Share Price and Basic Stock Data
Last Updated: October 20, 2025, 8:49 pm
| PEG Ratio | 1.40 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Dhani Services Ltd, operating in the finance and investments sector, reported a market capitalization of ₹3,692 Cr and a share price of ₹61.1. The company’s revenue trajectory has shown significant fluctuations over recent quarters, with sales declining from ₹305.46 Cr in March 2022 to ₹84.29 Cr in March 2023. This downward trend continued with sales reported at ₹448 Cr for FY 2024 and ₹395 Cr for FY 2025, indicating a sharp contraction from its peak in FY 2020 when sales were ₹2,915 Cr. Expenses have also varied considerably, peaking at ₹1,986 Cr in FY 2022 before reducing to ₹968 Cr in FY 2023 and further to ₹650 Cr in FY 2024. The operating profit margin (OPM) stood at -15.79%, revealing ongoing operational challenges. A notable decline in sales and profitability raises concerns about the company’s ability to sustain its business model in a competitive environment.
Profitability and Efficiency Metrics
The profitability metrics of Dhani Services highlight significant challenges, with a recorded net profit of -₹68 Cr for FY 2025, continuing the trend of negative earnings that began in FY 2021. The company’s return on equity (ROE) stood at a mere 1.81%, while return on capital employed (ROCE) was even lower at 1.39%. The interest coverage ratio (ICR) was reported at 1.25x, suggesting that the company is barely able to cover its interest expenses, which were ₹170 Cr in FY 2023. The cash conversion cycle (CCC) was 46 days, indicating that the firm takes a substantial amount of time to convert its investments in inventory and other resources into cash flows. These efficiency metrics, combined with a declining operating profit margin (OPM) of -15.79%, underline the operational inefficiencies and financial strain the company is experiencing, necessitating immediate strategic interventions to restore profitability.
Balance Sheet Strength and Financial Ratios
Dhani Services’ balance sheet reflects a precarious financial position, with total borrowings reported at ₹507 Cr against reserves of ₹2,714 Cr. The debt-to-equity ratio stood at 0.15, indicating a relatively low leverage, which is advantageous in terms of financial stability. However, the company’s liquidity ratios are revealing; the current ratio was reported at 3.12, while the quick ratio stood at 2.71. These figures suggest that Dhani Services has ample short-term assets to cover its liabilities. Despite this, the enterprise value (EV) of ₹3,309.20 Cr and EV/EBITDA ratio of 40.91x appear high, implying that investors may be paying a premium for future cash flows that are currently not materializing. The book value per share has depreciated from ₹86.99 in FY 2022 to ₹46.63 in FY 2025, indicating a substantial erosion of shareholder equity over the years.
Shareholding Pattern and Investor Confidence
The shareholding structure of Dhani Services indicates a diverse ownership base, with promoters holding 29.14%, foreign institutional investors (FIIs) at 20.77%, domestic institutional investors (DIIs) at 1.87%, and the public holding 43.37%. The number of shareholders stood at 1,78,737, showcasing a broad retail participation that could be a strength in terms of liquidity. However, the gradual decline in promoter holding from 33.01% in September 2022 to 29.14% in March 2025 may signal diminishing confidence from the founders, which could concern potential investors. Meanwhile, FIIs have increased their stake from 18.34% to 22.06% over the same period, indicating a mixed sentiment towards the company. The high public shareholding could provide a buffer against volatility, but the overall declining trend in promoter holdings may raise questions regarding the company’s future direction and governance.
Outlook, Risks, and Final Insight
If margins sustain improvement and sales recover, Dhani Services could potentially navigate its current challenges. However, several risks loom, including the company’s persistent operational inefficiencies and its negative earnings trajectory. The reliance on external borrowing, although currently manageable, poses a risk if financial conditions tighten. Moreover, the declining promoter stake could lead to reduced market confidence, potentially impacting share price stability. Conversely, if the company can leverage its substantial reserves effectively and improve operational performance, it may attract investor interest and stabilize its financial footing. The ongoing adjustments in its operational strategy will be crucial for restoring profitability and enhancing shareholder value in the increasingly competitive finance sector.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Dhani Services Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Modern Shares & Stockbrokers Ltd | 12.8 Cr. | 43.6 | 67.7/36.4 | 45.6 | 43.5 | 0.00 % | 3.32 % | 1.74 % | 10.0 |
| Monarch Networth Capital Ltd | 2,494 Cr. | 315 | 495/280 | 16.2 | 102 | 0.32 % | 33.3 % | 26.2 % | 10.0 |
| Monotype India Ltd | 38.0 Cr. | 0.54 | 2.42/0.46 | 3.69 | 0.02 | 0.00 % | 286 % | % | 1.00 |
| Multipurpose Trading & Agencies Ltd | 4.49 Cr. | 9.08 | 12.7/8.25 | 10.3 | 0.00 % | 3.68 % | 3.38 % | 10.0 | |
| Munoth Financial Services Ltd | 24.4 Cr. | 47.6 | 72.0/47.6 | 20.6 | 0.00 % | 2.41 % | 3.38 % | 10.0 | |
| Industry Average | 6,758.43 Cr | 1,430.27 | 130.31 | 3,769.18 | 0.31% | 21.70% | 14.20% | 7.28 |
Quarterly Result
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 305.46 | 246.38 | 130.16 | 147.69 | 84.29 | 119.60 | 98.58 | 87.11 | 117.56 | 107.37 | 102.63 | 94.91 | 89.85 |
| Expenses | 464.97 | 266.25 | 210.80 | 214.67 | 298.71 | 163.79 | 162.24 | 157.88 | 174.02 | 165.67 | 79.58 | 57.25 | 104.04 |
| Operating Profit | -159.51 | -19.87 | -80.64 | -66.98 | -214.42 | -44.19 | -63.66 | -70.77 | -56.46 | -58.30 | 23.05 | 37.66 | -14.19 |
| OPM % | -52.22% | -8.06% | -61.95% | -45.35% | -254.38% | -36.95% | -64.58% | -81.24% | -48.03% | -54.30% | 22.46% | 39.68% | -15.79% |
| Other Income | 17.13 | 28.29 | 52.77 | 20.22 | 29.93 | 5.09 | 14.21 | 20.43 | 16.77 | 21.55 | 10.60 | 14.22 | 45.74 |
| Interest | 61.76 | 58.83 | 42.26 | 34.98 | 29.98 | 25.72 | 24.24 | 22.48 | 20.74 | 18.31 | 17.38 | 15.42 | 13.08 |
| Depreciation | 27.45 | 28.65 | 27.63 | 17.46 | 17.11 | 18.24 | 15.75 | 14.30 | 14.45 | 12.84 | 5.99 | 5.63 | 5.68 |
| Profit before tax | -231.59 | -79.06 | -97.76 | -99.20 | -231.58 | -83.06 | -89.44 | -87.12 | -74.88 | -67.90 | 10.28 | 30.83 | 12.79 |
| Tax % | 5.53% | 31.44% | -10.70% | -6.78% | -14.66% | 13.80% | 17.33% | 2.70% | 13.53% | 22.75% | 59.14% | 83.10% | 50.82% |
| Net Profit | -244.39 | -103.91 | -87.29 | -92.47 | -197.64 | -94.52 | -104.94 | -89.46 | -85.01 | -83.35 | 4.19 | 5.22 | 6.29 |
| EPS in Rs | -4.13 | -1.69 | -1.46 | -1.56 | -3.25 | -1.57 | -1.75 | -1.48 | -1.42 | -1.37 | 0.26 | 0.08 | 0.12 |
Last Updated: May 31, 2025, 6:18 am
Below is a detailed analysis of the quarterly data for Dhani Services Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 89.85 Cr.. The value appears to be declining and may need further review. It has decreased from 94.91 Cr. (Dec 2024) to 89.85 Cr., marking a decrease of 5.06 Cr..
- For Expenses, as of Mar 2025, the value is 104.04 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 57.25 Cr. (Dec 2024) to 104.04 Cr., marking an increase of 46.79 Cr..
- For Operating Profit, as of Mar 2025, the value is -14.19 Cr.. The value appears to be declining and may need further review. It has decreased from 37.66 Cr. (Dec 2024) to -14.19 Cr., marking a decrease of 51.85 Cr..
- For OPM %, as of Mar 2025, the value is -15.79%. The value appears to be declining and may need further review. It has decreased from 39.68% (Dec 2024) to -15.79%, marking a decrease of 55.47%.
- For Other Income, as of Mar 2025, the value is 45.74 Cr.. The value appears strong and on an upward trend. It has increased from 14.22 Cr. (Dec 2024) to 45.74 Cr., marking an increase of 31.52 Cr..
- For Interest, as of Mar 2025, the value is 13.08 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 15.42 Cr. (Dec 2024) to 13.08 Cr., marking a decrease of 2.34 Cr..
- For Depreciation, as of Mar 2025, the value is 5.68 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.63 Cr. (Dec 2024) to 5.68 Cr., marking an increase of 0.05 Cr..
- For Profit before tax, as of Mar 2025, the value is 12.79 Cr.. The value appears to be declining and may need further review. It has decreased from 30.83 Cr. (Dec 2024) to 12.79 Cr., marking a decrease of 18.04 Cr..
- For Tax %, as of Mar 2025, the value is 50.82%. The value appears to be improving (decreasing) as expected. It has decreased from 83.10% (Dec 2024) to 50.82%, marking a decrease of 32.28%.
- For Net Profit, as of Mar 2025, the value is 6.29 Cr.. The value appears strong and on an upward trend. It has increased from 5.22 Cr. (Dec 2024) to 6.29 Cr., marking an increase of 1.07 Cr..
- For EPS in Rs, as of Mar 2025, the value is 0.12. The value appears strong and on an upward trend. It has increased from 0.08 (Dec 2024) to 0.12, marking an increase of 0.04.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 3:31 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 284 | 398 | 397 | 413 | 980 | 1,993 | 2,915 | 1,347 | 1,434 | 612 | 448 | 397 | 373 |
| Expenses | 119 | 140 | 162 | 201 | 478 | 750 | 1,952 | 963 | 1,986 | 968 | 650 | 404 | 304 |
| Operating Profit | 165 | 258 | 236 | 213 | 502 | 1,243 | 963 | 384 | -551 | -356 | -202 | -7 | 69 |
| OPM % | 58% | 65% | 59% | 51% | 51% | 62% | 33% | 29% | -38% | -58% | -45% | -2% | 19% |
| Other Income | 18 | 10 | 12 | 96 | 15 | 4 | 4 | 9 | 29 | 109 | 24 | 89 | 82 |
| Interest | 24 | 61 | 148 | 139 | 224 | 591 | 824 | 518 | 284 | 170 | 94 | 65 | 58 |
| Depreciation | 5 | 13 | 23 | 24 | 12 | 27 | 116 | 84 | 95 | 91 | 63 | 30 | 23 |
| Profit before tax | 154 | 194 | 77 | 146 | 281 | 629 | 27 | -209 | -901 | -508 | -334 | -14 | 70 |
| Tax % | 34% | 22% | 4% | 30% | 25% | 27% | -55% | 10% | -4% | -5% | 12% | 384% | |
| Net Profit | 102 | 151 | 74 | 102 | 210 | 460 | 42 | -230 | -860 | -481 | -374 | -68 | 22 |
| EPS in Rs | 3.70 | 4.86 | 2.12 | 2.69 | 3.99 | 7.59 | 0.09 | -4.27 | -14.42 | -7.95 | -6.22 | -0.91 | 0.56 |
| Dividend Payout % | 18% | 52% | 119% | 31% | 22% | 15% | 3,836% | -0% | -0% | -0% | -0% | -0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 48.04% | -50.99% | 37.84% | 105.88% | 119.05% | -90.87% | -647.62% | -273.91% | 44.07% | 22.25% | 81.82% |
| Change in YoY Net Profit Growth (%) | 0.00% | -99.03% | 88.83% | 68.04% | 13.17% | -209.92% | -556.75% | 373.71% | 317.98% | -21.82% | 59.57% |
Dhani Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -33% |
| 3 Years: | -35% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| TTM: | 109% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | -21% |
| 3 Years: | -2% |
| 1 Year: | 15% |
| Return on Equity | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -9% |
| 3 Years: | -8% |
| Last Year: | -2% |
Last Updated: September 5, 2025, 3:11 pm
Balance Sheet
Last Updated: September 10, 2025, 3:29 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 52 | 59 | 64 | 93 | 113 | 102 | 115 | 121 | 122 | 122 | 122 |
| Reserves | 190 | 278 | 273 | 402 | 1,806 | 6,312 | 4,925 | 5,068 | 4,942 | 3,692 | 3,324 | 2,714 |
| Borrowings | 368 | 1,690 | 2,193 | 1,519 | 4,929 | 8,648 | 5,410 | 3,739 | 2,482 | 1,021 | 697 | 507 |
| Other Liabilities | 214 | 405 | 196 | 231 | 930 | 942 | 1,129 | 1,200 | 1,079 | 479 | 379 | 389 |
| Total Liabilities | 818 | 2,425 | 2,720 | 2,215 | 7,758 | 16,015 | 11,566 | 10,121 | 8,624 | 5,314 | 4,521 | 3,732 |
| Fixed Assets | 34 | 664 | 660 | 86 | 66 | 118 | 755 | 409 | 537 | 319 | 252 | 126 |
| CWIP | 0 | 11 | 36 | 8 | 5 | 9 | 6 | 6 | 7 | 4 | 0 | 1 |
| Investments | 32 | 69 | 0 | 163 | 499 | 638 | 634 | 1,420 | 588 | 510 | 55 | 64 |
| Other Assets | 751 | 1,680 | 2,023 | 1,959 | 7,188 | 15,250 | 10,171 | 8,286 | 7,492 | 4,481 | 4,214 | 3,541 |
| Total Assets | 818 | 2,425 | 2,720 | 2,215 | 7,758 | 16,015 | 11,566 | 10,121 | 8,624 | 5,314 | 4,521 | 3,732 |
Below is a detailed analysis of the balance sheet data for Dhani Services Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 122.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 122.00 Cr..
- For Reserves, as of Mar 2025, the value is 2,714.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,324.00 Cr. (Mar 2024) to 2,714.00 Cr., marking a decrease of 610.00 Cr..
- For Borrowings, as of Mar 2025, the value is 507.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 697.00 Cr. (Mar 2024) to 507.00 Cr., marking a decrease of 190.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 389.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 379.00 Cr. (Mar 2024) to 389.00 Cr., marking an increase of 10.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 3,732.00 Cr.. The value appears to be improving (decreasing). It has decreased from 4,521.00 Cr. (Mar 2024) to 3,732.00 Cr., marking a decrease of 789.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 126.00 Cr.. The value appears to be declining and may need further review. It has decreased from 252.00 Cr. (Mar 2024) to 126.00 Cr., marking a decrease of 126.00 Cr..
- For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
- For Investments, as of Mar 2025, the value is 64.00 Cr.. The value appears strong and on an upward trend. It has increased from 55.00 Cr. (Mar 2024) to 64.00 Cr., marking an increase of 9.00 Cr..
- For Other Assets, as of Mar 2025, the value is 3,541.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4,214.00 Cr. (Mar 2024) to 3,541.00 Cr., marking a decrease of 673.00 Cr..
- For Total Assets, as of Mar 2025, the value is 3,732.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4,521.00 Cr. (Mar 2024) to 3,732.00 Cr., marking a decrease of 789.00 Cr..
Notably, the Reserves (2,714.00 Cr.) exceed the Borrowings (507.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -203.00 | 257.00 | 234.00 | 212.00 | 498.00 | -7.00 | 958.00 | 381.00 | -553.00 | -357.00 | -899.00 | -514.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 178 | 228 | 292 | 298 | 98 | 50 | 19 | 38 | 33 | 71 | 70 | 46 |
| Inventory Days | 240 | 1,558 | 3,482 | |||||||||
| Days Payable | 284 | 124 | 273 | |||||||||
| Cash Conversion Cycle | 178 | 228 | 292 | 298 | 98 | 50 | 19 | 38 | -11 | 1,505 | 3,279 | 46 |
| Working Capital Days | -259 | -739 | -790 | -681 | -937 | -224 | 169 | 185 | 232 | 774 | 873 | 558 |
| ROCE % | 38% | 19% | 10% | 12% | 11% | 11% | 6% | 3% | -7% | -5% | -5% | 1% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | -0.95 | -6.49 | -8.31 | -15.30 | -4.16 |
| Diluted EPS (Rs.) | -0.95 | -6.49 | -8.31 | -15.30 | -4.16 |
| Cash EPS (Rs.) | -0.61 | -5.12 | -6.42 | -12.63 | -2.55 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 46.63 | 56.90 | 63.62 | 86.99 | 98.00 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 46.63 | 56.90 | 63.62 | 86.99 | 98.00 |
| Revenue From Operations / Share (Rs.) | 6.49 | 6.95 | 10.01 | 23.67 | 22.89 |
| PBDIT / Share (Rs.) | 1.32 | -2.94 | -4.12 | -8.76 | 6.40 |
| PBIT / Share (Rs.) | 0.82 | -3.97 | -5.62 | -10.33 | 4.93 |
| PBT / Share (Rs.) | -0.23 | -5.50 | -8.35 | -14.87 | -3.64 |
| Net Profit / Share (Rs.) | -1.11 | -6.15 | -7.91 | -14.20 | -4.01 |
| NP After MI And SOA / Share (Rs.) | -0.90 | -6.17 | -7.89 | -14.30 | -3.93 |
| PBDIT Margin (%) | 20.35 | -42.23 | -41.19 | -37.00 | 27.96 |
| PBIT Margin (%) | 12.71 | -57.07 | -56.12 | -43.62 | 21.55 |
| PBT Margin (%) | -3.54 | -79.10 | -83.41 | -62.80 | -15.92 |
| Net Profit Margin (%) | -17.13 | -88.43 | -79.09 | -59.97 | -17.52 |
| NP After MI And SOA Margin (%) | -13.88 | -88.73 | -78.81 | -60.39 | -17.16 |
| Return on Networth / Equity (%) | -1.93 | -10.89 | -12.57 | -17.11 | -4.34 |
| Return on Capital Employeed (%) | 1.70 | -6.85 | -8.65 | -10.58 | 4.37 |
| Return On Assets (%) | -1.46 | -8.29 | -9.01 | -10.04 | -2.22 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.10 | 0.14 |
| Total Debt / Equity (X) | 0.16 | 0.18 | 0.25 | 0.44 | 0.68 |
| Asset Turnover Ratio (%) | 0.09 | 0.08 | 0.08 | 0.01 | 0.00 |
| Current Ratio (X) | 3.12 | 2.97 | 2.52 | 2.44 | 2.36 |
| Quick Ratio (X) | 2.71 | 2.71 | 2.33 | 2.40 | 2.36 |
| Inventory Turnover Ratio (X) | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 1.25 | -1.92 | -1.51 | -1.93 | 0.74 |
| Interest Coverage Ratio (Post Tax) (X) | -0.05 | -3.01 | -1.90 | -2.13 | 0.53 |
| Enterprise Value (Cr.) | 3315.18 | 2336.58 | 1939.99 | 4879.07 | 11614.16 |
| EV / Net Operating Revenue (X) | 8.40 | 5.53 | 3.19 | 3.40 | 8.86 |
| EV / EBITDA (X) | 41.26 | -13.08 | -7.74 | -9.19 | 31.68 |
| MarketCap / Net Operating Revenue (X) | 8.78 | 5.47 | 2.66 | 2.63 | 7.35 |
| Price / BV (X) | 1.22 | 0.67 | 0.42 | 0.74 | 1.86 |
| Price / Net Operating Revenue (X) | 8.78 | 5.47 | 2.66 | 2.63 | 7.35 |
| EarningsYield | -0.01 | -0.16 | -0.29 | -0.22 | -0.02 |
After reviewing the key financial ratios for Dhani Services Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -0.95. This value is below the healthy minimum of 5. It has increased from -6.49 (Mar 24) to -0.95, marking an increase of 5.54.
- For Diluted EPS (Rs.), as of Mar 25, the value is -0.95. This value is below the healthy minimum of 5. It has increased from -6.49 (Mar 24) to -0.95, marking an increase of 5.54.
- For Cash EPS (Rs.), as of Mar 25, the value is -0.61. This value is below the healthy minimum of 3. It has increased from -5.12 (Mar 24) to -0.61, marking an increase of 4.51.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 46.63. It has decreased from 56.90 (Mar 24) to 46.63, marking a decrease of 10.27.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 46.63. It has decreased from 56.90 (Mar 24) to 46.63, marking a decrease of 10.27.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 6.49. It has decreased from 6.95 (Mar 24) to 6.49, marking a decrease of 0.46.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 1.32. This value is below the healthy minimum of 2. It has increased from -2.94 (Mar 24) to 1.32, marking an increase of 4.26.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.82. This value is within the healthy range. It has increased from -3.97 (Mar 24) to 0.82, marking an increase of 4.79.
- For PBT / Share (Rs.), as of Mar 25, the value is -0.23. This value is below the healthy minimum of 0. It has increased from -5.50 (Mar 24) to -0.23, marking an increase of 5.27.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -1.11. This value is below the healthy minimum of 2. It has increased from -6.15 (Mar 24) to -1.11, marking an increase of 5.04.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -0.90. This value is below the healthy minimum of 2. It has increased from -6.17 (Mar 24) to -0.90, marking an increase of 5.27.
- For PBDIT Margin (%), as of Mar 25, the value is 20.35. This value is within the healthy range. It has increased from -42.23 (Mar 24) to 20.35, marking an increase of 62.58.
- For PBIT Margin (%), as of Mar 25, the value is 12.71. This value is within the healthy range. It has increased from -57.07 (Mar 24) to 12.71, marking an increase of 69.78.
- For PBT Margin (%), as of Mar 25, the value is -3.54. This value is below the healthy minimum of 10. It has increased from -79.10 (Mar 24) to -3.54, marking an increase of 75.56.
- For Net Profit Margin (%), as of Mar 25, the value is -17.13. This value is below the healthy minimum of 5. It has increased from -88.43 (Mar 24) to -17.13, marking an increase of 71.30.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -13.88. This value is below the healthy minimum of 8. It has increased from -88.73 (Mar 24) to -13.88, marking an increase of 74.85.
- For Return on Networth / Equity (%), as of Mar 25, the value is -1.93. This value is below the healthy minimum of 15. It has increased from -10.89 (Mar 24) to -1.93, marking an increase of 8.96.
- For Return on Capital Employeed (%), as of Mar 25, the value is 1.70. This value is below the healthy minimum of 10. It has increased from -6.85 (Mar 24) to 1.70, marking an increase of 8.55.
- For Return On Assets (%), as of Mar 25, the value is -1.46. This value is below the healthy minimum of 5. It has increased from -8.29 (Mar 24) to -1.46, marking an increase of 6.83.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.16. This value is within the healthy range. It has decreased from 0.18 (Mar 24) to 0.16, marking a decrease of 0.02.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.09. It has increased from 0.08 (Mar 24) to 0.09, marking an increase of 0.01.
- For Current Ratio (X), as of Mar 25, the value is 3.12. This value exceeds the healthy maximum of 3. It has increased from 2.97 (Mar 24) to 3.12, marking an increase of 0.15.
- For Quick Ratio (X), as of Mar 25, the value is 2.71. This value exceeds the healthy maximum of 2. There is no change compared to the previous period (Mar 24) which recorded 2.71.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.35. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 1.35, marking an increase of 1.35.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 1.25. This value is below the healthy minimum of 3. It has increased from -1.92 (Mar 24) to 1.25, marking an increase of 3.17.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -0.05. This value is below the healthy minimum of 3. It has increased from -3.01 (Mar 24) to -0.05, marking an increase of 2.96.
- For Enterprise Value (Cr.), as of Mar 25, the value is 3,315.18. It has increased from 2,336.58 (Mar 24) to 3,315.18, marking an increase of 978.60.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 8.40. This value exceeds the healthy maximum of 3. It has increased from 5.53 (Mar 24) to 8.40, marking an increase of 2.87.
- For EV / EBITDA (X), as of Mar 25, the value is 41.26. This value exceeds the healthy maximum of 15. It has increased from -13.08 (Mar 24) to 41.26, marking an increase of 54.34.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 8.78. This value exceeds the healthy maximum of 3. It has increased from 5.47 (Mar 24) to 8.78, marking an increase of 3.31.
- For Price / BV (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has increased from 0.67 (Mar 24) to 1.22, marking an increase of 0.55.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 8.78. This value exceeds the healthy maximum of 3. It has increased from 5.47 (Mar 24) to 8.78, marking an increase of 3.31.
- For EarningsYield, as of Mar 25, the value is -0.01. This value is below the healthy minimum of 5. It has increased from -0.16 (Mar 24) to -0.01, marking an increase of 0.15.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dhani Services Ltd:
- Net Profit Margin: -17.13%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 1.7% (Industry Average ROCE: 21.4%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -1.93% (Industry Average ROE: 13.12%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -0.05
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.71
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 104 (Industry average Stock P/E: 92.3)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.16
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -17.13%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Finance & Investments | 5th Floor, Plot No. 108, IT Park, Udyog Vihar, Phase 1, Gurgaon Haryana 122016 | secretarial@indiabulls.com http://www.dhani.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Gurbans Singh | Executive Chairman |
| Mr. Divyesh B Shah | Executive Director & CEO |
| Mr. Amit Ajit Gandhi | Non Exe.Non Ind.Director |
| Mr. Prem Prakash Mirdha | Independent Director |
| Mr. Aishwarya Katoch | Independent Director |
| Ms. Swati Jain | Independent Director |
FAQ
What is the intrinsic value of Dhani Services Ltd?
Dhani Services Ltd's intrinsic value (as of 20 October 2025) is 72.19 which is 32.46% higher the current market price of 54.50, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 3,541 Cr. market cap, FY2025-2026 high/low of 110/49.8, reserves of ₹2,714 Cr, and liabilities of 3,732 Cr.
What is the Market Cap of Dhani Services Ltd?
The Market Cap of Dhani Services Ltd is 3,541 Cr..
What is the current Stock Price of Dhani Services Ltd as on 20 October 2025?
The current stock price of Dhani Services Ltd as on 20 October 2025 is 54.5.
What is the High / Low of Dhani Services Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Dhani Services Ltd stocks is 110/49.8.
What is the Stock P/E of Dhani Services Ltd?
The Stock P/E of Dhani Services Ltd is 104.
What is the Book Value of Dhani Services Ltd?
The Book Value of Dhani Services Ltd is 47.0.
What is the Dividend Yield of Dhani Services Ltd?
The Dividend Yield of Dhani Services Ltd is 0.00 %.
What is the ROCE of Dhani Services Ltd?
The ROCE of Dhani Services Ltd is 1.39 %.
What is the ROE of Dhani Services Ltd?
The ROE of Dhani Services Ltd is 1.81 %.
What is the Face Value of Dhani Services Ltd?
The Face Value of Dhani Services Ltd is 2.00.