Share Price and Basic Stock Data
Last Updated: October 22, 2025, 8:31 am
| PEG Ratio | -10.67 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Cyber Media (India) Ltd, operating in the Entertainment & Media sector, reported a market capitalization of ₹28.9 Cr and a current share price of ₹18.4. The company has shown fluctuating sales growth, with total sales standing at ₹78.43 Cr for the year ending March 2023, a rise from ₹71.57 Cr in March 2022. The revenue trajectory saw a notable increase in the latest quarter of September 2023, reaching ₹29.47 Cr, indicating a recovery from the ₹21.77 Cr recorded in June 2023. However, the trailing twelve months (TTM) sales for March 2025 are reported at ₹86.72 Cr, suggesting a decline from the previous fiscal year. The company’s operational efficiency, as indicated by the Operating Profit Margin (OPM) of 5.22%, remains relatively low compared to industry standards, which typically hover around 10-20%. This performance reflects challenges in maintaining consistent revenue growth amidst rising operational expenses, which stood at ₹73.18 Cr for the year ending March 2023.
Profitability and Efficiency Metrics
Cyber Media’s profitability metrics reveal significant challenges, with a reported net profit of ₹-9.74 Cr for the fiscal year ending March 2025, reflecting a decline from a net profit of ₹4.99 Cr in March 2023. The company’s Earnings Per Share (EPS) deteriorated sharply to ₹-6.22 in March 2025, down from ₹2.58 in March 2023. The Interest Coverage Ratio (ICR) stood at 1.09x, indicating that the company barely covers its interest expenses, which may raise concerns among investors regarding financial stability. Furthermore, the Return on Capital Employed (ROCE) is low at 4.52%, suggesting inefficient use of capital. The Cash Conversion Cycle (CCC) has extended to 126.39 days, indicating prolonged periods before cash is collected from sales, which may strain liquidity. Such metrics point to operational inefficiencies that could hinder future profitability if not addressed promptly.
Balance Sheet Strength and Financial Ratios
The balance sheet of Cyber Media reflects a concerning leverage situation with total borrowings of ₹12.18 Cr against reserves of ₹-32.03 Cr, indicating negative net worth. The Debt to Equity ratio is reported at -0.74, highlighting the company’s reliance on debt financing, which can be risky in a volatile market. The current ratio is at 0.92, indicating that current liabilities exceed current assets, suggesting potential liquidity issues. In contrast, the company’s price-to-book value ratio is recorded at -1.20x, which may deter investors as it suggests the market values the company’s equity less than its book value. This financial positioning reflects challenges in capital management and may impact investor confidence. However, a slight improvement in asset turnover ratio to 1.95% indicates that the company is generating revenue more efficiently relative to its assets than in previous years.
Shareholding Pattern and Investor Confidence
In terms of ownership structure, Cyber Media exhibits a strong promoter holding of 66.57%, reflecting significant insider confidence. However, foreign institutional investors (FIIs) hold no stake, which may suggest limited interest from outside investors in the current business model. The public shareholding stands at 33.44%, with a total of 12,649 shareholders as of March 2025. This distribution indicates a concentrated ownership that could lead to volatility in stock performance based on promoter decisions. The lack of institutional investment may pose a risk as it often signals a lack of confidence in growth prospects. Additionally, the recent decline in public shareholding from 38.21% in earlier quarters could indicate growing investor concern over financial performance and future outlook, further affecting market sentiment.
Outlook, Risks, and Final Insight
If margins sustain and operational efficiencies improve, Cyber Media could potentially reverse its declining profit trend. However, the company faces risks including high operational costs, negative equity, and a prolonged cash conversion cycle, which could impede cash flow. Additionally, the absence of FIIs and the decreasing public shareholding may restrict access to capital for future growth initiatives. Strengths include a strong promoter stake indicating confidence in management and a recent uptick in revenue growth in certain quarters. If the company effectively addresses its liquidity and operational challenges, it may stabilize its financial position and restore investor confidence. However, without substantial strategic changes, the current financial metrics suggest a precarious future for Cyber Media, necessitating close monitoring of upcoming quarterly results for signs of recovery.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Cyber Media (India) Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hathway Bhawani Cabletel & Datacom Ltd | 12.4 Cr. | 15.2 | 21.7/13.0 | 77.2 | 2.22 | 0.00 % | 3.38 % | 2.25 % | 10.0 |
| G V Films Ltd | 61.5 Cr. | 0.33 | 0.82/0.32 | 0.61 | 0.00 % | 2.36 % | 1.71 % | 1.00 | |
| Encash Entertainment Ltd | 11.3 Cr. | 29.0 | / | 20.8 | 0.00 % | 4.70 % | 4.70 % | 10.0 | |
| Diksat Transworld Ltd | 211 Cr. | 120 | 148/100 | 3,508 | 14.4 | 0.00 % | 2.82 % | 0.24 % | 10.0 |
| Cyber Media (India) Ltd | 27.2 Cr. | 17.4 | 30.1/11.0 | 302 | 7.47 | 0.00 % | 4.52 % | % | 10.0 |
| Industry Average | 2,068.48 Cr | 126.29 | 447.72 | 36.46 | 0.19% | 15.72% | 12.74% | 6.15 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.04 | 18.86 | 19.53 | 23.00 | 21.77 | 29.47 | 24.88 | 25.68 | 20.65 | 20.65 | 23.79 | 21.63 | 25.85 |
| Expenses | 15.86 | 17.35 | 18.36 | 21.66 | 20.97 | 28.40 | 23.62 | 23.56 | 20.50 | 20.67 | 23.57 | 22.08 | 24.50 |
| Operating Profit | 1.18 | 1.51 | 1.17 | 1.34 | 0.80 | 1.07 | 1.26 | 2.12 | 0.15 | -0.02 | 0.22 | -0.45 | 1.35 |
| OPM % | 6.92% | 8.01% | 5.99% | 5.83% | 3.67% | 3.63% | 5.06% | 8.26% | 0.73% | -0.10% | 0.92% | -2.08% | 5.22% |
| Other Income | 0.04 | 0.01 | 6.03 | 0.12 | 0.23 | 0.38 | 0.44 | 0.03 | 0.08 | 0.33 | -8.80 | 0.41 | 0.23 |
| Interest | 0.35 | 0.46 | 0.22 | 0.23 | 0.17 | 0.19 | 0.34 | 0.19 | 0.18 | 0.19 | 0.20 | 0.19 | 0.22 |
| Depreciation | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.05 | 0.07 | 0.08 | 0.08 | 0.06 |
| Profit before tax | 0.77 | 0.97 | 6.89 | 1.13 | 0.76 | 1.16 | 1.26 | 1.86 | 0.00 | 0.05 | -8.86 | -0.31 | 1.30 |
| Tax % | 29.87% | 28.87% | 54.86% | 42.48% | 19.74% | 27.59% | 21.43% | 47.85% | 40.00% | 2.93% | 64.52% | 13.85% | |
| Net Profit | 0.54 | 0.69 | 3.10 | 0.65 | 0.61 | 0.84 | 0.99 | 0.96 | -0.14 | 0.04 | -9.12 | -0.51 | 1.11 |
| EPS in Rs | 0.25 | 0.32 | 1.42 | 0.30 | 0.28 | 0.38 | 0.45 | 0.44 | -0.06 | 0.02 | -4.16 | -0.23 | 0.51 |
Last Updated: August 19, 2025, 8:35 pm
Below is a detailed analysis of the quarterly data for Cyber Media (India) Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 25.85 Cr.. The value appears strong and on an upward trend. It has increased from 21.63 Cr. (Mar 2025) to 25.85 Cr., marking an increase of 4.22 Cr..
- For Expenses, as of Jun 2025, the value is 24.50 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22.08 Cr. (Mar 2025) to 24.50 Cr., marking an increase of 2.42 Cr..
- For Operating Profit, as of Jun 2025, the value is 1.35 Cr.. The value appears strong and on an upward trend. It has increased from -0.45 Cr. (Mar 2025) to 1.35 Cr., marking an increase of 1.80 Cr..
- For OPM %, as of Jun 2025, the value is 5.22%. The value appears strong and on an upward trend. It has increased from -2.08% (Mar 2025) to 5.22%, marking an increase of 7.30%.
- For Other Income, as of Jun 2025, the value is 0.23 Cr.. The value appears to be declining and may need further review. It has decreased from 0.41 Cr. (Mar 2025) to 0.23 Cr., marking a decrease of 0.18 Cr..
- For Interest, as of Jun 2025, the value is 0.22 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.19 Cr. (Mar 2025) to 0.22 Cr., marking an increase of 0.03 Cr..
- For Depreciation, as of Jun 2025, the value is 0.06 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.08 Cr. (Mar 2025) to 0.06 Cr., marking a decrease of 0.02 Cr..
- For Profit before tax, as of Jun 2025, the value is 1.30 Cr.. The value appears strong and on an upward trend. It has increased from -0.31 Cr. (Mar 2025) to 1.30 Cr., marking an increase of 1.61 Cr..
- For Tax %, as of Jun 2025, the value is 13.85%. The value appears to be improving (decreasing) as expected. It has decreased from 64.52% (Mar 2025) to 13.85%, marking a decrease of 50.67%.
- For Net Profit, as of Jun 2025, the value is 1.11 Cr.. The value appears strong and on an upward trend. It has increased from -0.51 Cr. (Mar 2025) to 1.11 Cr., marking an increase of 1.62 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.51. The value appears strong and on an upward trend. It has increased from -0.23 (Mar 2025) to 0.51, marking an increase of 0.74.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 3:34 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 56.31 | 54.28 | 48.84 | 52.16 | 39.72 | 56.68 | 40.13 | 38.53 | 71.57 | 78.43 | 101.80 | 86.72 | 91.92 |
| Expenses | 49.75 | 53.43 | 53.92 | 54.45 | 41.20 | 56.66 | 39.85 | 36.13 | 67.38 | 73.18 | 96.48 | 86.79 | 90.82 |
| Operating Profit | 6.56 | 0.85 | -5.08 | -2.29 | -1.48 | 0.02 | 0.28 | 2.40 | 4.19 | 5.25 | 5.32 | -0.07 | 1.10 |
| OPM % | 11.65% | 1.57% | -10.40% | -4.39% | -3.73% | 0.04% | 0.70% | 6.23% | 5.85% | 6.69% | 5.23% | -0.08% | 1.20% |
| Other Income | 1.21 | 0.73 | -2.87 | 1.00 | 10.60 | 3.97 | -21.53 | 0.26 | 0.45 | 6.20 | 1.07 | -7.98 | -7.83 |
| Interest | 5.12 | 5.01 | 1.93 | 1.91 | 2.00 | 1.96 | 1.82 | 1.99 | 2.03 | 1.31 | 0.95 | 0.79 | 0.80 |
| Depreciation | 5.07 | 5.15 | 4.16 | 3.26 | 4.03 | 2.82 | 0.85 | 0.24 | 0.38 | 0.39 | 0.42 | 0.27 | 0.29 |
| Profit before tax | -2.42 | -8.58 | -14.04 | -6.46 | 3.09 | -0.79 | -23.92 | 0.43 | 2.23 | 9.75 | 5.02 | -9.11 | -7.82 |
| Tax % | -50.83% | -18.76% | -8.33% | -27.09% | 15.21% | 254.43% | 15.22% | 79.07% | 32.29% | 48.92% | 32.27% | 6.70% | |
| Net Profit | -1.18 | -6.96 | -12.86 | -4.70 | 2.62 | -2.80 | -27.55 | 0.08 | 1.52 | 4.99 | 3.41 | -9.73 | -8.48 |
| EPS in Rs | -0.80 | -4.73 | -8.75 | -2.90 | 1.46 | -1.65 | -15.31 | -0.04 | 0.42 | 1.84 | 0.64 | -5.12 | -3.86 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -489.83% | -84.77% | 63.45% | 155.74% | -206.87% | -883.93% | 100.29% | 1800.00% | 228.29% | -31.66% | -385.34% |
| Change in YoY Net Profit Growth (%) | 0.00% | 405.06% | 148.22% | 92.29% | -362.61% | -677.06% | 984.22% | 1699.71% | -1571.71% | -259.95% | -353.67% |
Cyber Media (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 17% |
| 3 Years: | 7% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 11% |
| 3 Years: | % |
| TTM: | -97% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | % |
| 3 Years: | 3% |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Last Updated: September 5, 2025, 3:06 pm
Balance Sheet
Last Updated: July 25, 2025, 1:30 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.50 | 10.50 | 10.50 | 11.57 | 12.87 | 12.87 | 12.87 | 15.67 | 15.67 | 15.67 | 15.67 | 15.67 |
| Reserves | 25.74 | 28.15 | 17.92 | 9.63 | 9.13 | 7.49 | -27.17 | -27.45 | -26.73 | -21.09 | -20.29 | -32.03 |
| Borrowings | 39.23 | 34.59 | 40.24 | 30.77 | 28.12 | 30.17 | 22.84 | 20.64 | 19.61 | 10.40 | 10.40 | 12.18 |
| Other Liabilities | 25.06 | 27.72 | 20.07 | 22.14 | 20.82 | 16.89 | 18.94 | 18.24 | 24.14 | 31.32 | 37.11 | 50.17 |
| Total Liabilities | 100.53 | 100.96 | 88.73 | 74.11 | 70.94 | 67.42 | 27.48 | 27.10 | 32.69 | 36.30 | 42.89 | 45.99 |
| Fixed Assets | 34.01 | 29.89 | 32.25 | 32.00 | 27.78 | 27.76 | 3.38 | 3.17 | 3.57 | 3.43 | 3.72 | 3.63 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 12.09 | 12.38 | 8.35 | 8.18 | 8.45 | 8.94 | 0.88 | 0.88 | 0.89 | 0.89 | 2.69 | 3.01 |
| Other Assets | 54.43 | 58.69 | 48.13 | 33.93 | 34.71 | 30.72 | 22.69 | 22.32 | 28.23 | 31.98 | 36.48 | 39.35 |
| Total Assets | 100.53 | 100.96 | 88.73 | 74.11 | 70.94 | 67.42 | 27.48 | 27.10 | 32.69 | 36.30 | 42.89 | 45.99 |
Below is a detailed analysis of the balance sheet data for Cyber Media (India) Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 15.67 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 15.67 Cr..
- For Reserves, as of Mar 2025, the value is -32.03 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -20.29 Cr. (Mar 2024) to -32.03 Cr., marking a decline of 11.74 Cr..
- For Borrowings, as of Mar 2025, the value is 12.18 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from 10.40 Cr. (Mar 2024) to 12.18 Cr., marking an increase of 1.78 Cr..
- For Other Liabilities, as of Mar 2025, the value is 50.17 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 37.11 Cr. (Mar 2024) to 50.17 Cr., marking an increase of 13.06 Cr..
- For Total Liabilities, as of Mar 2025, the value is 45.99 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 42.89 Cr. (Mar 2024) to 45.99 Cr., marking an increase of 3.10 Cr..
- For Fixed Assets, as of Mar 2025, the value is 3.63 Cr.. The value appears to be declining and may need further review. It has decreased from 3.72 Cr. (Mar 2024) to 3.63 Cr., marking a decrease of 0.09 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 3.01 Cr.. The value appears strong and on an upward trend. It has increased from 2.69 Cr. (Mar 2024) to 3.01 Cr., marking an increase of 0.32 Cr..
- For Other Assets, as of Mar 2025, the value is 39.35 Cr.. The value appears strong and on an upward trend. It has increased from 36.48 Cr. (Mar 2024) to 39.35 Cr., marking an increase of 2.87 Cr..
- For Total Assets, as of Mar 2025, the value is 45.99 Cr.. The value appears strong and on an upward trend. It has increased from 42.89 Cr. (Mar 2024) to 45.99 Cr., marking an increase of 3.10 Cr..
However, the Borrowings (12.18 Cr.) are higher than the Reserves (-32.03 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -32.67 | -33.74 | -45.32 | -33.06 | -29.60 | -30.15 | -22.56 | -18.24 | -15.42 | -5.15 | -5.08 | -12.25 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 186.55 | 197.16 | 155.82 | 84.74 | 116.80 | 69.10 | 79.77 | 84.60 | 64.16 | 81.35 | 95.73 | 126.39 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 186.55 | 197.16 | 155.82 | 84.74 | 116.80 | 69.10 | 79.77 | 84.60 | 64.16 | 81.35 | 95.73 | 126.39 |
| Working Capital Days | -14.39 | -3.97 | -25.41 | -58.01 | -26.56 | -15.52 | -171.99 | -176.30 | -90.78 | -13.40 | 0.65 | -31.65 |
| ROCE % | 3.54% | -4.80% | -10.66% | -7.54% | -0.18% | 1.57% | -0.85% | 27.80% | 47.18% | 48.63% | 45.49% | 4.52% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -6.21 | 2.17 | 3.18 | 0.97 | 0.05 |
| Diluted EPS (Rs.) | -6.21 | 2.17 | 3.18 | 0.97 | 0.05 |
| Cash EPS (Rs.) | -6.04 | 2.44 | 3.43 | 1.21 | 0.20 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -10.45 | -2.95 | 0.79 | -6.67 | -7.50 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -10.45 | -2.95 | 0.79 | -6.67 | -7.50 |
| Revenue From Operations / Share (Rs.) | 55.35 | 64.98 | 50.06 | 45.68 | 24.59 |
| PBDIT / Share (Rs.) | 0.52 | 4.92 | 3.45 | 2.94 | 1.66 |
| PBIT / Share (Rs.) | 0.35 | 4.65 | 3.20 | 2.70 | 1.51 |
| PBT / Share (Rs.) | -5.82 | 3.21 | 6.22 | 1.43 | 0.27 |
| Net Profit / Share (Rs.) | -6.21 | 2.17 | 3.18 | 0.96 | 0.05 |
| NP After MI And SOA / Share (Rs.) | -7.16 | 0.89 | 2.58 | 0.58 | -0.05 |
| PBDIT Margin (%) | 0.95 | 7.57 | 6.89 | 6.43 | 6.76 |
| PBIT Margin (%) | 0.64 | 7.16 | 6.40 | 5.90 | 6.13 |
| PBT Margin (%) | -10.50 | 4.94 | 12.43 | 3.11 | 1.10 |
| Net Profit Margin (%) | -11.21 | 3.34 | 6.36 | 2.12 | 0.20 |
| NP After MI And SOA Margin (%) | -12.92 | 1.38 | 5.14 | 1.27 | -0.23 |
| Return on Networth / Equity (%) | 0.00 | -30.42 | -87.85 | -8.22 | 0.00 |
| Return on Capital Employeed (%) | 9.84 | 55.10 | 40.76 | -554.68 | -69.31 |
| Return On Assets (%) | -24.38 | 3.27 | 11.12 | 2.78 | -0.32 |
| Long Term Debt / Equity (X) | -0.65 | -1.76 | -2.15 | -0.77 | -0.62 |
| Total Debt / Equity (X) | -0.74 | -2.25 | -2.26 | -1.77 | -1.75 |
| Asset Turnover Ratio (%) | 1.95 | 2.57 | 2.27 | 0.67 | 0.37 |
| Current Ratio (X) | 0.92 | 1.15 | 1.23 | 0.64 | 0.48 |
| Quick Ratio (X) | 0.92 | 1.15 | 1.23 | 0.64 | 0.48 |
| Inventory Turnover Ratio (X) | 7256.97 | 8738.46 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | -3.22 | 41.66 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | -3.30 | 32.16 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 103.22 | 58.34 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 103.30 | 67.84 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 1.09 | 8.73 | 4.27 | 2.31 | 1.34 |
| Interest Coverage Ratio (Post Tax) (X) | -0.07 | 6.42 | 0.20 | 1.76 | 1.04 |
| Enterprise Value (Cr.) | 37.44 | 51.72 | 32.75 | 61.19 | 31.45 |
| EV / Net Operating Revenue (X) | 0.43 | 0.50 | 0.41 | 0.85 | 0.81 |
| EV / EBITDA (X) | 45.21 | 6.71 | 6.05 | 13.28 | 12.07 |
| MarketCap / Net Operating Revenue (X) | 0.22 | 0.36 | 0.31 | 0.65 | 0.35 |
| Retention Ratios (%) | 103.22 | 58.33 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | -1.20 | -8.03 | -5.42 | -4.23 | -1.17 |
| Price / Net Operating Revenue (X) | 0.22 | 0.36 | 0.31 | 0.65 | 0.35 |
| EarningsYield | -0.57 | 0.03 | 0.16 | 0.01 | -0.01 |
After reviewing the key financial ratios for Cyber Media (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -6.21. This value is below the healthy minimum of 5. It has decreased from 2.17 (Mar 24) to -6.21, marking a decrease of 8.38.
- For Diluted EPS (Rs.), as of Mar 25, the value is -6.21. This value is below the healthy minimum of 5. It has decreased from 2.17 (Mar 24) to -6.21, marking a decrease of 8.38.
- For Cash EPS (Rs.), as of Mar 25, the value is -6.04. This value is below the healthy minimum of 3. It has decreased from 2.44 (Mar 24) to -6.04, marking a decrease of 8.48.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -10.45. It has decreased from -2.95 (Mar 24) to -10.45, marking a decrease of 7.50.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -10.45. It has decreased from -2.95 (Mar 24) to -10.45, marking a decrease of 7.50.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 55.35. It has decreased from 64.98 (Mar 24) to 55.35, marking a decrease of 9.63.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 0.52. This value is below the healthy minimum of 2. It has decreased from 4.92 (Mar 24) to 0.52, marking a decrease of 4.40.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.35. This value is within the healthy range. It has decreased from 4.65 (Mar 24) to 0.35, marking a decrease of 4.30.
- For PBT / Share (Rs.), as of Mar 25, the value is -5.82. This value is below the healthy minimum of 0. It has decreased from 3.21 (Mar 24) to -5.82, marking a decrease of 9.03.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -6.21. This value is below the healthy minimum of 2. It has decreased from 2.17 (Mar 24) to -6.21, marking a decrease of 8.38.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -7.16. This value is below the healthy minimum of 2. It has decreased from 0.89 (Mar 24) to -7.16, marking a decrease of 8.05.
- For PBDIT Margin (%), as of Mar 25, the value is 0.95. This value is below the healthy minimum of 10. It has decreased from 7.57 (Mar 24) to 0.95, marking a decrease of 6.62.
- For PBIT Margin (%), as of Mar 25, the value is 0.64. This value is below the healthy minimum of 10. It has decreased from 7.16 (Mar 24) to 0.64, marking a decrease of 6.52.
- For PBT Margin (%), as of Mar 25, the value is -10.50. This value is below the healthy minimum of 10. It has decreased from 4.94 (Mar 24) to -10.50, marking a decrease of 15.44.
- For Net Profit Margin (%), as of Mar 25, the value is -11.21. This value is below the healthy minimum of 5. It has decreased from 3.34 (Mar 24) to -11.21, marking a decrease of 14.55.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -12.92. This value is below the healthy minimum of 8. It has decreased from 1.38 (Mar 24) to -12.92, marking a decrease of 14.30.
- For Return on Networth / Equity (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 15. It has increased from -30.42 (Mar 24) to 0.00, marking an increase of 30.42.
- For Return on Capital Employeed (%), as of Mar 25, the value is 9.84. This value is below the healthy minimum of 10. It has decreased from 55.10 (Mar 24) to 9.84, marking a decrease of 45.26.
- For Return On Assets (%), as of Mar 25, the value is -24.38. This value is below the healthy minimum of 5. It has decreased from 3.27 (Mar 24) to -24.38, marking a decrease of 27.65.
- For Long Term Debt / Equity (X), as of Mar 25, the value is -0.65. This value is below the healthy minimum of 0.2. It has increased from -1.76 (Mar 24) to -0.65, marking an increase of 1.11.
- For Total Debt / Equity (X), as of Mar 25, the value is -0.74. This value is within the healthy range. It has increased from -2.25 (Mar 24) to -0.74, marking an increase of 1.51.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.95. It has decreased from 2.57 (Mar 24) to 1.95, marking a decrease of 0.62.
- For Current Ratio (X), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 1.5. It has decreased from 1.15 (Mar 24) to 0.92, marking a decrease of 0.23.
- For Quick Ratio (X), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 1. It has decreased from 1.15 (Mar 24) to 0.92, marking a decrease of 0.23.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 7,256.97. This value exceeds the healthy maximum of 8. It has decreased from 8,738.46 (Mar 24) to 7,256.97, marking a decrease of 1,481.49.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is -3.22. This value is below the healthy minimum of 20. It has decreased from 41.66 (Mar 24) to -3.22, marking a decrease of 44.88.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is -3.30. This value is below the healthy minimum of 20. It has decreased from 32.16 (Mar 24) to -3.30, marking a decrease of 35.46.
- For Earning Retention Ratio (%), as of Mar 25, the value is 103.22. This value exceeds the healthy maximum of 70. It has increased from 58.34 (Mar 24) to 103.22, marking an increase of 44.88.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 103.30. This value exceeds the healthy maximum of 70. It has increased from 67.84 (Mar 24) to 103.30, marking an increase of 35.46.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 1.09. This value is below the healthy minimum of 3. It has decreased from 8.73 (Mar 24) to 1.09, marking a decrease of 7.64.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -0.07. This value is below the healthy minimum of 3. It has decreased from 6.42 (Mar 24) to -0.07, marking a decrease of 6.49.
- For Enterprise Value (Cr.), as of Mar 25, the value is 37.44. It has decreased from 51.72 (Mar 24) to 37.44, marking a decrease of 14.28.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.43. This value is below the healthy minimum of 1. It has decreased from 0.50 (Mar 24) to 0.43, marking a decrease of 0.07.
- For EV / EBITDA (X), as of Mar 25, the value is 45.21. This value exceeds the healthy maximum of 15. It has increased from 6.71 (Mar 24) to 45.21, marking an increase of 38.50.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 1. It has decreased from 0.36 (Mar 24) to 0.22, marking a decrease of 0.14.
- For Retention Ratios (%), as of Mar 25, the value is 103.22. This value exceeds the healthy maximum of 70. It has increased from 58.33 (Mar 24) to 103.22, marking an increase of 44.89.
- For Price / BV (X), as of Mar 25, the value is -1.20. This value is below the healthy minimum of 1. It has increased from -8.03 (Mar 24) to -1.20, marking an increase of 6.83.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.22. This value is below the healthy minimum of 1. It has decreased from 0.36 (Mar 24) to 0.22, marking a decrease of 0.14.
- For EarningsYield, as of Mar 25, the value is -0.57. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 24) to -0.57, marking a decrease of 0.60.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Cyber Media (India) Ltd:
- Net Profit Margin: -11.21%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 9.84% (Industry Average ROCE: 15.72%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 12.74%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -0.07
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.92
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 302 (Industry average Stock P/E: 447.72)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: -0.74
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -11.21%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Entertainment & Media | D-74, Panchsheel Enclave, New Delhi Delhi 110017 | info@cybermedia.co.in http://www.cybermedia.co.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Pradeep Gupta | Chairman & Managing Director |
| Mr. Dhaval Gupta | Non Executive Director |
| Mr. Rohitasava Chand | Non Executive Director |
| Mr. Krishan Kant Tulshan | Non Executive Director |
| Mrs. Shravani Dang | Independent Director |
| Mr. Amlan Ghose | Independent Director |
| Mr. Varun Jain | Independent Director |
| Mr. Rajesh Kumar | Independent Director |
FAQ
What is the intrinsic value of Cyber Media (India) Ltd?
Cyber Media (India) Ltd's intrinsic value (as of 23 October 2025) is 276.13 which is 1486.95% higher the current market price of 17.40, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 27.2 Cr. market cap, FY2025-2026 high/low of 30.1/11.0, reserves of ₹-32.03 Cr, and liabilities of 45.99 Cr.
What is the Market Cap of Cyber Media (India) Ltd?
The Market Cap of Cyber Media (India) Ltd is 27.2 Cr..
What is the current Stock Price of Cyber Media (India) Ltd as on 23 October 2025?
The current stock price of Cyber Media (India) Ltd as on 23 October 2025 is 17.4.
What is the High / Low of Cyber Media (India) Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Cyber Media (India) Ltd stocks is 30.1/11.0.
What is the Stock P/E of Cyber Media (India) Ltd?
The Stock P/E of Cyber Media (India) Ltd is 302.
What is the Book Value of Cyber Media (India) Ltd?
The Book Value of Cyber Media (India) Ltd is 7.47.
What is the Dividend Yield of Cyber Media (India) Ltd?
The Dividend Yield of Cyber Media (India) Ltd is 0.00 %.
What is the ROCE of Cyber Media (India) Ltd?
The ROCE of Cyber Media (India) Ltd is 4.52 %.
What is the ROE of Cyber Media (India) Ltd?
The ROE of Cyber Media (India) Ltd is %.
What is the Face Value of Cyber Media (India) Ltd?
The Face Value of Cyber Media (India) Ltd is 10.0.