Dhruv Wellness Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Dhruv Wellness Ltd?

Dhruv Wellness Ltd is trading at 4.58 as of 09 April 2026, with a FY2026-2027 high of 6.52 and low of 4.58. The stock is currently near its 52-week low. Market cap stands at 4.83 Cr..

Q: Is Dhruv Wellness Ltd financially healthy?

Key indicators: ROCE of 0.37 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Dhruv Wellness Ltd profitable and how is the profit trend?

Dhruv Wellness Ltd reported a net profit of 0 Cr in Mar 2023 on revenue of 0 Cr. Compared to -25 Cr in Mar 2020, the net profit shows an improving trend.

Fair Value

₹24.79Undervalued by 441.27%vs CMP ₹4.58

P/E (15.0) × ROE (15.0%) × BV (₹13.50) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹5.30Undervalued by 15.72%vs CMP ₹4.58

MoS: +13.6% (Thin)Confidence: 44/100 (Low)Models: 1 Under, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹12.82	34%	Under (+179.9%)
Graham Number	Earnings	₹2.46	34%	Over (-46.3%)
Earnings Yield	Earnings	₹0.20	18%	Over (-95.6%)
Revenue Multiple	Revenue	₹0.37	14%	Over (-91.9%)
Consensus (4 models)		₹5.30	100%	Undervalued

Key Drivers: EPS CAGR -48.3% drags value — could be higher if earnings stabilize. | Wide model spread (₹0–₹13) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -48.3% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

Dhruv Wellness Ltd scores 46/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health34/100 · Weak

ROCE 0.4% WeakROE 0.0% WeakD/E 1.18 High debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

Promoter holding at 73.2% Stable

Earnings Quality65/100 · Strong

OPM expanding (-27% → 5%) Improving

Quarterly Momentum50/100 · Moderate

Industry Rank30/100 · Weak

ROCE 0.4% vs industry 15.2% Below peers3Y sales CAGR: -79% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 1, 2026, 4:58 am

Market Cap	4.83 Cr.
Current Price	4.58
Intrinsic Value	₹5.30
High / Low	6.52/4.58
Stock P/E
Book Value	13.5
Dividend Yield	0.00 %
ROCE	0.37 %
ROE	%
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dhruv Wellness Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Millennium Online Solutions (India) Ltd	7.00 Cr.	1.40	2.88/1.29		0.81	0.00 %	4.61 %	5.54 %	1.00
Minal Industries Ltd	41.6 Cr.	2.17	5.59/1.78	102	2.78	0.00 %	5.97 %	2.83 %	2.00
Mitshi India Ltd	12.5 Cr.	14.2	17.5/11.5		3.09	0.00 %	0.36 %	0.37 %	10.0
Modella Woollens Ltd	5.42 Cr.	59.6	74.8/52.5		4.95	0.00 %	%	%	10.0
MRC Agrotech Ltd	98.2 Cr.	31.3	54.5/10.5	109	15.1	0.00 %	5.89 %	4.46 %	10.0
Industry Average	10,858.54 Cr	140.30		102.09	119.05	0.48%	15.22%	8.81%	7.62

All Competitor Stocks of Dhruv Wellness Ltd

Quarterly Result

Metric
Sales
Expenses
Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Last Updated: October 7, 2024, 8:13 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 3:46 am

Metric	Mar 2016n n 13m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Sales	22.72	101.92	103.66	116.93	42.33	0.00	0.37	0.39
Expenses	22.22	100.04	100.95	113.58	65.16	5.15	0.35	0.37
Operating Profit	0.50	1.88	2.71	3.35	-22.83	-5.15	0.02	0.02
OPM %	2.20%	1.84%	2.61%	2.86%	-53.93%		5.41%	5.13%
Other Income	0.00	0.02	0.02	0.12	0.02	0.00	0.00	0.00
Interest	0.21	1.30	1.98	2.68	1.85	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.01	0.01	0.00	0.00	0.00
Profit before tax	0.29	0.60	0.75	0.78	-24.67	-5.15	0.02	0.02
Tax %	31.03%	33.33%	26.67%	28.21%	0.00%	0.00%	50.00%	0.00%
Net Profit	0.20	0.40	0.54	0.57	-24.67	-5.15	0.02	0.02
EPS in Rs	2.00	4.00	0.51	0.54	-23.41	-4.89	0.02	0.02
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	35.00%	5.56%	-4428.07%	79.12%	100.39%	0.00%
Change in YoY Net Profit Growth (%)	0.00%	-29.44%	-4433.63%	4507.19%	21.26%	-100.39%

Dhruv Wellness Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2017-2018 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	-67%
3 Years:	-79%
TTM:	-70%

Compounded Profit Growth
10 Years:	%
5 Years:	-48%
3 Years:	26%
TTM:	-100%

Stock Price CAGR
10 Years:	%
5 Years:	-43%
3 Years:	-70%
1 Year:	-57%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: August 11, 2025, 3:48 pm

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	1.00	1.00	10.54	10.54	10.54	10.54	10.54	10.54
Reserves	4.66	5.06	4.45	5.02	-19.65	-24.81	-24.79	-24.77
Borrowings	9.41	10.04	16.56	20.69	19.71	19.71	19.71	19.71
Other Liabilities	11.54	13.15	5.62	10.88	1.23	0.75	0.67	0.72
Total Liabilities	26.61	29.25	37.17	47.13	11.83	6.19	6.13	6.20
Fixed Assets	0.16	3.02	3.44	3.47	3.50	3.44	3.44	3.44
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.38	0.27	0.29	0.31	0.00	0.00	0.00	0.00
Other Assets	26.07	25.96	33.44	43.35	8.33	2.75	2.69	2.76
Total Assets	26.61	29.25	37.17	47.13	11.83	6.19	6.13	6.20

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	-14.44	3.74	-9.76	-2.71	1.30	-0.06	0.00	0.00
Cash from Investing Activity +	-0.15	-2.85	-0.41	-0.01	-0.02	0.06	0.00	0.00
Cash from Financing Activity +	14.66	-0.67	10.33	2.30	-1.30	0.00	0.00	0.00
Net Cash Flow	0.06	0.22	0.16	-0.42	-0.02	0.00	0.00	0.00
Free Cash Flow	-14.60	0.87	-10.18	-2.74	1.26	0.00	0.00	0.00
CFO/OP	-2,888%	205%	-354%	-75%	-6%	1%	0%	0%

Free Cash Flow

Month	Mar 2016n n 13m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Free Cash Flow	0.50	-8.16	-13.85	-17.34	-42.54	-24.86	-19.69	-19.69

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	297.04	60.85	76.13	72.04	62.95		2,653.65	2,592.44
Inventory Days	123.10	31.83	39.83	63.17	4.27	0.00	0.00	0.00
Days Payable	188.79	35.40	18.31	32.70	2.52
Cash Conversion Cycle	231.36	57.27	97.65	102.51	64.70		2,653.65	2,592.44
Working Capital Days	102.50	21.20	55.95	47.51	-84.68		-14,698.65	-13,926.15
ROCE %		12.19%	11.46%	10.21%	-97.42%	-64.21%	0.37%	0.37%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Dec 2022	Mar 2023	Sep 2023	Dec 2023
Promoters	73.59%	73.24%	73.24%	73.24%	73.24%	73.24%	73.24%	73.24%	73.24%	73.24%	73.24%	73.24%
Public	26.41%	26.76%	26.76%	26.76%	26.76%	26.76%	26.76%	26.76%	26.75%	26.75%	26.76%	26.76%
No. of Shareholders	51	58	59	59	58	55	103	219	258	258	343	341

Shareholding Pattern Chart

No. of Shareholders

Dhruv Wellness Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.02	0.01	-4.89	-23.41	0.54
Diluted EPS (Rs.)	0.02	0.01	-4.89	-23.41	0.54
Cash EPS (Rs.)	0.01	0.01	-4.89	-23.40	0.54
Book Value[Excl.RevalReserv]/Share (Rs.)	-13.50	-13.52	-13.54	-8.65	14.76
Book Value[Incl.RevalReserv]/Share (Rs.)	-13.50	-13.52	-13.54	-8.65	14.76
Revenue From Operations / Share (Rs.)	0.36	0.35	0.00	40.16	110.94
PBDIT / Share (Rs.)	0.01	0.01	-4.89	-21.64	3.25
PBIT / Share (Rs.)	0.01	0.01	-4.89	-21.65	3.25
PBT / Share (Rs.)	0.01	0.01	-4.89	-23.41	0.74
Net Profit / Share (Rs.)	0.01	0.01	-4.89	-23.41	0.53
PBDIT Margin (%)	5.34	5.47	0.00	-53.88	2.93
PBIT Margin (%)	5.34	5.47	0.00	-53.91	2.92
PBT Margin (%)	5.34	5.47	0.00	-58.28	0.67
Net Profit Margin (%)	5.34	4.09	0.00	-58.28	0.48
Return on Networth / Equity (%)	-0.14	-0.10	0.00	0.00	3.64
Return on Capital Employeed (%)	-0.18	-0.17	44.90	360.96	18.01
Return On Assets (%)	0.33	0.24	-83.32	-208.56	1.20
Long Term Debt / Equity (X)	-0.19	-0.19	-0.19	-0.30	0.22
Total Debt / Equity (X)	-1.31	-1.31	-1.31	-2.05	1.18
Asset Turnover Ratio (%)	0.06	0.06	0.00	1.44	2.77
Current Ratio (X)	0.15	0.15	0.15	0.45	1.54
Quick Ratio (X)	0.15	0.15	0.15	0.41	0.84
Interest Coverage Ratio (X)	0.00	0.00	0.00	-12.32	1.30
Interest Coverage Ratio (Post Tax) (X)	0.00	0.00	0.00	-12.33	1.21
Enterprise Value (Cr.)	41.31	419.18	104.04	105.99	109.30
EV / Net Operating Revenue (X)	106.01	1128.16	0.00	2.50	0.93
EV / EBITDA (X)	1983.84	20603.68	-20.19	-4.65	31.85
MarketCap / Net Operating Revenue (X)	58.10	1077.91	0.00	2.06	0.77
Price / BV (X)	-1.59	-28.11	-5.98	-9.58	5.85
Price / Net Operating Revenue (X)	58.21	1079.55	0.00	2.06	0.77
EarningsYield	0.00	0.00	-0.06	-0.28	0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dhruv Wellness Ltd. is a Public Limited Listed company incorporated on 27/03/2015 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74900MH2015PLC263089 and registration number is 263089. Currently Company is involved in the business activities of Wholesale of pharmaceutical and medical goods. Company's Total Operating Revenue is Rs. 0.39 Cr. and Equity Capital is Rs. 10.54 Cr. for the Year ended 31/03/2023.

INDUSTRY	ADDRESS	CONTACT
Trading & Distributors	207, Royal Appt, Kasam Baug, Opp Bachani Nagar, Mumbai Maharashtra 400097	Contact not found

Management
Name	Position Held
Mr. Pravinkumar Narayanbhai Prajapati	Managing Director
Ms. Anita Pravinbhai Prajapati	Director
Mr. Narayanbhai Mohanlal Prajapati	Director
Mr. Jignesh Shah Chinubhai	Ind. Non-Executive Director
Mr. Kunal Sarkar	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Dhruv Wellness Ltd and is it undervalued?

As of 09 April 2026, Dhruv Wellness Ltd's intrinsic value is ₹5.30, which is 15.72% higher than the current market price of ₹4.58, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹13.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dhruv Wellness Ltd?

Dhruv Wellness Ltd is trading at ₹4.58 as of 09 April 2026, with a FY2026-2027 high of ₹6.52 and low of ₹4.58. The stock is currently near its 52-week low. Market cap stands at ₹4.83 Cr..

How does Dhruv Wellness Ltd's P/E ratio compare to its industry?

Dhruv Wellness Ltd has a P/E ratio of , which is below the industry average of 102.09. This is broadly in line with or below the industry average.

Is Dhruv Wellness Ltd financially healthy?

Key indicators for Dhruv Wellness Ltd: ROCE of 0.37 % is on the lower side compared to the industry average of 15.22%; ROE of % is below ideal levels (industry average: 8.81%). Dividend yield is 0.00 %.

Is Dhruv Wellness Ltd profitable and how is the profit trend?

Dhruv Wellness Ltd reported a net profit of ₹0 Cr in Mar 2023 on revenue of ₹0 Cr. Compared to ₹-25 Cr in Mar 2020, the net profit shows an improving trend.

Does Dhruv Wellness Ltd pay dividends?

Dhruv Wellness Ltd has a dividend yield of 0.00 % at the current price of ₹4.58. The company is currently not paying meaningful dividends.