Share Price and Basic Stock Data
Last Updated: December 19, 2025, 8:22 pm
| PEG Ratio | 6.78 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Cupid Ltd operates within the personal care industry, where it has carved out a niche for itself. The company reported a market capitalization of ₹10,202 Cr, with its stock priced at ₹380. Over the years, Cupid has shown a commendable growth trajectory, with sales rising from ₹20 Cr in FY 2014 to ₹183 Cr in FY 2025, reflecting a robust compound annual growth rate. The trailing twelve months (TTM) sales stand at ₹224 Cr, indicating a solid performance in the current fiscal landscape. Despite a slight dip in quarterly sales during mid-2023, with ₹35 Cr in June and ₹36 Cr in September, the numbers rebounded to ₹66 Cr in March 2024. This volatility, while concerning, illustrates the company’s capacity to recover and adapt, a critical trait in the fast-evolving personal care sector.
Profitability and Efficiency Metrics
Profitability metrics for Cupid Ltd reveal a mixed picture. The operating profit margin (OPM) stood at 33% for the fiscal year ending March 2025, which is commendable, especially considering the industry standards. However, the OPM has fluctuated significantly, with a low of 9% in June 2023 before recovering to 51% by March 2024. Such swings can indicate operational inefficiencies or market challenges. Net profit for FY 2025 was recorded at ₹41 Cr, translating to an earnings per share (EPS) of ₹1.52. While this shows growth compared to the previous year’s ₹1.49, it raises questions about sustainability, especially given the high P/E ratio of 165. The return on equity (ROE) at 12.9% and return on capital employed (ROCE) at 17.1% suggest that while the company is generating reasonable returns, there is room for improvement in capital efficiency.
Balance Sheet Strength and Financial Ratios
Cupid Ltd’s balance sheet appears solid, with total borrowings at a modest ₹27 Cr against reserves of ₹354 Cr, indicating a strong equity position. The debt-to-equity ratio remains low at 0.03, which is well within comfort levels and signals low financial risk. The interest coverage ratio (ICR) of 29.92x indicates that the company can comfortably meet its interest obligations. However, the cash conversion cycle (CCC) has ballooned to 570 days, a concerning trend that suggests inefficiencies in inventory management and receivables collection. This prolonged cycle could tie up capital and affect liquidity. Moreover, the price-to-book value (P/BV) ratio at 4.97x may seem stretched, reflecting market optimism but also raising concerns about valuation sustainability in a competitive landscape.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Cupid Ltd reveals a diversified ownership structure, with promoters holding 45.56% of the stake, which fosters a sense of stability. However, foreign institutional investors (FIIs) have shown fluctuating interest, peaking at 5.19% in March 2024 but declining to 2.58% by September 2025. This decline may reflect concerns about the company’s valuation or growth potential. Domestic institutional investors (DIIs) hold a minimal stake of 0.35%, suggesting limited institutional confidence. The public shareholding is substantial at 51.51%, indicating broad retail participation. This could be a double-edged sword; while it provides liquidity, it also means that retail sentiment could sway the stock price significantly in response to market news or earnings reports.
Outlook, Risks, and Final Insight
Looking ahead, Cupid Ltd faces a mix of opportunities and challenges. On one hand, the rebound in sales and improving profit margins suggest potential for continued growth, particularly if the company can maintain operational efficiency and manage its cash conversion cycle. However, risks loom large; the high P/E ratio might indicate overvaluation, especially if earnings growth does not keep pace. Additionally, the company’s reliance on retail investors and the fluctuating interest from FIIs could create volatility in stock performance. Investors should remain vigilant about the company’s operational metrics and market positioning. The personal care industry is highly competitive, and Cupid will need to innovate and adapt to maintain its market share. Overall, while the fundamentals present a solid case, potential investors should weigh the risks carefully before committing to this stock.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Honasa Consumer Ltd | 8,796 Cr. | 270 | 334/190 | 70.7 | 38.8 | 0.00 % | 7.44 % | 5.51 % | 10.0 |
| Ambica Agarbathies Aroma & Industries Ltd | 43.5 Cr. | 25.3 | 37.0/23.3 | 85.3 | 65.2 | 0.00 % | 7.49 % | 0.45 % | 10.0 |
| Ador Multi Products Ltd | 119 Cr. | 125 | 149/23.4 | 32.5 | 0.00 % | 11.4 % | 3.09 % | 10.0 | |
| Kaya Ltd | 534 Cr. | 360 | 488/204 | 60.9 | 0.00 % | 2.50 % | % | 10.0 | |
| Jyothy Labs Ltd | 10,317 Cr. | 281 | 423/268 | 28.2 | 55.8 | 1.25 % | 24.6 % | 19.0 % | 1.00 |
| Industry Average | 68,651.14 Cr | 1,880.96 | 59.28 | 112.70 | 0.77% | 29.21% | 23.91% | 4.94 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31 | 46 | 43 | 42 | 35 | 36 | 40 | 66 | 44 | 47 | 51 | 61 | 65 |
| Expenses | 25 | 33 | 29 | 31 | 32 | 29 | 28 | 32 | 32 | 31 | 35 | 43 | 43 |
| Operating Profit | 6 | 13 | 14 | 11 | 3 | 7 | 12 | 34 | 12 | 16 | 16 | 18 | 21 |
| OPM % | 21% | 28% | 33% | 26% | 9% | 20% | 30% | 51% | 26% | 34% | 31% | 30% | 33% |
| Other Income | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 6 | 12 | 13 | 11 | 2 | 6 | 12 | 32 | 11 | 14 | 14 | 16 | 20 |
| Tax % | 19% | 30% | 24% | 25% | 3% | 20% | 24% | 26% | 22% | 29% | 21% | 28% | 23% |
| Net Profit | 5 | 9 | 10 | 8 | 2 | 5 | 9 | 24 | 8 | 10 | 11 | 12 | 15 |
| EPS in Rs | 0.17 | 0.32 | 0.38 | 0.31 | 0.08 | 0.19 | 0.33 | 0.89 | 0.31 | 0.37 | 0.41 | 0.43 | 0.56 |
Last Updated: August 20, 2025, 11:55 am
Below is a detailed analysis of the quarterly data for Cupid Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 65.00 Cr.. The value appears strong and on an upward trend. It has increased from 61.00 Cr. (Mar 2025) to 65.00 Cr., marking an increase of 4.00 Cr..
- For Expenses, as of Jun 2025, the value is 43.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 43.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 18.00 Cr. (Mar 2025) to 21.00 Cr., marking an increase of 3.00 Cr..
- For OPM %, as of Jun 2025, the value is 33.00%. The value appears strong and on an upward trend. It has increased from 30.00% (Mar 2025) to 33.00%, marking an increase of 3.00%.
- For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2025) to 20.00 Cr., marking an increase of 4.00 Cr..
- For Tax %, as of Jun 2025, the value is 23.00%. The value appears to be improving (decreasing) as expected. It has decreased from 28.00% (Mar 2025) to 23.00%, marking a decrease of 5.00%.
- For Net Profit, as of Jun 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 3.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.56. The value appears strong and on an upward trend. It has increased from 0.43 (Mar 2025) to 0.56, marking an increase of 0.13.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:28 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20 | 44 | 61 | 84 | 81 | 85 | 160 | 143 | 133 | 159 | 172 | 183 | 267 |
| Expenses | 17 | 32 | 36 | 50 | 53 | 65 | 108 | 107 | 109 | 118 | 121 | 141 | 177 |
| Operating Profit | 2 | 13 | 25 | 34 | 27 | 21 | 52 | 36 | 23 | 41 | 51 | 42 | 89 |
| OPM % | 10% | 29% | 41% | 41% | 34% | 24% | 33% | 25% | 17% | 26% | 30% | 23% | 34% |
| Other Income | 0 | 1 | 2 | 1 | 1 | 2 | 3 | 5 | 4 | 5 | 7 | 19 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 |
| Profit before tax | 0 | 11 | 25 | 32 | 26 | 21 | 53 | 38 | 25 | 42 | 53 | 55 | 82 |
| Tax % | 60% | 33% | 36% | 37% | 34% | 27% | 24% | 24% | 30% | 25% | 24% | 25% | |
| Net Profit | 0 | 8 | 16 | 21 | 17 | 15 | 40 | 29 | 17 | 32 | 40 | 41 | 62 |
| EPS in Rs | 0.00 | 0.29 | 0.60 | 0.77 | 0.64 | 0.57 | 1.49 | 1.09 | 0.65 | 1.18 | 1.49 | 1.52 | 2.30 |
| Dividend Payout % | 0% | 22% | 21% | 22% | 29% | 35% | 15% | 21% | 35% | 21% | 0% | 0% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | 31.25% | -19.05% | -11.76% | 166.67% | -27.50% | -41.38% | 88.24% | 25.00% | 2.50% |
| Change in YoY Net Profit Growth (%) | 0.00% | -68.75% | -50.30% | 7.28% | 178.43% | -194.17% | -13.88% | 129.61% | -63.24% | -22.50% |
Cupid Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 5% |
| 3 Years: | 15% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 1% |
| 3 Years: | 35% |
| TTM: | 4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | 74% |
| 3 Years: | 149% |
| 1 Year: | 107% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 16% |
| 3 Years: | 16% |
| Last Year: | 13% |
Last Updated: September 5, 2025, 2:25 am
Balance Sheet
Last Updated: December 4, 2025, 1:08 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 27 | 27 |
| Reserves | 7 | 13 | 25 | 43 | 55 | 63 | 90 | 118 | 129 | 154 | 288 | 315 | 354 |
| Borrowings | 3 | 2 | 1 | 0 | 2 | 2 | 31 | 0 | 9 | 6 | 12 | 19 | 27 |
| Other Liabilities | 5 | 8 | 14 | 9 | 10 | 15 | 30 | 22 | 23 | 16 | 7 | 11 | 34 |
| Total Liabilities | 27 | 35 | 51 | 63 | 78 | 93 | 165 | 152 | 174 | 189 | 320 | 372 | 442 |
| Fixed Assets | 16 | 16 | 16 | 16 | 16 | 21 | 26 | 29 | 31 | 36 | 58 | 67 | 67 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 6 | 0 | 0 | 6 | 9 |
| Investments | 0 | 0 | 0 | 5 | 18 | 22 | 21 | 48 | 54 | 69 | 147 | 103 | 14 |
| Other Assets | 10 | 19 | 35 | 42 | 44 | 50 | 114 | 74 | 84 | 83 | 114 | 196 | 353 |
| Total Assets | 27 | 35 | 51 | 63 | 78 | 93 | 165 | 152 | 174 | 189 | 320 | 372 | 442 |
Below is a detailed analysis of the balance sheet data for Cupid Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
- For Reserves, as of Sep 2025, the value is 354.00 Cr.. The value appears strong and on an upward trend. It has increased from 315.00 Cr. (Mar 2025) to 354.00 Cr., marking an increase of 39.00 Cr..
- For Borrowings, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 19.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 8.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 34.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.00 Cr. (Mar 2025) to 34.00 Cr., marking an increase of 23.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 442.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 372.00 Cr. (Mar 2025) to 442.00 Cr., marking an increase of 70.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 67.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 67.00 Cr..
- For CWIP, as of Sep 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 9.00 Cr., marking an increase of 3.00 Cr..
- For Investments, as of Sep 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 103.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 89.00 Cr..
- For Other Assets, as of Sep 2025, the value is 353.00 Cr.. The value appears strong and on an upward trend. It has increased from 196.00 Cr. (Mar 2025) to 353.00 Cr., marking an increase of 157.00 Cr..
- For Total Assets, as of Sep 2025, the value is 442.00 Cr.. The value appears strong and on an upward trend. It has increased from 372.00 Cr. (Mar 2025) to 442.00 Cr., marking an increase of 70.00 Cr..
Notably, the Reserves (354.00 Cr.) exceed the Borrowings (27.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1.00 | 11.00 | 24.00 | 34.00 | 25.00 | 19.00 | 21.00 | 36.00 | 14.00 | 35.00 | 39.00 | 23.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 67 | 79 | 59 | 100 | 97 | 95 | 65 | 84 | 59 | 102 | 134 |
| Inventory Days | 165 | 155 | 60 | 133 | 259 | 168 | 437 | 230 | 197 | 229 | 184 | 450 |
| Days Payable | 81 | 84 | 27 | 80 | 162 | 135 | 579 | 168 | 134 | 105 | 1 | 13 |
| Cash Conversion Cycle | 144 | 139 | 112 | 112 | 198 | 130 | -46 | 127 | 147 | 183 | 285 | 570 |
| Working Capital Days | 59 | 58 | 77 | 67 | 130 | 108 | 40 | 87 | 87 | 77 | 123 | 210 |
| ROCE % | 3% | 48% | 79% | 72% | 43% | 29% | 50% | 28% | 17% | 26% | 22% | 17% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 |
|---|---|---|
| FaceValue | 1.00 | 1.00 |
| Basic EPS (Rs.) | 1.52 | 1.49 |
| Diluted EPS (Rs.) | 1.52 | 1.49 |
| Cash EPS (Rs.) | 1.69 | 3.19 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 12.75 | 22.45 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 12.75 | 22.45 |
| Revenue From Operations / Share (Rs.) | 6.84 | 12.80 |
| PBDIT / Share (Rs.) | 2.29 | 4.27 |
| PBIT / Share (Rs.) | 2.12 | 4.05 |
| PBT / Share (Rs.) | 2.04 | 3.92 |
| Net Profit / Share (Rs.) | 1.52 | 2.97 |
| NP After MI And SOA / Share (Rs.) | 1.52 | 2.97 |
| PBDIT Margin (%) | 33.44 | 33.38 |
| PBIT Margin (%) | 31.01 | 31.67 |
| PBT Margin (%) | 29.89 | 30.62 |
| Net Profit Margin (%) | 22.27 | 23.21 |
| NP After MI And SOA Margin (%) | 22.27 | 23.21 |
| Return on Networth / Equity (%) | 11.94 | 13.22 |
| Return on Capital Employeed (%) | 16.23 | 17.95 |
| Return On Assets (%) | 10.99 | 12.45 |
| Total Debt / Equity (X) | 0.03 | 0.04 |
| Asset Turnover Ratio (%) | 0.53 | 0.00 |
| Current Ratio (X) | 13.30 | 14.68 |
| Quick Ratio (X) | 11.33 | 13.76 |
| Inventory Turnover Ratio (X) | 6.40 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 10.03 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 9.35 |
| Earning Retention Ratio (%) | 0.00 | 89.97 |
| Cash Earning Retention Ratio (%) | 0.00 | 90.65 |
| Interest Coverage Ratio (X) | 29.92 | 31.66 |
| Interest Coverage Ratio (Post Tax) (X) | 20.93 | 23.02 |
| Enterprise Value (Cr.) | 1644.53 | 32583.66 |
| EV / Net Operating Revenue (X) | 8.96 | 189.76 |
| EV / EBITDA (X) | 26.79 | 568.48 |
| MarketCap / Net Operating Revenue (X) | 9.27 | 189.92 |
| Retention Ratios (%) | 0.00 | 89.96 |
| Price / BV (X) | 4.97 | 108.24 |
| Price / Net Operating Revenue (X) | 9.27 | 189.92 |
| EarningsYield | 0.02 | 0.00 |
After reviewing the key financial ratios for Cupid Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 5. It has increased from 1.49 (Mar 24) to 1.52, marking an increase of 0.03.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 5. It has increased from 1.49 (Mar 24) to 1.52, marking an increase of 0.03.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.69. This value is below the healthy minimum of 3. It has decreased from 3.19 (Mar 24) to 1.69, marking a decrease of 1.50.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 12.75. It has decreased from 22.45 (Mar 24) to 12.75, marking a decrease of 9.70.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 12.75. It has decreased from 22.45 (Mar 24) to 12.75, marking a decrease of 9.70.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 6.84. It has decreased from 12.80 (Mar 24) to 6.84, marking a decrease of 5.96.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 2.29. This value is within the healthy range. It has decreased from 4.27 (Mar 24) to 2.29, marking a decrease of 1.98.
- For PBIT / Share (Rs.), as of Mar 25, the value is 2.12. This value is within the healthy range. It has decreased from 4.05 (Mar 24) to 2.12, marking a decrease of 1.93.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.04. This value is within the healthy range. It has decreased from 3.92 (Mar 24) to 2.04, marking a decrease of 1.88.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 2. It has decreased from 2.97 (Mar 24) to 1.52, marking a decrease of 1.45.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 2. It has decreased from 2.97 (Mar 24) to 1.52, marking a decrease of 1.45.
- For PBDIT Margin (%), as of Mar 25, the value is 33.44. This value is within the healthy range. It has increased from 33.38 (Mar 24) to 33.44, marking an increase of 0.06.
- For PBIT Margin (%), as of Mar 25, the value is 31.01. This value exceeds the healthy maximum of 20. It has decreased from 31.67 (Mar 24) to 31.01, marking a decrease of 0.66.
- For PBT Margin (%), as of Mar 25, the value is 29.89. This value is within the healthy range. It has decreased from 30.62 (Mar 24) to 29.89, marking a decrease of 0.73.
- For Net Profit Margin (%), as of Mar 25, the value is 22.27. This value exceeds the healthy maximum of 10. It has decreased from 23.21 (Mar 24) to 22.27, marking a decrease of 0.94.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 22.27. This value exceeds the healthy maximum of 20. It has decreased from 23.21 (Mar 24) to 22.27, marking a decrease of 0.94.
- For Return on Networth / Equity (%), as of Mar 25, the value is 11.94. This value is below the healthy minimum of 15. It has decreased from 13.22 (Mar 24) to 11.94, marking a decrease of 1.28.
- For Return on Capital Employeed (%), as of Mar 25, the value is 16.23. This value is within the healthy range. It has decreased from 17.95 (Mar 24) to 16.23, marking a decrease of 1.72.
- For Return On Assets (%), as of Mar 25, the value is 10.99. This value is within the healthy range. It has decreased from 12.45 (Mar 24) to 10.99, marking a decrease of 1.46.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.03. This value is within the healthy range. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.53. It has increased from 0.00 (Mar 24) to 0.53, marking an increase of 0.53.
- For Current Ratio (X), as of Mar 25, the value is 13.30. This value exceeds the healthy maximum of 3. It has decreased from 14.68 (Mar 24) to 13.30, marking a decrease of 1.38.
- For Quick Ratio (X), as of Mar 25, the value is 11.33. This value exceeds the healthy maximum of 2. It has decreased from 13.76 (Mar 24) to 11.33, marking a decrease of 2.43.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.40. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 6.40, marking an increase of 6.40.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 10.03 (Mar 24) to 0.00, marking a decrease of 10.03.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 9.35 (Mar 24) to 0.00, marking a decrease of 9.35.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 89.97 (Mar 24) to 0.00, marking a decrease of 89.97.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 90.65 (Mar 24) to 0.00, marking a decrease of 90.65.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 29.92. This value is within the healthy range. It has decreased from 31.66 (Mar 24) to 29.92, marking a decrease of 1.74.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 20.93. This value is within the healthy range. It has decreased from 23.02 (Mar 24) to 20.93, marking a decrease of 2.09.
- For Enterprise Value (Cr.), as of Mar 25, the value is 1,644.53. It has decreased from 32,583.66 (Mar 24) to 1,644.53, marking a decrease of 30,939.13.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 8.96. This value exceeds the healthy maximum of 3. It has decreased from 189.76 (Mar 24) to 8.96, marking a decrease of 180.80.
- For EV / EBITDA (X), as of Mar 25, the value is 26.79. This value exceeds the healthy maximum of 15. It has decreased from 568.48 (Mar 24) to 26.79, marking a decrease of 541.69.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 9.27. This value exceeds the healthy maximum of 3. It has decreased from 189.92 (Mar 24) to 9.27, marking a decrease of 180.65.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 89.96 (Mar 24) to 0.00, marking a decrease of 89.96.
- For Price / BV (X), as of Mar 25, the value is 4.97. This value exceeds the healthy maximum of 3. It has decreased from 108.24 (Mar 24) to 4.97, marking a decrease of 103.27.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 9.27. This value exceeds the healthy maximum of 3. It has decreased from 189.92 (Mar 24) to 9.27, marking a decrease of 180.65.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.02, marking an increase of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Cupid Ltd:
- Net Profit Margin: 22.27%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 16.23% (Industry Average ROCE: 29.21%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 11.94% (Industry Average ROE: 23.91%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 20.93
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 11.33
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 195 (Industry average Stock P/E: 59.28)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.03
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 22.27%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Personal Care | A - 68, M.I.D.C. (Malegaon), Sinnar, Nasik District Maharashtra 422113 | cs@cupidlimited.com http://www.cupidlimited.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Aditya Kumar Halwasiya | Chairman & Managing Director |
| Mr. Ajay Kumar Halwasiya | Executive Director |
| Mr. Thallapaka Venkateswara Rao | Independent Director |
| Mrs. Rajni Mishra | Independent Director |
| Mr. Rajinder Singh Loona | Independent Director |
| Ms. Smeeta Bhatkal | Independent Director |
| Mr. Santosh Desai | Independent Director |
| Mr. Akshay Kumar | Independent Director |
FAQ
What is the intrinsic value of Cupid Ltd?
Cupid Ltd's intrinsic value (as of 20 December 2025) is 291.48 which is 34.94% lower the current market price of 448.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 12,021 Cr. market cap, FY2025-2026 high/low of 449/50.0, reserves of ₹354 Cr, and liabilities of 442 Cr.
What is the Market Cap of Cupid Ltd?
The Market Cap of Cupid Ltd is 12,021 Cr..
What is the current Stock Price of Cupid Ltd as on 20 December 2025?
The current stock price of Cupid Ltd as on 20 December 2025 is 448.
What is the High / Low of Cupid Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Cupid Ltd stocks is 449/50.0.
What is the Stock P/E of Cupid Ltd?
The Stock P/E of Cupid Ltd is 195.
What is the Book Value of Cupid Ltd?
The Book Value of Cupid Ltd is 14.2.
What is the Dividend Yield of Cupid Ltd?
The Dividend Yield of Cupid Ltd is 0.00 %.
What is the ROCE of Cupid Ltd?
The ROCE of Cupid Ltd is 17.1 %.
What is the ROE of Cupid Ltd?
The ROE of Cupid Ltd is 12.9 %.
What is the Face Value of Cupid Ltd?
The Face Value of Cupid Ltd is 1.00.