Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 526504 | NSE: DOLPHMED

Dolphin Medical Services Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 11, 2025, 10:50 pm

Market Cap 3.35 Cr.
Current Price 2.22
High / Low 3.30/1.72
Stock P/E
Book Value 6.75
Dividend Yield0.00 %
ROCE0.83 %
ROE0.99 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dolphin Medical Services Ltd

Competitors of Dolphin Medical Services Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
NG Industries Ltd 57.0 Cr. 170 206/1364.70 1242.06 %6.50 %5.63 % 10.0
Global Longlife Hospital and Research Ltd 25.5 Cr. 24.2 46.4/22.1 25.90.00 %2.51 %4.72 % 10.0
Gian Lifecare Ltd 18.1 Cr. 17.5 29.0/12.14.43 19.20.00 %29.2 %24.6 % 10.0
Fortis Malar Hospitals Ltd 118 Cr. 62.7 108/44.0153 15.967.8 %3.29 %9.12 % 10.0
Family Care Hospitals Ltd 26.7 Cr. 4.95 9.50/4.320.70 2.670.00 %15.4 %24.1 % 10.0
Industry Average22,314.27 Cr670.2353.4489.393.10%12.34%12.42%9.12

All Competitor Stocks of Dolphin Medical Services Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 0.170.100.150.160.220.080.150.180.200.140.140.250.24
Expenses 0.190.150.170.170.200.160.130.170.200.270.130.230.23
Operating Profit -0.02-0.05-0.02-0.010.02-0.080.020.010.00-0.130.010.020.01
OPM % -11.76%-50.00%-13.33%-6.25%9.09%-100.00%13.33%5.56%0.00%-92.86%7.14%8.00%4.17%
Other Income 0.010.010.010.010.010.010.010.010.010.010.010.010.01
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.020.020.020.020.020.020.010.010.010.010.010.010.01
Profit before tax -0.03-0.06-0.03-0.020.01-0.090.020.010.00-0.130.010.020.01
Tax % 0.00%0.00%0.00%0.00%0.00%11.11%0.00%0.00%7.69%0.00%0.00%0.00%
Net Profit -0.03-0.06-0.03-0.010.01-0.100.010.010.00-0.130.010.020.01
EPS in Rs -0.02-0.04-0.02-0.010.01-0.070.010.010.00-0.090.010.010.01

Last Updated: February 28, 2025, 12:02 pm

Below is a detailed analysis of the quarterly data for Dolphin Medical Services Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹0.24 Cr.. The value appears to be declining and may need further review. It has decreased from 0.25 Cr. (Sep 2024) to ₹0.24 Cr., marking a decrease of 0.01 Cr..
  • For Expenses, as of Dec 2024, the value is ₹0.23 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.23 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹0.01 Cr.. The value appears to be declining and may need further review. It has decreased from 0.02 Cr. (Sep 2024) to ₹0.01 Cr., marking a decrease of 0.01 Cr..
  • For OPM %, as of Dec 2024, the value is 4.17%. The value appears to be declining and may need further review. It has decreased from 8.00% (Sep 2024) to 4.17%, marking a decrease of 3.83%.
  • For Other Income, as of Dec 2024, the value is ₹0.01 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.01 Cr..
  • For Interest, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹0.01 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.01 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹0.01 Cr.. The value appears to be declining and may need further review. It has decreased from 0.02 Cr. (Sep 2024) to ₹0.01 Cr., marking a decrease of 0.01 Cr..
  • For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
  • For Net Profit, as of Dec 2024, the value is ₹0.01 Cr.. The value appears to be declining and may need further review. It has decreased from 0.02 Cr. (Sep 2024) to ₹0.01 Cr., marking a decrease of 0.01 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 0.01. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded ₹0.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 1:20 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1.140.960.360.570.350.150.060.180.470.520.610.680.77
Expenses 1.731.060.390.390.330.230.200.526.240.660.690.760.86
Operating Profit -0.59-0.10-0.030.180.02-0.08-0.14-0.34-5.77-0.14-0.08-0.08-0.09
OPM % -51.75%-10.42%-8.33%31.58%5.71%-53.33%-233.33%-188.89%-1,227.66%-26.92%-13.11%-11.76%-11.69%
Other Income -0.010.000.010.150.020.09-0.630.055.550.040.040.040.04
Interest 0.700.050.050.060.010.010.010.010.010.010.010.010.00
Depreciation 0.650.710.520.340.330.330.240.060.060.060.060.050.04
Profit before tax -1.95-0.86-0.59-0.07-0.30-0.33-1.02-0.36-0.29-0.17-0.11-0.10-0.09
Tax % 1.54%0.00%-3.39%-28.57%-10.00%-12.12%-1.96%5.56%6.90%5.88%9.09%10.00%
Net Profit -1.98-0.86-0.57-0.05-0.27-0.30-1.01-0.39-0.31-0.19-0.12-0.10-0.09
EPS in Rs -1.31-0.57-0.38-0.03-0.18-0.20-0.67-0.26-0.21-0.13-0.08-0.07-0.06
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)56.57%33.72%91.23%-440.00%-11.11%-236.67%61.39%20.51%38.71%36.84%16.67%
Change in YoY Net Profit Growth (%)0.00%-22.84%57.51%-531.23%428.89%-225.56%298.05%-40.87%18.20%-1.87%-20.18%

Dolphin Medical Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:-3%
5 Years:63%
3 Years:13%
TTM:26%
Compounded Profit Growth
10 Years:7%
5 Years:11%
3 Years:19%
TTM:-13%
Stock Price CAGR
10 Years:7%
5 Years:35%
3 Years:-1%
1 Year:-25%
Return on Equity
10 Years:-2%
5 Years:-2%
3 Years:-1%
Last Year:-1%

Last Updated: Unknown

Balance Sheet

Last Updated: February 12, 2025, 1:54 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 15.1015.1015.1015.1015.1015.1015.1015.1015.1015.1015.1015.1015.10
Reserves -0.86-1.72-2.30-2.34-2.61-2.91-3.91-4.30-4.61-4.80-4.92-5.03-4.90
Borrowings 8.248.108.058.168.218.216.226.370.610.680.760.800.83
Other Liabilities 0.750.750.740.670.650.610.580.711.231.261.231.271.27
Total Liabilities 23.2322.2321.5921.5921.3521.0117.9917.8812.3312.2412.1712.1412.30
Fixed Assets 11.9411.2314.5010.3610.039.706.796.743.002.942.872.836.77
CWIP 5.935.932.145.935.935.935.935.934.094.094.094.090.31
Investments 0.520.520.520.520.410.410.410.410.410.410.410.410.41
Other Assets 4.844.554.434.784.984.974.864.804.834.804.804.814.81
Total Assets 23.2322.2321.5921.5921.3521.0117.9917.8812.3312.2412.1712.1412.30

Below is a detailed analysis of the balance sheet data for Dolphin Medical Services Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹15.10 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹15.10 Cr..
  • For Reserves, as of Sep 2024, the value is ₹-4.90 Cr.. The value appears to be improving (becoming less negative). It has improved from ₹-5.03 Cr. (Mar 2024) to ₹-4.90 Cr., marking an improvement of ₹0.13 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹0.83 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from ₹0.80 Cr. (Mar 2024) to ₹0.83 Cr., marking an increase of 0.03 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹1.27 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹1.27 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹12.30 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹12.14 Cr. (Mar 2024) to ₹12.30 Cr., marking an increase of 0.16 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹6.77 Cr.. The value appears strong and on an upward trend. It has increased from ₹2.83 Cr. (Mar 2024) to ₹6.77 Cr., marking an increase of 3.94 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.31 Cr.. The value appears to be declining and may need further review. It has decreased from ₹4.09 Cr. (Mar 2024) to ₹0.31 Cr., marking a decrease of 3.78 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.41 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.41 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹4.81 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹4.81 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹12.30 Cr.. The value appears strong and on an upward trend. It has increased from ₹12.14 Cr. (Mar 2024) to ₹12.30 Cr., marking an increase of 0.16 Cr..

However, the Borrowings (0.83 Cr.) are higher than the Reserves (₹-4.90 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +0.150.180.05-0.12-0.070.000.02-0.130.27-0.10-0.07-0.05
Cash from Investing Activity +-0.11-0.170.000.010.030.001.97-0.010.000.000.000.00
Cash from Financing Activity +-0.04-0.01-0.050.110.050.00-1.990.15-0.250.070.070.05
Net Cash Flow0.000.000.000.000.000.000.000.010.03-0.020.000.00

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-8.83-8.20-8.08-7.98-8.19-8.29-6.36-6.71-6.38-0.82-0.84-0.88

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days0.000.000.000.000.000.000.000.000.000.000.000.00
Inventory Days45.6236.5036.5021.470.000.000.000.000.000.000.0033.18
Days Payable0.0012.1773.000.000.00
Cash Conversion Cycle45.6224.33-36.5021.470.000.000.000.000.000.000.0033.18
Working Capital Days589.12589.321,449.861,171.842,106.574,891.0011,619.173,629.72986.28898.46771.89687.06
ROCE %-5.35%-3.69%-2.55%-0.05%-0.96%-1.56%-1.69%-2.02%-1.98%-1.45%-0.91%-0.83%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters26.44%26.44%26.44%26.44%26.44%26.44%26.44%26.44%26.44%26.44%26.44%26.44%
Public73.56%73.56%73.56%73.56%73.57%73.56%73.56%73.56%73.56%73.56%73.57%73.56%
No. of Shareholders8,1818,8389,0739,1179,0999,1389,1459,1509,1369,3609,3499,358

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 16Mar 15Mar 14Mar 13Mar 12
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.03-0.38-0.57-1.31-0.99
Diluted EPS (Rs.) -0.03-0.38-0.57-1.31-0.99
Cash EPS (Rs.) 0.19-0.03-0.09-0.88-0.55
Book Value[Excl.RevalReserv]/Share (Rs.) 8.508.538.919.4710.78
Book Value[Incl.RevalReserv]/Share (Rs.) 8.508.538.919.4710.78
Revenue From Operations / Share (Rs.) 0.370.240.630.752.49
PBDIT / Share (Rs.) 0.21-0.02-0.06-0.390.25
PBIT / Share (Rs.) -0.01-0.36-0.53-0.82-0.17
PBT / Share (Rs.) -0.04-0.39-0.57-1.29-0.95
Net Profit / Share (Rs.) -0.03-0.38-0.57-1.31-0.98
NP After MI And SOA / Share (Rs.) -0.03-0.38-0.57-1.31-0.98
PBDIT Margin (%) 56.85-9.66-10.55-52.3210.07
PBIT Margin (%) -2.35-146.84-85.02-108.98-7.09
PBT Margin (%) -12.23-156.99-89.80-170.48-38.47
Net Profit Margin (%) -8.16-152.48-90.22-173.28-39.61
NP After MI And SOA Margin (%) -8.16-152.48-90.22-173.28-39.61
Return on Networth / Equity (%) -0.36-4.48-6.46-13.88-9.18
Return on Capital Employeed (%) -0.06-2.56-3.67-5.36-1.08
Return On Assets (%) -0.21-2.65-3.87-8.49-6.03
Long Term Debt / Equity (X) 0.630.620.600.570.47
Total Debt / Equity (X) 0.630.620.600.570.47
Asset Turnover Ratio (%) 0.020.010.040.040.14
Current Ratio (X) 29.5915.9717.4017.3617.80
Quick Ratio (X) 29.4615.8917.1017.0117.49
Interest Coverage Ratio (X) 5.76-0.95-2.21-0.850.32
Interest Coverage Ratio (Post Tax) (X) 0.17-14.03-17.86-1.82-0.26
Enterprise Value (Cr.) 10.0010.119.769.9510.69
EV / Net Operating Revenue (X) 17.6326.8410.188.722.84
EV / EBITDA (X) 31.01-277.52-96.45-16.6628.21
MarketCap / Net Operating Revenue (X) 3.125.291.671.460.78
Price / BV (X) 0.130.150.110.110.18
Price / Net Operating Revenue (X) 3.125.301.671.460.78
EarningsYield -0.02-0.28-0.53-1.19-0.50

After reviewing the key financial ratios for Dolphin Medical Services Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 16, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 15) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 16, the value is -0.03. This value is below the healthy minimum of 5. It has increased from -0.38 (Mar 15) to -0.03, marking an increase of 0.35.
  • For Diluted EPS (Rs.), as of Mar 16, the value is -0.03. This value is below the healthy minimum of 5. It has increased from -0.38 (Mar 15) to -0.03, marking an increase of 0.35.
  • For Cash EPS (Rs.), as of Mar 16, the value is 0.19. This value is below the healthy minimum of 3. It has increased from -0.03 (Mar 15) to 0.19, marking an increase of 0.22.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 16, the value is 8.50. It has decreased from 8.53 (Mar 15) to 8.50, marking a decrease of 0.03.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 16, the value is 8.50. It has decreased from 8.53 (Mar 15) to 8.50, marking a decrease of 0.03.
  • For Revenue From Operations / Share (Rs.), as of Mar 16, the value is 0.37. It has increased from 0.24 (Mar 15) to 0.37, marking an increase of 0.13.
  • For PBDIT / Share (Rs.), as of Mar 16, the value is 0.21. This value is below the healthy minimum of 2. It has increased from -0.02 (Mar 15) to 0.21, marking an increase of 0.23.
  • For PBIT / Share (Rs.), as of Mar 16, the value is -0.01. This value is below the healthy minimum of 0. It has increased from -0.36 (Mar 15) to -0.01, marking an increase of 0.35.
  • For PBT / Share (Rs.), as of Mar 16, the value is -0.04. This value is below the healthy minimum of 0. It has increased from -0.39 (Mar 15) to -0.04, marking an increase of 0.35.
  • For Net Profit / Share (Rs.), as of Mar 16, the value is -0.03. This value is below the healthy minimum of 2. It has increased from -0.38 (Mar 15) to -0.03, marking an increase of 0.35.
  • For NP After MI And SOA / Share (Rs.), as of Mar 16, the value is -0.03. This value is below the healthy minimum of 2. It has increased from -0.38 (Mar 15) to -0.03, marking an increase of 0.35.
  • For PBDIT Margin (%), as of Mar 16, the value is 56.85. This value is within the healthy range. It has increased from -9.66 (Mar 15) to 56.85, marking an increase of 66.51.
  • For PBIT Margin (%), as of Mar 16, the value is -2.35. This value is below the healthy minimum of 10. It has increased from -146.84 (Mar 15) to -2.35, marking an increase of 144.49.
  • For PBT Margin (%), as of Mar 16, the value is -12.23. This value is below the healthy minimum of 10. It has increased from -156.99 (Mar 15) to -12.23, marking an increase of 144.76.
  • For Net Profit Margin (%), as of Mar 16, the value is -8.16. This value is below the healthy minimum of 5. It has increased from -152.48 (Mar 15) to -8.16, marking an increase of 144.32.
  • For NP After MI And SOA Margin (%), as of Mar 16, the value is -8.16. This value is below the healthy minimum of 8. It has increased from -152.48 (Mar 15) to -8.16, marking an increase of 144.32.
  • For Return on Networth / Equity (%), as of Mar 16, the value is -0.36. This value is below the healthy minimum of 15. It has increased from -4.48 (Mar 15) to -0.36, marking an increase of 4.12.
  • For Return on Capital Employeed (%), as of Mar 16, the value is -0.06. This value is below the healthy minimum of 10. It has increased from -2.56 (Mar 15) to -0.06, marking an increase of 2.50.
  • For Return On Assets (%), as of Mar 16, the value is -0.21. This value is below the healthy minimum of 5. It has increased from -2.65 (Mar 15) to -0.21, marking an increase of 2.44.
  • For Long Term Debt / Equity (X), as of Mar 16, the value is 0.63. This value is within the healthy range. It has increased from 0.62 (Mar 15) to 0.63, marking an increase of 0.01.
  • For Total Debt / Equity (X), as of Mar 16, the value is 0.63. This value is within the healthy range. It has increased from 0.62 (Mar 15) to 0.63, marking an increase of 0.01.
  • For Asset Turnover Ratio (%), as of Mar 16, the value is 0.02. It has increased from 0.01 (Mar 15) to 0.02, marking an increase of 0.01.
  • For Current Ratio (X), as of Mar 16, the value is 29.59. This value exceeds the healthy maximum of 3. It has increased from 15.97 (Mar 15) to 29.59, marking an increase of 13.62.
  • For Quick Ratio (X), as of Mar 16, the value is 29.46. This value exceeds the healthy maximum of 2. It has increased from 15.89 (Mar 15) to 29.46, marking an increase of 13.57.
  • For Interest Coverage Ratio (X), as of Mar 16, the value is 5.76. This value is within the healthy range. It has increased from -0.95 (Mar 15) to 5.76, marking an increase of 6.71.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 16, the value is 0.17. This value is below the healthy minimum of 3. It has increased from -14.03 (Mar 15) to 0.17, marking an increase of 14.20.
  • For Enterprise Value (Cr.), as of Mar 16, the value is 10.00. It has decreased from 10.11 (Mar 15) to 10.00, marking a decrease of 0.11.
  • For EV / Net Operating Revenue (X), as of Mar 16, the value is 17.63. This value exceeds the healthy maximum of 3. It has decreased from 26.84 (Mar 15) to 17.63, marking a decrease of 9.21.
  • For EV / EBITDA (X), as of Mar 16, the value is 31.01. This value exceeds the healthy maximum of 15. It has increased from -277.52 (Mar 15) to 31.01, marking an increase of 308.53.
  • For MarketCap / Net Operating Revenue (X), as of Mar 16, the value is 3.12. This value exceeds the healthy maximum of 3. It has decreased from 5.29 (Mar 15) to 3.12, marking a decrease of 2.17.
  • For Price / BV (X), as of Mar 16, the value is 0.13. This value is below the healthy minimum of 1. It has decreased from 0.15 (Mar 15) to 0.13, marking a decrease of 0.02.
  • For Price / Net Operating Revenue (X), as of Mar 16, the value is 3.12. This value exceeds the healthy maximum of 3. It has decreased from 5.30 (Mar 15) to 3.12, marking a decrease of 2.18.
  • For EarningsYield, as of Mar 16, the value is -0.02. This value is below the healthy minimum of 5. It has increased from -0.28 (Mar 15) to -0.02, marking an increase of 0.26.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dolphin Medical Services Ltd as of March 12, 2025 is: ₹0.82

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Dolphin Medical Services Ltd is Overvalued by 63.06% compared to the current share price 2.22

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Dolphin Medical Services Ltd as of March 12, 2025 is: 0.84

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Dolphin Medical Services Ltd is Overvalued by 62.16% compared to the current share price 2.22

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: 2.83%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
    1. The stock has a low average ROCE of -1.92%, which may not be favorable.
    2. The stock has a high average Working Capital Days of 378.68, which may not be favorable.
    3. The stock has a high average Cash Conversion Cycle of 7.34, which may not be favorable.
    4. The company has higher borrowings (5.02) compared to reserves (-3.48), which may suggest financial risk.
    5. The company has not shown consistent growth in sales (0.52) and profit (-0.48).

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dolphin Medical Services Ltd:
      1. Net Profit Margin: -8.16%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: -0.06% (Industry Average ROCE: 12.34%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: -0.36% (Industry Average ROE: 12.42%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 0.17
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 29.46
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 0 (Industry average Stock P/E: 53.44)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0.63
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Dolphin Medical Services Ltd. is a Public Limited Listed company incorporated on 21/09/1992 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L24239TG1992PLC014775 and registration number is 014775. Currently company belongs to the Industry of Hospitals & Medical Services. Company's Total Operating Revenue is Rs. 0.68 Cr. and Equity Capital is Rs. 15.10 Cr. for the Year ended 31/03/2024.
    INDUSTRYADDRESSCONTACT
    Hospitals & Medical ServicesNo.417, Sanali Heavens, Ameerpet, Hyderabad Telangana 500073dolphincomplianceofficer@gmail.com
    www.dolphinmedicalservices.com
    Management
    NamePosition Held
    Dr. G V Mohan PrasadManaging Director & CEO
    Dr. M Lakshmi SudhaWholeTime Director & CFO
    Mr. Nanapaneni Buddha SagarDirector
    Mr. Dwarakanath MadalaIndependent Director
    Mr. Narendra Seena KarkeraIndependent Director
    Mr. Vinay Vishnuraj NayakIndependent Director

    FAQ

    What is the latest intrinsic value of Dolphin Medical Services Ltd?

    The latest intrinsic value of Dolphin Medical Services Ltd as on 12 March 2025 is ₹0.82, which is 63.06% lower than the current market price of 2.22, indicating the stock is overvalued by 63.06%. The intrinsic value of Dolphin Medical Services Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹3.35 Cr. and recorded a high/low of ₹3.30/1.72 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹-4.90 Cr and total liabilities of ₹12.30 Cr.

    What is the Market Cap of Dolphin Medical Services Ltd?

    The Market Cap of Dolphin Medical Services Ltd is 3.35 Cr..

    What is the current Stock Price of Dolphin Medical Services Ltd as on 12 March 2025?

    The current stock price of Dolphin Medical Services Ltd as on 12 March 2025 is ₹2.22.

    What is the High / Low of Dolphin Medical Services Ltd stocks in FY 2024-2025?

    In FY 2024-2025, the High / Low of Dolphin Medical Services Ltd stocks is ₹3.30/1.72.

    What is the Stock P/E of Dolphin Medical Services Ltd?

    The Stock P/E of Dolphin Medical Services Ltd is .

    What is the Book Value of Dolphin Medical Services Ltd?

    The Book Value of Dolphin Medical Services Ltd is 6.75.

    What is the Dividend Yield of Dolphin Medical Services Ltd?

    The Dividend Yield of Dolphin Medical Services Ltd is 0.00 %.

    What is the ROCE of Dolphin Medical Services Ltd?

    The ROCE of Dolphin Medical Services Ltd is 0.83 %.

    What is the ROE of Dolphin Medical Services Ltd?

    The ROE of Dolphin Medical Services Ltd is 0.99 %.

    What is the Face Value of Dolphin Medical Services Ltd?

    The Face Value of Dolphin Medical Services Ltd is 10.0.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dolphin Medical Services Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE