Dynamic Cables Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 3, 2026, 2:09 pm

Market Cap	1,410 Cr.
Current Price	291
Intrinsic Value	₹301.55
High / Low	527/228
Stock P/E	16.8
Book Value	84.7
Dividend Yield	0.09 %
ROCE	26.4 %
ROE	22.1 %
Face Value	10.0
PEG Ratio	0.85

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dynamic Cables Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Dynamic Cables Ltd	1,410 Cr.	291	527/228	16.8	84.7	0.09 %	26.4 %	22.1 %	10.0
Advait Infratech Ltd	1,768 Cr.	1,617	2,419/1,020	43.6	212	0.11 %	27.7 %	23.0 %	10.0
Universal Cables Ltd	2,377 Cr.	685	1,008/407	15.1	539	0.58 %	8.58 %	5.06 %	10.0
Hindusthan Urban Infrastructure Ltd	332 Cr.	2,301	2,799/1,651		2,003	0.00 %	6.82 %	11.5 %	10.0
Cords Cable Industries Ltd	216 Cr.	167	222/148	12.8	147	0.60 %	16.2 %	8.31 %	10.0
Industry Average	23,428.40 Cr	1,538.74		31.62	370.81	0.31%	18.06%	16.30%	6.77

All Competitor Stocks of Dynamic Cables Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	159	178	181	154	192	241	209	234	252	331	262	282	299
Expenses	144	159	161	140	174	215	187	210	226	297	235	251	265
Operating Profit	15	19	20	13	18	25	22	24	26	34	27	31	34
OPM %	9%	11%	11%	9%	9%	11%	10%	10%	10%	10%	10%	11%	11%
Other Income	0	1	1	1	1	1	1	2	2	1	3	1	2
Interest	4	5	4	5	6	5	5	5	4	2	3	3	3
Depreciation	2	2	2	2	2	3	3	3	3	3	3	3	3
Profit before tax	9	13	15	7	10	18	16	18	21	31	24	26	30
Tax %	27%	24%	24%	30%	27%	25%	26%	24%	25%	23%	25%	25%	25%
Net Profit	7	10	11	5	8	14	12	14	16	24	18	20	22
EPS in Rs	1.51	2.27	2.59	1.16	1.71	3.13	2.39	2.86	3.26	4.86	3.75	4.05	4.63

Last Updated: February 2, 2026, 5:16 am

Below is a detailed analysis of the quarterly data for Dynamic Cables Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 299.00 Cr.. The value appears strong and on an upward trend. It has increased from 282.00 Cr. (Sep 2025) to 299.00 Cr., marking an increase of 17.00 Cr..
For Expenses, as of Dec 2025, the value is 265.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 251.00 Cr. (Sep 2025) to 265.00 Cr., marking an increase of 14.00 Cr..
For Operating Profit, as of Dec 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 31.00 Cr. (Sep 2025) to 34.00 Cr., marking an increase of 3.00 Cr..
For OPM %, as of Dec 2025, the value is 11.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 11.00%.
For Other Income, as of Dec 2025, the value is 2.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Sep 2025) to 2.00 Cr., marking an increase of 1.00 Cr..
For Interest, as of Dec 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 3.00 Cr..
For Depreciation, as of Dec 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 3.00 Cr..
For Profit before tax, as of Dec 2025, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Sep 2025) to 30.00 Cr., marking an increase of 4.00 Cr..
For Tax %, as of Dec 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 25.00%.
For Net Profit, as of Dec 2025, the value is 22.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Sep 2025) to 22.00 Cr., marking an increase of 2.00 Cr..
For EPS in Rs, as of Dec 2025, the value is 4.63. The value appears strong and on an upward trend. It has increased from 4.05 (Sep 2025) to 4.63, marking an increase of 0.58.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:30 am

Metric	Mar 2012	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	119	260	268	300	357	527	429	343	564	669	768	1,025	1,174
Expenses	110	251	247	281	337	478	384	317	504	606	691	920	1,047
Operating Profit	10	9	21	19	20	48	45	26	60	63	77	105	126
OPM %	8%	4%	8%	6%	5%	9%	11%	7%	11%	9%	10%	10%	11%
Other Income	0	2	2	5	3	6	3	8	3	3	3	6	7
Interest	7	5	10	9	9	13	15	12	13	16	21	15	10
Depreciation	2	2	2	2	2	8	9	8	8	8	9	11	11
Profit before tax	0	4	10	12	11	33	24	13	42	42	51	86	111
Tax %	0%	30%	32%	35%	35%	35%	24%	26%	26%	26%	26%	24%
Net Profit	0	3	7	8	7	21	18	10	31	31	38	65	84
EPS in Rs	0.19	1.27	3.40	3.70	1.69	4.82	4.14	2.24	7.02	7.05	8.58	13.36	17.29
Dividend Payout %	0%	0%	0%	0%	7%	3%	3%	6%	4%	4%	3%	2%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	133.33%	14.29%	-12.50%	200.00%	-14.29%	-44.44%	210.00%	0.00%	22.58%	71.05%
Change in YoY Net Profit Growth (%)	0.00%	-119.05%	-26.79%	212.50%	-214.29%	-30.16%	254.44%	-210.00%	22.58%	48.47%

Dynamic Cables Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	15%
5 Years:	19%
3 Years:	22%
TTM:	36%

Compounded Profit Growth
10 Years:	38%
5 Years:	29%
3 Years:	28%
TTM:	88%

Stock Price CAGR
10 Years:	%
5 Years:	106%
3 Years:	75%
1 Year:	57%

Return on Equity
10 Years:	20%
5 Years:	19%
3 Years:	20%
Last Year:	22%

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: December 4, 2025, 2:47 am

Month	Mar 2012	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	9	10	10	11	22	22	22	22	22	22	22	24	48
Reserves	6	10	17	31	49	70	86	95	126	155	192	350	362
Borrowings	37	49	92	86	131	133	122	118	77	82	119	59	77
Other Liabilities	26	64	42	48	36	68	69	62	125	144	165	157	119
Total Liabilities	78	133	161	176	238	292	299	297	350	403	499	589	607
Fixed Assets	19	18	19	18	56	58	56	55	53	56	63	84	95
CWIP	0	0	0	10	0	0	0	0	0	3	7	0	8
Investments	1	0	0	0	0	0	0	0	0	0	1	44	48
Other Assets	58	115	142	148	182	234	243	242	297	345	428	462	456
Total Assets	78	133	161	176	238	292	299	297	350	403	499	589	607

Below is a detailed analysis of the balance sheet data for Dynamic Cables Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 48.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Mar 2025) to 48.00 Cr., marking an increase of 24.00 Cr..
For Reserves, as of Sep 2025, the value is 362.00 Cr.. The value appears strong and on an upward trend. It has increased from 350.00 Cr. (Mar 2025) to 362.00 Cr., marking an increase of 12.00 Cr..
For Borrowings, as of Sep 2025, the value is 77.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 59.00 Cr. (Mar 2025) to 77.00 Cr., marking an increase of 18.00 Cr..
For Other Liabilities, as of Sep 2025, the value is 119.00 Cr.. The value appears to be improving (decreasing). It has decreased from 157.00 Cr. (Mar 2025) to 119.00 Cr., marking a decrease of 38.00 Cr..
For Total Liabilities, as of Sep 2025, the value is 607.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 589.00 Cr. (Mar 2025) to 607.00 Cr., marking an increase of 18.00 Cr..
For Fixed Assets, as of Sep 2025, the value is 95.00 Cr.. The value appears strong and on an upward trend. It has increased from 84.00 Cr. (Mar 2025) to 95.00 Cr., marking an increase of 11.00 Cr..
For CWIP, as of Sep 2025, the value is 8.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 8.00 Cr., marking an increase of 8.00 Cr..
For Investments, as of Sep 2025, the value is 48.00 Cr.. The value appears strong and on an upward trend. It has increased from 44.00 Cr. (Mar 2025) to 48.00 Cr., marking an increase of 4.00 Cr..
For Other Assets, as of Sep 2025, the value is 456.00 Cr.. The value appears to be declining and may need further review. It has decreased from 462.00 Cr. (Mar 2025) to 456.00 Cr., marking a decrease of 6.00 Cr..
For Total Assets, as of Sep 2025, the value is 607.00 Cr.. The value appears strong and on an upward trend. It has increased from 589.00 Cr. (Mar 2025) to 607.00 Cr., marking an increase of 18.00 Cr..

Notably, the Reserves (362.00 Cr.) exceed the Borrowings (77.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2012	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	5	10	-39	22	-23	18	40	17	64	27	1	56
Cash from Investing Activity +	-1	-1	-3	-14	-31	-9	-8	-6	-9	-16	-16	-76
Cash from Financing Activity +	-4	2	33	-6	52	-9	-32	-11	-55	-12	15	19
Net Cash Flow	0	11	-9	2	-2	0	-0	0	-0	0	0	-0

Free Cash Flow

Month	Mar 2012	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-27.00	-40.00	-71.00	-67.00	-111.00	-85.00	-77.00	-92.00	-17.00	-19.00	-42.00	46.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2012	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	109	86	99	102	100	107	128	136	103	113	121	84
Inventory Days		43	77	52	57	43	58	110	75	58	74	66
Days Payable		92	61	56	33	49	68	67	96	88	89	60
Cash Conversion Cycle	109	36	115	99	124	101	117	179	82	83	106	90
Working Capital Days	83	9	35	40	53	46	66	76	59	53	56	74
ROCE %	15%		22%	17%	13%	21%	17%	11%	24%	24%	24%	26%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	74.43%	74.44%	74.44%	74.45%	74.47%	68.17%	68.17%	68.17%	68.18%	68.18%	68.18%	68.18%
FIIs	0.10%	0.35%	0.10%	0.08%	0.03%	0.39%	0.32%	1.19%	1.08%	1.27%	0.55%	0.53%
DIIs	0.00%	0.00%	0.09%	0.08%	0.07%	2.34%	2.06%	2.45%	2.17%	1.62%	1.57%	1.03%
Public	25.47%	25.20%	25.37%	25.37%	25.44%	29.09%	29.43%	28.19%	28.58%	28.93%	29.69%	30.25%
No. of Shareholders	15,889	22,295	35,363	37,160	36,635	38,043	36,551	43,244	44,900	45,876	51,549	52,771

Shareholding Pattern Chart

No. of Shareholders

Dynamic Cables Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	27.31	17.16	14.09	14.04	4.47
Diluted EPS (Rs.)	27.31	17.16	14.09	14.04	4.47
Cash EPS (Rs.)	31.26	21.36	17.68	17.69	8.27
Book Value[Excl.RevalReserv]/Share (Rs.)	154.31	97.19	80.60	67.06	53.23
Book Value[Incl.RevalReserv]/Share (Rs.)	154.31	97.19	80.60	67.06	53.23
Dividend / Share (Rs.)	0.50	0.50	0.50	0.50	0.25
Revenue From Operations / Share (Rs.)	423.19	348.87	303.73	256.00	155.66
PBDIT / Share (Rs.)	46.17	36.69	29.93	28.42	15.28
PBIT / Share (Rs.)	41.66	32.48	26.34	24.76	11.48
PBT / Share (Rs.)	35.36	23.06	18.97	18.85	6.08
Net Profit / Share (Rs.)	26.75	17.16	14.09	14.04	4.47
PBDIT Margin (%)	10.91	10.51	9.85	11.10	9.81
PBIT Margin (%)	9.84	9.31	8.67	9.67	7.37
PBT Margin (%)	8.35	6.61	6.24	7.36	3.90
Net Profit Margin (%)	6.32	4.91	4.63	5.48	2.87
Return on Networth / Equity (%)	17.33	17.65	17.47	20.93	8.40
Return on Capital Employeed (%)	26.47	32.26	30.42	31.41	16.82
Return On Assets (%)	10.99	7.57	7.68	8.82	3.31
Long Term Debt / Equity (X)	0.01	0.02	0.06	0.16	0.26
Total Debt / Equity (X)	0.15	0.55	0.46	0.51	0.92
Asset Turnover Ratio (%)	1.89	1.70	1.77	1.74	1.15
Current Ratio (X)	2.37	1.54	1.61	1.66	1.64
Quick Ratio (X)	1.65	1.08	1.19	1.13	1.07
Inventory Turnover Ratio (X)	7.42	7.14	6.00	5.40	4.08
Dividend Payout Ratio (NP) (%)	1.69	2.91	3.54	1.78	5.59
Dividend Payout Ratio (CP) (%)	1.45	2.34	2.82	1.41	3.02
Earning Retention Ratio (%)	98.31	97.09	96.46	98.22	94.41
Cash Earning Retention Ratio (%)	98.55	97.66	97.18	98.59	96.98
Interest Coverage Ratio (X)	7.33	3.89	4.06	4.81	2.83
Interest Coverage Ratio (Post Tax) (X)	5.25	2.82	2.91	3.38	1.83
Enterprise Value (Cr.)	1393.34	905.95	418.89	320.12	138.15
EV / Net Operating Revenue (X)	1.36	1.18	0.62	0.56	0.40
EV / EBITDA (X)	12.45	11.22	6.36	5.12	4.11
MarketCap / Net Operating Revenue (X)	1.33	1.06	0.55	0.47	0.15
Retention Ratios (%)	98.30	97.08	96.45	98.21	94.40
Price / BV (X)	3.66	3.82	2.08	1.83	0.44
Price / Net Operating Revenue (X)	1.33	1.06	0.55	0.47	0.15
EarningsYield	0.04	0.04	0.08	0.11	0.18

After reviewing the key financial ratios for Dynamic Cables Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 27.31. This value is within the healthy range. It has increased from 17.16 (Mar 24) to 27.31, marking an increase of 10.15.
For Diluted EPS (Rs.), as of Mar 25, the value is 27.31. This value is within the healthy range. It has increased from 17.16 (Mar 24) to 27.31, marking an increase of 10.15.
For Cash EPS (Rs.), as of Mar 25, the value is 31.26. This value is within the healthy range. It has increased from 21.36 (Mar 24) to 31.26, marking an increase of 9.90.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 154.31. It has increased from 97.19 (Mar 24) to 154.31, marking an increase of 57.12.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 154.31. It has increased from 97.19 (Mar 24) to 154.31, marking an increase of 57.12.
For Dividend / Share (Rs.), as of Mar 25, the value is 0.50. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.50.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 423.19. It has increased from 348.87 (Mar 24) to 423.19, marking an increase of 74.32.
For PBDIT / Share (Rs.), as of Mar 25, the value is 46.17. This value is within the healthy range. It has increased from 36.69 (Mar 24) to 46.17, marking an increase of 9.48.
For PBIT / Share (Rs.), as of Mar 25, the value is 41.66. This value is within the healthy range. It has increased from 32.48 (Mar 24) to 41.66, marking an increase of 9.18.
For PBT / Share (Rs.), as of Mar 25, the value is 35.36. This value is within the healthy range. It has increased from 23.06 (Mar 24) to 35.36, marking an increase of 12.30.
For Net Profit / Share (Rs.), as of Mar 25, the value is 26.75. This value is within the healthy range. It has increased from 17.16 (Mar 24) to 26.75, marking an increase of 9.59.
For PBDIT Margin (%), as of Mar 25, the value is 10.91. This value is within the healthy range. It has increased from 10.51 (Mar 24) to 10.91, marking an increase of 0.40.
For PBIT Margin (%), as of Mar 25, the value is 9.84. This value is below the healthy minimum of 10. It has increased from 9.31 (Mar 24) to 9.84, marking an increase of 0.53.
For PBT Margin (%), as of Mar 25, the value is 8.35. This value is below the healthy minimum of 10. It has increased from 6.61 (Mar 24) to 8.35, marking an increase of 1.74.
For Net Profit Margin (%), as of Mar 25, the value is 6.32. This value is within the healthy range. It has increased from 4.91 (Mar 24) to 6.32, marking an increase of 1.41.
For Return on Networth / Equity (%), as of Mar 25, the value is 17.33. This value is within the healthy range. It has decreased from 17.65 (Mar 24) to 17.33, marking a decrease of 0.32.
For Return on Capital Employeed (%), as of Mar 25, the value is 26.47. This value is within the healthy range. It has decreased from 32.26 (Mar 24) to 26.47, marking a decrease of 5.79.
For Return On Assets (%), as of Mar 25, the value is 10.99. This value is within the healthy range. It has increased from 7.57 (Mar 24) to 10.99, marking an increase of 3.42.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
For Total Debt / Equity (X), as of Mar 25, the value is 0.15. This value is within the healthy range. It has decreased from 0.55 (Mar 24) to 0.15, marking a decrease of 0.40.
For Asset Turnover Ratio (%), as of Mar 25, the value is 1.89. It has increased from 1.70 (Mar 24) to 1.89, marking an increase of 0.19.
For Current Ratio (X), as of Mar 25, the value is 2.37. This value is within the healthy range. It has increased from 1.54 (Mar 24) to 2.37, marking an increase of 0.83.
For Quick Ratio (X), as of Mar 25, the value is 1.65. This value is within the healthy range. It has increased from 1.08 (Mar 24) to 1.65, marking an increase of 0.57.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.42. This value is within the healthy range. It has increased from 7.14 (Mar 24) to 7.42, marking an increase of 0.28.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 1.69. This value is below the healthy minimum of 20. It has decreased from 2.91 (Mar 24) to 1.69, marking a decrease of 1.22.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 1.45. This value is below the healthy minimum of 20. It has decreased from 2.34 (Mar 24) to 1.45, marking a decrease of 0.89.
For Earning Retention Ratio (%), as of Mar 25, the value is 98.31. This value exceeds the healthy maximum of 70. It has increased from 97.09 (Mar 24) to 98.31, marking an increase of 1.22.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 98.55. This value exceeds the healthy maximum of 70. It has increased from 97.66 (Mar 24) to 98.55, marking an increase of 0.89.
For Interest Coverage Ratio (X), as of Mar 25, the value is 7.33. This value is within the healthy range. It has increased from 3.89 (Mar 24) to 7.33, marking an increase of 3.44.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.25. This value is within the healthy range. It has increased from 2.82 (Mar 24) to 5.25, marking an increase of 2.43.
For Enterprise Value (Cr.), as of Mar 25, the value is 1,393.34. It has increased from 905.95 (Mar 24) to 1,393.34, marking an increase of 487.39.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.36. This value is within the healthy range. It has increased from 1.18 (Mar 24) to 1.36, marking an increase of 0.18.
For EV / EBITDA (X), as of Mar 25, the value is 12.45. This value is within the healthy range. It has increased from 11.22 (Mar 24) to 12.45, marking an increase of 1.23.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.33. This value is within the healthy range. It has increased from 1.06 (Mar 24) to 1.33, marking an increase of 0.27.
For Retention Ratios (%), as of Mar 25, the value is 98.30. This value exceeds the healthy maximum of 70. It has increased from 97.08 (Mar 24) to 98.30, marking an increase of 1.22.
For Price / BV (X), as of Mar 25, the value is 3.66. This value exceeds the healthy maximum of 3. It has decreased from 3.82 (Mar 24) to 3.66, marking a decrease of 0.16.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.33. This value is within the healthy range. It has increased from 1.06 (Mar 24) to 1.33, marking an increase of 0.27.
For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dynamic Cables Ltd as of March 5, 2026 is: ₹251.81

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 5, 2026, Dynamic Cables Ltd is Overvalued by 13.47% compared to the current share price ₹291.00

Intrinsic Value of Dynamic Cables Ltd as of March 5, 2026 is: ₹301.55

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 5, 2026, Dynamic Cables Ltd is Undervalued by 3.63% compared to the current share price ₹291.00

Last 5 Year EPS CAGR: 19.75%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 17.83%, which is a positive sign. The company has higher reserves (119.15 cr) compared to borrowings (90.92 cr), indicating strong financial stability. The company has shown consistent growth in sales (354.31 cr) and profit (33.77 cr) over the years.	The stock has a high average Working Capital Days of 54.17, which may not be favorable. The stock has a high average Cash Conversion Cycle of 103.42, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dynamic Cables Ltd:
1. Net Profit Margin: 6.32%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 26.47% (Industry Average ROCE: 18.06%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 17.33% (Industry Average ROE: 16.3%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 5.25
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.65
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 16.8 (Industry average Stock P/E: 31.62)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.15
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Dynamic Cables Ltd. is a Public Limited Listed company incorporated on 03/04/2007 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L31300RJ2007PLC024139 and registration number is 024139. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables (insulated wire and cable made of steel, copper, aluminium). Company's Total Operating Revenue is Rs. 1025.37 Cr. and Equity Capital is Rs. 24.23 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Cables - Power/Others	F-260, Road No 13, VKI Area, Jaipur Rajasthan 302013	Contact not found

Management
Name	Position Held
Mr. Rahul Mangal	Chairman & Non-Exe.Director
Mr. Ashish Mangal	Managing Director
Mr. Sumer Singh Punia	Non Executive Director
Mr. Saurav Gupta	Independent Director
Mr. Ashok Kumar Bhargava	Independent Director
Mrs. Shweta Jain	Independent Director
Mr. Bharat Moossaddee	Independent Director

FAQ

What is the intrinsic value of Dynamic Cables Ltd?

Dynamic Cables Ltd's intrinsic value (as of 05 March 2026) is ₹301.55 which is 3.63% higher the current market price of ₹291.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,410 Cr. market cap, FY2025-2026 high/low of ₹527/228, reserves of ₹362 Cr, and liabilities of ₹607 Cr.

What is the Market Cap of Dynamic Cables Ltd?

The Market Cap of Dynamic Cables Ltd is 1,410 Cr..

What is the current Stock Price of Dynamic Cables Ltd as on 05 March 2026?

The current stock price of Dynamic Cables Ltd as on 05 March 2026 is ₹291.

What is the High / Low of Dynamic Cables Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Dynamic Cables Ltd stocks is ₹527/228.

What is the Stock P/E of Dynamic Cables Ltd?

The Stock P/E of Dynamic Cables Ltd is 16.8.

What is the Book Value of Dynamic Cables Ltd?

The Book Value of Dynamic Cables Ltd is 84.7.

What is the Dividend Yield of Dynamic Cables Ltd?

The Dividend Yield of Dynamic Cables Ltd is 0.09 %.

What is the ROCE of Dynamic Cables Ltd?

The ROCE of Dynamic Cables Ltd is 26.4 %.

What is the ROE of Dynamic Cables Ltd?

The ROE of Dynamic Cables Ltd is 22.1 %.

What is the Face Value of Dynamic Cables Ltd?

The Face Value of Dynamic Cables Ltd is 10.0.