Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 514030 | NSE: DEEPAKSP

Deepak Spinners Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 8, 2025, 7:02 pm

Market Cap 104 Cr.
Current Price 144
High / Low 225/121
Stock P/E
Book Value 313
Dividend Yield0.35 %
ROCE3.77 %
ROE4.42 %
Face Value 10.0
PEG Ratio0.00

Quick Insight

Deepak Spinners Ltd, operating in the synthetic blended textiles industry, currently trades at a price of ₹147 with a market capitalization of ₹106 Cr. The company's financial metrics reveal a low P/E ratio, weak ROE and ROCE figures, and a meager operating profit margin of 0.04%. Despite net profits being negative at -10, the company maintains a healthy reserve of ₹218 Cr and manageable borrowings of ₹37 Cr. With a substantial promoter holding of 45.95% and a relatively low P/BV ratio of 0.38x, Deepak Spinners faces challenges in profitability and efficiency. Investors should closely monitor the company's ability to improve operational performance and turn around its financial position to drive future shareholder value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Deepak Spinners Ltd

Competitors of Deepak Spinners Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Threads (I) Ltd 170 Cr. 48.0 66.0/31.450.60.00 %4.20 %2.57 % 10.0
Deepak Spinners Ltd 104 Cr. 144 225/121 3130.35 %3.77 %4.42 % 10.0
APM Industries Ltd 75.8 Cr. 35.0 61.0/31.0 78.41.43 %1.05 %0.36 % 2.00
Aditya Spinners Ltd 34.7 Cr. 20.8 33.5/19.0 28.00.00 %1.17 %3.82 % 10.0
Adinath Textiles Ltd 20.7 Cr. 30.4 43.4/20.2230 4.360.00 %4.08 %3.07 % 10.0
Industry Average777.50 Cr102.36157.20129.070.31%4.40%3.14%8.20

All Competitor Stocks of Deepak Spinners Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 138.42155.52157.00140.04107.91113.07133.12116.11108.68139.36131.25131.96121.50
Expenses 118.39134.39135.69124.1495.70105.17125.44112.10108.37140.09129.28128.20121.45
Operating Profit 20.0321.1321.3115.9012.217.907.684.010.31-0.731.973.760.05
OPM % 14.47%13.59%13.57%11.35%11.31%6.99%5.77%3.45%0.29%-0.52%1.50%2.85%0.04%
Other Income 0.830.210.680.520.950.431.070.550.720.450.400.770.68
Interest 0.900.830.550.580.921.231.100.870.721.101.060.880.73
Depreciation 3.993.803.864.373.984.084.184.324.124.214.454.464.43
Profit before tax 15.9716.7117.5811.478.263.023.47-0.63-3.81-5.59-3.14-0.81-4.43
Tax % 25.30%25.43%25.54%25.37%27.60%27.15%26.80%-19.05%-23.10%0.54%10.51%-44.44%-85.33%
Net Profit 11.9312.4613.098.565.982.202.54-0.51-2.93-5.62-3.47-0.45-0.65
EPS in Rs 16.5917.3318.2111.918.323.063.53-0.71-4.08-7.82-4.83-0.63-0.90

Last Updated: May 31, 2025, 6:20 am

Below is a detailed analysis of the quarterly data for Deepak Spinners Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 121.50 Cr.. The value appears to be declining and may need further review. It has decreased from 131.96 Cr. (Dec 2024) to 121.50 Cr., marking a decrease of 10.46 Cr..
  • For Expenses, as of Mar 2025, the value is 121.45 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 128.20 Cr. (Dec 2024) to 121.45 Cr., marking a decrease of 6.75 Cr..
  • For Operating Profit, as of Mar 2025, the value is 0.05 Cr.. The value appears to be declining and may need further review. It has decreased from 3.76 Cr. (Dec 2024) to 0.05 Cr., marking a decrease of 3.71 Cr..
  • For OPM %, as of Mar 2025, the value is 0.04%. The value appears to be declining and may need further review. It has decreased from 2.85% (Dec 2024) to 0.04%, marking a decrease of 2.81%.
  • For Other Income, as of Mar 2025, the value is 0.68 Cr.. The value appears to be declining and may need further review. It has decreased from 0.77 Cr. (Dec 2024) to 0.68 Cr., marking a decrease of 0.09 Cr..
  • For Interest, as of Mar 2025, the value is 0.73 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.88 Cr. (Dec 2024) to 0.73 Cr., marking a decrease of 0.15 Cr..
  • For Depreciation, as of Mar 2025, the value is 4.43 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.46 Cr. (Dec 2024) to 4.43 Cr., marking a decrease of 0.03 Cr..
  • For Profit before tax, as of Mar 2025, the value is -4.43 Cr.. The value appears to be declining and may need further review. It has decreased from -0.81 Cr. (Dec 2024) to -4.43 Cr., marking a decrease of 3.62 Cr..
  • For Tax %, as of Mar 2025, the value is -85.33%. The value appears to be improving (decreasing) as expected. It has decreased from -44.44% (Dec 2024) to -85.33%, marking a decrease of 40.89%.
  • For Net Profit, as of Mar 2025, the value is -0.65 Cr.. The value appears to be declining and may need further review. It has decreased from -0.45 Cr. (Dec 2024) to -0.65 Cr., marking a decrease of 0.20 Cr..
  • For EPS in Rs, as of Mar 2025, the value is -0.90. The value appears to be declining and may need further review. It has decreased from -0.63 (Dec 2024) to -0.90, marking a decrease of 0.27.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:55 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 392435401411439475461397532561471524
Expenses 350397358373407435426355462491451519
Operating Profit 42374238324035426970205
OPM % 11%9%11%9%7%8%8%11%13%13%4%1%
Other Income 345247323332
Interest 121612151310964344
Depreciation 111614161616161616161718
Profit before tax 2310229720122153542-14
Tax % 49%8%28%27%15%32%-20%26%25%26%37%-27%
Net Profit 129166614151639401-10
EPS in Rs 16.0112.4121.818.717.9319.1020.7121.8254.6555.761.81-14.17
Dividend Payout % 0%0%9%23%0%8%7%9%5%4%28%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-25.00%77.78%-62.50%0.00%133.33%7.14%6.67%143.75%2.56%-97.50%-1100.00%
Change in YoY Net Profit Growth (%)0.00%102.78%-140.28%62.50%133.33%-126.19%-0.48%137.08%-141.19%-100.06%-1002.50%

Deepak Spinners Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:3%
3 Years:0%
TTM:11%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-1052%
Stock Price CAGR
10 Years:9%
5 Years:20%
3 Years:-16%
1 Year:-34%
Return on Equity
10 Years:9%
5 Years:8%
3 Years:4%
Last Year:-4%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:28 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 777777777777
Reserves 758498104110124136152190228228218
Borrowings 138121151150128113865649504437
Other Liabilities 564253617477665359647471
Total Liabilities 277254309322319322296268304349353333
Fixed Assets 158155203197188177168153150180178175
CWIP 312101131490
Investments 000000000000
Other Assets 11598103124131144127112153165167157
Total Assets 277254309322319322296268304349353333

Below is a detailed analysis of the balance sheet data for Deepak Spinners Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 7.00 Cr..
  • For Reserves, as of Mar 2025, the value is 218.00 Cr.. The value appears to be declining and may need further review. It has decreased from 228.00 Cr. (Mar 2024) to 218.00 Cr., marking a decrease of 10.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 37.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 44.00 Cr. (Mar 2024) to 37.00 Cr., marking a decrease of 7.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 71.00 Cr.. The value appears to be improving (decreasing). It has decreased from 74.00 Cr. (Mar 2024) to 71.00 Cr., marking a decrease of 3.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 333.00 Cr.. The value appears to be improving (decreasing). It has decreased from 353.00 Cr. (Mar 2024) to 333.00 Cr., marking a decrease of 20.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 175.00 Cr.. The value appears to be declining and may need further review. It has decreased from 178.00 Cr. (Mar 2024) to 175.00 Cr., marking a decrease of 3.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 9.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 9.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 157.00 Cr.. The value appears to be declining and may need further review. It has decreased from 167.00 Cr. (Mar 2024) to 157.00 Cr., marking a decrease of 10.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 333.00 Cr.. The value appears to be declining and may need further review. It has decreased from 353.00 Cr. (Mar 2024) to 333.00 Cr., marking a decrease of 20.00 Cr..

Notably, the Reserves (218.00 Cr.) exceed the Borrowings (37.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +213745214029443939422716
Cash from Investing Activity +-28-4-59-6-5-4-3-2-26-37-16-6
Cash from Financing Activity +6-3416-16-35-25-41-37-13-4-11-10
Net Cash Flow-101-100-10-00-00

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-96.00-84.00-109.00-112.00-96.00-73.00-51.00-14.0020.0020.00-24.00-32.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters45.67%45.67%45.67%45.67%45.67%45.67%45.67%45.67%45.67%45.73%45.95%45.95%
DIIs0.08%0.08%0.08%0.09%0.09%0.09%0.01%0.01%0.01%0.01%0.01%0.01%
Public54.24%54.24%54.24%54.25%54.25%54.25%54.32%54.31%54.32%54.27%54.05%54.05%
No. of Shareholders11,82312,68412,72912,76112,77113,06510,36310,40510,52710,69210,49810,398

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -14.171.8155.7654.6421.82
Diluted EPS (Rs.) -14.171.8155.7654.6421.82
Cash EPS (Rs.) 10.2425.0478.0376.4544.14
Book Value[Excl.RevalReserv]/Share (Rs.) 313.10327.49327.63273.98221.18
Book Value[Incl.RevalReserv]/Share (Rs.) 313.10327.49327.63273.98221.18
Dividend / Share (Rs.) 0.000.502.502.502.00
Revenue From Operations / Share (Rs.) 728.89655.10780.82734.85551.61
PBDIT / Share (Rs.) 10.2231.53101.42101.0560.63
PBIT / Share (Rs.) -14.198.3079.1479.2438.31
PBT / Share (Rs.) -19.432.8575.1473.1529.56
Net Profit / Share (Rs.) -14.171.8155.7654.6421.82
PBDIT Margin (%) 1.404.8112.9813.7510.99
PBIT Margin (%) -1.941.2610.1310.786.94
PBT Margin (%) -2.660.439.629.955.35
Net Profit Margin (%) -1.940.277.147.433.95
Return on Networth / Equity (%) -4.520.5517.0119.949.86
Return on Capital Employeed (%) -4.322.3822.3825.6914.42
Return On Assets (%) -3.060.3611.4912.905.84
Long Term Debt / Equity (X) 0.000.000.010.040.09
Total Debt / Equity (X) 0.160.180.200.240.28
Asset Turnover Ratio (%) 1.531.341.721.841.41
Current Ratio (X) 1.531.531.611.611.41
Quick Ratio (X) 0.620.540.570.620.65
Inventory Turnover Ratio (X) 3.392.813.804.273.16
Dividend Payout Ratio (NP) (%) 0.00137.894.483.660.00
Dividend Payout Ratio (CP) (%) 0.009.983.202.610.00
Earning Retention Ratio (%) 0.00-37.8995.5296.340.00
Cash Earning Retention Ratio (%) 0.0090.0296.8097.390.00
Interest Coverage Ratio (X) 1.955.7925.3516.596.93
Interest Coverage Ratio (Post Tax) (X) -1.701.3314.949.973.49
Enterprise Value (Cr.) 123.63201.40207.82248.16110.16
EV / Net Operating Revenue (X) 0.230.420.370.460.27
EV / EBITDA (X) 16.828.882.853.422.53
MarketCap / Net Operating Revenue (X) 0.160.330.280.380.16
Retention Ratios (%) 0.00-37.8995.5196.330.00
Price / BV (X) 0.380.670.681.020.41
Price / Net Operating Revenue (X) 0.160.330.280.380.16
EarningsYield -0.110.010.240.190.23

After reviewing the key financial ratios for Deepak Spinners Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -14.17. This value is below the healthy minimum of 5. It has decreased from 1.81 (Mar 24) to -14.17, marking a decrease of 15.98.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -14.17. This value is below the healthy minimum of 5. It has decreased from 1.81 (Mar 24) to -14.17, marking a decrease of 15.98.
  • For Cash EPS (Rs.), as of Mar 25, the value is 10.24. This value is within the healthy range. It has decreased from 25.04 (Mar 24) to 10.24, marking a decrease of 14.80.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 313.10. It has decreased from 327.49 (Mar 24) to 313.10, marking a decrease of 14.39.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 313.10. It has decreased from 327.49 (Mar 24) to 313.10, marking a decrease of 14.39.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. It has decreased from 0.50 (Mar 24) to 0.00, marking a decrease of 0.50.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 728.89. It has increased from 655.10 (Mar 24) to 728.89, marking an increase of 73.79.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 10.22. This value is within the healthy range. It has decreased from 31.53 (Mar 24) to 10.22, marking a decrease of 21.31.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -14.19. This value is below the healthy minimum of 0. It has decreased from 8.30 (Mar 24) to -14.19, marking a decrease of 22.49.
  • For PBT / Share (Rs.), as of Mar 25, the value is -19.43. This value is below the healthy minimum of 0. It has decreased from 2.85 (Mar 24) to -19.43, marking a decrease of 22.28.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -14.17. This value is below the healthy minimum of 2. It has decreased from 1.81 (Mar 24) to -14.17, marking a decrease of 15.98.
  • For PBDIT Margin (%), as of Mar 25, the value is 1.40. This value is below the healthy minimum of 10. It has decreased from 4.81 (Mar 24) to 1.40, marking a decrease of 3.41.
  • For PBIT Margin (%), as of Mar 25, the value is -1.94. This value is below the healthy minimum of 10. It has decreased from 1.26 (Mar 24) to -1.94, marking a decrease of 3.20.
  • For PBT Margin (%), as of Mar 25, the value is -2.66. This value is below the healthy minimum of 10. It has decreased from 0.43 (Mar 24) to -2.66, marking a decrease of 3.09.
  • For Net Profit Margin (%), as of Mar 25, the value is -1.94. This value is below the healthy minimum of 5. It has decreased from 0.27 (Mar 24) to -1.94, marking a decrease of 2.21.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -4.52. This value is below the healthy minimum of 15. It has decreased from 0.55 (Mar 24) to -4.52, marking a decrease of 5.07.
  • For Return on Capital Employeed (%), as of Mar 25, the value is -4.32. This value is below the healthy minimum of 10. It has decreased from 2.38 (Mar 24) to -4.32, marking a decrease of 6.70.
  • For Return On Assets (%), as of Mar 25, the value is -3.06. This value is below the healthy minimum of 5. It has decreased from 0.36 (Mar 24) to -3.06, marking a decrease of 3.42.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.16. This value is within the healthy range. It has decreased from 0.18 (Mar 24) to 0.16, marking a decrease of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.53. It has increased from 1.34 (Mar 24) to 1.53, marking an increase of 0.19.
  • For Current Ratio (X), as of Mar 25, the value is 1.53. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.53.
  • For Quick Ratio (X), as of Mar 25, the value is 0.62. This value is below the healthy minimum of 1. It has increased from 0.54 (Mar 24) to 0.62, marking an increase of 0.08.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.39. This value is below the healthy minimum of 4. It has increased from 2.81 (Mar 24) to 3.39, marking an increase of 0.58.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 137.89 (Mar 24) to 0.00, marking a decrease of 137.89.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 9.98 (Mar 24) to 0.00, marking a decrease of 9.98.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has increased from -37.89 (Mar 24) to 0.00, marking an increase of 37.89.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 90.02 (Mar 24) to 0.00, marking a decrease of 90.02.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1.95. This value is below the healthy minimum of 3. It has decreased from 5.79 (Mar 24) to 1.95, marking a decrease of 3.84.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -1.70. This value is below the healthy minimum of 3. It has decreased from 1.33 (Mar 24) to -1.70, marking a decrease of 3.03.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 123.63. It has decreased from 201.40 (Mar 24) to 123.63, marking a decrease of 77.77.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 1. It has decreased from 0.42 (Mar 24) to 0.23, marking a decrease of 0.19.
  • For EV / EBITDA (X), as of Mar 25, the value is 16.82. This value exceeds the healthy maximum of 15. It has increased from 8.88 (Mar 24) to 16.82, marking an increase of 7.94.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.16. This value is below the healthy minimum of 1. It has decreased from 0.33 (Mar 24) to 0.16, marking a decrease of 0.17.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has increased from -37.89 (Mar 24) to 0.00, marking an increase of 37.89.
  • For Price / BV (X), as of Mar 25, the value is 0.38. This value is below the healthy minimum of 1. It has decreased from 0.67 (Mar 24) to 0.38, marking a decrease of 0.29.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.16. This value is below the healthy minimum of 1. It has decreased from 0.33 (Mar 24) to 0.16, marking a decrease of 0.17.
  • For EarningsYield, as of Mar 25, the value is -0.11. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 24) to -0.11, marking a decrease of 0.12.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Deepak Spinners Ltd as of August 10, 2025 is: 166.60

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 10, 2025, Deepak Spinners Ltd is Undervalued by 15.69% compared to the current share price 144.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Deepak Spinners Ltd as of August 10, 2025 is: 80.92

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 10, 2025, Deepak Spinners Ltd is Overvalued by 43.81% compared to the current share price 144.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -51.43%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Deepak Spinners Ltd:
    1. Net Profit Margin: -1.94%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -4.32% (Industry Average ROCE: 4.4%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -4.52% (Industry Average ROE: 3.14%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -1.7
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.62
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 157.2)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.16
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Deepak Spinners Ltd. is a Public Limited Listed company incorporated on 25/03/1982 and has its registered office in the State of Himachal Pradesh, India. Company's Corporate Identification Number(CIN) is L17111HP1982PLC016465 and registration number is 016465. Currently company belongs to the Industry of Textiles - Spinning - Synthetic Blended. Company's Total Operating Revenue is Rs. 524.07 Cr. and Equity Capital is Rs. 7.19 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Spinning - Synthetic Blended121, Industrial Area, Baddi, Tehsil Nalagarh, Solan District Himachal Pradesh 173205share@dsl-india.com
http://www.dsl-india.com
Management
NamePosition Held
Mr. Pradip Kumar DagaChairman Emeritus
Mr. Yashwant Kumar DagaChairman & Managing Director
Mr. Shantanu DagaNon Exe.Non Ind.Director
Mrs. Asha Devi DagaNon Exe.Non Ind.Director
Mr. Pradeep Kumar DroliaInd. Non-Executive Director
Mr. Sharad AgarwalInd. Non-Executive Director
Mr. Anand Prasad AgarwallaInd. Non-Executive Director
Mr. Vivek ChiraniyaInd. Non-Executive Director

FAQ

What is the intrinsic value of Deepak Spinners Ltd?

Deepak Spinners Ltd's intrinsic value (as of 09 August 2025) is ₹166.60 which is 15.69% higher the current market price of 144.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 104 Cr. market cap, FY2025-2026 high/low of 225/121, reserves of 218 Cr, and liabilities of 333 Cr.

What is the Market Cap of Deepak Spinners Ltd?

The Market Cap of Deepak Spinners Ltd is 104 Cr..

What is the current Stock Price of Deepak Spinners Ltd as on 09 August 2025?

The current stock price of Deepak Spinners Ltd as on 09 August 2025 is 144.

What is the High / Low of Deepak Spinners Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Deepak Spinners Ltd stocks is 225/121.

What is the Stock P/E of Deepak Spinners Ltd?

The Stock P/E of Deepak Spinners Ltd is .

What is the Book Value of Deepak Spinners Ltd?

The Book Value of Deepak Spinners Ltd is 313.

What is the Dividend Yield of Deepak Spinners Ltd?

The Dividend Yield of Deepak Spinners Ltd is 0.35 %.

What is the ROCE of Deepak Spinners Ltd?

The ROCE of Deepak Spinners Ltd is 3.77 %.

What is the ROE of Deepak Spinners Ltd?

The ROE of Deepak Spinners Ltd is 4.42 %.

What is the Face Value of Deepak Spinners Ltd?

The Face Value of Deepak Spinners Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Deepak Spinners Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE