Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:04 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543713 | NSE: DRONACHRYA

Droneacharya Aerial Innovations Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹63.34Undervalued by 108.36%vs CMP ₹30.40

P/E (15.0) × ROE (20.7%) × BV (₹25.00) × DY (2.00%)

Defaults: P/E=15

₹20.33Overvalued by 33.13%vs CMP ₹30.40
MoS: -49.5% (Negative)Confidence: 49/100 (Moderate)Models: 1 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹30.0533%Fair (-1.2%)
Earnings PowerEarnings₹1.6420%Over (-94.6%)
Net Asset ValueAssets₹24.9920%Over (-17.8%)
ROCE CapitalReturns₹15.3513%Over (-49.5%)
Revenue MultipleRevenue₹21.8615%Over (-28.1%)
Consensus (5 models)₹20.33100%Overvalued
Key Drivers: EPS CAGR -52.6% drags value — could be higher if earnings stabilize. | Wide model spread (₹2–₹30) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -52.6% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

57
Droneacharya Aerial Innovations Ltd scores 57/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health76/100 · Strong
ROCE 26.3% ExcellentROE 20.7% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money30/100 · Weak
FII holding down -1.47% (6mo) SellingPromoter holding at 28.2% Stable
Earnings Quality30/100 · Weak
OPM contracting (22% → -7%) DecliningWorking capital: 304 days Capital intensive
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +16% YoY GrowingProfit (4Q): -200% YoY DecliningOPM: 48.0% (up 21.0% YoY) Margin expansion
Industry Rank75/100 · Strong
ROCE 26.3% vs industry 14.9% Above peers3Y sales CAGR: 106% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Droneacharya Aerial Innovations Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
0/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 0.0 vs Ind 98.1 | ROCE 26.3% | ROE 20.7% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.00x | IntCov 0.0x | Current 8.13x | Borrow/Reserve 0.08x
Cash Flow Reliability
86/100
Strong
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹-13 Cr | CFO/NP N/A
Ownership Accumulation
-50
Distribution
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII -0.74 pp | DII N/A | Prom 0.00 pp
Business Momentum
+100
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +25.0% | Q NP +113.3% | Q OPM +292.0 pp
Derived FieldValueHow it is derived
Valuation Gap %-33.1%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.08xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change-0.74 ppLatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change+417Latest shareholder count minus previous count
Quarterly Sales Change+25.0%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+113.3%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+292.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:04 am

Market Cap 73.0 Cr.
Current Price 30.4
Intrinsic Value₹20.33
High / Low 106/29.0
Stock P/E
Book Value 25.0
Dividend Yield0.00 %
ROCE26.3 %
ROE20.7 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Droneacharya Aerial Innovations Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Visesh Infotecnics Ltd 125 Cr. 0.33 / 1.110.00 %2.21 %2.23 % 1.00
Mudunuru Ltd 37.9 Cr. 12.0 21.0/4.43 0.200.00 %27.0 %90.7 % 2.00
Naapbooks Ltd 91.7 Cr. 85.0 194/71.014.0 36.40.00 %23.6 %17.1 % 10.0
IB Infotech Enterprises Ltd 77.6 Cr. 606 820/15048.5 26.70.16 %38.5 %35.4 % 10.0
Hit Kit Global Solutions Ltd 25.9 Cr. 4.81 6.20/0.91 2.240.00 %2.14 %2.15 % 2.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Droneacharya Aerial Innovations Ltd

Quarterly Result

MetricSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 214211427810
Expenses 210151024265
Operating Profit 04653-195
OPM % 16%29%27%33%13%-244%48%
Other Income 0111111
Interest 0000000
Depreciation 0113233
Profit before tax 04533-203
Tax % 28%20%26%28%36%-26%25%
Net Profit 03422-152
EPS in Rs 0.071.271.650.930.67-6.290.81

Last Updated: February 3, 2026, 6:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:15 am

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 00419353517
Expenses 00314255031
Operating Profit -0-01510-15-14
OPM % -1,500%16%27%30%-44%-81%
Other Income 0001223
Interest 0000001
Depreciation 0001456
Profit before tax -0-0158-18-18
Tax % 0%0%27%26%27%-25%
Net Profit -0-0036-13-13
EPS in Rs -20.00-89.8235.161.432.58-5.62-5.48
Dividend Payout % 0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2023-20242024-2025
YoY Net Profit Growth (%)100.00%-316.67%
Change in YoY Net Profit Growth (%)0.00%-416.67%

Droneacharya Aerial Innovations Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 2 years from 2023-2024 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:1417%
TTM:39%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:247%
TTM:-21%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-39%
Return on Equity
10 Years:%
5 Years:%
3 Years:8%
Last Year:9%

Last Updated: September 5, 2025, 2:16 pm

Balance Sheet

Last Updated: December 4, 2025, 2:21 am

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.010.020.1224242424
Reserves -011442493436
Borrowings 0000033
Other Liabilities 0013467
Total Liabilities 011570766770
Fixed Assets 000791615
CWIP 0000100
Investments 000262253
Other Assets 011537444653
Total Assets 011570766770

Reserves and Borrowings Chart

Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0-0-2-25-5-7
Cash from Investing Activity + 00-0-3375
Cash from Financing Activity + 011348-02
Net Cash Flow 0111-101-1
Free Cash Flow 0-0-2-33-12-18
CFO/OP 0%27%-325%-479%-36%45%

Free Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.000.001.005.0010.00-18.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days 365.00127.09221.52301.94
Inventory Days 1.64
Days Payable 21.28
Cash Conversion Cycle 365.00127.09221.52282.29
Working Capital Days -4,745.00226.73399.20303.61
ROCE %-28.57%6.88%11.43%11.80%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Promoters 38.23%28.21%28.21%28.21%28.21%28.21%28.21%
FIIs 0.00%5.27%1.31%2.02%1.57%1.29%0.55%
Public 61.77%66.51%70.49%69.78%70.21%70.51%71.23%
No. of Shareholders 2031,4542,6534,8176,4766,6177,034

Shareholding Pattern Chart

No. of Shareholders

Droneacharya Aerial Innovations Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23
FaceValue 10.0010.0010.00
Basic EPS (Rs.) -5.612.541.43
Diluted EPS (Rs.) -5.612.541.43
Cash EPS (Rs.) -3.724.171.81
Book Value[Excl.RevalReserv]/Share (Rs.) 24.1730.1727.63
Book Value[Incl.RevalReserv]/Share (Rs.) 24.1730.1727.63
Revenue From Operations / Share (Rs.) 14.3914.707.74
PBDIT / Share (Rs.) -5.425.122.33
PBIT / Share (Rs.) -7.323.491.95
PBT / Share (Rs.) -7.483.481.94
Net Profit / Share (Rs.) -5.612.531.43
NP After MI And SOA / Share (Rs.) -5.622.531.43
PBDIT Margin (%) -37.7034.8630.04
PBIT Margin (%) -50.8823.7225.15
PBT Margin (%) -51.9923.6425.00
Net Profit Margin (%) -39.0217.2418.48
NP After MI And SOA Margin (%) -39.0217.2418.48
Return on Networth / Equity (%) -23.228.395.18
Return on Capital Employeed (%) -29.1211.507.02
Return On Assets (%) -19.977.984.92
Asset Turnover Ratio (%) 0.480.480.00
Current Ratio (X) 5.4510.528.13
Quick Ratio (X) 5.4510.528.13
Inventory Turnover Ratio (X) 7267.140.000.00
Interest Coverage Ratio (X) -34.23426.76205.87
Interest Coverage Ratio (Post Tax) (X) -34.42212.10127.68
Enterprise Value (Cr.) 150.77306.25291.65
EV / Net Operating Revenue (X) 4.378.6915.71
EV / EBITDA (X) -11.5824.9252.27
MarketCap / Net Operating Revenue (X) 4.458.7915.84
Price / BV (X) 2.654.284.44
Price / Net Operating Revenue (X) 4.458.7915.84
EarningsYield -0.080.010.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Droneacharya Aerial Innovations Ltd. is a Public Limited Listed company incorporated on 10/03/2017 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L29308PN2017PLC224312 and registration number is 224312. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 34.52 Cr. and Equity Capital is Rs. 23.99 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & Software01st and 02nd Floor, Galore Tech IT Park, Pune Maharashtra 411021Contact not found
Management
NamePosition Held
Mr. Prateek SrivastavaFounder & Managing Director
Mrs. Nikita SrivastavaExecutive Director & CFO
Ms. Bhanupriya Nikhil ThakurIndependent Director
Mr. Mangina Srinivas RaoIndependent Director
Mr. Utsav JasaparaIndependent Director
Mr. Raj Kumar SrivastavaIndependent Director

FAQ

What is the intrinsic value of Droneacharya Aerial Innovations Ltd and is it undervalued?

As of 07 April 2026, Droneacharya Aerial Innovations Ltd's intrinsic value is ₹20.33, which is 33.13% lower than the current market price of ₹30.40, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (20.7 %), book value (₹25.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Droneacharya Aerial Innovations Ltd?

Droneacharya Aerial Innovations Ltd is trading at ₹30.40 as of 07 April 2026, with a FY2026-2027 high of ₹106 and low of ₹29.0. The stock is currently near its 52-week low. Market cap stands at ₹73.0 Cr..

How does Droneacharya Aerial Innovations Ltd's P/E ratio compare to its industry?

Droneacharya Aerial Innovations Ltd has a P/E ratio of , which is below the industry average of 98.13. This is broadly in line with or below the industry average.

Is Droneacharya Aerial Innovations Ltd financially healthy?

Key indicators for Droneacharya Aerial Innovations Ltd: ROCE of 26.3 % indicates efficient capital utilization; ROE of 20.7 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Droneacharya Aerial Innovations Ltd profitable and how is the profit trend?

Droneacharya Aerial Innovations Ltd reported a net profit of ₹-13 Cr in Mar 2025 on revenue of ₹35 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Droneacharya Aerial Innovations Ltd pay dividends?

Droneacharya Aerial Innovations Ltd has a dividend yield of 0.00 % at the current price of ₹30.40. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Droneacharya Aerial Innovations Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports