.
For PBIT / Share (Rs.), as of Mar 24, the value is 13.81. This value is within the healthy range. It has increased from 6.34 (Mar 23) to 13.81, marking an increase of 7.47.
For PBT / Share (Rs.), as of Mar 24, the value is 1.30. This value is within the healthy range. It has decreased from 2.47 (Mar 23) to 1.30, marking a decrease of 1.17.
For Net Profit / Share (Rs.), as of Mar 24, the value is 0.76. This value is below the healthy minimum of 2. It has decreased from 1.39 (Mar 23) to 0.76, marking a decrease of 0.63.
For PBDIT Margin (%), as of Mar 24, the value is 17.20. This value is within the healthy range. It has increased from 8.71 (Mar 23) to 17.20, marking an increase of 8.49.
For PBIT Margin (%), as of Mar 24, the value is 9.29. This value is below the healthy minimum of 10. It has increased from 6.75 (Mar 23) to 9.29, marking an increase of 2.54.
For PBT Margin (%), as of Mar 24, the value is 0.87. This value is below the healthy minimum of 10. It has decreased from 2.63 (Mar 23) to 0.87, marking a decrease of 1.76.
For Net Profit Margin (%), as of Mar 24, the value is 0.51. This value is below the healthy minimum of 5. It has decreased from 1.47 (Mar 23) to 0.51, marking a decrease of 0.96.
For Return on Networth / Equity (%), as of Mar 24, the value is 1.58. This value is below the healthy minimum of 15. It has decreased from 2.92 (Mar 23) to 1.58, marking a decrease of 1.34.
For Return on Capital Employeed (%), as of Mar 24, the value is 10.89. This value is within the healthy range. It has increased from 4.70 (Mar 23) to 10.89, marking an increase of 6.19.
For Return On Assets (%), as of Mar 24, the value is 0.32. This value is below the healthy minimum of 5. It has decreased from 0.66 (Mar 23) to 0.32, marking a decrease of 0.34.
For Long Term Debt / Equity (X), as of Mar 24, the value is 1.54. This value exceeds the healthy maximum of 1. It has decreased from 1.72 (Mar 23) to 1.54, marking a decrease of 0.18.
For Total Debt / Equity (X), as of Mar 24, the value is 2.71. This value exceeds the healthy maximum of 1. It has increased from 2.47 (Mar 23) to 2.71, marking an increase of 0.24.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.67. It has increased from 0.52 (Mar 23) to 0.67, marking an increase of 0.15.
For Current Ratio (X), as of Mar 24, the value is 1.18. This value is below the healthy minimum of 1.5. It has decreased from 1.40 (Mar 23) to 1.18, marking a decrease of 0.22.
For Quick Ratio (X), as of Mar 24, the value is 0.43. This value is below the healthy minimum of 1. It has decreased from 0.53 (Mar 23) to 0.43, marking a decrease of 0.10.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.48. This value is below the healthy minimum of 4. It has increased from 1.05 (Mar 23) to 1.48, marking an increase of 0.43.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Interest Coverage Ratio (X), as of Mar 24, the value is 2.05. This value is below the healthy minimum of 3. It has decreased from 2.12 (Mar 23) to 2.05, marking a decrease of 0.07.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.06. This value is below the healthy minimum of 3. It has decreased from 1.36 (Mar 23) to 1.06, marking a decrease of 0.30.
For Enterprise Value (Cr.), as of Mar 24, the value is 53.53. It has decreased from 62.49 (Mar 23) to 53.53, marking a decrease of 8.96.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.40. This value is within the healthy range. It has decreased from 4.44 (Mar 23) to 2.40, marking a decrease of 2.04.
For EV / EBITDA (X), as of Mar 24, the value is 13.95. This value is within the healthy range. It has decreased from 50.94 (Mar 23) to 13.95, marking a decrease of 36.99.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.53. This value is within the healthy range. It has decreased from 3.21 (Mar 23) to 1.53, marking a decrease of 1.68.
For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Price / BV (X), as of Mar 24, the value is 4.74. This value exceeds the healthy maximum of 3. It has decreased from 6.36 (Mar 23) to 4.74, marking a decrease of 1.62.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.53. This value is within the healthy range. It has decreased from 3.21 (Mar 23) to 1.53, marking a decrease of 1.68.
For EarningsYield, as of Mar 24, the value is 0.00. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.00.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Cospower Engineering Ltd as of March 10, 2025 is: ₹78.85

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2025, Cospower Engineering Ltd is Overvalued by 89.61% compared to the current share price 759.00

Intrinsic Value of Cospower Engineering Ltd as of March 10, 2025 is: 91.65

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2025, Cospower Engineering Ltd is Overvalued by 87.92% compared to the current share price 759.00

Last 5 Year EPS CAGR: 16.23%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has shown consistent growth in sales (12.03 cr) and profit (0.61 cr) over the years.	The stock has a low average ROCE of 14.14%, which may not be favorable. The stock has a high average Working Capital Days of 176.10, which may not be favorable. The stock has a high average Cash Conversion Cycle of 196.18, which may not be favorable. The company has higher borrowings (7.66) compared to reserves (2.79), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Cospower Engineering Ltd:
1. Net Profit Margin: 0.51%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 10.89% (Industry Average ROCE: 15.67%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 1.58% (Industry Average ROE: 18.51%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.06
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.43
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 126 (Industry average Stock P/E: 110.18)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 2.71
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Cospower Engineering Ltd. is a Public Limited Listed company incorporated on 22/09/2010 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L31908MH2010PLC208016 and registration number is 208016. Currently company belongs to the Industry of Electric Equipment - General. Company's Total Operating Revenue is Rs. 22.29 Cr. and Equity Capital is Rs. 1.50 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Electric Equipment - General	House No. 940, S.No. 134/17A, Pazar Talao Road, Thane Maharashtra 401208	contact@cel.net.in https://www.cel.net.in

Management
Name	Position Held
Mr. Felix Shridhar Kadam	Managing Director
Mr. Oswald Rosario Dsouza	Whole Time Director
Mrs. Janet Dsouza	Non Executive Director
Mrs. Christbell Felix Kadam	Non Executive Director
Mr. Edwin E R Cotta	Independent Director
Mr. Ashley Mathew Correa	Independent Director

FAQ

What is the latest intrinsic value of Cospower Engineering Ltd?

The latest intrinsic value of Cospower Engineering Ltd as on 09 March 2025 is ₹78.85, which is 89.61% lower than the current market price of 759.00, indicating the stock is overvalued by 89.61%. The intrinsic value of Cospower Engineering Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹114 Cr. and recorded a high/low of ₹760/200 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹5.97 Cr and total liabilities of ₹35.64 Cr.

What is the Market Cap of Cospower Engineering Ltd?

The Market Cap of Cospower Engineering Ltd is 114 Cr..

What is the current Stock Price of Cospower Engineering Ltd as on 09 March 2025?

The current stock price of Cospower Engineering Ltd as on 09 March 2025 is ₹759.

What is the High / Low of Cospower Engineering Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Cospower Engineering Ltd stocks is ₹760/200.

What is the Stock P/E of Cospower Engineering Ltd?

The Stock P/E of Cospower Engineering Ltd is 126.

What is the Book Value of Cospower Engineering Ltd?

The Book Value of Cospower Engineering Ltd is 49.8.

What is the Dividend Yield of Cospower Engineering Ltd?

The Dividend Yield of Cospower Engineering Ltd is 0.00 %.

What is the ROCE of Cospower Engineering Ltd?

The ROCE of Cospower Engineering Ltd is 8.12 %.

What is the ROE of Cospower Engineering Ltd?

The ROE of Cospower Engineering Ltd is 1.54 %.

What is the Face Value of Cospower Engineering Ltd?

The Face Value of Cospower Engineering Ltd is 10.0.