Share Price and Basic Stock Data
Last Updated: January 10, 2026, 4:40 am
| PEG Ratio | 6.43 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Cupid Ltd, operating in the personal care industry, reported a share price of ₹434 and a market capitalization of ₹11,692 Cr. The company exhibited a notable revenue trajectory, with sales rising from ₹20 Cr in FY 2014 to ₹159 Cr in FY 2023, and further climbing to ₹183 Cr in FY 2025. In the trailing twelve months (TTM), sales stood at ₹267 Cr. Quarterly sales figures displayed variability, with the most recent quarter (September 2025) recording ₹90 Cr, indicating a recovery from a dip to ₹35 Cr in June 2023. The company’s operational performance is reflected in its operating profit margin (OPM), which fluctuated but ultimately rose to 38% in the September 2025 quarter. This upward trend underscores the company’s ability to adapt and thrive in a competitive market. Despite facing challenges, such as a decline in sales to ₹35 Cr in June 2023, Cupid Ltd has shown resilience with a recovery in subsequent quarters, hinting at a robust demand for its products.
Profitability and Efficiency Metrics
The profitability metrics of Cupid Ltd demonstrate a mixed but generally positive trend. The company reported a net profit of ₹62 Cr for FY 2025, with an impressive net profit margin of 22.27%. This margin reflects the efficiency of operations, although it showed a slight decrease from 23.21% in FY 2024. The return on equity (ROE) stood at 12.9%, while the return on capital employed (ROCE) was reported at 17.1%, indicating effective capital utilization. Additionally, the interest coverage ratio (ICR) was remarkably high at 29.92x, showcasing the company’s strong ability to meet interest obligations. However, the cash conversion cycle (CCC) has extended to 570 days in FY 2025, highlighting potential inefficiencies in managing receivables and inventory. The company’s OPM has shown notable fluctuations, peaking at 51% in March 2024 before settling at 38% in September 2025, revealing insights into operational challenges that may need addressing.
Balance Sheet Strength and Financial Ratios
<p/Cupid Ltd's balance sheet reflects a strong financial position, characterized by minimal borrowings of ₹27 Cr against total assets of ₹442 Cr as of September 2025. The company’s equity capital increased to ₹27 Cr, with reserves reaching ₹354 Cr, indicating a solid foundation for growth. The debt-to-equity ratio remains low at 0.03, suggesting a conservative approach to leverage. Financial ratios indicate effective management of assets, with a current ratio of 13.30x, providing a substantial buffer for short-term obligations. However, the book value per share has declined significantly from ₹22.45 in FY 2024 to ₹12.75 in FY 2025, potentially indicating that the stock may be overvalued at its current price-to-book value (P/BV) ratio of 4.97x. This raises questions about market perceptions and valuations, especially in comparison to typical sector ranges. Overall, Cupid Ltd exhibits strong liquidity and a sound capital structure, which are essential for sustaining future growth.Shareholding Pattern and Investor Confidence
<p/Cupid Ltd's shareholding structure reveals a diverse investor base, with promoters holding 45.56% of the shares as of September 2025. Foreign institutional investors (FIIs) accounted for 2.58%, while domestic institutional investors (DIIs) held a mere 0.35%. The public stake stood at 51.51%, indicating a healthy distribution among retail investors. The number of shareholders has increased significantly, from 27,226 in December 2022 to 97,483 by September 2025, reflecting growing investor interest and confidence in the company. Notably, FIIs saw a peak holding of 5.19% in March 2024 but have since decreased their stake, potentially indicating caution among foreign investors. The fluctuating promoter stake, which decreased to 42.51% in FY 2025 before recovering, raises questions about long-term commitment to the company's strategic direction. Overall, the shareholding pattern illustrates a robust public interest, although the decline in institutional holdings may warrant further analysis.Outlook, Risks, and Final Insight
The outlook for Cupid Ltd appears cautiously optimistic, bolstered by its growth in sales and profitability metrics. However, several risks could impact future performance. The extended cash conversion cycle of 570 days suggests inefficiencies in working capital management, which could strain liquidity if not addressed. Additionally, the declining trend in book value per share raises concerns regarding the sustainability of its current valuation levels. The company’s reliance on a relatively small promoter stake and the fluctuating interest from FIIs could introduce volatility in share prices. Yet, the strong operational margins and high interest coverage ratio provide a buffer against potential downturns. Overall, while Cupid Ltd is poised for growth, it must navigate these challenges effectively to maintain investor confidence and capitalize on market opportunities.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Honasa Consumer Ltd | 9,449 Cr. | 290 | 334/190 | 75.9 | 38.8 | 0.00 % | 7.44 % | 5.51 % | 10.0 |
| Ambica Agarbathies Aroma & Industries Ltd | 44.2 Cr. | 25.7 | 37.0/23.3 | 86.7 | 65.2 | 0.00 % | 7.49 % | 0.45 % | 10.0 |
| Ador Multi Products Ltd | 115 Cr. | 120 | 149/23.4 | 32.5 | 0.00 % | 11.4 % | 3.09 % | 10.0 | |
| Kaya Ltd | 592 Cr. | 390 | 488/204 | 60.9 | 0.00 % | 2.50 % | % | 10.0 | |
| Jyothy Labs Ltd | 9,570 Cr. | 261 | 423/259 | 26.2 | 55.8 | 1.34 % | 24.6 % | 19.0 % | 1.00 |
| Industry Average | 70,694.00 Cr | 1,871.39 | 59.44 | 112.70 | 0.77% | 29.21% | 23.91% | 4.94 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46 | 43 | 42 | 35 | 36 | 40 | 66 | 44 | 47 | 51 | 61 | 65 | 90 |
| Expenses | 33 | 29 | 31 | 32 | 29 | 28 | 32 | 32 | 31 | 35 | 43 | 43 | 56 |
| Operating Profit | 13 | 14 | 11 | 3 | 7 | 12 | 34 | 12 | 16 | 16 | 18 | 21 | 34 |
| OPM % | 28% | 33% | 26% | 9% | 20% | 30% | 51% | 26% | 34% | 31% | 30% | 33% | 38% |
| Other Income | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 12 | 13 | 11 | 2 | 6 | 12 | 32 | 11 | 14 | 14 | 16 | 20 | 32 |
| Tax % | 30% | 24% | 25% | 3% | 20% | 24% | 26% | 22% | 29% | 21% | 28% | 23% | 25% |
| Net Profit | 9 | 10 | 8 | 2 | 5 | 9 | 24 | 8 | 10 | 11 | 12 | 15 | 24 |
| EPS in Rs | 0.32 | 0.38 | 0.31 | 0.08 | 0.19 | 0.33 | 0.89 | 0.31 | 0.37 | 0.41 | 0.43 | 0.56 | 0.90 |
Last Updated: January 2, 2026, 1:03 am
Below is a detailed analysis of the quarterly data for Cupid Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 90.00 Cr.. The value appears strong and on an upward trend. It has increased from 65.00 Cr. (Jun 2025) to 90.00 Cr., marking an increase of 25.00 Cr..
- For Expenses, as of Sep 2025, the value is 56.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 43.00 Cr. (Jun 2025) to 56.00 Cr., marking an increase of 13.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 21.00 Cr. (Jun 2025) to 34.00 Cr., marking an increase of 13.00 Cr..
- For OPM %, as of Sep 2025, the value is 38.00%. The value appears strong and on an upward trend. It has increased from 33.00% (Jun 2025) to 38.00%, marking an increase of 5.00%.
- For Other Income, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
- For Interest, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 1.00 Cr..
- For Depreciation, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 1.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 32.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Jun 2025) to 32.00 Cr., marking an increase of 12.00 Cr..
- For Tax %, as of Sep 2025, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 23.00% (Jun 2025) to 25.00%, marking an increase of 2.00%.
- For Net Profit, as of Sep 2025, the value is 24.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Jun 2025) to 24.00 Cr., marking an increase of 9.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.90. The value appears strong and on an upward trend. It has increased from 0.56 (Jun 2025) to 0.90, marking an increase of 0.34.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:28 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20 | 44 | 61 | 84 | 81 | 85 | 160 | 143 | 133 | 159 | 172 | 183 | 267 |
| Expenses | 17 | 32 | 36 | 50 | 53 | 65 | 108 | 107 | 109 | 118 | 121 | 141 | 177 |
| Operating Profit | 2 | 13 | 25 | 34 | 27 | 21 | 52 | 36 | 23 | 41 | 51 | 42 | 89 |
| OPM % | 10% | 29% | 41% | 41% | 34% | 24% | 33% | 25% | 17% | 26% | 30% | 23% | 34% |
| Other Income | 0 | 1 | 2 | 1 | 1 | 2 | 3 | 5 | 4 | 5 | 7 | 19 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 |
| Profit before tax | 0 | 11 | 25 | 32 | 26 | 21 | 53 | 38 | 25 | 42 | 53 | 55 | 82 |
| Tax % | 60% | 33% | 36% | 37% | 34% | 27% | 24% | 24% | 30% | 25% | 24% | 25% | |
| Net Profit | 0 | 8 | 16 | 21 | 17 | 15 | 40 | 29 | 17 | 32 | 40 | 41 | 62 |
| EPS in Rs | 0.00 | 0.29 | 0.60 | 0.77 | 0.64 | 0.57 | 1.49 | 1.09 | 0.65 | 1.18 | 1.49 | 1.52 | 2.30 |
| Dividend Payout % | 0% | 22% | 21% | 22% | 29% | 35% | 15% | 21% | 35% | 21% | 0% | 0% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | 31.25% | -19.05% | -11.76% | 166.67% | -27.50% | -41.38% | 88.24% | 25.00% | 2.50% |
| Change in YoY Net Profit Growth (%) | 0.00% | -68.75% | -50.30% | 7.28% | 178.43% | -194.17% | -13.88% | 129.61% | -63.24% | -22.50% |
Cupid Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 5% |
| 3 Years: | 15% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 1% |
| 3 Years: | 35% |
| TTM: | 4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | 74% |
| 3 Years: | 149% |
| 1 Year: | 107% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 16% |
| 3 Years: | 16% |
| Last Year: | 13% |
Last Updated: September 5, 2025, 2:25 am
Balance Sheet
Last Updated: December 4, 2025, 1:08 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 27 | 27 |
| Reserves | 7 | 13 | 25 | 43 | 55 | 63 | 90 | 118 | 129 | 154 | 288 | 315 | 354 |
| Borrowings | 3 | 2 | 1 | 0 | 2 | 2 | 31 | 0 | 9 | 6 | 12 | 19 | 27 |
| Other Liabilities | 5 | 8 | 14 | 9 | 10 | 15 | 30 | 22 | 23 | 16 | 7 | 11 | 34 |
| Total Liabilities | 27 | 35 | 51 | 63 | 78 | 93 | 165 | 152 | 174 | 189 | 320 | 372 | 442 |
| Fixed Assets | 16 | 16 | 16 | 16 | 16 | 21 | 26 | 29 | 31 | 36 | 58 | 67 | 67 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 6 | 0 | 0 | 6 | 9 |
| Investments | 0 | 0 | 0 | 5 | 18 | 22 | 21 | 48 | 54 | 69 | 147 | 103 | 14 |
| Other Assets | 10 | 19 | 35 | 42 | 44 | 50 | 114 | 74 | 84 | 83 | 114 | 196 | 353 |
| Total Assets | 27 | 35 | 51 | 63 | 78 | 93 | 165 | 152 | 174 | 189 | 320 | 372 | 442 |
Below is a detailed analysis of the balance sheet data for Cupid Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
- For Reserves, as of Sep 2025, the value is 354.00 Cr.. The value appears strong and on an upward trend. It has increased from 315.00 Cr. (Mar 2025) to 354.00 Cr., marking an increase of 39.00 Cr..
- For Borrowings, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 19.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 8.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 34.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.00 Cr. (Mar 2025) to 34.00 Cr., marking an increase of 23.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 442.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 372.00 Cr. (Mar 2025) to 442.00 Cr., marking an increase of 70.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 67.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 67.00 Cr..
- For CWIP, as of Sep 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 9.00 Cr., marking an increase of 3.00 Cr..
- For Investments, as of Sep 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 103.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 89.00 Cr..
- For Other Assets, as of Sep 2025, the value is 353.00 Cr.. The value appears strong and on an upward trend. It has increased from 196.00 Cr. (Mar 2025) to 353.00 Cr., marking an increase of 157.00 Cr..
- For Total Assets, as of Sep 2025, the value is 442.00 Cr.. The value appears strong and on an upward trend. It has increased from 372.00 Cr. (Mar 2025) to 442.00 Cr., marking an increase of 70.00 Cr..
Notably, the Reserves (354.00 Cr.) exceed the Borrowings (27.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1.00 | 11.00 | 24.00 | 34.00 | 25.00 | 19.00 | 21.00 | 36.00 | 14.00 | 35.00 | 39.00 | 23.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 67 | 79 | 59 | 100 | 97 | 95 | 65 | 84 | 59 | 102 | 134 |
| Inventory Days | 165 | 155 | 60 | 133 | 259 | 168 | 437 | 230 | 197 | 229 | 184 | 450 |
| Days Payable | 81 | 84 | 27 | 80 | 162 | 135 | 579 | 168 | 134 | 105 | 1 | 13 |
| Cash Conversion Cycle | 144 | 139 | 112 | 112 | 198 | 130 | -46 | 127 | 147 | 183 | 285 | 570 |
| Working Capital Days | 59 | 58 | 77 | 67 | 130 | 108 | 40 | 87 | 87 | 77 | 123 | 210 |
| ROCE % | 3% | 48% | 79% | 72% | 43% | 29% | 50% | 28% | 17% | 26% | 22% | 17% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 |
|---|---|---|
| FaceValue | 1.00 | 1.00 |
| Basic EPS (Rs.) | 1.52 | 1.49 |
| Diluted EPS (Rs.) | 1.52 | 1.49 |
| Cash EPS (Rs.) | 1.69 | 3.19 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 12.75 | 22.45 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 12.75 | 22.45 |
| Revenue From Operations / Share (Rs.) | 6.84 | 12.80 |
| PBDIT / Share (Rs.) | 2.29 | 4.27 |
| PBIT / Share (Rs.) | 2.12 | 4.05 |
| PBT / Share (Rs.) | 2.04 | 3.92 |
| Net Profit / Share (Rs.) | 1.52 | 2.97 |
| NP After MI And SOA / Share (Rs.) | 1.52 | 2.97 |
| PBDIT Margin (%) | 33.44 | 33.38 |
| PBIT Margin (%) | 31.01 | 31.67 |
| PBT Margin (%) | 29.89 | 30.62 |
| Net Profit Margin (%) | 22.27 | 23.21 |
| NP After MI And SOA Margin (%) | 22.27 | 23.21 |
| Return on Networth / Equity (%) | 11.94 | 13.22 |
| Return on Capital Employeed (%) | 16.23 | 17.95 |
| Return On Assets (%) | 10.99 | 12.45 |
| Total Debt / Equity (X) | 0.03 | 0.04 |
| Asset Turnover Ratio (%) | 0.53 | 0.00 |
| Current Ratio (X) | 13.30 | 14.68 |
| Quick Ratio (X) | 11.33 | 13.76 |
| Inventory Turnover Ratio (X) | 6.40 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 10.03 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 9.35 |
| Earning Retention Ratio (%) | 0.00 | 89.97 |
| Cash Earning Retention Ratio (%) | 0.00 | 90.65 |
| Interest Coverage Ratio (X) | 29.92 | 31.66 |
| Interest Coverage Ratio (Post Tax) (X) | 20.93 | 23.02 |
| Enterprise Value (Cr.) | 1644.53 | 32583.66 |
| EV / Net Operating Revenue (X) | 8.96 | 189.76 |
| EV / EBITDA (X) | 26.79 | 568.48 |
| MarketCap / Net Operating Revenue (X) | 9.27 | 189.92 |
| Retention Ratios (%) | 0.00 | 89.96 |
| Price / BV (X) | 4.97 | 108.24 |
| Price / Net Operating Revenue (X) | 9.27 | 189.92 |
| EarningsYield | 0.02 | 0.00 |
After reviewing the key financial ratios for Cupid Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 5. It has increased from 1.49 (Mar 24) to 1.52, marking an increase of 0.03.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 5. It has increased from 1.49 (Mar 24) to 1.52, marking an increase of 0.03.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.69. This value is below the healthy minimum of 3. It has decreased from 3.19 (Mar 24) to 1.69, marking a decrease of 1.50.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 12.75. It has decreased from 22.45 (Mar 24) to 12.75, marking a decrease of 9.70.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 12.75. It has decreased from 22.45 (Mar 24) to 12.75, marking a decrease of 9.70.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 6.84. It has decreased from 12.80 (Mar 24) to 6.84, marking a decrease of 5.96.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 2.29. This value is within the healthy range. It has decreased from 4.27 (Mar 24) to 2.29, marking a decrease of 1.98.
- For PBIT / Share (Rs.), as of Mar 25, the value is 2.12. This value is within the healthy range. It has decreased from 4.05 (Mar 24) to 2.12, marking a decrease of 1.93.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.04. This value is within the healthy range. It has decreased from 3.92 (Mar 24) to 2.04, marking a decrease of 1.88.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 2. It has decreased from 2.97 (Mar 24) to 1.52, marking a decrease of 1.45.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 2. It has decreased from 2.97 (Mar 24) to 1.52, marking a decrease of 1.45.
- For PBDIT Margin (%), as of Mar 25, the value is 33.44. This value is within the healthy range. It has increased from 33.38 (Mar 24) to 33.44, marking an increase of 0.06.
- For PBIT Margin (%), as of Mar 25, the value is 31.01. This value exceeds the healthy maximum of 20. It has decreased from 31.67 (Mar 24) to 31.01, marking a decrease of 0.66.
- For PBT Margin (%), as of Mar 25, the value is 29.89. This value is within the healthy range. It has decreased from 30.62 (Mar 24) to 29.89, marking a decrease of 0.73.
- For Net Profit Margin (%), as of Mar 25, the value is 22.27. This value exceeds the healthy maximum of 10. It has decreased from 23.21 (Mar 24) to 22.27, marking a decrease of 0.94.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 22.27. This value exceeds the healthy maximum of 20. It has decreased from 23.21 (Mar 24) to 22.27, marking a decrease of 0.94.
- For Return on Networth / Equity (%), as of Mar 25, the value is 11.94. This value is below the healthy minimum of 15. It has decreased from 13.22 (Mar 24) to 11.94, marking a decrease of 1.28.
- For Return on Capital Employeed (%), as of Mar 25, the value is 16.23. This value is within the healthy range. It has decreased from 17.95 (Mar 24) to 16.23, marking a decrease of 1.72.
- For Return On Assets (%), as of Mar 25, the value is 10.99. This value is within the healthy range. It has decreased from 12.45 (Mar 24) to 10.99, marking a decrease of 1.46.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.03. This value is within the healthy range. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.53. It has increased from 0.00 (Mar 24) to 0.53, marking an increase of 0.53.
- For Current Ratio (X), as of Mar 25, the value is 13.30. This value exceeds the healthy maximum of 3. It has decreased from 14.68 (Mar 24) to 13.30, marking a decrease of 1.38.
- For Quick Ratio (X), as of Mar 25, the value is 11.33. This value exceeds the healthy maximum of 2. It has decreased from 13.76 (Mar 24) to 11.33, marking a decrease of 2.43.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.40. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 6.40, marking an increase of 6.40.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 10.03 (Mar 24) to 0.00, marking a decrease of 10.03.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 9.35 (Mar 24) to 0.00, marking a decrease of 9.35.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 89.97 (Mar 24) to 0.00, marking a decrease of 89.97.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 90.65 (Mar 24) to 0.00, marking a decrease of 90.65.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 29.92. This value is within the healthy range. It has decreased from 31.66 (Mar 24) to 29.92, marking a decrease of 1.74.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 20.93. This value is within the healthy range. It has decreased from 23.02 (Mar 24) to 20.93, marking a decrease of 2.09.
- For Enterprise Value (Cr.), as of Mar 25, the value is 1,644.53. It has decreased from 32,583.66 (Mar 24) to 1,644.53, marking a decrease of 30,939.13.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 8.96. This value exceeds the healthy maximum of 3. It has decreased from 189.76 (Mar 24) to 8.96, marking a decrease of 180.80.
- For EV / EBITDA (X), as of Mar 25, the value is 26.79. This value exceeds the healthy maximum of 15. It has decreased from 568.48 (Mar 24) to 26.79, marking a decrease of 541.69.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 9.27. This value exceeds the healthy maximum of 3. It has decreased from 189.92 (Mar 24) to 9.27, marking a decrease of 180.65.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 89.96 (Mar 24) to 0.00, marking a decrease of 89.96.
- For Price / BV (X), as of Mar 25, the value is 4.97. This value exceeds the healthy maximum of 3. It has decreased from 108.24 (Mar 24) to 4.97, marking a decrease of 103.27.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 9.27. This value exceeds the healthy maximum of 3. It has decreased from 189.92 (Mar 24) to 9.27, marking a decrease of 180.65.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.02, marking an increase of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Cupid Ltd:
- Net Profit Margin: 22.27%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 16.23% (Industry Average ROCE: 29.21%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 11.94% (Industry Average ROE: 23.91%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 20.93
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 11.33
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 185 (Industry average Stock P/E: 59.44)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.03
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 22.27%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Personal Care | A - 68, M.I.D.C. (Malegaon), Sinnar, Nasik District Maharashtra 422113 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Aditya Kumar Halwasiya | Chairman & Managing Director |
| Mr. Ajay Kumar Halwasiya | Executive Director |
| Mr. Thallapaka Venkateswara Rao | Independent Director |
| Mrs. Rajni Mishra | Independent Director |
| Mr. Rajinder Singh Loona | Independent Director |
| Ms. Smeeta Bhatkal | Independent Director |
| Mr. Santosh Desai | Independent Director |
| Mr. Akshay Kumar | Independent Director |
FAQ
What is the intrinsic value of Cupid Ltd?
Cupid Ltd's intrinsic value (as of 10 January 2026) is ₹276.53 which is 34.78% lower the current market price of ₹424.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹11,396 Cr. market cap, FY2025-2026 high/low of ₹527/50.0, reserves of ₹354 Cr, and liabilities of ₹442 Cr.
What is the Market Cap of Cupid Ltd?
The Market Cap of Cupid Ltd is 11,396 Cr..
What is the current Stock Price of Cupid Ltd as on 10 January 2026?
The current stock price of Cupid Ltd as on 10 January 2026 is ₹424.
What is the High / Low of Cupid Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Cupid Ltd stocks is ₹527/50.0.
What is the Stock P/E of Cupid Ltd?
The Stock P/E of Cupid Ltd is 185.
What is the Book Value of Cupid Ltd?
The Book Value of Cupid Ltd is 14.2.
What is the Dividend Yield of Cupid Ltd?
The Dividend Yield of Cupid Ltd is 0.00 %.
What is the ROCE of Cupid Ltd?
The ROCE of Cupid Ltd is 17.1 %.
What is the ROE of Cupid Ltd?
The ROE of Cupid Ltd is 12.9 %.
What is the Face Value of Cupid Ltd?
The Face Value of Cupid Ltd is 1.00.