About the Company - Dynacons Systems & Solutions Ltd
Dynacons Systems & Solutions Ltd. is a Public Limited Listed company incorporated on 26/09/1995 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L72200MH1995PLC093130 and registration number is 093130. Currently Company is involved in the business activities of Computer consultancy and computer facilities management activities. Company’s Total Operating Revenue is Rs. 653.98 Cr. and Equity Capital is Rs. 11.28 Cr. for the Year ended 31/03/2022.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Shirish M Anjaria | Chairman & Managing Director |
| Mr. Parag J Dalal | Executive Director |
| Mr. Dharmesh S Anjaria | Executive Director & CFO |
| Mr. Jitesh Jain | Director |
| Mr. Vijay Maganlal Doshi | Director |
| Mrs. Archana Phadke | Director |
Dynacons Systems & Solutions Ltd. Share Price Update |
|---|
| Share Price | Value |
|---|
| Today | ₹641.00 |
| Previous Day | ₹662.95 |
Basic Stock Data of Dynacons Systems & Solutions Ltd
| Market Cap | 824 Cr. |
|---|
| Current Price | 649 |
|---|
| High / Low | 849/283 |
|---|
| Stock P/E | 17.8 |
|---|
| Book Value | 103 |
|---|
| Dividend Yield | 0.08 % |
|---|
| ROCE | 36.5 % |
|---|
| ROE | 38.9 % |
|---|
| Face Value | 10.0 |
|---|
Dynacons Systems & Solutions Ltd Quarterly Results
| Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
| Sales | 93 | 154 | 131 | 146 | 139 | 160 | 209 | 160 | 246 | 172 | 226 | 296 | 220 |
| Expenses | 89 | 149 | 125 | 140 | 133 | 153 | 197 | 151 | 231 | 160 | 208 | 275 | 201 |
| Operating Profit | 4 | 5 | 6 | 6 | 6 | 6 | 12 | 9 | 15 | 12 | 18 | 21 | 19 |
| OPM % | 4% | 3% | 5% | 4% | 5% | 4% | 6% | 5% | 6% | 7% | 8% | 7% | 9% |
| Other Income | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Interest | 2 | 1 | 1 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 3 | 4 | 4 | 4 | 4 | 9 | 6 | 12 | 10 | 16 | 19 | 17 |
| Tax % | 21% | 20% | 29% | 21% | 21% | 24% | 30% | 25% | 25% | 25% | 25% | 25% | 27% |
| Net Profit | 2 | 3 | 3 | 3 | 3 | 3 | 6 | 5 | 9 | 8 | 12 | 14 | 13 |
| EPS in Rs | 2.11 | 2.98 | 3.09 | 3.20 | 3.29 | 3.05 | 5.72 | 4.02 | 7.19 | 5.96 | 9.59 | 11.06 | 9.90 |
Dynacons Systems & Solutions Ltd Quarterly Chart
Dynacons Systems & Solutions Ltd Profit & Loss
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
| Sales | 52 | 59 | 77 | 105 | 124 | 158 | 211 | 304 | 328 | 436 | 654 | 804 | 914 |
| Expenses | 48 | 56 | 74 | 101 | 120 | 154 | 204 | 292 | 313 | 417 | 623 | 750 | 843 |
| Operating Profit | 4 | 3 | 3 | 4 | 4 | 5 | 7 | 12 | 15 | 19 | 31 | 55 | 70 |
| OPM % | 7% | 5% | 4% | 4% | 3% | 3% | 3% | 4% | 4% | 4% | 5% | 7% | 8% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| Interest | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 6 | 8 | 7 | 9 | 11 | 10 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 6 | 8 | 12 | 22 | 45 | 62 |
| Tax % | 28% | 29% | 31% | 33% | 30% | 25% | 33% | 34% | 24% | 24% | 25% | 25% | |
| Net Profit | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 9 | 16 | 33 | 46 |
| EPS in Rs | 1.74 | 0.88 | 0.98 | 1.16 | 1.54 | 1.94 | 2.74 | 4.57 | 6.67 | 9.10 | 14.59 | 26.30 | 36.51 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 5% | 3% | 2% | |
Dynacons Systems & Solutions Ltd Profit & Loss Yearly Chart
Dynacons Systems & Solutions Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years:: | 30% |
| 5 Years:: | 31% |
| 3 Years:: | 35% |
| TTM:: | 18% |
Dynacons Systems & Solutions Ltd Growth
|
| Compounded Profit Growth |
|---|
| 10 Years:: | 51% |
| 5 Years:: | 78% |
| 3 Years:: | 76% |
| TTM:: | 97% |
Dynacons Systems & Solutions Ltd Growth
|
| Stock Price CAGR |
|---|
| 10 Years:: | 74% |
| 5 Years:: | 76% |
| 3 Years:: | 144% |
| 1 Year:: | 97% |
Dynacons Systems & Solutions Ltd Growth
|
| Return on Equity |
|---|
| 10 Years:: | 22% |
| 5 Years:: | 28% |
| 3 Years:: | 32% |
| Last Year:: | 39% |
No data available for the Balance Sheet data table.
Dynacons Systems & Solutions Ltd Reserves and Borrowings Chart
Dynacons Systems & Solutions Ltd Cash Flow
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Cash from Operating Activity | 3 | -3 | 6 | 3 | -4 | 4 | -13 | 2 | 4 | 9 | -15 | 15 |
| Cash from Investing Activity | -2 | 5 | -1 | 1 | -1 | -0 | -1 | -0 | 0 | -2 | -1 | -0 |
| Cash from Financing Activity | -1 | -1 | -2 | -2 | 5 | -1 | 13 | -2 | -8 | -0 | 14 | -5 |
| Net Cash Flow | -0 | 0 | 2 | 2 | 0 | 3 | -1 | -0 | -4 | 6 | -2 | 9 |
|
Dynacons Systems & Solutions Ltd Financial Efficiency Indicators
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Debtor Days | 51 | 77 | 70 | 54 | 89 | 66 | 68 | 69 | 93 | 85 | 98 | 136 |
| Inventory Days | 48 | 38 | 29 | 29 | 22 | 24 | 28 | 23 | 11 | 40 | 44 | 19 |
| Days Payable | 22 | 16 | 5 | 8 | 25 | 18 | 12 | 35 | 55 | 75 | 100 | 113 |
| Cash Conversion Cycle | 77 | 99 | 94 | 75 | 86 | 72 | 85 | 57 | 50 | 50 | 42 | 42 |
| Working Capital Days | 62 | 88 | 81 | 67 | 76 | 67 | 83 | 56 | 60 | 54 | 50 | 55 |
| ROCE % | 12% | 9% | 9% | 11% | 12% | 12% | 14% | 20% | 23% | 23% | 28% | 37% |
Dynacons Systems & Solutions Ltd Financial Efficiency Indicators Chart
Dynacons Systems & Solutions Ltd Share Holding Pattern
| Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
| Promoters | 46.17% | 51.27% | 51.27% | 51.27% | 56.22% | 56.22% | 56.22% | 61.10% | 61.10% | 61.10% | 61.10% | 61.10% |
| Public | 53.83% | 48.73% | 48.73% | 48.73% | 43.78% | 43.78% | 43.78% | 38.91% | 38.90% | 38.91% | 38.90% | 38.90% |
| No. of Shareholders | 12,401 | 11,951 | 13,705 | 14,811 | 14,771 | 16,773 | 19,451 | 19,293 | 19,053 | 19,956 | 19,964 | 21,973 |
Dynacons Systems & Solutions Ltd Shareholding Pattern Chart
No. of Dynacons Systems & Solutions Ltd Shareholders
This stock is not held by any mutual fund
Dynacons Systems & Solutions Ltd ROCE Trend
Dynacons Systems & Solutions Ltd EPS Trend
Dynacons Systems & Solutions Ltd Key Financial Ratios
| Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 27.78 | 15.36 | 9.33 | 6.23 | 6.42 |
| Diluted EPS (Rs.) | 27.70 | 13.57 | 7.29 | 6.23 | 6.42 |
| Cash EPS (Rs.) | 27.43 | 15.77 | 9.67 | 7.35 | 6.42 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 82.53 | 60.27 | 48.94 | 40.36 | 34.78 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 82.53 | 60.27 | 48.94 | 40.36 | 34.78 |
| Revenue From Operations / Share (Rs.) | 633.78 | 579.86 | 430.21 | 358.49 | 338.74 |
| PBDIT / Share (Rs.) | 44.84 | 28.65 | 19.51 | 17.63 | 14.46 |
| PBIT / Share (Rs.) | 43.77 | 27.45 | 18.27 | 16.51 | 13.68 |
| PBT / Share (Rs.) | 35.20 | 19.53 | 11.30 | 8.25 | 8.06 |
| Net Profit / Share (Rs.) | 26.36 | 14.57 | 8.43 | 6.23 | 5.64 |
| NP After MI And SOA / Share (Rs.) | 26.36 | 14.57 | 8.43 | 6.23 | 5.64 |
| PBDIT Margin (%) | 7.07 | 4.94 | 4.53 | 4.91 | 4.26 |
| PBIT Margin (%) | 6.90 | 4.73 | 4.24 | 4.60 | 4.03 |
| PBT Margin (%) | 5.55 | 3.36 | 2.62 | 2.30 | 2.37 |
| Net Profit Margin (%) | 4.15 | 2.51 | 1.95 | 1.73 | 1.66 |
| NP After MI And SOA Margin (%) | 4.15 | 2.51 | 1.95 | 1.73 | 1.66 |
| Return on Networth / Equity (%) | 31.93 | 24.16 | 17.21 | 15.43 | 16.20 |
| Return on Capital Employeed (%) | 44.07 | 36.87 | 32.39 | 37.86 | 37.66 |
| Return On Assets (%) | 8.30 | 5.49 | 4.72 | 4.64 | 5.22 |
| Long Term Debt / Equity (X) | 0.15 | 0.17 | 0.12 | 0.04 | 0.01 |
| Total Debt / Equity (X) | 0.62 | 0.90 | 0.82 | 0.99 | 1.10 |
| Asset Turnover Ratio (%) | 2.29 | 2.73 | 2.87 | 2.97 | 3.67 |
| Current Ratio (X) | 1.42 | 1.35 | 1.41 | 1.44 | 1.47 |
| Quick Ratio (X) | 1.29 | 1.02 | 1.06 | 1.33 | 1.21 |
| Dividend Payout Ratio (NP) (%) | 1.55 | 3.08 | 5.37 | 8.02 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 1.49 | 2.84 | 4.68 | 6.80 | 0.00 |
| Earning Retention Ratio (%) | 98.45 | 96.92 | 94.63 | 91.98 | 0.00 |
| Cash Earning Retention Ratio (%) | 98.51 | 97.16 | 95.32 | 93.20 | 0.00 |
| Interest Coverage Ratio (%) | 5.24 | 3.62 | 2.80 | 2.13 | 2.57 |
| Interest Coverage Ratio (Post Tax) (%) | 4.08 | 2.84 | 2.21 | 1.75 | 2.00 |
| Enterprise Value (Cr.) | 415.21 | 263.87 | 93.60 | 32.70 | 41.43 |
| EV / Net Operating Revenue (X) | 0.51 | 0.40 | 0.21 | 0.09 | 0.13 |
| EV / EBITDA (X) | 7.30 | 8.17 | 4.73 | 2.02 | 3.12 |
| MarketCap / Net Operating Revenue (X) | 0.49 | 0.36 | 0.17 | 0.04 | 0.08 |
| Retention Ratios (%) | 98.44 | 96.91 | 94.62 | 91.97 | 0.00 |
| Price / BV (X) | 3.78 | 3.50 | 1.53 | 0.35 | 0.79 |
| Price / Net Operating Revenue (X) | 0.49 | 0.36 | 0.17 | 0.04 | 0.08 |
| EarningsYield | 0.08 | 0.06 | 0.11 | 0.43 | 0.20 |
Dynacons Systems & Solutions Ltd Profitability Ratios (%)
Dynacons Systems & Solutions Ltd Liquidity Ratios
Dynacons Systems & Solutions Ltd Liquidity Ratios (%)
Dynacons Systems & Solutions Ltd Interest Coverage Ratios (%)
Dynacons Systems & Solutions Ltd Valuation Ratios
Fair Value of Dynacons Systems & Solutions Ltd Stock
Fair Value: ₹713.76
The stock is undervalued by 9.98% compared to the current price ₹649
*This is not Investment Advice
Strength and Weakness of Dynacons Systems & Solutions Ltd Stock
Unable to fetch valid data for stock valuation.
