Dhanvantri Jeevan Rekha Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Dhanvantri Jeevan Rekha Ltd?

Dhanvantri Jeevan Rekha Ltd is trading at 26.40 as of 04 September 2026, with a FY2026-2027 high of 35.9 and low of 19.5. The stock is currently in the middle of its 52-week range. Market cap stands at 10.8 Cr..

Q: Is Dhanvantri Jeevan Rekha Ltd financially healthy?

Key indicators: ROCE of 3.97 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Dhanvantri Jeevan Rekha Ltd profitable and how is the profit trend?

Dhanvantri Jeevan Rekha Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 23 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹17.18Overvalued by 34.92%vs CMP ₹26.40

P/E (21.2) × ROE (3.9%) × BV (₹25.60) × DY (2.00%)

₹13.21Overvalued by 49.96%vs CMP ₹26.40

MoS: -99.8% (Negative)Confidence: 48/100 (Moderate)Models: 1 Under, 2 Fair, 5 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹12.93	25%	Over (-51%)
Graham Number	Earnings	₹12.92	15%	Over (-51.1%)
Earnings Power	Earnings	₹3.29	12%	Over (-87.5%)
DCF	Cash Flow	₹2.89	15%	Over (-89.1%)
Net Asset Value	Assets	₹25.69	8%	Fair (-2.7%)
EV/EBITDA	Enterprise	₹31.29	10%	Under (+18.5%)
Earnings Yield	Earnings	₹2.90	8%	Over (-89%)
Revenue Multiple	Revenue	₹27.68	6%	Fair (+4.8%)
Consensus (8 models)		₹13.21	100%	Overvalued

Key Drivers: EPS CAGR -24.7% drags value — could be higher if earnings stabilize. | ROE 3.9% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -24.7%

*Investments are subject to market risks

Analyst Summary

Dhanvantri Jeevan Rekha Ltd operates in the Hospitals & Medical Services segment, NSE: ZDHJERK | BSE: 531043, current market price is ₹26.40, market cap is 10.8 Cr.. At a glance, stock P/E is 21.2, ROE is 3.88 %, ROCE is 3.97 %, book value is 25.6, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹13.21, around 50.0% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹23 Cr versus the prior period change of 10.7%, while latest net profit is about ₹1 Cr with a prior-period change of 200.0%. The 52-week range shown on this page is 35.9/19.5, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisDhanvantri Jeevan Rekha Ltd. is a Public Limited Listed company incorporated on 11/06/1993 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number…

This summary is generated from the stock page data available for Dhanvantri Jeevan Rekha Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Dhanvantri Jeevan Rekha Ltd scores 48/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health46/100 · Moderate

ROCE 4.0% WeakROE 3.9% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

Promoter holding at 19.7% Stable

Earnings Quality50/100 · Moderate

OPM stable around 4% Steady

Quarterly Momentum50/100 · Moderate

Revenue (4Q): +10% YoY GrowingProfit (4Q): -69% YoY Declining

Industry Rank45/100 · Moderate

P/E 21.2 vs industry 105.8 Cheaper than peersROCE 4.0% vs industry 12.5% Below peersROE 3.9% vs industry 11.3% Below peers3Y sales CAGR: 11% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 9:50 am

Market Cap	10.8 Cr.
Current Price	26.4
Intrinsic Value	₹13.21
High / Low	35.9/19.5
Stock P/E	21.2
Book Value	25.6
Dividend Yield	0.00 %
ROCE	3.97 %
ROE	3.88 %
Face Value	10.0
PEG Ratio	-0.86

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dhanvantri Jeevan Rekha Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Dhanvantri Jeevan Rekha Ltd	10.8 Cr.	26.4	35.9/19.5	21.2	25.6	0.00 %	3.97 %	3.88 %	10.0
NG Industries Ltd	38.5 Cr.	115	162/111	20.0	100	3.05 %	5.88 %	4.80 %	10.0
Indraprastha Medical Corporation Ltd	3,409 Cr.	372	641/342	18.1	80.8	1.08 %	35.8 %	27.5 %	10.0
Deccan Health Care Ltd	32.2 Cr.	13.0	21.2/6.65	13.8	44.5	0.00 %	3.09 %	2.11 %	10.0
Shalby Ltd	1,664 Cr.	154	275/126	42.3	93.1	0.00 %	6.12 %	2.45 %	10.0
Industry Average	33,236.08 Cr	751.87		105.76	87.53	0.34%	12.47%	11.29%	9.04

All Competitor Stocks of Dhanvantri Jeevan Rekha Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	4.65	4.96	4.98	4.90	5.15	5.44	5.70	5.42	5.70	5.83	5.51	5.84	7.27
Expenses	4.48	4.73	4.75	4.87	4.68	5.43	5.45	5.18	5.51	5.79	5.37	5.91	6.98
Operating Profit	0.17	0.23	0.23	0.03	0.47	0.01	0.25	0.24	0.19	0.04	0.14	-0.07	0.29
OPM %	3.66%	4.64%	4.62%	0.61%	9.13%	0.18%	4.39%	4.43%	3.33%	0.69%	2.54%	-1.20%	3.99%
Other Income	0.08	0.06	0.06	0.07	0.09	0.07	0.08	0.10	0.13	0.11	0.07	0.09	0.07
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Depreciation	0.23	0.23	0.24	0.25	0.20	0.18	0.17	0.16	0.17	0.07	0.15	0.16	0.19
Profit before tax	0.02	0.06	0.05	-0.15	0.36	-0.10	0.16	0.17	0.15	0.08	0.06	-0.14	0.17
Tax %	0.00%	133.33%	0.00%	0.00%	0.00%	-10.00%	0.00%	0.00%	0.00%	62.50%	0.00%	0.00%	0.00%
Net Profit	0.02	-0.02	0.05	-0.15	0.36	-0.09	0.16	0.17	0.15	0.03	0.06	-0.14	0.17
EPS in Rs	0.05	-0.05	0.12	-0.37	0.88	-0.22	0.39	0.41	0.37	0.07	0.15	-0.34	0.41

Last Updated: March 3, 2026, 10:58 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:46 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	7.26	7.97	9.26	11.16	13.74	16.84	18.21	9.78	16.77	17.68	20.46	22.65	24.45
Expenses	5.93	6.44	7.81	9.53	11.89	15.61	17.55	10.53	15.27	17.10	19.62	21.93	24.05
Operating Profit	1.33	1.53	1.45	1.63	1.85	1.23	0.66	-0.75	1.50	0.58	0.84	0.72	0.40
OPM %	18.32%	19.20%	15.66%	14.61%	13.46%	7.30%	3.62%	-7.67%	8.94%	3.28%	4.11%	3.18%	1.64%
Other Income	0.21	0.44	0.31	-0.11	0.14	0.12	0.16	0.18	0.21	0.24	0.29	0.41	0.34
Interest	0.01	0.08	0.08	0.18	0.22	0.11	0.04	0.02	0.02	0.01	0.01	0.01	0.00
Depreciation	0.67	0.36	0.27	0.37	1.10	1.13	1.10	1.04	1.02	0.96	0.87	0.56	0.57
Profit before tax	0.86	1.53	1.41	0.97	0.67	0.11	-0.32	-1.63	0.67	-0.15	0.25	0.56	0.17
Tax %	39.53%	29.41%	32.62%	43.30%	-7.46%	63.64%	-15.62%	-12.88%	28.36%	46.67%	36.00%	8.93%
Net Profit	0.52	1.07	0.95	0.55	0.73	0.05	-0.26	-1.42	0.49	-0.22	0.17	0.51	0.12
EPS in Rs	1.27	2.61	2.32	1.34	1.78	0.12	-0.63	-3.46	1.20	-0.54	0.41	1.24	0.29
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	105.77%	-11.21%	-42.11%	32.73%	-93.15%	-620.00%	-446.15%	134.51%	-144.90%	177.27%	200.00%
Change in YoY Net Profit Growth (%)	0.00%	-116.98%	-30.89%	74.83%	-125.88%	-526.85%	173.85%	580.66%	-279.41%	322.17%	22.73%

Dhanvantri Jeevan Rekha Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	11%
5 Years:	4%
3 Years:	11%
TTM:	6%

Compounded Profit Growth
10 Years:	-6%
5 Years:	32%
3 Years:	1%
TTM:	46%

Stock Price CAGR
10 Years:	3%
5 Years:	26%
3 Years:	16%
1 Year:	-9%

Return on Equity
10 Years:	2%
5 Years:	-1%
3 Years:	2%
Last Year:	5%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: June 2, 2026, 2:00 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4.15	4.15	4.15	4.15	4.15	4.15	4.15	4.15	4.15	4.15	4.15	4.15
Reserves	4.29	5.25	5.79	6.52	6.57	6.30	4.88	5.37	5.15	5.32	5.98	6.36
Borrowings	0.00	0.00	1.94	1.95	0.10	0.10	0.07	0.00	0.00	0.00	0.00	0.00
Other Liabilities	2.52	3.29	4.53	3.79	4.53	4.30	4.76	4.84	4.56	5.55	4.65	7.06
Total Liabilities	10.96	12.69	16.41	16.41	15.35	14.85	13.86	14.36	13.86	15.02	14.78	17.57
Fixed Assets	5.05	7.80	12.07	12.28	11.44	10.68	9.72	8.85	8.54	8.14	8.41	8.57
CWIP	1.44	0.00	0.00	0.00	0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	4.47	4.89	4.34	4.13	3.79	4.17	4.14	5.51	5.32	6.88	6.37	9.00
Total Assets	10.96	12.69	16.41	16.41	15.35	14.85	13.86	14.36	13.86	15.02	14.78	17.57

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0.80	1.32	3.52	0.89	1.27	1.38	-0.35	1.05	-0.39	3.03	-0.29	1.72
Cash from Investing Activity +	-1.41	-1.33	-4.00	-0.57	-0.31	-0.14	0.00	-0.06	-0.56	-0.39	-0.66	-0.74
Cash from Financing Activity +	0.42	0.31	0.87	-0.21	-1.96	-0.04	-0.05	-0.09	0.00	0.00	0.00	0.00
Net Cash Flow	-0.18	0.30	0.40	0.11	-1.00	1.19	-0.40	0.90	-0.95	2.64	-0.95	0.98
Free Cash Flow	-0.64	-0.26	-1.57	-0.42	0.86	1.16	-0.43	0.90	-1.03	2.57	-1.13	0.87
CFO/OP	55%	91%	216%	48%	103%	209%	47%	70%	-67%	361%	-40%	223%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	1.33	1.53	1.45	-0.31	-0.10	1.13	0.56	-0.82	1.50	0.58	0.84	0.72

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	16.09	15.11	20.50	11.45	17.80	22.32	9.02	39.93	37.22	50.58	31.22	29.01
Inventory Days					11.70	17.77	11.99
Days Payable					0.00	0.00	0.00
Cash Conversion Cycle	16.09	15.11	20.50	11.45	29.50	40.09	21.00	39.93	37.22	50.58	31.22	29.01
Working Capital Days	68.37	66.86	56.76	-35.32	-26.83	-17.34	-32.27	-53.37	-25.47	-3.10	-32.29	-16.60
ROCE %	14.04%	19.76%	16.70%	14.94%	7.27%	1.88%	-2.62%	-16.39%	7.41%	-1.49%	2.77%	5.82%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	19.65%	19.65%	19.65%	19.65%	19.65%	19.65%	19.65%	19.65%	19.65%	19.65%	19.65%	19.65%
Public	80.35%	80.36%	80.36%	80.36%	80.36%	80.36%	80.35%	80.37%	80.35%	80.37%	80.36%	80.36%
No. of Shareholders	1,377	1,412	1,478	1,540	1,581	1,656	1,680	1,677	1,665	1,680	1,682	1,688

Shareholding Pattern Chart

No. of Shareholders

Dhanvantri Jeevan Rekha Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	1.60	0.40	-0.53	0.01	-3.47
Diluted EPS (Rs.)	1.60	0.40	-0.53	0.01	-3.47
Cash EPS (Rs.)	2.58	2.48	1.78	3.63	-0.91
Book Value[Excl.RevalReserv]/Share (Rs.)	24.39	22.81	22.41	22.93	21.75
Book Value[Incl.RevalReserv]/Share (Rs.)	24.39	22.81	22.41	22.93	21.75
Revenue From Operations / Share (Rs.)	54.53	49.26	42.58	40.38	23.55
PBDIT / Share (Rs.)	2.73	2.71	1.97	4.11	-1.36
PBIT / Share (Rs.)	1.37	0.62	-0.33	1.66	-3.87
PBT / Share (Rs.)	1.34	0.61	-0.34	1.62	-3.92
Net Profit / Share (Rs.)	1.22	0.39	-0.52	1.18	-3.43
PBDIT Margin (%)	5.00	5.51	4.62	10.17	-5.76
PBIT Margin (%)	2.50	1.27	-0.77	4.11	-16.44
PBT Margin (%)	2.45	1.24	-0.81	4.01	-16.66
Net Profit Margin (%)	2.23	0.80	-1.22	2.92	-14.55
Return on Networth / Equity (%)	4.99	1.74	-2.32	5.14	-15.75
Return on Capital Employeed (%)	4.85	2.33	-1.25	5.69	-16.04
Return On Assets (%)	3.42	1.10	-1.56	3.41	-11.11
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.00	0.01
Total Debt / Equity (X)	0.00	0.00	0.00	0.00	0.01
Asset Turnover Ratio (%)	1.52	1.42	1.25	1.23	0.71
Current Ratio (X)	1.49	1.30	1.24	1.66	0.74
Quick Ratio (X)	1.44	1.27	1.19	1.61	0.71
Inventory Turnover Ratio (X)	163.30	0.00	0.00	0.00	23.45
Interest Coverage Ratio (X)	91.29	224.14	117.93	104.40	-26.69
Interest Coverage Ratio (Post Tax) (X)	41.79	33.85	-30.24	30.99	-66.31
Enterprise Value (Cr.)	6.04	7.20	4.55	5.13	2.26
EV / Net Operating Revenue (X)	0.26	0.35	0.25	0.30	0.23
EV / EBITDA (X)	5.33	6.38	5.56	3.01	-4.01
MarketCap / Net Operating Revenue (X)	0.37	0.49	0.30	0.41	0.31
Price / BV (X)	0.84	1.07	0.58	0.72	0.34
Price / Net Operating Revenue (X)	0.37	0.49	0.30	0.41	0.31
EarningsYield	0.05	0.01	-0.04	0.07	-0.45

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Dhanvantri Jeevan Rekha Ltd and is it undervalued?

As of 04 September 2026, Dhanvantri Jeevan Rekha Ltd's intrinsic value is ₹13.21, which is 49.96% lower than the current market price of ₹26.40, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.88 %), book value (₹25.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dhanvantri Jeevan Rekha Ltd?

Dhanvantri Jeevan Rekha Ltd is trading at ₹26.40 as of 04 September 2026, with a FY2026-2027 high of ₹35.9 and low of ₹19.5. The stock is currently in the middle of its 52-week range. Market cap stands at ₹10.8 Cr..

How does Dhanvantri Jeevan Rekha Ltd's P/E ratio compare to its industry?

Dhanvantri Jeevan Rekha Ltd has a P/E ratio of 21.2, which is below the industry average of 105.76. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Dhanvantri Jeevan Rekha Ltd financially healthy?

Key indicators for Dhanvantri Jeevan Rekha Ltd: ROCE of 3.97 % is on the lower side compared to the industry average of 12.47%; ROE of 3.88 % is below ideal levels (industry average: 11.29%). Dividend yield is 0.00 %.

Is Dhanvantri Jeevan Rekha Ltd profitable and how is the profit trend?

Dhanvantri Jeevan Rekha Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹23 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Dhanvantri Jeevan Rekha Ltd pay dividends?

Dhanvantri Jeevan Rekha Ltd has a dividend yield of 0.00 % at the current price of ₹26.40. The company is currently not paying meaningful dividends.