Share Price and Basic Stock Data
Last Updated: November 8, 2025, 6:07 am
| PEG Ratio | 6.63 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Cupid Ltd, operating in the personal care industry, reported a current market price of ₹245 and a market capitalization of ₹6,580 Cr. The company has shown a consistent upward trajectory in sales, with annual revenue rising from ₹20 Cr in March 2014 to ₹183 Cr in March 2025. The trailing twelve months (TTM) sales stood at ₹224 Cr, indicating robust growth. Quarterly sales figures for June 2022 to March 2025 reveal fluctuations, with a notable peak at ₹66 Cr in March 2024. However, sales declined to ₹35 Cr in June 2023 before recovering to ₹36 Cr in September 2023 and ₹40 Cr in December 2023. This trend underscores the company’s ability to navigate market challenges and adapt to consumer demands. Despite the dips, the overall sales growth reflects a strong market presence and brand recognition in the personal care segment.
Profitability and Efficiency Metrics
Cupid Ltd’s profitability metrics depict a company with significant operating leverage. The operating profit margin (OPM) averaged 33% over the past year, standing at 30% for March 2025, showcasing strong cost management. The net profit for the same period was reported at ₹41 Cr, with an earnings per share (EPS) of ₹1.52, up from ₹1.49 in March 2024. The interest coverage ratio (ICR) was robust at 29.92x, indicating the company’s strong ability to cover interest obligations with its earnings. However, the cash conversion cycle (CCC) has expanded dramatically to 570 days as of March 2025, primarily due to rising debtor and inventory days. This extended cycle could potentially strain liquidity, although the company has maintained a healthy operating profit amidst these challenges. Overall, Cupid Ltd’s profitability remains solid, but the efficiency metrics signal a need for improved working capital management.
Balance Sheet Strength and Financial Ratios
<p Cupid Ltd's financial structure appears strong, with total borrowings recorded at ₹19 Cr against reserves of ₹315 Cr, resulting in a low debt-to-equity ratio of 0.03. This conservative approach to leverage highlights the company's financial stability and low risk of insolvency. The return on equity (ROE) stood at 12.9%, while the return on capital employed (ROCE) was reported at 17.1%, suggesting effective utilization of equity and capital. The price-to-book value (P/BV) ratio is currently at 4.97x, indicating a premium valuation compared to book value. The current ratio, at 13.30x, reflects excellent short-term liquidity, suggesting that the company is well-positioned to meet its short-term obligations. However, the book value per share declined from ₹22.45 in March 2024 to ₹12.75 in March 2025, raising concerns about the long-term sustainability of this valuation trend.Shareholding Pattern and Investor Confidence
The shareholding pattern of Cupid Ltd reveals a diverse ownership structure. Promoters hold 42.51% of the company, a decrease from 45.06% in September 2022, indicating a gradual dilution of control. Foreign institutional investors (FIIs) have reduced their stake to 0.95%, down from 5.19% in March 2024, reflecting a waning interest among foreign investors. Domestic institutional investors (DIIs) hold a minimal 0.11%, while the public holds 56.43%, which has increased over time, suggesting growing retail investor confidence. The number of shareholders has surged to 99,813, indicating a rise in public interest. However, the declining promoter and FII stakes could raise concerns about governance and strategic direction. The lack of institutional backing may lead to volatility and could impact long-term performance if not addressed effectively.
Outlook, Risks, and Final Insight
<p Cupid Ltd's outlook is mixed, characterized by robust growth in sales and profitability but tempered by rising operational challenges and shifting shareholder dynamics. The company’s ability to enhance efficiency, particularly in managing its cash conversion cycle, will be crucial in sustaining profitability amidst increasing competition in the personal care industry. Risks include potential liquidity constraints due to the extended CCC and the declining institutional ownership, which may affect market perceptions of stability. Conversely, strengths lie in its strong market presence, low leverage, and solid profitability metrics. Moving forward, Cupid Ltd must focus on improving operational efficiencies and attracting institutional interest to solidify its market position and ensure long-term growth prospects. The company’s strategic response to these challenges will determine its future trajectory in a competitive landscape.Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Cupid Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Honasa Consumer Ltd | 8,914 Cr. | 274 | 388/190 | 125 | 36.9 | 0.00 % | 7.44 % | 5.51 % | 10.0 |
| Ambica Agarbathies Aroma & Industries Ltd | 43.3 Cr. | 25.2 | 37.0/23.3 | 84.9 | 63.6 | 0.00 % | 7.49 % | 0.45 % | 10.0 |
| Ador Multi Products Ltd | 97.5 Cr. | 102 | 119/23.4 | 19.4 | 0.00 % | 11.4 % | 3.09 % | 10.0 | |
| Kaya Ltd | 642 Cr. | 423 | 488/204 | 106 | 0.00 % | 2.50 % | % | 10.0 | |
| Jyothy Labs Ltd | 11,470 Cr. | 312 | 504/268 | 31.3 | 55.8 | 1.12 % | 24.6 % | 19.0 % | 1.00 |
| Industry Average | 71,027.14 Cr | 1,948.48 | 61.19 | 113.68 | 0.74% | 29.21% | 23.91% | 4.94 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31 | 46 | 43 | 42 | 35 | 36 | 40 | 66 | 44 | 47 | 51 | 61 | 65 |
| Expenses | 25 | 33 | 29 | 31 | 32 | 29 | 28 | 32 | 32 | 31 | 35 | 43 | 43 |
| Operating Profit | 6 | 13 | 14 | 11 | 3 | 7 | 12 | 34 | 12 | 16 | 16 | 18 | 21 |
| OPM % | 21% | 28% | 33% | 26% | 9% | 20% | 30% | 51% | 26% | 34% | 31% | 30% | 33% |
| Other Income | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 6 | 12 | 13 | 11 | 2 | 6 | 12 | 32 | 11 | 14 | 14 | 16 | 20 |
| Tax % | 19% | 30% | 24% | 25% | 3% | 20% | 24% | 26% | 22% | 29% | 21% | 28% | 23% |
| Net Profit | 5 | 9 | 10 | 8 | 2 | 5 | 9 | 24 | 8 | 10 | 11 | 12 | 15 |
| EPS in Rs | 0.17 | 0.32 | 0.38 | 0.31 | 0.08 | 0.19 | 0.33 | 0.89 | 0.31 | 0.37 | 0.41 | 0.43 | 0.56 |
Last Updated: August 20, 2025, 11:55 am
Below is a detailed analysis of the quarterly data for Cupid Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 65.00 Cr.. The value appears strong and on an upward trend. It has increased from 61.00 Cr. (Mar 2025) to 65.00 Cr., marking an increase of 4.00 Cr..
- For Expenses, as of Jun 2025, the value is 43.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 43.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 18.00 Cr. (Mar 2025) to 21.00 Cr., marking an increase of 3.00 Cr..
- For OPM %, as of Jun 2025, the value is 33.00%. The value appears strong and on an upward trend. It has increased from 30.00% (Mar 2025) to 33.00%, marking an increase of 3.00%.
- For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2025) to 20.00 Cr., marking an increase of 4.00 Cr..
- For Tax %, as of Jun 2025, the value is 23.00%. The value appears to be improving (decreasing) as expected. It has decreased from 28.00% (Mar 2025) to 23.00%, marking a decrease of 5.00%.
- For Net Profit, as of Jun 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 3.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.56. The value appears strong and on an upward trend. It has increased from 0.43 (Mar 2025) to 0.56, marking an increase of 0.13.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 5:28 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20 | 44 | 61 | 84 | 81 | 85 | 160 | 143 | 133 | 159 | 172 | 183 | 224 |
| Expenses | 17 | 32 | 36 | 50 | 53 | 65 | 108 | 107 | 109 | 118 | 121 | 141 | 153 |
| Operating Profit | 2 | 13 | 25 | 34 | 27 | 21 | 52 | 36 | 23 | 41 | 51 | 42 | 71 |
| OPM % | 10% | 29% | 41% | 41% | 34% | 24% | 33% | 25% | 17% | 26% | 30% | 23% | 32% |
| Other Income | 0 | 1 | 2 | 1 | 1 | 2 | 3 | 5 | 4 | 5 | 7 | 19 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 |
| Profit before tax | 0 | 11 | 25 | 32 | 26 | 21 | 53 | 38 | 25 | 42 | 53 | 55 | 64 |
| Tax % | 60% | 33% | 36% | 37% | 34% | 27% | 24% | 24% | 30% | 25% | 24% | 25% | |
| Net Profit | 0 | 8 | 16 | 21 | 17 | 15 | 40 | 29 | 17 | 32 | 40 | 41 | 48 |
| EPS in Rs | 0.00 | 0.29 | 0.60 | 0.77 | 0.64 | 0.57 | 1.49 | 1.09 | 0.65 | 1.18 | 1.49 | 1.52 | 1.77 |
| Dividend Payout % | 0% | 22% | 21% | 22% | 29% | 35% | 15% | 21% | 35% | 21% | 0% | 0% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | 31.25% | -19.05% | -11.76% | 166.67% | -27.50% | -41.38% | 88.24% | 25.00% | 2.50% |
| Change in YoY Net Profit Growth (%) | 0.00% | -68.75% | -50.30% | 7.28% | 178.43% | -194.17% | -13.88% | 129.61% | -63.24% | -22.50% |
Cupid Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 5% |
| 3 Years: | 15% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 1% |
| 3 Years: | 35% |
| TTM: | 4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 36% |
| 5 Years: | 74% |
| 3 Years: | 149% |
| 1 Year: | 107% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 16% |
| 3 Years: | 16% |
| Last Year: | 13% |
Last Updated: September 5, 2025, 2:25 am
Balance Sheet
Last Updated: October 10, 2025, 1:52 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 27 |
| Reserves | 7 | 13 | 25 | 43 | 55 | 63 | 90 | 118 | 129 | 154 | 288 | 315 |
| Borrowings | 3 | 2 | 1 | 0 | 2 | 2 | 31 | 0 | 9 | 6 | 12 | 19 |
| Other Liabilities | 5 | 8 | 14 | 9 | 10 | 15 | 30 | 22 | 23 | 16 | 7 | 11 |
| Total Liabilities | 27 | 35 | 51 | 63 | 78 | 93 | 165 | 152 | 174 | 189 | 320 | 372 |
| Fixed Assets | 16 | 16 | 16 | 16 | 16 | 21 | 26 | 29 | 31 | 36 | 58 | 67 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 6 | 0 | 0 | 6 |
| Investments | 0 | 0 | 0 | 5 | 18 | 22 | 21 | 48 | 54 | 69 | 147 | 103 |
| Other Assets | 10 | 19 | 35 | 42 | 44 | 50 | 114 | 74 | 84 | 83 | 114 | 196 |
| Total Assets | 27 | 35 | 51 | 63 | 78 | 93 | 165 | 152 | 174 | 189 | 320 | 372 |
Below is a detailed analysis of the balance sheet data for Cupid Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 27.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2024) to 27.00 Cr., marking an increase of 14.00 Cr..
- For Reserves, as of Mar 2025, the value is 315.00 Cr.. The value appears strong and on an upward trend. It has increased from 288.00 Cr. (Mar 2024) to 315.00 Cr., marking an increase of 27.00 Cr..
- For Borrowings, as of Mar 2025, the value is 19.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 12.00 Cr. (Mar 2024) to 19.00 Cr., marking an increase of 7.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 11.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7.00 Cr. (Mar 2024) to 11.00 Cr., marking an increase of 4.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 372.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 320.00 Cr. (Mar 2024) to 372.00 Cr., marking an increase of 52.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 67.00 Cr.. The value appears strong and on an upward trend. It has increased from 58.00 Cr. (Mar 2024) to 67.00 Cr., marking an increase of 9.00 Cr..
- For CWIP, as of Mar 2025, the value is 6.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 6.00 Cr., marking an increase of 6.00 Cr..
- For Investments, as of Mar 2025, the value is 103.00 Cr.. The value appears to be declining and may need further review. It has decreased from 147.00 Cr. (Mar 2024) to 103.00 Cr., marking a decrease of 44.00 Cr..
- For Other Assets, as of Mar 2025, the value is 196.00 Cr.. The value appears strong and on an upward trend. It has increased from 114.00 Cr. (Mar 2024) to 196.00 Cr., marking an increase of 82.00 Cr..
- For Total Assets, as of Mar 2025, the value is 372.00 Cr.. The value appears strong and on an upward trend. It has increased from 320.00 Cr. (Mar 2024) to 372.00 Cr., marking an increase of 52.00 Cr..
Notably, the Reserves (315.00 Cr.) exceed the Borrowings (19.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1.00 | 11.00 | 24.00 | 34.00 | 25.00 | 19.00 | 21.00 | 36.00 | 14.00 | 35.00 | 39.00 | 23.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 67 | 79 | 59 | 100 | 97 | 95 | 65 | 84 | 59 | 102 | 134 |
| Inventory Days | 165 | 155 | 60 | 133 | 259 | 168 | 437 | 230 | 197 | 229 | 184 | 450 |
| Days Payable | 81 | 84 | 27 | 80 | 162 | 135 | 579 | 168 | 134 | 105 | 1 | 13 |
| Cash Conversion Cycle | 144 | 139 | 112 | 112 | 198 | 130 | -46 | 127 | 147 | 183 | 285 | 570 |
| Working Capital Days | 59 | 58 | 77 | 67 | 130 | 108 | 40 | 87 | 87 | 77 | 123 | 210 |
| ROCE % | 3% | 48% | 79% | 72% | 43% | 29% | 50% | 28% | 17% | 26% | 22% | 17% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 |
|---|---|---|
| FaceValue | 1.00 | 1.00 |
| Basic EPS (Rs.) | 1.52 | 1.49 |
| Diluted EPS (Rs.) | 1.52 | 1.49 |
| Cash EPS (Rs.) | 1.69 | 3.19 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 12.75 | 22.45 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 12.75 | 22.45 |
| Revenue From Operations / Share (Rs.) | 6.84 | 12.80 |
| PBDIT / Share (Rs.) | 2.29 | 4.27 |
| PBIT / Share (Rs.) | 2.12 | 4.05 |
| PBT / Share (Rs.) | 2.04 | 3.92 |
| Net Profit / Share (Rs.) | 1.52 | 2.97 |
| NP After MI And SOA / Share (Rs.) | 1.52 | 2.97 |
| PBDIT Margin (%) | 33.44 | 33.38 |
| PBIT Margin (%) | 31.01 | 31.67 |
| PBT Margin (%) | 29.89 | 30.62 |
| Net Profit Margin (%) | 22.27 | 23.21 |
| NP After MI And SOA Margin (%) | 22.27 | 23.21 |
| Return on Networth / Equity (%) | 11.94 | 13.22 |
| Return on Capital Employeed (%) | 16.23 | 17.95 |
| Return On Assets (%) | 10.99 | 12.45 |
| Total Debt / Equity (X) | 0.03 | 0.04 |
| Asset Turnover Ratio (%) | 0.53 | 0.00 |
| Current Ratio (X) | 13.30 | 14.68 |
| Quick Ratio (X) | 11.33 | 13.76 |
| Inventory Turnover Ratio (X) | 6.40 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 10.03 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 9.35 |
| Earning Retention Ratio (%) | 0.00 | 89.97 |
| Cash Earning Retention Ratio (%) | 0.00 | 90.65 |
| Interest Coverage Ratio (X) | 29.92 | 31.66 |
| Interest Coverage Ratio (Post Tax) (X) | 20.93 | 23.02 |
| Enterprise Value (Cr.) | 1644.53 | 32583.66 |
| EV / Net Operating Revenue (X) | 8.96 | 189.76 |
| EV / EBITDA (X) | 26.79 | 568.48 |
| MarketCap / Net Operating Revenue (X) | 9.27 | 189.92 |
| Retention Ratios (%) | 0.00 | 89.96 |
| Price / BV (X) | 4.97 | 108.24 |
| Price / Net Operating Revenue (X) | 9.27 | 189.92 |
| EarningsYield | 0.02 | 0.00 |
After reviewing the key financial ratios for Cupid Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 5. It has increased from 1.49 (Mar 24) to 1.52, marking an increase of 0.03.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 5. It has increased from 1.49 (Mar 24) to 1.52, marking an increase of 0.03.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.69. This value is below the healthy minimum of 3. It has decreased from 3.19 (Mar 24) to 1.69, marking a decrease of 1.50.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 12.75. It has decreased from 22.45 (Mar 24) to 12.75, marking a decrease of 9.70.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 12.75. It has decreased from 22.45 (Mar 24) to 12.75, marking a decrease of 9.70.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 6.84. It has decreased from 12.80 (Mar 24) to 6.84, marking a decrease of 5.96.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 2.29. This value is within the healthy range. It has decreased from 4.27 (Mar 24) to 2.29, marking a decrease of 1.98.
- For PBIT / Share (Rs.), as of Mar 25, the value is 2.12. This value is within the healthy range. It has decreased from 4.05 (Mar 24) to 2.12, marking a decrease of 1.93.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.04. This value is within the healthy range. It has decreased from 3.92 (Mar 24) to 2.04, marking a decrease of 1.88.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 2. It has decreased from 2.97 (Mar 24) to 1.52, marking a decrease of 1.45.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.52. This value is below the healthy minimum of 2. It has decreased from 2.97 (Mar 24) to 1.52, marking a decrease of 1.45.
- For PBDIT Margin (%), as of Mar 25, the value is 33.44. This value is within the healthy range. It has increased from 33.38 (Mar 24) to 33.44, marking an increase of 0.06.
- For PBIT Margin (%), as of Mar 25, the value is 31.01. This value exceeds the healthy maximum of 20. It has decreased from 31.67 (Mar 24) to 31.01, marking a decrease of 0.66.
- For PBT Margin (%), as of Mar 25, the value is 29.89. This value is within the healthy range. It has decreased from 30.62 (Mar 24) to 29.89, marking a decrease of 0.73.
- For Net Profit Margin (%), as of Mar 25, the value is 22.27. This value exceeds the healthy maximum of 10. It has decreased from 23.21 (Mar 24) to 22.27, marking a decrease of 0.94.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 22.27. This value exceeds the healthy maximum of 20. It has decreased from 23.21 (Mar 24) to 22.27, marking a decrease of 0.94.
- For Return on Networth / Equity (%), as of Mar 25, the value is 11.94. This value is below the healthy minimum of 15. It has decreased from 13.22 (Mar 24) to 11.94, marking a decrease of 1.28.
- For Return on Capital Employeed (%), as of Mar 25, the value is 16.23. This value is within the healthy range. It has decreased from 17.95 (Mar 24) to 16.23, marking a decrease of 1.72.
- For Return On Assets (%), as of Mar 25, the value is 10.99. This value is within the healthy range. It has decreased from 12.45 (Mar 24) to 10.99, marking a decrease of 1.46.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.03. This value is within the healthy range. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.53. It has increased from 0.00 (Mar 24) to 0.53, marking an increase of 0.53.
- For Current Ratio (X), as of Mar 25, the value is 13.30. This value exceeds the healthy maximum of 3. It has decreased from 14.68 (Mar 24) to 13.30, marking a decrease of 1.38.
- For Quick Ratio (X), as of Mar 25, the value is 11.33. This value exceeds the healthy maximum of 2. It has decreased from 13.76 (Mar 24) to 11.33, marking a decrease of 2.43.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.40. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 6.40, marking an increase of 6.40.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 10.03 (Mar 24) to 0.00, marking a decrease of 10.03.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 9.35 (Mar 24) to 0.00, marking a decrease of 9.35.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 89.97 (Mar 24) to 0.00, marking a decrease of 89.97.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 90.65 (Mar 24) to 0.00, marking a decrease of 90.65.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 29.92. This value is within the healthy range. It has decreased from 31.66 (Mar 24) to 29.92, marking a decrease of 1.74.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 20.93. This value is within the healthy range. It has decreased from 23.02 (Mar 24) to 20.93, marking a decrease of 2.09.
- For Enterprise Value (Cr.), as of Mar 25, the value is 1,644.53. It has decreased from 32,583.66 (Mar 24) to 1,644.53, marking a decrease of 30,939.13.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 8.96. This value exceeds the healthy maximum of 3. It has decreased from 189.76 (Mar 24) to 8.96, marking a decrease of 180.80.
- For EV / EBITDA (X), as of Mar 25, the value is 26.79. This value exceeds the healthy maximum of 15. It has decreased from 568.48 (Mar 24) to 26.79, marking a decrease of 541.69.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 9.27. This value exceeds the healthy maximum of 3. It has decreased from 189.92 (Mar 24) to 9.27, marking a decrease of 180.65.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 89.96 (Mar 24) to 0.00, marking a decrease of 89.96.
- For Price / BV (X), as of Mar 25, the value is 4.97. This value exceeds the healthy maximum of 3. It has decreased from 108.24 (Mar 24) to 4.97, marking a decrease of 103.27.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 9.27. This value exceeds the healthy maximum of 3. It has decreased from 189.92 (Mar 24) to 9.27, marking a decrease of 180.65.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.02, marking an increase of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Cupid Ltd:
- Net Profit Margin: 22.27%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 16.23% (Industry Average ROCE: 29.21%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 11.94% (Industry Average ROE: 23.91%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 20.93
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 11.33
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 147 (Industry average Stock P/E: 61.19)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.03
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 22.27%
About the Company - Qualitative Analysis
Cupid Ltd. is a Public Limited Listed company incorporated on 17/02/1993 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L25193MH1993PLC070846 and registration number is 070846. Currently Company is involved in the business activities of Manufacture of rubber contraceptives. Company's Total Operating Revenue is Rs. 183.52 Cr. and Equity Capital is Rs. 26.85 Cr. for the Year ended 31/03/2025.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Personal Care | A - 68, M.I.D.C. (Malegaon), Sinnar, Nasik District Maharashtra 422113 | cs@cupidlimited.com http://www.cupidlimited.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Aditya Kumar Halwasiya | Chairman & Managing Director |
| Mr. Ajay Kumar Halwasiya | Executive Director |
| Mr. Thallapaka Venkateswara Rao | Independent Director |
| Mrs. Rajni Mishra | Independent Director |
| Mr. Rajinder Singh Loona | Independent Director |
| Ms. Smeeta Bhatkal | Independent Director |
| Mr. Santosh Desai | Independent Director |
| Mr. Akshay Kumar | Independent Director |
FAQ
What is the intrinsic value of Cupid Ltd?
Cupid Ltd's intrinsic value (as of 09 November 2025) is 198.06 which is 23.82% lower the current market price of 260.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 6,990 Cr. market cap, FY2025-2026 high/low of 262/50.0, reserves of ₹315 Cr, and liabilities of 372 Cr.
What is the Market Cap of Cupid Ltd?
The Market Cap of Cupid Ltd is 6,990 Cr..
What is the current Stock Price of Cupid Ltd as on 09 November 2025?
The current stock price of Cupid Ltd as on 09 November 2025 is 260.
What is the High / Low of Cupid Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Cupid Ltd stocks is 262/50.0.
What is the Stock P/E of Cupid Ltd?
The Stock P/E of Cupid Ltd is 147.
What is the Book Value of Cupid Ltd?
The Book Value of Cupid Ltd is 12.8.
What is the Dividend Yield of Cupid Ltd?
The Dividend Yield of Cupid Ltd is 0.00 %.
What is the ROCE of Cupid Ltd?
The ROCE of Cupid Ltd is 17.1 %.
What is the ROE of Cupid Ltd?
The ROE of Cupid Ltd is 12.9 %.
What is the Face Value of Cupid Ltd?
The Face Value of Cupid Ltd is 1.00.