Cyber Media (India) Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 22, 2025, 6:00 am

Market Cap	32.1 Cr.
Current Price	20.5
High / Low	35.0/17.5
Stock P/E	51.0
Book Value	0.65
Dividend Yield	0.00 %
ROCE	45.5 %
ROE	%
Face Value	10.0
PEG Ratio	2.27

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Cyber Media (India) Ltd

Competitors of Cyber Media (India) Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hathway Bhawani Cabletel & Datacom Ltd	13.8 Cr.	17.0	23.7/15.8		1.99	0.00 %	2.26 %	2.26 %	10.0
G V Films Ltd	117 Cr.	0.63	1.09/0.57		0.61	0.00 %	2.27 %	2.08 %	1.00
Encash Entertainment Ltd	11.3 Cr.	29.0	/		21.3	0.00 %	3.81 %	3.93 %	10.0
Diksat Transworld Ltd	260 Cr.	148	149/126	150	13.7	0.00 %	3.36 %	4.21 %	10.0
Cyber Media (India) Ltd	32.1 Cr.	20.5	35.0/17.5	51.0	0.65	0.00 %	45.5 %	%	10.0
Industry Average	2,464.90 Cr	113.35		190.36	49.80	0.26%	37.74%	11.68%	5.94

All Competitor Stocks of Cyber Media (India) Ltd

Quarterly Result

Metric	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	13.10	13.91	21.11	23.45	17.04	18.86	19.53	23.00	21.77	29.47	24.88	25.68	20.65
Expenses	12.60	13.16	19.77	21.82	15.86	17.35	18.36	21.66	20.97	28.40	23.62	23.56	20.50
Operating Profit	0.50	0.75	1.34	1.63	1.18	1.51	1.17	1.34	0.80	1.07	1.26	2.12	0.15
OPM %	3.82%	5.39%	6.35%	6.95%	6.92%	8.01%	5.99%	5.83%	3.67%	3.63%	5.06%	8.26%	0.73%
Other Income	0.13	0.08	0.21	0.02	0.04	0.01	6.03	0.12	0.23	0.38	0.44	0.03	0.08
Interest	0.39	0.45	0.47	0.69	0.35	0.46	0.22	0.23	0.17	0.19	0.34	0.19	0.18
Depreciation	0.09	0.09	0.10	0.10	0.10	0.09	0.09	0.10	0.10	0.10	0.10	0.10	0.05
Profit before tax	0.15	0.29	0.98	0.86	0.77	0.97	6.89	1.13	0.76	1.16	1.26	1.86	-0.00
Tax %	80.00%	-0.00%	31.63%	39.53%	29.87%	28.87%	54.86%	42.48%	19.74%	27.59%	21.43%	47.85%
Net Profit	0.03	0.29	0.68	0.52	0.54	0.69	3.10	0.65	0.61	0.84	0.99	0.96	-0.14
EPS in Rs	0.02	0.19	0.43	0.33	0.34	0.44	1.98	0.41	0.39	0.54	0.63	0.61	-0.09

Last Updated: November 6, 2024, 6:58 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	63	56	54	49	52	40	57	40	39	72	78	102	101
Expenses	58	50	53	54	54	41	57	40	36	67	73	96	96
Operating Profit	5	7	1	-5	-2	-1	0	0	2	4	5	5	5
OPM %	8%	12%	2%	-10%	-4%	-4%	0%	1%	6%	6%	7%	5%	5%
Other Income	1	1	1	-3	1	11	4	-22	0	0	6	1	1
Interest	5	5	5	2	2	2	2	2	2	2	1	1	1
Depreciation	5	5	5	4	3	4	3	1	0	0	0	0	0
Profit before tax	-3	-2	-9	-14	-6	3	-1	-24	0	2	10	5	4
Tax %	-52%	-51%	-19%	-8%	-27%	15%	254%	15%	79%	32%	49%	32%
Net Profit	-2	-1	-7	-13	-5	3	-3	-28	0	2	5	3	3
EPS in Rs	-1.57	-1.12	-6.63	-12.25	-4.06	2.04	-2.31	-21.42	-0.06	0.58	2.58	0.90	1.69
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2022-2023	2023-2024
YoY Net Profit Growth (%)	50.00%	-600.00%	-85.71%	61.54%	160.00%	-200.00%	-833.33%	100.00%	150.00%	-40.00%
Change in YoY Net Profit Growth (%)	0.00%	-650.00%	514.29%	147.25%	98.46%	-360.00%	-633.33%	933.33%	50.00%	-190.00%

Cyber Media (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	6%
5 Years:	12%
3 Years:	38%
TTM:	-8%

Compounded Profit Growth
10 Years:	13%
5 Years:	20%
3 Years:	159%
TTM:	-82%

Stock Price CAGR
10 Years:	8%
5 Years:	56%
3 Years:	-11%
1 Year:	-38%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 4:43 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	10.50	10.50	10.50	10.50	11.57	12.87	12.87	12.87	15.67	15.67	15.67	15.67	15.67
Reserves	27.48	25.74	28.15	17.92	9.63	9.13	7.49	-27.17	-27.45	-26.73	-21.09	-20.29	-14.65
Borrowings	44.64	39.23	34.59	40.24	30.77	28.12	30.17	22.84	20.64	19.61	10.40	10.40	9.18
Other Liabilities	21.53	25.06	27.72	20.07	22.14	20.82	16.89	18.94	18.24	24.14	31.32	37.11	31.50
Total Liabilities	104.15	100.53	100.96	88.73	74.11	70.94	67.42	27.48	27.10	32.69	36.30	42.89	41.70
Fixed Assets	38.63	34.01	29.89	32.25	32.00	27.78	27.76	3.38	3.17	3.57	3.43	3.72	3.69
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.53	0.73	0.00	0.00	0.00	0.00
Investments	11.13	12.09	12.38	8.35	8.18	8.45	8.94	0.88	0.88	0.89	0.89	2.69	3.46
Other Assets	54.39	54.43	58.69	48.13	33.93	34.71	30.72	22.69	22.32	28.23	31.98	36.48	34.55
Total Assets	104.15	100.53	100.96	88.73	74.11	70.94	67.42	27.48	27.10	32.69	36.30	42.89	41.70

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	2.77	2.77	10.47	-6.37	12.35	1.38	-0.48	-15.78	2.37	5.95	7.14	-0.60
Cash from Investing Activity +	-0.85	-0.86	-0.65	-1.08	2.05	0.06	-1.29	24.78	-0.05	-0.05	5.87	-1.93
Cash from Financing Activity +	2.10	2.11	-9.59	3.67	-14.45	-0.73	1.33	-9.05	-1.35	-3.01	-10.49	-1.46
Net Cash Flow	4.02	4.02	0.23	-3.78	-0.05	0.71	-0.44	-0.05	0.97	2.88	2.52	-3.99

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-39.64	-32.23	-33.59	-45.24	-32.77	-29.12	-30.17	-22.84	-18.64	-15.61	-5.40	-5.40

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	158.96	186.55	197.16	155.82	84.74	116.80	69.10	79.77	84.60	64.16	81.35	95.73
Inventory Days
Days Payable
Cash Conversion Cycle	158.96	186.55	197.16	155.82	84.74	116.80	69.10	79.77	84.60	64.16	81.35	95.73
Working Capital Days	59.41	68.90	75.25	73.39	-24.98	-2.39	5.92	-46.02	-50.11	-34.73	-11.08	8.71
ROCE %	1.68%	3.54%	-4.80%	-10.66%	-7.54%	-0.18%	1.57%	-0.85%	27.80%	47.18%	48.63%	45.49%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters	61.79%	61.79%	61.79%	61.79%	61.79%	61.79%	61.79%	61.79%	61.79%	61.79%	61.79%	61.79%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%	0.00%
Public	38.21%	38.21%	38.21%	38.22%	38.21%	38.21%	38.21%	38.21%	38.21%	38.21%	38.23%	38.23%
No. of Shareholders	4,948	5,581	5,521	5,904	6,451	6,618	6,956	10,912	12,133	12,538	11,922	12,307

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	2.17	3.18	0.97	0.05	-21.41
Diluted EPS (Rs.)	2.17	3.18	0.97	0.05	-21.41
Cash EPS (Rs.)	2.44	3.43	1.21	0.20	-20.75
Book Value[Excl.RevalReserv]/Share (Rs.)	2.57	0.79	-6.67	-7.50	-11.13
Book Value[Incl.RevalReserv]/Share (Rs.)	2.57	0.79	-6.67	-7.50	-11.13
Revenue From Operations / Share (Rs.)	64.98	50.06	45.68	24.59	31.19
PBDIT / Share (Rs.)	4.92	3.45	2.94	1.66	1.63
PBIT / Share (Rs.)	4.65	3.20	2.70	1.51	0.97
PBT / Share (Rs.)	3.21	6.22	1.43	0.27	-18.59
Net Profit / Share (Rs.)	2.17	3.18	0.96	0.05	-21.41
NP After MI And SOA / Share (Rs.)	0.89	2.58	0.58	-0.05	-21.42
PBDIT Margin (%)	7.57	6.89	6.43	6.76	5.23
PBIT Margin (%)	7.16	6.40	5.90	6.13	3.11
PBT Margin (%)	4.94	12.43	3.11	1.10	-59.61
Net Profit Margin (%)	3.34	6.36	2.12	0.20	-68.66
NP After MI And SOA Margin (%)	1.38	5.14	1.27	-0.23	-68.67
Return on Networth / Equity (%)	-30.42	-87.85	-8.22	0.00	0.00
Return on Capital Employeed (%)	55.10	40.76	-554.68	-69.31	17.48
Return On Assets (%)	3.27	11.12	2.78	-0.32	-100.30
Long Term Debt / Equity (X)	-1.76	-2.15	-0.77	-0.62	-1.45
Total Debt / Equity (X)	-2.25	-2.26	-1.77	-1.75	-1.60
Asset Turnover Ratio (%)	2.57	2.27	0.67	0.37	0.16
Current Ratio (X)	1.15	1.23	0.64	0.48	0.74
Quick Ratio (X)	1.15	1.23	0.64	0.48	0.74
Inventory Turnover Ratio (X)	0.00	0.00	0.00	0.00	0.16
Dividend Payout Ratio (NP) (%)	41.66	0.00	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	32.16	0.00	0.00	0.00	0.00
Earning Retention Ratio (%)	58.34	0.00	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	67.84	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	8.73	4.27	2.31	1.34	1.22
Interest Coverage Ratio (Post Tax) (X)	6.42	0.20	1.76	1.04	-1.38
Enterprise Value (Cr.)	51.72	32.75	61.19	31.45	24.32
EV / Net Operating Revenue (X)	0.50	0.41	0.85	0.81	0.60
EV / EBITDA (X)	6.71	6.05	13.28	12.07	11.57
MarketCap / Net Operating Revenue (X)	0.36	0.31	0.65	0.35	0.08
Retention Ratios (%)	58.33	0.00	0.00	0.00	0.00
Price / BV (X)	-8.03	-5.42	-4.23	-1.17	-0.24
Price / Net Operating Revenue (X)	0.36	0.31	0.65	0.35	0.08
EarningsYield	0.03	0.16	0.01	-0.01	-7.85

After reviewing the key financial ratios for Cyber Media (India) Ltd, here is our detailed analysis based on recent trends:

For FaceValue, as of Mar 24, the value is 10 which is within the healthy range. Compared to Mar 23, there was no change.
For Basic EPS (Rs.), as of Mar 24, the value is 2.17 which is below the healthy minimum of 5. Compared to Mar 23, there was a decrease of 1.01.
For Diluted EPS (Rs.), as of Mar 24, the value is 2.17 which is below the healthy minimum of 5. Compared to Mar 23, there was a decrease of 1.01.
For Cash EPS (Rs.), as of Mar 24, the value is 2.44 which is below the healthy minimum of 3. Compared to Mar 23, there was a decrease of 0.99.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 2.57 Compared to Mar 23, there was an increase of 1.78.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 2.57 Compared to Mar 23, there was an increase of 1.78.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 64.98 Compared to Mar 23, there was an increase of 14.92.
For PBDIT / Share (Rs.), as of Mar 24, the value is 4.92 which is within the healthy range. Compared to Mar 23, there was an increase of 1.47.
For PBIT / Share (Rs.), as of Mar 24, the value is 4.65 which is within the healthy range. Compared to Mar 23, there was an increase of 1.45.
For PBT / Share (Rs.), as of Mar 24, the value is 3.21 which is within the healthy range. Compared to Mar 23, there was a decrease of 3.01.
For Net Profit / Share (Rs.), as of Mar 24, the value is 2.17 which is within the healthy range. Compared to Mar 23, there was a decrease of 1.01.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 0.89 which is below the healthy minimum of 2. Compared to Mar 23, there was a decrease of 1.69.
For PBDIT Margin (%), as of Mar 24, the value is 7.57 which is below the healthy minimum of 10. Compared to Mar 23, there was an increase of 0.68.
For PBIT Margin (%), as of Mar 24, the value is 7.16 which is below the healthy minimum of 10. Compared to Mar 23, there was an increase of 0.76.
For PBT Margin (%), as of Mar 24, the value is 4.94 which is below the healthy minimum of 10. Compared to Mar 23, there was a decrease of 7.49.
For Net Profit Margin (%), as of Mar 24, the value is 3.34 which is below the healthy minimum of 5. Compared to Mar 23, there was a decrease of 3.02.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 1.38 which is below the healthy minimum of 8. Compared to Mar 23, there was a decrease of 3.76.
For Return on Networth / Equity (%), as of Mar 24, the value is -30.42 which is below the healthy minimum of 15. Compared to Mar 23, there was an increase of 57.43.
For Return on Capital Employeed (%), as of Mar 24, the value is 55.1 which is within the healthy range. Compared to Mar 23, there was an increase of 14.34.
For Return On Assets (%), as of Mar 24, the value is 3.27 which is below the healthy minimum of 5. Compared to Mar 23, there was a decrease of 7.85.
For Long Term Debt / Equity (X), as of Mar 24, the value is -1.76 which is below the healthy minimum of 0.2. Compared to Mar 23, there was an increase of 0.39.
For Total Debt / Equity (X), as of Mar 24, the value is -2.25 which is within the healthy range. Compared to Mar 23, there was an increase of 0.01.
For Asset Turnover Ratio (%), as of Mar 24, the value is 2.57 Compared to Mar 23, there was an increase of 0.3.
For Current Ratio (X), as of Mar 24, the value is 1.15 which is below the healthy minimum of 1.5. Compared to Mar 23, there was a decrease of 0.08.
For Quick Ratio (X), as of Mar 24, the value is 1.15 which is within the healthy range. Compared to Mar 23, there was a decrease of 0.08.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 0 which is below the healthy minimum of 4. Compared to Mar 23, there was no change.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 41.66 which is within the healthy range. Compared to Mar 23, there was an increase of 41.66.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 32.16 which is within the healthy range. Compared to Mar 23, there was an increase of 32.16.
For Earning Retention Ratio (%), as of Mar 24, the value is 58.34 which is within the healthy range. Compared to Mar 23, there was an increase of 58.34.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 67.84 which is within the healthy range. Compared to Mar 23, there was an increase of 67.84.
For Interest Coverage Ratio (X), as of Mar 24, the value is 8.73 which is within the healthy range. Compared to Mar 23, there was an increase of 4.46.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 6.42 which is within the healthy range. Compared to Mar 23, there was an increase of 6.22.
For Enterprise Value (Cr.), as of Mar 24, the value is 51.72 Compared to Mar 23, there was an increase of 18.97.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.5 which is below the healthy minimum of 1. Compared to Mar 23, there was an increase of 0.09.
For EV / EBITDA (X), as of Mar 24, the value is 6.71 which is within the healthy range. Compared to Mar 23, there was an increase of 0.66.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.36 which is below the healthy minimum of 1. Compared to Mar 23, there was an increase of 0.05.
For Retention Ratios (%), as of Mar 24, the value is 58.33 which is within the healthy range. Compared to Mar 23, there was an increase of 58.33.
For Price / BV (X), as of Mar 24, the value is -8.03 which is below the healthy minimum of 1. Compared to Mar 23, there was a decrease of 2.61.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.36 which is below the healthy minimum of 1. Compared to Mar 23, there was an increase of 0.05.
For EarningsYield, as of Mar 24, the value is 0.03 which is below the healthy minimum of 5. Compared to Mar 23, there was a decrease of 0.13.

Overall, while many metrics show healthy performance, figures highlighted in red or notable downward trends warrant further investigation. For further insights, please reach out.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Cyber Media (India) Ltd as of February 24, 2025 is: ₹4.06

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 24, 2025, Cyber Media (India) Ltd is Overvalued by 80.20% compared to the current share price ₹20.50

Default values used*: Default value of 15% for ROE is used

Intrinsic Value of Cyber Media (India) Ltd as of February 24, 2025 is: 4.97

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 24, 2025, Cyber Media (India) Ltd is Overvalued by 75.76% compared to the current share price ₹20.50

Default values used*: Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 22.42%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of 10.19, which is a positive sign.	The stock has a low average ROCE of 12.66%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 114.56, which may not be favorable. The company has higher borrowings (26.22) compared to reserves (-0.91), which may suggest financial risk. The company has not shown consistent growth in sales (61.77) and profit (-2.69).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Cyber Media (India) Ltd:
1. Net Profit Margin: 3.34%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 55.1% (Industry Average ROCE: 37.74%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: -30.42% (Industry Average ROE: 11.68%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 6.42
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.15
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 51 (Industry average Stock P/E: 190.36)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: -2.25
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Cyber Media (India) Ltd. is a Public Limited Listed company incorporated on 10/09/1982 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L92114DL1982PLC014334 and registration number is 014334. Currently company belongs to the Industry of Entertainment & Media. Company's Total Operating Revenue is Rs. 13.86 Cr. and Equity Capital is Rs. 15.67 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Entertainment & Media	D-74, Panchsheel Enclave, New Delhi Delhi 110017	info@cybermedia.co.in http://www.cybermedia.co.in

Management
Name	Position Held
Mr. Pradeep Gupta	Chairman & Managing Director
Mr. Dhaval Gupta	Non Executive Director
Mr. Rohitasava Chand	Non Executive Director
Mr. Krishan Kant Tulshan	Non Executive Director
Mrs. Shravani Dang	Independent Director
Mr. Amlan Ghose	Independent Director
Mr. Varun Jain	Independent Director
Mr. Rajesh Kumar	Independent Director

FAQ

What is the latest intrinsic value of Cyber Media (India) Ltd?

Let's break down Cyber Media (India) Ltd's intrinsic value simply:

We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

As of 24 February 2025:

Calculated Fair Value: ₹4.06
Current Market Price: ₹20.50
Variance: 80.20% lower

This suggests Cyber Media (India) Ltd is currently overvalued by 80.20%. For context:

Market Cap: 32.1 Cr.
52-Week Range: 35.0/17.5
Reserves (Sep 2024): ₹-14.65 Cr
Liabilities: 41.70 Cr

Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

What is the Market Cap of Cyber Media (India) Ltd?

The Market Cap of Cyber Media (India) Ltd is 32.1 Cr..

What is the current Stock Price of Cyber Media (India) Ltd as on 24 February 2025?

The current stock price of Cyber Media (India) Ltd as on 24 February 2025 is ₹20.5.

What is the High / Low of Cyber Media (India) Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Cyber Media (India) Ltd stocks is 35.0/17.5.

What is the Stock P/E of Cyber Media (India) Ltd?

The Stock P/E of Cyber Media (India) Ltd is 51.0.

What is the Book Value of Cyber Media (India) Ltd?

The Book Value of Cyber Media (India) Ltd is 0.65.

What is the Dividend Yield of Cyber Media (India) Ltd?

The Dividend Yield of Cyber Media (India) Ltd is 0.00 %.

What is the ROCE of Cyber Media (India) Ltd?

The ROCE of Cyber Media (India) Ltd is 45.5 %.

What is the ROE of Cyber Media (India) Ltd?

The ROE of Cyber Media (India) Ltd is %.

What is the Face Value of Cyber Media (India) Ltd?

The Face Value of Cyber Media (India) Ltd is 10.0.