Share Price and Basic Stock Data
Last Updated: January 29, 2026, 6:04 pm
| PEG Ratio | 5.91 |
|---|
📊 Last updated
2d ago
Jan 28, 2026
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Cupid Ltd operates in the personal care industry, with a current market capitalization of ₹10,698 Cr and a share price of ₹398. The company has shown a commendable revenue trajectory over the years, with sales rising from ₹20 Cr in FY 2014 to ₹183 Cr in FY 2025, reflecting a significant growth trend. In the latest quarterly results, sales for the quarter ending September 2023 stood at ₹36 Cr, a slight recovery from the preceding quarter of ₹35 Cr. However, the company faced a dip in revenue during the June 2023 quarter, recording only ₹35 Cr. The trailing twelve months (TTM) revenue reached ₹267 Cr, indicating a strong upward momentum from the previous year. Despite fluctuations in quarterly sales, the overall performance underscores Cupid Ltd’s resilience in navigating market challenges and capitalizing on growth opportunities within the personal care sector.
Profitability and Efficiency Metrics
The profitability profile of Cupid Ltd reveals a mixed performance, with a reported net profit of ₹62 Cr and a return on equity (ROE) of 12.9%. The operating profit margin (OPM) stood at 38%, showcasing the company’s ability to maintain healthy margins despite varying expense levels. In FY 2025, the operating profit was ₹42 Cr, down from ₹51 Cr in FY 2024, reflecting challenges in sustaining profitability. The interest coverage ratio (ICR) is noteworthy at 29.92x, indicating a strong capacity to meet interest obligations. The cash conversion cycle (CCC) has significantly lengthened to 570 days, suggesting inefficiencies in inventory management and receivables collection. This prolonged cycle may pose risks to liquidity and operational flexibility. Overall, while Cupid Ltd has demonstrated robust profitability metrics, challenges in operational efficiency warrant attention for sustainable growth.
Balance Sheet Strength and Financial Ratios
<p Cupid Ltd's balance sheet reflects a conservative financial structure, with total borrowings at ₹27 Cr against total assets of ₹442 Cr. The company has maintained a low debt-to-equity ratio of 0.03, indicating minimal reliance on external financing. Reserves have increased to ₹354 Cr, supporting financial stability and growth potential. The price-to-book value (P/BV) ratio is reported at 4.97x, suggesting that the stock may be trading at a premium relative to its book value, which stood at ₹12.75 per share. The current ratio of 13.30x indicates a strong liquidity position, well above the typical sector benchmark of 1.5x to 2x. However, the working capital days have increased to 210, reflecting potential challenges in managing short-term assets and liabilities. While the balance sheet shows strength in terms of low leverage and high liquidity, the rising working capital days may require strategic interventions to enhance operational efficiency.Shareholding Pattern and Investor Confidence
<p The shareholding pattern of Cupid Ltd indicates a notable concentration of ownership, with promoters holding 45.56% of the equity. The foreign institutional investors (FIIs) have increased their stake to 2.58%, while domestic institutional investors (DIIs) account for a mere 0.35%. Public holdings constitute 51.51%, reflecting a diverse investor base. The number of shareholders has grown significantly, reaching 97,483, indicating increasing retail interest and confidence in the company. However, the fluctuation in promoter holding, which dropped to 42.51% in March 2025 before recovering, raises questions about management stability and commitment. The relatively low institutional ownership may limit broader market support, which is crucial for stock performance. Overall, while the growing shareholder base is a positive indicator, the concentration of ownership and fluctuations in institutional participation could pose risks to investor confidence.Outlook, Risks, and Final Insight
<p The outlook for Cupid Ltd remains cautiously optimistic, driven by its established position in the personal care sector and robust revenue growth. However, the company faces significant risks, including prolonged cash conversion cycles, potential operational inefficiencies, and fluctuating profitability margins. The increase in working capital days could lead to liquidity constraints if not addressed. Additionally, the low institutional ownership may hinder market perception and stock performance. To enhance its growth trajectory, Cupid Ltd should focus on optimizing its inventory management and improving collection efficiency. Strategic initiatives aimed at expanding market share and enhancing product offerings could bolster revenue streams. Overall, while Cupid Ltd has a solid foundation, addressing operational inefficiencies and fostering investor confidence will be crucial for sustaining growth and maximizing shareholder value.Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Honasa Consumer Ltd | 8,709 Cr. | 268 | 334/190 | 70.0 | 38.8 | 0.00 % | 7.44 % | 5.51 % | 10.0 |
| Ambica Agarbathies Aroma & Industries Ltd | 40.9 Cr. | 24.0 | 37.0/22.3 | 80.1 | 65.2 | 0.00 % | 7.49 % | 0.45 % | 10.0 |
| Ador Multi Products Ltd | 121 Cr. | 126 | 149/23.4 | 32.5 | 0.00 % | 11.4 % | 3.09 % | 10.0 | |
| Kaya Ltd | 501 Cr. | 331 | 488/204 | 60.9 | 0.00 % | 2.50 % | % | 10.0 | |
| Jyothy Labs Ltd | 8,999 Cr. | 245 | 423/243 | 24.6 | 55.8 | 1.43 % | 24.6 % | 19.0 % | 1.00 |
| Industry Average | 69,431.43 Cr | 1,835.19 | 56.21 | 112.70 | 0.81% | 29.21% | 23.91% | 4.94 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46 | 43 | 42 | 35 | 36 | 40 | 66 | 44 | 47 | 51 | 61 | 65 | 90 |
| Expenses | 33 | 29 | 31 | 32 | 29 | 28 | 32 | 32 | 31 | 35 | 43 | 43 | 56 |
| Operating Profit | 13 | 14 | 11 | 3 | 7 | 12 | 34 | 12 | 16 | 16 | 18 | 21 | 34 |
| OPM % | 28% | 33% | 26% | 9% | 20% | 30% | 51% | 26% | 34% | 31% | 30% | 33% | 38% |
| Other Income | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 12 | 13 | 11 | 2 | 6 | 12 | 32 | 11 | 14 | 14 | 16 | 20 | 32 |
| Tax % | 30% | 24% | 25% | 3% | 20% | 24% | 26% | 22% | 29% | 21% | 28% | 23% | 25% |
| Net Profit | 9 | 10 | 8 | 2 | 5 | 9 | 24 | 8 | 10 | 11 | 12 | 15 | 24 |
| EPS in Rs | 0.32 | 0.38 | 0.31 | 0.08 | 0.19 | 0.33 | 0.89 | 0.31 | 0.37 | 0.41 | 0.43 | 0.56 | 0.90 |
Last Updated: January 2, 2026, 1:03 am
Below is a detailed analysis of the quarterly data for Cupid Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 90.00 Cr.. The value appears strong and on an upward trend. It has increased from 65.00 Cr. (Jun 2025) to 90.00 Cr., marking an increase of 25.00 Cr..
- For Expenses, as of Sep 2025, the value is 56.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 43.00 Cr. (Jun 2025) to 56.00 Cr., marking an increase of 13.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 21.00 Cr. (Jun 2025) to 34.00 Cr., marking an increase of 13.00 Cr..
- For OPM %, as of Sep 2025, the value is 38.00%. The value appears strong and on an upward trend. It has increased from 33.00% (Jun 2025) to 38.00%, marking an increase of 5.00%.
- For Other Income, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
- For Interest, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 1.00 Cr..
- For Depreciation, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 1.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 32.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Jun 2025) to 32.00 Cr., marking an increase of 12.00 Cr..
- For Tax %, as of Sep 2025, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 23.00% (Jun 2025) to 25.00%, marking an increase of 2.00%.
- For Net Profit, as of Sep 2025, the value is 24.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Jun 2025) to 24.00 Cr., marking an increase of 9.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.90. The value appears strong and on an upward trend. It has increased from 0.56 (Jun 2025) to 0.90, marking an increase of 0.34.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:28 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20 | 44 | 61 | 84 | 81 | 85 | 160 | 143 | 133 | 159 | 172 | 183 | 267 |
| Expenses | 17 | 32 | 36 | 50 | 53 | 65 | 108 | 107 | 109 | 118 | 121 | 141 | 177 |
| Operating Profit | 2 | 13 | 25 | 34 | 27 | 21 | 52 | 36 | 23 | 41 | 51 | 42 | 89 |
| OPM % | 10% | 29% | 41% | 41% | 34% | 24% | 33% | 25% | 17% | 26% | 30% | 23% | 34% |
| Other Income | 0 | 1 | 2 | 1 | 1 | 2 | 3 | 5 | 4 | 5 | 7 | 19 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 |
| Profit before tax | 0 | 11 | 25 | 32 | 26 | 21 | 53 | 38 | 25 | 42 | 53 | 55 | 82 |
| Tax % | 60% | 33% | 36% | 37% | 34% | 27% | 24% | 24% | 30% | 25% | 24% | 25% | |
| Net Profit | 0 | 8 | 16 | 21 | 17 | 15 | 40 | 29 | 17 | 32 | 40 | 41 | 62 |
| EPS in Rs | 0.00 | 0.29 | 0.60 | 0.77 | 0.64 | 0.57 | 1.49 | 1.09 | 0.65 | 1.18 | 1.49 | 1.52 | 2.30 |
| Dividend Payout % | 0% | 22% | 21% | 22% | 29% | 35% | 15% | 21% | 35% | 21% | 0% | 0% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | 31.25% | -19.05% | -11.76% | 166.67% | -27.50% | -41.38% | 88.24% | 25.00% | 2.50% |
| Change in YoY Net Profit Growth (%) | 0.00% | -68.75% | -50.30% | 7.28% | 178.43% | -194.17% | -13.88% | 129.61% | -63.24% | -22.50% |
Cupid Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 5% |
| 3 Years: | 15% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 1% |
| 3 Years: | 35% |
| TTM: | 4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | 74% |
| 3 Years: | 149% |
| 1 Year: | 107% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 16% |
| 3 Years: | 16% |
| Last Year: | 13% |
Last Updated: September 5, 2025, 2:25 am
Balance Sheet
Last Updated: December 4, 2025, 1:08 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 27 | 27 |
| Reserves | 7 | 13 | 25 | 43 | 55 | 63 | 90 | 118 | 129 | 154 | 288 | 315 | 354 |
| Borrowings | 3 | 2 | 1 | 0 | 2 | 2 | 31 | 0 | 9 | 6 | 12 | 19 | 27 |
| Other Liabilities | 5 | 8 | 14 | 9 | 10 | 15 | 30 | 22 | 23 | 16 | 7 | 11 | 34 |
| Total Liabilities | 27 | 35 | 51 | 63 | 78 | 93 | 165 | 152 | 174 | 189 | 320 | 372 | 442 |
| Fixed Assets | 16 | 16 | 16 | 16 | 16 | 21 | 26 | 29 | 31 | 36 | 58 | 67 | 67 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 6 | 0 | 0 | 6 | 9 |
| Investments | 0 | 0 | 0 | 5 | 18 | 22 | 21 | 48 | 54 | 69 | 147 | 103 | 14 |
| Other Assets | 10 | 19 | 35 | 42 | 44 | 50 | 114 | 74 | 84 | 83 | 114 | 196 | 353 |
| Total Assets | 27 | 35 | 51 | 63 | 78 | 93 | 165 | 152 | 174 | 189 | 320 | 372 | 442 |
Below is a detailed analysis of the balance sheet data for Cupid Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
- For Reserves, as of Sep 2025, the value is 354.00 Cr.. The value appears strong and on an upward trend. It has increased from 315.00 Cr. (Mar 2025) to 354.00 Cr., marking an increase of 39.00 Cr..
- For Borrowings, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 19.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 8.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 34.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.00 Cr. (Mar 2025) to 34.00 Cr., marking an increase of 23.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 442.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 372.00 Cr. (Mar 2025) to 442.00 Cr., marking an increase of 70.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 67.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 67.00 Cr..
- For CWIP, as of Sep 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 9.00 Cr., marking an increase of 3.00 Cr..
- For Investments, as of Sep 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 103.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 89.00 Cr..
- For Other Assets, as of Sep 2025, the value is 353.00 Cr.. The value appears strong and on an upward trend. It has increased from 196.00 Cr. (Mar 2025) to 353.00 Cr., marking an increase of 157.00 Cr..
- For Total Assets, as of Sep 2025, the value is 442.00 Cr.. The value appears strong and on an upward trend. It has increased from 372.00 Cr. (Mar 2025) to 442.00 Cr., marking an increase of 70.00 Cr..
Notably, the Reserves (354.00 Cr.) exceed the Borrowings (27.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1.00 | 11.00 | 24.00 | 34.00 | 25.00 | 19.00 | 21.00 | 36.00 | 14.00 | 35.00 | 39.00 | 23.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 67 | 79 | 59 | 100 | 97 | 95 | 65 | 84 | 59 | 102 | 134 |
| Inventory Days | 165 | 155 | 60 | 133 | 259 | 168 | 437 | 230 | 197 | 229 | 184 | 450 |
| Days Payable | 81 | 84 | 27 | 80 | 162 | 135 | 579 | 168 | 134 | 105 | 1 | 13 |
| Cash Conversion Cycle | 144 | 139 | 112 | 112 | 198 | 130 | -46 | 127 | 147 | 183 | 285 | 570 |
| Working Capital Days | 59 | 58 | 77 | 67 | 130 | 108 | 40 | 87 | 87 | 77 | 123 | 210 |
| ROCE % | 3% | 48% | 79% | 72% | 43% | 29% | 50% | 28% | 17% | 26% | 22% | 17% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 |
|---|---|---|
| FaceValue | 1.00 | 1.00 |
| Basic EPS (Rs.) | 1.52 | 1.49 |
| Diluted EPS (Rs.) | 1.52 | 1.49 |
| Cash EPS (Rs.) | 1.69 | 3.19 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 12.75 | 22.45 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 12.75 | 22.45 |
| Revenue From Operations / Share (Rs.) | 6.84 | 12.80 |
| PBDIT / Share (Rs.) | 2.29 | 4.27 |
| PBIT / Share (Rs.) | 2.12 | 4.05 |
| PBT / Share (Rs.) | 2.04 | 3.92 |
| Net Profit / Share (Rs.) | 1.52 | 2.97 |
| NP After MI And SOA / Share (Rs.) | 1.52 | 2.97 |
| PBDIT Margin (%) | 33.44 | 33.38 |
| PBIT Margin (%) | 31.01 | 31.67 |
| PBT Margin (%) | 29.89 | 30.62 |
| Net Profit Margin (%) | 22.27 | 23.21 |
| NP After MI And SOA Margin (%) | 22.27 | 23.21 |
| Return on Networth / Equity (%) | 11.94 | 13.22 |
| Return on Capital Employeed (%) | 16.23 | 17.95 |
| Return On Assets (%) | 10.99 | 12.45 |
| Total Debt / Equity (X) | 0.03 | 0.04 |
| Asset Turnover Ratio (%) | 0.53 | 0.00 |
| Current Ratio (X) | 13.30 | 14.68 |
| Quick Ratio (X) | 11.33 | 13.76 |
| Inventory Turnover Ratio (X) | 6.40 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 10.03 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 9.35 |
| Earning Retention Ratio (%) | 0.00 | 89.97 |
| Cash Earning Retention Ratio (%) | 0.00 | 90.65 |
| Interest Coverage Ratio (X) | 29.92 | 31.66 |
| Interest Coverage Ratio (Post Tax) (X) | 20.93 | 23.02 |
| Enterprise Value (Cr.) | 1644.53 | 32583.66 |
| EV / Net Operating Revenue (X) | 8.96 | 189.76 |
| EV / EBITDA (X) | 26.79 | 568.48 |
| MarketCap / Net Operating Revenue (X) | 9.27 | 189.92 |
| Retention Ratios (%) | 0.00 | 89.96 |
| Price / BV (X) | 4.97 | 108.24 |
| Price / Net Operating Revenue (X) | 9.27 | 189.92 |
| EarningsYield | 0.02 | 0.00 |
After reviewing the key financial ratios for Cupid Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 5. It has increased from 1.49 (Mar 24) to 1.52, marking an increase of 0.03.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 5. It has increased from 1.49 (Mar 24) to 1.52, marking an increase of 0.03.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.69. This value is below the healthy minimum of 3. It has decreased from 3.19 (Mar 24) to 1.69, marking a decrease of 1.50.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 12.75. It has decreased from 22.45 (Mar 24) to 12.75, marking a decrease of 9.70.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 12.75. It has decreased from 22.45 (Mar 24) to 12.75, marking a decrease of 9.70.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 6.84. It has decreased from 12.80 (Mar 24) to 6.84, marking a decrease of 5.96.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 2.29. This value is within the healthy range. It has decreased from 4.27 (Mar 24) to 2.29, marking a decrease of 1.98.
- For PBIT / Share (Rs.), as of Mar 25, the value is 2.12. This value is within the healthy range. It has decreased from 4.05 (Mar 24) to 2.12, marking a decrease of 1.93.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.04. This value is within the healthy range. It has decreased from 3.92 (Mar 24) to 2.04, marking a decrease of 1.88.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 2. It has decreased from 2.97 (Mar 24) to 1.52, marking a decrease of 1.45.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 2. It has decreased from 2.97 (Mar 24) to 1.52, marking a decrease of 1.45.
- For PBDIT Margin (%), as of Mar 25, the value is 33.44. This value is within the healthy range. It has increased from 33.38 (Mar 24) to 33.44, marking an increase of 0.06.
- For PBIT Margin (%), as of Mar 25, the value is 31.01. This value exceeds the healthy maximum of 20. It has decreased from 31.67 (Mar 24) to 31.01, marking a decrease of 0.66.
- For PBT Margin (%), as of Mar 25, the value is 29.89. This value is within the healthy range. It has decreased from 30.62 (Mar 24) to 29.89, marking a decrease of 0.73.
- For Net Profit Margin (%), as of Mar 25, the value is 22.27. This value exceeds the healthy maximum of 10. It has decreased from 23.21 (Mar 24) to 22.27, marking a decrease of 0.94.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 22.27. This value exceeds the healthy maximum of 20. It has decreased from 23.21 (Mar 24) to 22.27, marking a decrease of 0.94.
- For Return on Networth / Equity (%), as of Mar 25, the value is 11.94. This value is below the healthy minimum of 15. It has decreased from 13.22 (Mar 24) to 11.94, marking a decrease of 1.28.
- For Return on Capital Employeed (%), as of Mar 25, the value is 16.23. This value is within the healthy range. It has decreased from 17.95 (Mar 24) to 16.23, marking a decrease of 1.72.
- For Return On Assets (%), as of Mar 25, the value is 10.99. This value is within the healthy range. It has decreased from 12.45 (Mar 24) to 10.99, marking a decrease of 1.46.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.03. This value is within the healthy range. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.53. It has increased from 0.00 (Mar 24) to 0.53, marking an increase of 0.53.
- For Current Ratio (X), as of Mar 25, the value is 13.30. This value exceeds the healthy maximum of 3. It has decreased from 14.68 (Mar 24) to 13.30, marking a decrease of 1.38.
- For Quick Ratio (X), as of Mar 25, the value is 11.33. This value exceeds the healthy maximum of 2. It has decreased from 13.76 (Mar 24) to 11.33, marking a decrease of 2.43.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.40. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 6.40, marking an increase of 6.40.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 10.03 (Mar 24) to 0.00, marking a decrease of 10.03.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 9.35 (Mar 24) to 0.00, marking a decrease of 9.35.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 89.97 (Mar 24) to 0.00, marking a decrease of 89.97.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 90.65 (Mar 24) to 0.00, marking a decrease of 90.65.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 29.92. This value is within the healthy range. It has decreased from 31.66 (Mar 24) to 29.92, marking a decrease of 1.74.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 20.93. This value is within the healthy range. It has decreased from 23.02 (Mar 24) to 20.93, marking a decrease of 2.09.
- For Enterprise Value (Cr.), as of Mar 25, the value is 1,644.53. It has decreased from 32,583.66 (Mar 24) to 1,644.53, marking a decrease of 30,939.13.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 8.96. This value exceeds the healthy maximum of 3. It has decreased from 189.76 (Mar 24) to 8.96, marking a decrease of 180.80.
- For EV / EBITDA (X), as of Mar 25, the value is 26.79. This value exceeds the healthy maximum of 15. It has decreased from 568.48 (Mar 24) to 26.79, marking a decrease of 541.69.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 9.27. This value exceeds the healthy maximum of 3. It has decreased from 189.92 (Mar 24) to 9.27, marking a decrease of 180.65.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 89.96 (Mar 24) to 0.00, marking a decrease of 89.96.
- For Price / BV (X), as of Mar 25, the value is 4.97. This value exceeds the healthy maximum of 3. It has decreased from 108.24 (Mar 24) to 4.97, marking a decrease of 103.27.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 9.27. This value exceeds the healthy maximum of 3. It has decreased from 189.92 (Mar 24) to 9.27, marking a decrease of 180.65.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.02, marking an increase of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Cupid Ltd:
- Net Profit Margin: 22.27%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 16.23% (Industry Average ROCE: 29.21%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 11.94% (Industry Average ROE: 23.91%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 20.93
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 11.33
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 170 (Industry average Stock P/E: 56.21)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.03
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 22.27%
About the Company - Qualitative Analysis
Cupid Ltd. is a Public Limited Listed company incorporated on 17/02/1993 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L25193MH1993PLC070846 and registration number is 070846. Currently Company is involved in the business activities of Manufacture of rubber contraceptives. Company's Total Operating Revenue is Rs. 183.52 Cr. and Equity Capital is Rs. 26.85 Cr. for the Year ended 31/03/2025.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Personal Care | A - 68, M.I.D.C. (Malegaon), Sinnar, Nasik District Maharashtra 422113 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Aditya Kumar Halwasiya | Chairman & Managing Director |
| Mr. Ajay Kumar Halwasiya | Executive Director |
| Mr. Thallapaka Venkateswara Rao | Independent Director |
| Mrs. Rajni Mishra | Independent Director |
| Mr. Rajinder Singh Loona | Independent Director |
| Ms. Smeeta Bhatkal | Independent Director |
| Mr. Santosh Desai | Independent Director |
| Mr. Akshay Kumar | Independent Director |
FAQ
What is the intrinsic value of Cupid Ltd?
Cupid Ltd's intrinsic value (as of 29 January 2026) is ₹327.18 which is 16.11% lower the current market price of ₹390.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹10,495 Cr. market cap, FY2025-2026 high/low of ₹527/50.0, reserves of ₹354 Cr, and liabilities of ₹442 Cr.
What is the Market Cap of Cupid Ltd?
The Market Cap of Cupid Ltd is 10,495 Cr..
What is the current Stock Price of Cupid Ltd as on 29 January 2026?
The current stock price of Cupid Ltd as on 29 January 2026 is ₹390.
What is the High / Low of Cupid Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Cupid Ltd stocks is ₹527/50.0.
What is the Stock P/E of Cupid Ltd?
The Stock P/E of Cupid Ltd is 170.
What is the Book Value of Cupid Ltd?
The Book Value of Cupid Ltd is 14.2.
What is the Dividend Yield of Cupid Ltd?
The Dividend Yield of Cupid Ltd is 0.00 %.
What is the ROCE of Cupid Ltd?
The ROCE of Cupid Ltd is 17.1 %.
What is the ROE of Cupid Ltd?
The ROE of Cupid Ltd is 12.9 %.
What is the Face Value of Cupid Ltd?
The Face Value of Cupid Ltd is 1.00.