Fundamental Analysis of Diamond Power Infrastructure Ltd
About the Company - Diamond Power Infrastructure Ltd
Diamond Power Infrastructure Ltd. is a Public Limited Listed company incorporated on 26/08/1992 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L31300GJ1992PLC018198 and registration number is 018198. Currently company belongs to the Industry of Cables - Power/Others. Company’s Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 269.71 Cr. for the Year ended 31/03/2022.
INDUSTRY
ADDRESS
CONTACT
Cables - Power/Others
Phase-II, Village Vadadala, Tal. Savli, Vadodra District Gujarat 391520
Diamond Power Infrastructure Ltd Quarterly Results
Month
Jun 2017
Sep 2017
Dec 2017
Jun 2021
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Sales
200.78
198.22
105.03
0.05
0.00
0.00
0.00
0.00
1.35
14.11
74.45
74.55
59.96
Expenses
221.22
205.83
117.31
0.97
0.68
0.77
1.09
4.88
12.72
20.43
63.05
64.21
56.95
Operating Profit
-20.44
-7.61
-12.28
-0.92
-0.68
-0.77
-1.09
-4.88
-11.37
-6.32
11.40
10.34
3.01
OPM %
-10.18%
-3.84%
-11.69%
-1,840.00%
-842.22%
-44.79%
15.31%
13.87%
5.02%
Other Income
1.17
1.59
7.29
0.00
0.00
0.00
0.00
0.04
0.02
0.21
0.07
-1.06
-1.44
Interest
1.53
0.98
0.82
0.00
0.00
6.92
0.00
0.03
0.17
0.45
1.23
2.19
2.13
Depreciation
23.90
23.90
23.90
0.00
0.00
15.70
3.93
3.93
3.93
7.06
4.72
4.72
4.72
Profit before tax
-44.70
-30.90
-29.71
-0.92
-0.68
-23.39
-5.02
-8.80
-15.45
-13.62
5.52
2.37
-5.28
Tax %
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Net Profit
-44.70
-30.90
-29.70
-0.92
-0.68
-23.39
-5.02
-8.79
-15.45
-13.62
5.52
2.37
-5.28
EPS in Rs
-1.66
-1.15
-1.10
-0.03
-0.03
-0.87
-0.19
-1.67
-2.93
-2.58
1.05
0.45
-1.00
Last Updated: July 10, 2024, 4:32 pm
Diamond Power Infrastructure Ltd Quarterly Chart
Diamond Power Infrastructure Ltd Profit & Loss
Last Updated: July 10, 2024, 4:32 pm
Month
Mar 2009
Mar 2010
Mar 2011
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2021
Mar 2022
Mar 2023
TTM
Sales
601
724
1,267
1,740
2,126
2,674
2,369
2,045
1,131
0
0
15
164
Expenses
517
626
1,106
1,547
1,907
2,412
2,252
2,055
1,778
2
3
39
160
Operating Profit
83
98
162
193
219
262
117
-11
-647
-2
-3
-24
4
OPM %
14%
14%
13%
11%
10%
10%
5%
-1%
-57%
-5,560%
-153%
2%
Other Income
1
1
1
3
6
7
-20
7
125
0
0
0
-1
Interest
22
24
25
49
86
112
159
223
191
6
7
1
4
Depreciation
5
6
19
24
33
35
48
57
94
16
16
19
20
Profit before tax
58
70
120
123
107
122
-110
-284
-808
-24
-25
-43
-21
Tax %
9%
27%
18%
12%
14%
15%
-5%
5%
2%
0%
0%
0%
Net Profit
53
51
98
108
92
104
-116
-269
-795
-24
-25
-43
-21
EPS in Rs
19.68
21.85
18.56
19.25
-21.43
-47.26
-29.47
-0.89
-0.94
-8.14
-4.01
Dividend Payout %
4%
8%
11%
14%
4%
0%
0%
0%
0%
0%
0%
0%
Diamond Power Infrastructure Ltd Profit & Loss Yearly Chart
Diamond Power Infrastructure Ltd Growth
Compounded Sales Growth
10 Years:
-19%
5 Years:
%
3 Years:
%
TTM:
2121%
Compounded Profit Growth
10 Years:
-16%
5 Years:
%
3 Years:
40%
TTM:
140%
Stock Price CAGR
10 Years:
27%
5 Years:
341%
3 Years:
1036%
1 Year:
%
Return on Equity
10 Years:
%
5 Years:
%
3 Years:
%
Last Year:
%
Last Updated: July 24, 2024, 5:53 pm
Diamond Power Infrastructure Ltd Balance Sheet
Last Updated: July 10, 2024, 4:32 pm
Month
Mar 2009
Mar 2010
Mar 2011
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2021
Mar 2022
Mar 2023
Sep 2023
Equity Capital
21
28
37
37
37
54
54
57
270
270
270
53
53
Reserves
193
266
479
570
665
867
751
564
387
-866
-891
-1,033
-1,025
Preference Capital
0
0
0
0
0
4
4
0
0
0
0
0
Borrowings
231
312
443
696
1,131
1,272
1,888
2,206
1,605
1,977
1,978
367
344
Other Liabilities
56
144
156
293
511
551
275
544
194
611
623
2,019
2,085
Total Liabilities
501
750
1,115
1,596
2,344
2,744
2,968
3,371
2,456
1,992
1,980
1,407
1,457
Fixed Assets
53
96
249
345
319
489
437
1,339
1,246
1,103
1,087
1,070
1,250
CWIP
87
96
150
208
387
442
679
125
128
188
188
188
0
Investments
5
5
17
17
17
17
17
17
17
12
12
0
0
Other Assets
356
554
699
1,025
1,622
1,795
1,835
1,889
1,065
689
692
149
207
Total Assets
501
750
1,115
1,596
2,344
2,744
2,968
3,371
2,456
1,992
1,980
1,407
1,457
Diamond Power Infrastructure Ltd Reserves and Borrowings Chart
Diamond Power Infrastructure Ltd Cash Flow
Month
Mar 2010
Mar 2011
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Cash from Operating Activity
-34
-5
-25
-123
106
-322
-148
-254
4
9
-1,953
27
Cash from Investing Activity
-57
-228
-157
-174
-259
-179
-102
45
-0
-1
20
-16
Cash from Financing Activity
100
249
191
341
152
500
260
210
-4
-6
1,936
-7
Net Cash Flow
8
16
9
44
-1
-1
10
1
-0
2
3
4
Diamond Power Infrastructure Ltd Financial Efficiency Indicators
Month
Mar 2009
Mar 2010
Mar 2011
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2021
Mar 2022
Mar 2023
Debtor Days
51
70
55
42
69
32
79
140
113
155
Inventory Days
104
116
118
147
171
182
181
153
127
1,354
Days Payable
31
27
21
58
89
18
25
77
13
571
Cash Conversion Cycle
124
160
151
130
150
196
234
216
228
939
Working Capital Days
167
191
120
118
137
126
224
231
281
2,265
ROCE %
22%
18%
18%
15%
12%
12%
3%
-2%
-29%
-1%
-11%
Diamond Power Infrastructure Ltd Financial Efficiency Indicators Chart
Diamond Power Infrastructure Ltd Share Holding Pattern
Month
Sep 2017
Dec 2017
Mar 2018
Jun 2018
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Promoters
11.41%
11.41%
11.41%
11.41%
11.41%
11.41%
11.41%
11.41%
11.41%
11.41%
11.41%
94.88%
FIIs
2.98%
2.58%
2.10%
1.77%
0.77%
0.77%
0.77%
0.77%
0.77%
0.77%
0.77%
0.03%
DIIs
70.74%
70.73%
70.21%
69.87%
66.70%
66.65%
66.65%
66.65%
66.65%
66.65%
57.91%
0.00%
Public
14.87%
15.28%
16.28%
16.96%
21.11%
21.17%
21.17%
21.17%
21.17%
21.17%
29.92%
5.10%
No. of Shareholders
23,252
23,150
24,186
24,288
23,140
23,140
23,138
23,136
23,137
18,655
18,064
17,569
Diamond Power Infrastructure Ltd Shareholding Pattern Chart
No. of Diamond Power Infrastructure Ltd Shareholders
This stock is not held by any mutual fund
Diamond Power Infrastructure Ltd ROCE Trend
Diamond Power Infrastructure Ltd EPS Trend
Diamond Power Infrastructure Ltd Key Financial Ratios
Month
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
FaceValue
10.00
10.00
10.00
10.00
10.00
Basic EPS (Rs.)
-72.79
-48.75
-34.15
24.64
27.97
Diluted EPS (Rs.)
-72.79
-48.75
-34.15
24.64
27.97
Cash EPS (Rs.)
-25.98
-37.36
-23.80
27.07
37.05
Book Value[Excl.RevalReserv]/Share (Rs.)
24.28
109.11
156.29
182.65
202.33
Book Value[Incl.RevalReserv]/Share (Rs.)
24.28
109.11
156.29
182.65
202.33
Revenue From Operations / Share (Rs.)
41.96
392.07
524.89
588.44
693.79
PBDIT / Share (Rs.)
-23.87
-5.53
9.74
53.66
66.36
PBIT / Share (Rs.)
-27.35
-15.74
-0.62
46.97
57.29
PBT / Share (Rs.)
-34.18
-50.13
-33.14
24.26
32.56
Net Profit / Share (Rs.)
-29.46
-47.56
-34.15
20.38
27.97
NP After MI And SOA / Share (Rs.)
-29.84
-47.86
-34.15
20.38
27.97
PBDIT Margin (%)
-56.88
-1.41
1.85
9.12
9.56
PBIT Margin (%)
-65.18
-4.01
-0.11
7.98
8.25
PBT Margin (%)
-81.44
-12.78
-6.31
4.12
4.69
Net Profit Margin (%)
-70.21
-12.13
-6.50
3.46
4.03
NP After MI And SOA Margin (%)
-71.10
-12.20
-6.50
3.46
4.03
Return on Networth / Equity (%)
-122.89
-43.86
-21.85
11.15
13.82
Return on Capital Employeed (%)
-46.29
-4.75
-0.16
15.54
15.17
Return On Assets (%)
-32.78
-8.08
-5.83
3.73
4.14
Long Term Debt / Equity (X)
1.32
1.91
1.35
0.64
0.86
Total Debt / Equity (X)
2.45
3.55
2.39
1.36
1.61
Asset Turnover Ratio (%)
0.38
0.62
0.81
1.02
1.04
Current Ratio (X)
1.22
1.25
1.60
1.30
1.39
Quick Ratio (X)
0.66
0.71
0.62
0.38
0.57
Inventory Turnover Ratio (X)
1.64
1.69
1.91
2.65
2.74
Dividend Payout Ratio (NP) (%)
0.00
0.00
0.00
0.00
4.76
Dividend Payout Ratio (CP) (%)
0.00
0.00
0.00
0.00
3.59
Earning Retention Ratio (%)
0.00
0.00
0.00
0.00
95.24
Cash Earning Retention Ratio (%)
0.00
0.00
0.00
0.00
96.41
Interest Coverage Ratio (X)
-3.50
-0.16
0.36
2.36
2.68
Interest Coverage Ratio (Post Tax) (X)
-3.94
-0.38
-0.06
1.90
2.13
Enterprise Value (Cr.)
2490.89
2254.28
2184.18
1509.20
1384.33
EV / Net Operating Revenue (X)
2.20
1.01
0.77
0.47
0.53
EV / EBITDA (X)
-3.87
-71.46
41.54
5.21
5.61
MarketCap / Net Operating Revenue (X)
0.82
0.06
0.08
0.08
0.10
Retention Ratios (%)
0.00
0.00
0.00
0.00
95.23
Price / BV (X)
1.43
0.22
0.28
0.26
0.35
Price / Net Operating Revenue (X)
0.82
0.06
0.08
0.08
0.10
EarningsYield
-0.85
-1.93
-0.77
0.42
0.38
Diamond Power Infrastructure Ltd Profitability Ratios (%)
Diamond Power Infrastructure Ltd Liquidity Ratios
Diamond Power Infrastructure Ltd Liquidity Ratios (%)
Diamond Power Infrastructure Ltd Interest Coverage Ratios (%)
Diamond Power Infrastructure Ltd Valuation Ratios
Fair Value
Fair Value: 6,793.20
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Undervalued: 424.57% compared to the current price 1295
Default values used*: Deafault value of 15% for ROE is used
Intrinsic Value: 13,079.54
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Undervalued: 910.00% compared to the current price 1295
Default values used*: Deafault value of 15% for ROE is used
Last 5 Year EPS CAGR: 92.54%
*Investments are subject to market risks
Strength and Weakness of Diamond Power Infrastructure Ltd Stock
Strength
Weakness
The stock has a low average ROCE of 4.75%, which may not be favorable.
The stock has a high average Working Capital Days of 133.08, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 210.67, which may not be favorable.
The company has higher borrowings (1,183.58) compared to reserves (61.08), which may suggest financial risk.
The company has not shown consistent growth in sales (116.54) and profit (-55.00).
FAQ
What is the latest fair value of Diamond Power Infrastructure Ltd?
The latest fair value of Diamond Power Infrastructure Ltd is ₹6793.20.
What is the Market Cap of Diamond Power Infrastructure Ltd?
The Market Cap of Diamond Power Infrastructure Ltd is 6,823 Cr..
What is the current Stock Price of Diamond Power Infrastructure Ltd as on 26 July 2024?
The current stock price of Diamond Power Infrastructure Ltd as on 26 July 2024 is 1,295.
What is the High / Low of Diamond Power Infrastructure Ltd stocks in FY 2024?
In FY 2024, the High / Low of Diamond Power Infrastructure Ltd stocks is 1,364/22.1.
What is the Stock P/E of Diamond Power Infrastructure Ltd?
The Stock P/E of Diamond Power Infrastructure Ltd is 240.
What is the Book Value of Diamond Power Infrastructure Ltd?
The Book Value of Diamond Power Infrastructure Ltd is 185.
What is the Dividend Yield of Diamond Power Infrastructure Ltd?
The Dividend Yield of Diamond Power Infrastructure Ltd is 0.00 %.
What is the ROCE of Diamond Power Infrastructure Ltd?
The ROCE of Diamond Power Infrastructure Ltd is %.
What is the ROE of Diamond Power Infrastructure Ltd?
The ROE of Diamond Power Infrastructure Ltd is %.
What is the Face Value of Diamond Power Infrastructure Ltd?
The Face Value of Diamond Power Infrastructure Ltd is 10.0.
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Diamond Power Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
