Dhoot Industrial Finance Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Dhoot Industrial Finance Ltd?

Dhoot Industrial Finance Ltd is trading at 177.00 as of 26 April 2026, with a FY2026-2027 high of 305 and low of 132. The stock is currently in the middle of its 52-week range. Market cap stands at 112 Cr..

Q: Is Dhoot Industrial Finance Ltd financially healthy?

Key indicators: ROCE of 4.87 % is on the lower side. Dividend yield is 0.85 %.

Q: Is Dhoot Industrial Finance Ltd profitable and how is the profit trend?

Dhoot Industrial Finance Ltd reported a net profit of 19 Cr in Mar 2025 on revenue of 11 Cr. Compared to 19 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹514.41Undervalued by 190.63%vs CMP ₹177.00

P/E (15.0) × ROE (5.6%) × BV (₹755.00) × DY (0.85%)

Defaults: P/E=15

₹511.80Undervalued by 189.15%vs CMP ₹177.00

MoS: +65.4% (Strong)Confidence: 59/100 (Moderate)Models: 7 Under, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹255.27	21%	Under (+44.2%)
Graham Number	Earnings	₹712.45	19%	Under (+302.5%)
Earnings Power	Earnings	₹512.72	12%	Under (+189.7%)
DCF	Cash Flow	₹293.96	15%	Under (+66.1%)
Net Asset Value	Assets	₹753.58	8%	Under (+325.8%)
Earnings Yield	Earnings	₹298.80	8%	Under (+68.8%)
ROCE Capital	Returns	₹1,262.72	10%	Under (+613.4%)
Revenue Multiple	Revenue	₹17.79	6%	Over (-89.9%)
Consensus (8 models)		₹511.80	100%	Undervalued

Key Drivers: EPS CAGR -50.4% drags value — could be higher if earnings stabilize. | Wide model spread (₹18–₹1,263) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -50.4% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Dhoot Industrial Finance Ltd operates in the Trading & Distributors segment, NSE: DHOOTIN | BSE: 526971, current market price is ₹177.00, market cap is 112 Cr.. At a glance, ROE is 5.63 %, ROCE is 4.87 %, book value is 755, dividend yield is 0.85 %. The latest intrinsic value estimate is ₹511.80, which is about 189.2% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹11 Cr versus the prior period change of -65.4%, while latest net profit is about ₹19 Cr with a prior-period change of -87.2%. The 52-week range shown on this page is 305/132, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisDhoot Industrial Finance Ltd. is a Public Limited Listed company incorporated on 27/10/1978 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(…

This summary is generated from the stock page data available for Dhoot Industrial Finance Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Dhoot Industrial Finance Ltd scores 44/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health49/100 · Moderate

ROCE 4.9% WeakROE 5.6% WeakD/E 0.34 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 69.1% Stable

Earnings Quality50/100 · Moderate

OPM contracting (-8% → -122%) DecliningWorking capital: -1,709 days (improving) Efficient

Quarterly Momentum35/100 · Weak

Revenue (4Q): -60% YoY DecliningProfit (4Q): -102% YoY DecliningOPM: -57.9% (up 7.7% YoY) Margin expansion

Industry Rank30/100 · Weak

ROCE 4.9% vs industry 15.2% Below peers3Y sales CAGR: -28% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:23 am

Market Cap	112 Cr.
Current Price	177
Intrinsic Value	₹511.80
High / Low	305/132
Stock P/E
Book Value	755
Dividend Yield	0.85 %
ROCE	4.87 %
ROE	5.63 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dhoot Industrial Finance Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Dhoot Industrial Finance Ltd	112 Cr.	177	305/132		755	0.85 %	4.87 %	5.63 %	10.0
MRC Agrotech Ltd	111 Cr.	35.5	54.5/10.5	124	15.1	0.00 %	5.89 %	4.46 %	10.0
MRP Agro Ltd	105 Cr.	91.0	138/77.7	18.5	30.6	0.00 %	39.2 %	30.3 %	10.0
Anik Industries Ltd	120 Cr.	43.2	117/32.5	71.4	140	0.00 %	0.86 %	0.68 %	10.0
Ace Men Engg Works Ltd	121 Cr.	94.0	107/53.4		3.00	0.00 %	0.52 %	0.52 %	10.0
Industry Average	11,174.41 Cr	151.14		104.64	119.05	0.43%	15.22%	8.81%	7.62

All Competitor Stocks of Dhoot Industrial Finance Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	11.89	9.36	2.28	2.11	8.24	19.95	2.17	1.76	5.99	3.48	2.28	3.80	2.52
Expenses	12.64	10.99	3.02	3.54	9.35	22.08	4.22	3.05	9.92	23.93	3.95	5.20	3.98
Operating Profit	-0.75	-1.63	-0.74	-1.43	-1.11	-2.13	-2.05	-1.29	-3.93	-20.45	-1.67	-1.40	-1.46
OPM %	-6.31%	-17.41%	-32.46%	-67.77%	-13.47%	-10.68%	-94.47%	-73.30%	-65.61%	-587.64%	-73.25%	-36.84%	-57.94%
Other Income	1.77	4.54	17.89	17.26	108.86	42.26	28.25	27.38	27.16	-6.84	28.60	-6.25	6.04
Interest	1.23	1.72	1.40	1.33	1.08	1.33	1.45	1.01	2.47	1.36	1.09	0.00	0.00
Depreciation	0.16	0.12	0.13	0.13	0.14	0.14	0.14	0.15	0.29	0.15	0.12	0.13	0.13
Profit before tax	-0.37	1.07	15.62	14.37	106.53	38.66	24.61	24.93	20.47	-28.80	25.72	-7.78	4.45
Tax %	472.97%	-557.01%	36.30%	21.92%	13.06%	10.99%	46.00%	4.25%	48.61%	-46.11%	47.51%	-41.77%	-9.21%
Net Profit	-2.12	7.02	9.95	11.22	92.62	34.41	13.29	23.87	10.53	-15.51	13.49	-4.53	4.86
EPS in Rs	-3.36	11.11	15.75	17.76	146.60	54.46	21.04	37.78	16.67	-24.55	21.35	-7.17	7.69

Last Updated: March 3, 2026, 10:56 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:50 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	72.82	130.25	121.76	47.81	31.09	29.31	14.32	10.15	30.41	35.28	32.58	11.26	12.08
Expenses	69.88	124.55	115.54	46.36	32.12	34.41	28.85	10.99	32.31	38.69	37.99	36.86	37.06
Operating Profit	2.94	5.70	6.22	1.45	-1.03	-5.10	-14.53	-0.84	-1.90	-3.41	-5.41	-25.60	-24.98
OPM %	4.04%	4.38%	5.11%	3.03%	-3.31%	-17.40%	-101.47%	-8.28%	-6.25%	-9.67%	-16.61%	-227.35%	-206.79%
Other Income	0.68	1.86	3.77	15.92	-1.42	10.15	4.28	39.37	36.00	16.83	186.27	47.66	21.55
Interest	0.98	2.25	1.85	8.38	3.27	1.93	4.70	5.37	5.90	5.37	5.14	4.87	2.45
Depreciation	0.64	0.53	0.69	0.80	0.73	0.67	0.75	0.66	0.53	0.59	0.53	0.59	0.53
Profit before tax	2.00	4.78	7.45	8.19	-6.45	2.45	-15.70	32.50	27.67	7.46	175.19	16.60	-6.41
Tax %	19.00%	13.39%	29.40%	32.11%	-35.66%	57.14%	-0.13%	-2.28%	32.53%	-36.06%	15.48%	-13.73%
Net Profit	1.62	4.14	5.27	5.56	-4.15	1.04	-15.68	33.23	18.67	10.14	148.06	18.88	-1.69
EPS in Rs	2.99	7.64	9.72	10.26	-7.28	1.73	-24.82	52.60	29.55	16.05	234.35	29.88	-2.68
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.64%	5.02%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	155.56%	27.29%	5.50%	-174.64%	125.06%	-1607.69%	311.93%	-43.82%	-45.69%	1360.16%	-87.25%
Change in YoY Net Profit Growth (%)	0.00%	-128.26%	-21.79%	-180.14%	299.70%	-1732.75%	1919.62%	-355.74%	-1.87%	1405.85%	-1447.41%

Dhoot Industrial Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-22%
5 Years:	-5%
3 Years:	-28%
TTM:	-58%

Compounded Profit Growth
10 Years:	%
5 Years:	-9%
3 Years:	%
TTM:	-79%

Stock Price CAGR
10 Years:	29%
5 Years:	54%
3 Years:	49%
1 Year:	-17%

Return on Equity
10 Years:	2%
5 Years:	4%
3 Years:	1%
Last Year:	-6%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: December 4, 2025, 2:45 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5.42	5.42	5.42	5.42	5.70	6.00	6.32	6.32	6.32	6.32	6.32	6.32	6.32
Reserves	30.90	35.04	40.30	92.06	110.79	116.80	29.22	175.14	332.96	270.52	420.01	443.37	470.52
Borrowings	11.17	24.49	40.72	62.02	28.65	18.11	47.07	63.44	62.51	72.38	63.66	57.36	0.18
Other Liabilities	12.66	14.46	8.95	11.62	11.73	16.68	14.99	13.71	39.45	17.14	17.96	16.02	25.40
Total Liabilities	60.15	79.41	95.39	171.12	156.87	157.59	97.60	258.61	441.24	366.36	507.95	523.07	502.42
Fixed Assets	4.47	3.94	10.82	9.89	9.22	8.67	8.28	7.67	6.42	6.18	5.70	5.61	5.38
CWIP	0.33	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71
Investments	8.69	6.22	18.43	127.50	131.14	132.89	81.57	246.13	427.63	349.93	494.23	507.61	486.56
Other Assets	46.66	68.54	65.43	33.02	15.80	15.32	7.04	4.10	6.48	9.54	7.31	9.14	9.77
Total Assets	60.15	79.41	95.39	171.12	156.87	157.59	97.60	258.61	441.24	366.36	507.95	523.07	502.42

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	3.75	-10.39	-1.60	20.42	-6.71	-10.42	-4.44	47.23	-13.62	9.38	-55.73	-15.25
Cash from Investing Activity +	0.21	-0.51	-12.66	-11.87	7.27	11.63	7.67	-41.61	19.18	-3.82	62.37	20.12
Cash from Financing Activity +	-3.85	10.83	14.31	-8.30	-0.92	-0.73	-3.43	-5.37	-5.89	-5.36	-5.13	-6.12
Net Cash Flow	0.11	-0.07	0.04	0.25	-0.37	0.49	-0.20	0.26	-0.33	0.19	1.51	-1.25
Free Cash Flow	3.50	-10.78	-9.14	20.13	-6.76	-10.55	-4.79	47.17	-13.09	9.03	-55.79	-15.74
CFO/OP	125%	-164%	-7%	1,558%	497%	196%	28%	-5,610%	481%	-411%	593%	32%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-8.23	-18.79	-34.50	-60.57	-29.68	-23.21	-61.60	-64.28	-64.41	-75.79	-69.07	-82.96

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	78	57	36	55	83	80	97	116	73	41	49	137
Inventory Days	136	114	98	0	0	0	0	0	0	0	0	0
Days Payable	63	41	25
Cash Conversion Cycle	151	130	110	55	83	80	97	116	73	41	49	137
Working Capital Days	106	67	45	-257	-203	-141	-1,410	-2,403	-823	-756	-717	-1,709
ROCE %	6%	13%	9%	4%	-0%	-3%	-12%	23%	8%	0%	10%	-5%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	69.07%	69.07%	69.07%	69.07%	69.07%	69.07%	69.07%	69.07%	69.07%	69.07%	69.07%	69.07%
DIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
Government	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
Public	30.89%	30.90%	30.90%	30.89%	30.90%	30.90%	30.90%	30.90%	30.90%	30.89%	30.90%	30.90%
No. of Shareholders	2,967	2,942	2,816	2,782	2,863	3,192	3,488	3,947	4,126	4,048	3,943	3,843

Shareholding Pattern Chart

No. of Shareholders

Dhoot Industrial Finance Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	29.89	234.35	16.05	29.55	52.60
Diluted EPS (Rs.)	29.89	234.35	16.05	29.55	52.60
Cash EPS (Rs.)	30.82	235.19	16.99	30.39	53.65
Book Value[Excl.RevalReserv]/Share (Rs.)	711.76	674.78	438.18	537.00	287.21
Book Value[Incl.RevalReserv]/Share (Rs.)	711.76	674.78	438.18	537.00	287.21
Dividend / Share (Rs.)	1.50	1.50	0.00	0.00	0.00
Revenue From Operations / Share (Rs.)	17.82	51.56	55.85	48.13	16.06
PBDIT / Share (Rs.)	34.87	286.24	21.23	53.95	60.97
PBIT / Share (Rs.)	33.94	285.40	20.29	53.11	59.92
PBT / Share (Rs.)	26.28	277.28	11.80	43.79	51.43
Net Profit / Share (Rs.)	29.89	234.35	16.05	29.55	52.60
PBDIT Margin (%)	195.64	555.10	38.01	112.08	379.59
PBIT Margin (%)	190.41	553.47	36.33	110.33	373.05
PBT Margin (%)	147.41	537.72	21.12	90.96	320.16
Net Profit Margin (%)	167.67	454.47	28.74	61.38	327.45
Return on Networth / Equity (%)	4.19	34.72	3.66	5.50	18.31
Return on Capital Employeed (%)	4.64	41.11	4.44	9.15	20.10
Return On Assets (%)	3.61	29.14	2.76	4.23	12.84
Total Debt / Equity (X)	0.12	0.14	0.26	0.18	0.34
Asset Turnover Ratio (%)	0.02	0.07	0.08	0.08	0.05
Current Ratio (X)	2.37	1.97	0.94	1.12	0.62
Quick Ratio (X)	2.37	1.97	0.94	1.12	0.62
Dividend Payout Ratio (NP) (%)	5.01	0.00	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	4.86	0.00	0.00	0.00	0.00
Earning Retention Ratio (%)	94.99	0.00	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	95.14	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	4.55	35.25	2.50	5.79	7.18
Interest Coverage Ratio (Post Tax) (X)	4.90	29.86	2.89	4.17	7.19
Enterprise Value (Cr.)	217.53	185.05	107.98	113.14	85.94
EV / Net Operating Revenue (X)	19.32	5.68	3.06	3.72	8.47
EV / EBITDA (X)	9.87	1.02	8.05	3.32	2.23
MarketCap / Net Operating Revenue (X)	14.28	3.79	1.02	1.67	2.27
Retention Ratios (%)	94.98	0.00	0.00	0.00	0.00
Price / BV (X)	0.35	0.28	0.13	0.14	0.12
Price / Net Operating Revenue (X)	14.28	3.79	1.02	1.67	2.27
EarningsYield	0.11	1.20	0.28	0.36	1.44

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dhoot Industrial Finance Ltd. is a Public Limited Listed company incorporated on 27/10/1978 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L51900MH1978PLC020725 and registration number is 020725. Currently Company is involved in the business activities of Activities of commission agents dealing in wholesale trade inwood, paper, skin, leather and fur, fuel, petroleum products, chemicals, perfumery and cosmetics, glass, minerals, ores and metals. Company's Total Operating Revenue is Rs. 11.26 Cr. and Equity Capital is Rs. 6.32 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Trading & Distributors	504, Raheja Centre, Mumbai Maharashtra 400021	Contact not found

Management
Name	Position Held
Mr. Rajgopal Dhoot	Chairman
Mr. Rohit Rajgopal Dhoot	Managing Director
Mrs. Vaidehi Rohit Dhoot	Non Executive Director
Mrs. Pallavi A Parikh	Ind. Non-Executive Director
Mr. Bhairav Surendra Sheth	Ind. Non-Executive Director
Mr. Vishal Jain	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Dhoot Industrial Finance Ltd and is it undervalued?

As of 26 April 2026, Dhoot Industrial Finance Ltd's intrinsic value is ₹511.80, which is 189.15% higher than the current market price of ₹177.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (5.63 %), book value (₹755), dividend yield (0.85 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dhoot Industrial Finance Ltd?

Dhoot Industrial Finance Ltd is trading at ₹177.00 as of 26 April 2026, with a FY2026-2027 high of ₹305 and low of ₹132. The stock is currently in the middle of its 52-week range. Market cap stands at ₹112 Cr..

How does Dhoot Industrial Finance Ltd's P/E ratio compare to its industry?

Dhoot Industrial Finance Ltd has a P/E ratio of , which is below the industry average of 104.64. This is broadly in line with or below the industry average.

Is Dhoot Industrial Finance Ltd financially healthy?

Key indicators for Dhoot Industrial Finance Ltd: ROCE of 4.87 % is on the lower side compared to the industry average of 15.22%; ROE of 5.63 % is below ideal levels (industry average: 8.81%). Dividend yield is 0.85 %.

Is Dhoot Industrial Finance Ltd profitable and how is the profit trend?

Dhoot Industrial Finance Ltd reported a net profit of ₹19 Cr in Mar 2025 on revenue of ₹11 Cr. Compared to ₹19 Cr in Mar 2022, the net profit shows an improving trend.

Does Dhoot Industrial Finance Ltd pay dividends?

Dhoot Industrial Finance Ltd has a dividend yield of 0.85 % at the current price of ₹177.00. The company pays dividends, though the yield is modest.