Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:24 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 512093 | NSE: CRANESSOFT

Cranes Software International Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹105.57Undervalued by 3,005.00%vs CMP ₹3.40

P/E (15.0) × ROE (15.0%) × BV (₹57.50) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹61.61Undervalued by 1,712.06%vs CMP ₹3.40
MoS: +94.5% (Strong)Confidence: 28/100 (Low)Models: 1 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹98.4263%Under (+2794.7%)
Revenue MultipleRevenue₹0.2638%Over (-92.4%)
Consensus (2 models)₹61.61100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -6.8% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Analyst Summary

Cranes Software International Ltd operates in the IT Consulting & Software segment, NSE: CRANESSOFT | BSE: 512093, current market price is ₹3.40, market cap is 51.7 Cr.. At a glance, ROE is %, ROCE is %, book value is 57.5, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹61.61, which is about 1,712.1% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹8 Cr versus the prior period change of 14.3%, while latest net profit is about ₹-14 Cr with a prior-period change of 22.2%. This analysis page also carries profit and loss, shareholding pattern, ratio panels data, which improves the depth of the template beyond a thin price-only snapshot. The 52-week range shown on this page is 6.01/3.25, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisCranes Software International Ltd. is a Public Limited Listed company incorporated on 22/12/1984 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L05190KA1984PLC031621 and registration number is 031621. Currently co…

This summary is generated from the stock page data available for Cranes Software International Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

45
Cranes Software International Ltd scores 45/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health26/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 4.6% Stable
Earnings Quality65/100 · Strong
OPM expanding (-722% → -71%) Improving
Quarterly Momentum40/100 · Moderate
Revenue (4Q): 0% YoY FlatOPM: -55.6% (down 26.5% YoY) Margin pressure
Industry Rank50/100 · Moderate
3Y sales CAGR: 10% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:24 am

Market Cap 51.7 Cr.
Current Price 3.40
Intrinsic Value₹61.61
High / Low 6.01/3.25
Stock P/E
Book Value 57.5
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 2.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Cranes Software International Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Visesh Infotecnics Ltd 125 Cr. 0.33 / 1.110.00 %2.21 %2.23 % 1.00
Mudunuru Ltd 37.9 Cr. 12.0 21.0/4.43 0.200.00 %27.0 %90.7 % 2.00
Naapbooks Ltd 91.7 Cr. 85.0 194/71.014.0 36.40.00 %23.6 %17.1 % 10.0
IB Infotech Enterprises Ltd 77.6 Cr. 606 820/15048.5 26.70.16 %38.5 %35.4 % 10.0
Hit Kit Global Solutions Ltd 25.9 Cr. 4.81 6.20/0.91 2.240.00 %2.14 %2.15 % 2.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Cranes Software International Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1.322.341.901.811.112.302.081.791.243.101.261.691.35
Expenses 3.6448.482.572.482.846.933.532.801.603.463.062.282.10
Operating Profit -2.32-46.14-0.67-0.67-1.73-4.63-1.45-1.01-0.36-0.36-1.80-0.59-0.75
OPM % -175.76%-1,971.79%-35.26%-37.02%-155.86%-201.30%-69.71%-56.42%-29.03%-11.61%-142.86%-34.91%-55.56%
Other Income 0.3884.440.06-13.510.034.780.030.020.06-10.610.24-11.390.25
Interest 0.023.200.860.890.84-2.460.010.130.090.220.100.160.16
Depreciation 0.040.060.060.030.050.020.030.080.08-0.020.040.040.04
Profit before tax -2.0035.04-1.53-15.10-2.592.59-1.46-1.20-0.47-11.17-1.70-12.18-0.70
Tax % 8,609.50%73.86%-0.00%0.20%-0.39%60.23%-0.00%10.00%4.26%-0.54%1.18%0.16%1.43%
Net Profit -174.199.16-1.53-15.13-2.581.04-1.46-1.32-0.48-11.10-1.73-12.20-0.72
EPS in Rs -14.790.78-0.13-1.28-0.220.09-0.10-0.09-0.03-0.73-0.11-0.80-0.05

Last Updated: March 3, 2026, 11:10 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:55 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 33936838832517026255966787
Expenses 4793704193213353727813863141111
Operating Profit -140-3-314-165-11-2-23-32-57-7-3-4
OPM % -41%-1%-8%1%-97%-43%-9%-39%-554%-889%-103%-38%-47%
Other Income 80807239311111265191-9-10-22
Interest 9711493122210013011
Depreciation 443132301513131410000
Profit before tax -201-68-149-125-8885-5-3531131-17-14-26
Tax % -49%-41%-25%-28%-11%124%597%-43%148%175%10%0%
Net Profit -103-40-112-90-78-21-35-20-15-98-18-14-26
EPS in Rs -8.74-3.36-9.52-7.62-6.64-1.77-3.01-1.67-1.27-8.28-1.55-0.95-1.69
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)61.17%-180.00%19.64%13.33%73.08%-66.67%42.86%25.00%-553.33%81.63%22.22%
Change in YoY Net Profit Growth (%)0.00%-241.17%199.64%-6.31%59.74%-139.74%109.52%-17.86%-578.33%634.97%-59.41%

Cranes Software International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-32%
5 Years:-20%
3 Years:12%
TTM:1%
Compounded Profit Growth
10 Years:7%
5 Years:14%
3 Years:21%
TTM:33%
Stock Price CAGR
10 Years:8%
5 Years:49%
3 Years:12%
1 Year:-33%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 3:06 pm

Balance Sheet

Last Updated: December 4, 2025, 2:41 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 24242424242424242424243030
Reserves -130-182-295-603-679-700-735-755-788-907-911-905-904
Borrowings 9651,0001,136170899899896869751759749453
Other Liabilities 3504023871,5201,217237214223196146142141431
Total Liabilities 1,2091,2441,25295756246040238830214131510
Fixed Assets 35834228525577605040221111
CWIP 277247226225505050000000
Investments 0000000000000
Other Assets 57465574147843434930134728013131510
Total Assets 1,2091,2441,25295756246040238830214131510

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 52-60-52-10-218-110-114-65-5-15-5
Cash from Investing Activity + -7-147-22332511-20-0-0-0
Cash from Financing Activity + -4660104-1884-0-0644155
Net Cash Flow -2-15-8-3001-1-1-1-0
Free Cash Flow 44-62-6-1215-9100-65-5-16-5
CFO/OP -37%2,190%168%-252%132%994%475%-16%200%8%207%145%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1,105.00-4.00-32.00-13.00-165.00-910.00-901.00-919.00-901.00-808.00-766.00-752.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 4281879077767476344480506224262
Inventory Days 526400000000
Days Payable 34583126
Cash Conversion Cycle 1324626877767476344480506224262
Working Capital Days -1,050-1,275-1,283-1,621-2,519-15,380-15,696-6,595-64,330-50,646-45,561-38,929
ROCE %-28%6%-7%-2%-2%-19%24%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 5.99%5.99%5.99%5.99%5.99%5.99%4.64%4.64%4.64%4.64%4.64%4.64%
DIIs 14.08%14.09%14.08%14.08%14.08%14.08%10.91%10.91%10.91%10.91%10.91%10.91%
Public 79.93%79.92%79.93%79.93%79.93%79.92%84.45%84.46%84.45%84.45%84.45%84.44%
No. of Shareholders 38,39038,61642,39143,57943,26643,09042,62543,86243,89443,53242,28941,461

Shareholding Pattern Chart

No. of Shareholders

Cranes Software International Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) -1.00-1.55-8.28-1.27-1.67
Diluted EPS (Rs.) -1.00-1.55-8.28-1.27-1.67
Cash EPS (Rs.) -0.93-1.53-8.27-1.23-0.49
Book Value[Excl.RevalReserv]/Share (Rs.) -57.99-75.36-75.01-64.87-62.10
Book Value[Incl.RevalReserv]/Share (Rs.) -57.99-75.36-75.01-64.87-62.10
Revenue From Operations / Share (Rs.) 0.540.600.540.494.98
PBDIT / Share (Rs.) -0.14-0.3812.362.77-1.74
PBIT / Share (Rs.) -0.16-0.3912.342.72-2.91
PBT / Share (Rs.) -0.94-1.4111.102.63-2.94
Net Profit / Share (Rs.) -0.94-1.55-8.28-1.27-1.67
NP After MI And SOA / Share (Rs.) -0.94-1.55-8.28-1.27-1.67
PBDIT Margin (%) -27.72-62.942279.31555.82-35.01
PBIT Margin (%) -29.72-65.052276.77546.82-58.57
PBT Margin (%) -174.22-233.412047.25527.97-59.14
Net Profit Margin (%) -175.04-255.66-1528.03-256.00-33.52
NP After MI And SOA Margin (%) -175.04-255.66-1528.03-256.00-33.52
Return on Capital Employeed (%) 0.270.52-16.45-4.194.69
Return On Assets (%) -94.87-135.76-707.93-4.96-5.06
Total Debt / Equity (X) -0.51-0.52-0.520.000.00
Asset Turnover Ratio (%) 0.570.520.040.000.01
Current Ratio (X) 0.010.010.010.030.05
Quick Ratio (X) 0.010.010.010.030.05
Interest Coverage Ratio (X) -4.97-34.7144.7529.49-60.68
Interest Coverage Ratio (Post Tax) (X) -5.48-48.15-25.49-12.58-57.11
Enterprise Value (Cr.) 514.49504.36487.2735.1416.93
EV / Net Operating Revenue (X) 62.6970.8476.336.000.28
EV / EBITDA (X) -226.14-112.543.351.08-0.82
MarketCap / Net Operating Revenue (X) 6.965.244.376.210.33
Price / BV (X) -0.06-0.04-0.03-0.04-0.02
Price / Net Operating Revenue (X) 6.965.244.376.210.33
EarningsYield -0.25-0.48-3.49-0.41-0.99

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Cranes Software International Ltd. is a Public Limited Listed company incorporated on 22/12/1984 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L05190KA1984PLC031621 and registration number is 031621. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 30.39 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareNo.82, Presidency Building, 3rd & 4th Floor, Bengaluru Karnataka 560001Contact not found
Management
NamePosition Held
Mr. Asif KhaderCo-Founder & Managing Director
Mr. Mueed KhaderDirector
Mrs. Akthar BegumIndependent Director
Ms. Shital Darak MandhanaIndependent Director

FAQ

What is the intrinsic value of Cranes Software International Ltd and is it undervalued?

As of 21 April 2026, Cranes Software International Ltd's intrinsic value is ₹61.61, which is 1712.06% higher than the current market price of ₹3.40, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹57.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Cranes Software International Ltd?

Cranes Software International Ltd is trading at ₹3.40 as of 21 April 2026, with a FY2026-2027 high of ₹6.01 and low of ₹3.25. The stock is currently near its 52-week low. Market cap stands at ₹51.7 Cr..

How does Cranes Software International Ltd's P/E ratio compare to its industry?

Cranes Software International Ltd has a P/E ratio of , which is below the industry average of 98.13. This is broadly in line with or below the industry average.

Is Cranes Software International Ltd financially healthy?

Key indicators for Cranes Software International Ltd: ROCE of % is on the lower side compared to the industry average of 14.90%; ROE of % is below ideal levels (industry average: 21.00%). Dividend yield is 0.00 %.

Is Cranes Software International Ltd profitable and how is the profit trend?

Cranes Software International Ltd reported a net profit of ₹-14 Cr in Mar 2025 on revenue of ₹8 Cr. Compared to ₹-15 Cr in Mar 2022, the net profit shows a mixed trend.

Does Cranes Software International Ltd pay dividends?

Cranes Software International Ltd has a dividend yield of 0.00 % at the current price of ₹3.40. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Cranes Software International Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE