Share Price and Basic Stock Data
Last Updated: October 22, 2025, 8:37 am
| PEG Ratio | 4.34 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Dynamic Industries Ltd operates within the Dyes & Pigments sector, showcasing a market capitalization of ₹45.6 Cr and a current share price of ₹151. The company’s sales have seen fluctuations, with the latest recorded sales standing at ₹36.14 Cr for the fiscal year ending March 2024, a drop from ₹45.64 Cr in March 2023. Notably, the company recorded a significant increase in sales to ₹72.65 Cr for March 2025, indicating a potential recovery trajectory. In the most recent quarter (June 2024), sales rose to ₹18.06 Cr, following a previous quarter of ₹10.94 Cr, suggesting improving demand dynamics. However, the company has also experienced a decline in quarterly sales, from ₹14.14 Cr in June 2022 to ₹7.37 Cr in June 2023, highlighting volatility in revenue generation. The company’s total expenses were reported at ₹35.22 Cr for March 2024, leading to a notable operating profit margin of 2.55%, which is below the industry standards. This volatility in sales and expenses reflects the challenges faced in maintaining consistent revenue growth in a competitive market.
Profitability and Efficiency Metrics
Dynamic Industries’ profitability metrics reveal a mixed performance, with a recorded operating profit margin (OPM) of 2.55% for the fiscal year ending March 2024, which improved to 7.13% for March 2025. The company’s net profit for March 2025 stood at ₹1.59 Cr, an increase from ₹1.14 Cr in March 2023, indicating a recovery in profitability. The reported return on equity (ROE) is at 3.39%, while the return on capital employed (ROCE) is at 5.68%. These figures suggest that the company is generating modest returns relative to its equity and capital employed, which is a concern compared to sector averages. The interest coverage ratio (ICR) is robust at 11.05x, indicating that the company is well-positioned to meet its interest obligations, though the low OPM raises questions about overall profitability. Additionally, the cash conversion cycle stands at 87.79 days, which reflects a decent operational efficiency but could be improved to enhance liquidity and working capital utilization.
Balance Sheet Strength and Financial Ratios
The balance sheet of Dynamic Industries exhibits a moderate level of strength, with total borrowings recorded at ₹16.52 Cr against reserves of ₹45.12 Cr, indicating a healthy reserves-to-borrowings ratio. The debt-to-equity ratio stood at approximately 0.23, suggesting a conservative approach to leveraging, which is favorable in terms of financial stability. However, the company’s price-to-book value (P/BV) ratio of 0.55x indicates that the market is valuing the company at a discount to its book value, which may reflect investor concerns regarding growth prospects. The current ratio is reported at 2.00, indicating good short-term liquidity, while the quick ratio of 1.19 suggests that the company can cover its short-term liabilities without relying on inventory sales. The overall financial ratios suggest a firm that is managing its debt levels prudently while maintaining sufficient liquidity, yet the low profitability margins may hinder its ability to leverage growth opportunities effectively.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Dynamic Industries reveals a significant public ownership of 58.59%, while promoters hold a 41.40% stake, reflecting a stable control structure. This distribution indicates a level of confidence from public investors, though the promoters’ stake has decreased from 47.87% in September 2022 to the current level, which may raise questions about long-term commitment. The total number of shareholders has declined from 3,219 in September 2022 to 2,975 in June 2025, suggesting a potential reduction in investor interest or confidence. Notably, there is no reported foreign institutional investment (FII) or domestic institutional investment (DII), which may indicate a lack of institutional confidence in the company’s growth prospects. The steady public ownership could provide a buffer against volatility, but the declining promoter stake and lack of institutional backing could hinder the company’s ability to attract new investments, thus affecting its market perception.
Outlook, Risks, and Final Insight
If margins sustain their recovery trajectory, the company may experience improved profitability, supporting a more favorable investment outlook. However, risks remain, primarily due to the volatility in sales and the declining trend in promoter holdings, which could affect market confidence. Additionally, with the fluctuating operating profit margins and the company’s dependence on the Dyes & Pigments sector, any adverse market conditions could further challenge its performance. The company’s ability to enhance its operational efficiency and maintain liquidity will be crucial in navigating these uncertainties. Furthermore, if the company can successfully leverage its reserves while managing its debt levels, it may position itself better for future growth. Overall, the path forward will depend on Dynamic Industries’ strategic responses to these challenges and its capacity to capitalize on emerging market opportunities.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Dynamic Industries Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Dynamic Industries Ltd | 51.7 Cr. | 171 | 175/68.5 | 27.1 | 159 | 0.59 % | 5.68 % | 3.39 % | 10.0 |
| Daikaffil Chemicals India Ltd | 71.4 Cr. | 119 | 281/108 | 14.8 | 0.00 % | 18.6 % | 18.6 % | 10.0 | |
| Amal Ltd | 953 Cr. | 771 | 1,148/372 | 24.6 | 91.7 | 0.13 % | 36.3 % | 35.0 % | 10.0 |
| Vidhi Specialty Food Ingredients Ltd | 1,788 Cr. | 358 | 572/337 | 37.4 | 60.5 | 1.40 % | 18.7 % | 14.9 % | 1.00 |
| Ushanti Colour Chem Ltd | 49.6 Cr. | 44.2 | 67.1/38.0 | 39.6 | 0.00 % | 0.98 % | 5.98 % | 10.0 | |
| Industry Average | 1,559.08 Cr | 343.51 | 36.03 | 186.82 | 0.35% | 11.00% | 9.10% | 8.13 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.14 | 12.07 | 11.44 | 7.99 | 7.37 | 8.98 | 8.85 | 10.94 | 18.06 | 21.17 | 14.44 | 18.98 | 22.28 |
| Expenses | 13.85 | 11.61 | 11.08 | 7.81 | 7.36 | 8.87 | 8.67 | 10.48 | 16.61 | 19.81 | 13.52 | 17.51 | 20.35 |
| Operating Profit | 0.29 | 0.46 | 0.36 | 0.18 | 0.01 | 0.11 | 0.18 | 0.46 | 1.45 | 1.36 | 0.92 | 1.47 | 1.93 |
| OPM % | 2.05% | 3.81% | 3.15% | 2.25% | 0.14% | 1.22% | 2.03% | 4.20% | 8.03% | 6.42% | 6.37% | 7.74% | 8.66% |
| Other Income | 0.84 | 0.29 | 0.29 | -0.10 | 0.07 | 0.07 | 0.03 | 0.15 | 0.04 | 0.16 | 0.10 | 0.11 | 0.02 |
| Interest | 0.02 | 0.05 | 0.05 | 0.03 | 0.05 | 0.06 | 0.05 | 0.16 | 0.35 | 0.40 | 0.40 | 0.39 | 0.34 |
| Depreciation | 0.24 | 0.22 | 0.22 | 0.22 | 0.27 | 0.29 | 0.28 | 0.33 | 0.49 | 0.51 | 0.52 | 0.51 | 0.52 |
| Profit before tax | 0.87 | 0.48 | 0.38 | -0.17 | -0.24 | -0.17 | -0.12 | 0.12 | 0.65 | 0.61 | 0.10 | 0.68 | 1.09 |
| Tax % | 13.79% | 25.00% | 36.84% | 23.53% | -25.00% | -11.76% | -58.33% | 25.00% | 27.69% | 27.87% | 100.00% | 1.47% | 27.52% |
| Net Profit | 0.76 | 0.35 | 0.24 | -0.21 | -0.18 | -0.15 | -0.06 | 0.09 | 0.47 | 0.45 | 0.00 | 0.67 | 0.79 |
| EPS in Rs | 2.51 | 1.16 | 0.79 | -0.69 | -0.59 | -0.50 | -0.20 | 0.30 | 1.55 | 1.49 | 0.00 | 2.21 | 2.61 |
Last Updated: August 19, 2025, 7:45 pm
Below is a detailed analysis of the quarterly data for Dynamic Industries Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 22.28 Cr.. The value appears strong and on an upward trend. It has increased from 18.98 Cr. (Mar 2025) to 22.28 Cr., marking an increase of 3.30 Cr..
- For Expenses, as of Jun 2025, the value is 20.35 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.51 Cr. (Mar 2025) to 20.35 Cr., marking an increase of 2.84 Cr..
- For Operating Profit, as of Jun 2025, the value is 1.93 Cr.. The value appears strong and on an upward trend. It has increased from 1.47 Cr. (Mar 2025) to 1.93 Cr., marking an increase of 0.46 Cr..
- For OPM %, as of Jun 2025, the value is 8.66%. The value appears strong and on an upward trend. It has increased from 7.74% (Mar 2025) to 8.66%, marking an increase of 0.92%.
- For Other Income, as of Jun 2025, the value is 0.02 Cr.. The value appears to be declining and may need further review. It has decreased from 0.11 Cr. (Mar 2025) to 0.02 Cr., marking a decrease of 0.09 Cr..
- For Interest, as of Jun 2025, the value is 0.34 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.39 Cr. (Mar 2025) to 0.34 Cr., marking a decrease of 0.05 Cr..
- For Depreciation, as of Jun 2025, the value is 0.52 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.51 Cr. (Mar 2025) to 0.52 Cr., marking an increase of 0.01 Cr..
- For Profit before tax, as of Jun 2025, the value is 1.09 Cr.. The value appears strong and on an upward trend. It has increased from 0.68 Cr. (Mar 2025) to 1.09 Cr., marking an increase of 0.41 Cr..
- For Tax %, as of Jun 2025, the value is 27.52%. The value appears to be increasing, which may not be favorable. It has increased from 1.47% (Mar 2025) to 27.52%, marking an increase of 26.05%.
- For Net Profit, as of Jun 2025, the value is 0.79 Cr.. The value appears strong and on an upward trend. It has increased from 0.67 Cr. (Mar 2025) to 0.79 Cr., marking an increase of 0.12 Cr..
- For EPS in Rs, as of Jun 2025, the value is 2.61. The value appears strong and on an upward trend. It has increased from 2.21 (Mar 2025) to 2.61, marking an increase of 0.40.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 3:28 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 101.95 | 67.64 | 35.96 | 46.27 | 58.43 | 65.29 | 56.29 | 35.19 | 53.77 | 45.64 | 36.14 | 72.65 | 76.87 |
| Expenses | 93.84 | 60.87 | 33.10 | 42.53 | 53.02 | 58.71 | 54.01 | 33.91 | 51.38 | 44.16 | 35.04 | 67.45 | 71.19 |
| Operating Profit | 8.11 | 6.77 | 2.86 | 3.74 | 5.41 | 6.58 | 2.28 | 1.28 | 2.39 | 1.48 | 1.10 | 5.20 | 5.68 |
| OPM % | 7.95% | 10.01% | 7.95% | 8.08% | 9.26% | 10.08% | 4.05% | 3.64% | 4.44% | 3.24% | 3.04% | 7.16% | 7.39% |
| Other Income | 0.13 | -0.05 | 0.55 | 0.15 | 0.53 | 0.90 | 0.67 | 0.50 | 0.77 | 1.16 | 0.03 | 0.39 | 0.39 |
| Interest | 1.77 | 1.79 | 0.47 | 0.48 | 0.66 | 0.74 | 0.42 | 0.32 | 0.28 | 0.18 | 0.36 | 1.53 | 1.53 |
| Depreciation | 0.69 | 0.99 | 0.88 | 0.86 | 1.00 | 1.08 | 1.02 | 1.01 | 0.97 | 0.90 | 1.18 | 2.02 | 2.06 |
| Profit before tax | 5.78 | 3.94 | 2.06 | 2.55 | 4.28 | 5.66 | 1.51 | 0.45 | 1.91 | 1.56 | -0.41 | 2.04 | 2.48 |
| Tax % | 30.97% | 42.89% | 37.86% | 30.59% | 29.91% | 28.09% | 32.45% | 11.11% | 26.18% | 26.92% | -26.83% | 22.55% | |
| Net Profit | 4.00 | 2.25 | 1.28 | 1.77 | 3.00 | 4.07 | 1.01 | 0.39 | 1.41 | 1.14 | -0.30 | 1.59 | 1.91 |
| EPS in Rs | 13.21 | 7.43 | 4.23 | 5.84 | 9.91 | 13.44 | 3.33 | 1.29 | 4.66 | 3.76 | -0.99 | 5.25 | 6.31 |
| Dividend Payout % | 7.58% | 13.47% | 23.67% | 17.12% | 15.15% | 11.17% | 45.00% | 77.69% | 21.49% | 26.58% | -50.50% | 19.06% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -43.75% | -43.11% | 38.28% | 69.49% | 35.67% | -75.18% | -61.39% | 261.54% | -19.15% | -126.32% | 630.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 0.64% | 81.39% | 31.21% | -33.82% | -110.85% | 13.80% | 322.92% | -280.69% | -107.17% | 756.32% |
Dynamic Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 5% |
| 3 Years: | 11% |
| TTM: | 64% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | 10% |
| 3 Years: | 6% |
| TTM: | 446% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 22% |
| 3 Years: | 11% |
| 1 Year: | 21% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 2% |
| 3 Years: | 2% |
| Last Year: | 3% |
Last Updated: September 5, 2025, 3:21 pm
Balance Sheet
Last Updated: July 25, 2025, 1:24 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 |
| Reserves | 31.23 | 32.95 | 33.86 | 35.62 | 38.28 | 41.80 | 42.25 | 42.22 | 43.41 | 44.24 | 43.67 | 45.12 |
| Borrowings | 15.50 | 6.62 | 2.44 | 4.58 | 10.20 | 3.32 | 2.69 | 2.57 | 3.54 | 2.44 | 15.05 | 16.52 |
| Other Liabilities | 36.94 | 7.39 | 8.67 | 7.82 | 11.51 | 8.04 | 7.67 | 6.21 | 12.32 | 8.28 | 12.01 | 16.90 |
| Total Liabilities | 86.70 | 49.99 | 48.00 | 51.05 | 63.02 | 56.19 | 55.64 | 54.03 | 62.30 | 57.99 | 73.76 | 81.57 |
| Fixed Assets | 24.89 | 23.70 | 22.88 | 22.15 | 24.40 | 23.42 | 22.72 | 21.88 | 21.40 | 26.11 | 40.81 | 42.29 |
| CWIP | 0.03 | 0.00 | 0.00 | 0.31 | 0.00 | 0.00 | 0.00 | 0.05 | 0.81 | 2.15 | 0.32 | 0.28 |
| Investments | 0.05 | 0.05 | 0.05 | 0.65 | 1.21 | 1.10 | 3.32 | 4.65 | 3.14 | 2.73 | 2.50 | 1.16 |
| Other Assets | 61.73 | 26.24 | 25.07 | 27.94 | 37.41 | 31.67 | 29.60 | 27.45 | 36.95 | 27.00 | 30.13 | 37.84 |
| Total Assets | 86.70 | 49.99 | 48.00 | 51.05 | 63.02 | 56.19 | 55.64 | 54.03 | 62.30 | 57.99 | 73.76 | 81.57 |
Below is a detailed analysis of the balance sheet data for Dynamic Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 3.03 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 3.03 Cr..
- For Reserves, as of Mar 2025, the value is 45.12 Cr.. The value appears strong and on an upward trend. It has increased from 43.67 Cr. (Mar 2024) to 45.12 Cr., marking an increase of 1.45 Cr..
- For Borrowings, as of Mar 2025, the value is 16.52 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 15.05 Cr. (Mar 2024) to 16.52 Cr., marking an increase of 1.47 Cr..
- For Other Liabilities, as of Mar 2025, the value is 16.90 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 12.01 Cr. (Mar 2024) to 16.90 Cr., marking an increase of 4.89 Cr..
- For Total Liabilities, as of Mar 2025, the value is 81.57 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 73.76 Cr. (Mar 2024) to 81.57 Cr., marking an increase of 7.81 Cr..
- For Fixed Assets, as of Mar 2025, the value is 42.29 Cr.. The value appears strong and on an upward trend. It has increased from 40.81 Cr. (Mar 2024) to 42.29 Cr., marking an increase of 1.48 Cr..
- For CWIP, as of Mar 2025, the value is 0.28 Cr.. The value appears to be declining and may need further review. It has decreased from 0.32 Cr. (Mar 2024) to 0.28 Cr., marking a decrease of 0.04 Cr..
- For Investments, as of Mar 2025, the value is 1.16 Cr.. The value appears to be declining and may need further review. It has decreased from 2.50 Cr. (Mar 2024) to 1.16 Cr., marking a decrease of 1.34 Cr..
- For Other Assets, as of Mar 2025, the value is 37.84 Cr.. The value appears strong and on an upward trend. It has increased from 30.13 Cr. (Mar 2024) to 37.84 Cr., marking an increase of 7.71 Cr..
- For Total Assets, as of Mar 2025, the value is 81.57 Cr.. The value appears strong and on an upward trend. It has increased from 73.76 Cr. (Mar 2024) to 81.57 Cr., marking an increase of 7.81 Cr..
Notably, the Reserves (45.12 Cr.) exceed the Borrowings (16.52 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -7.39 | 0.15 | 0.42 | -0.84 | -4.79 | 3.26 | -0.41 | -1.29 | -1.15 | -0.96 | -13.95 | -11.32 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115.85 | 48.78 | 92.67 | 101.45 | 112.88 | 64.63 | 81.12 | 117.83 | 100.26 | 75.42 | 93.72 | 74.66 |
| Inventory Days | 104.92 | 88.26 | 137.69 | 139.89 | 131.45 | 135.28 | 116.10 | 180.93 | 142.50 | 118.97 | 212.68 | 117.59 |
| Days Payable | 147.69 | 34.37 | 87.97 | 68.92 | 86.91 | 51.38 | 52.52 | 61.13 | 96.52 | 74.34 | 152.17 | 104.45 |
| Cash Conversion Cycle | 73.09 | 102.67 | 142.39 | 172.42 | 157.41 | 148.52 | 144.70 | 237.63 | 146.24 | 120.04 | 154.24 | 87.79 |
| Working Capital Days | 33.30 | 64.86 | 130.02 | 124.64 | 114.69 | 119.41 | 133.97 | 199.46 | 124.22 | 122.04 | 133.52 | 74.91 |
| ROCE % | 15.90% | 15.57% | 8.79% | 7.32% | 10.45% | 12.84% | 4.00% | 1.57% | 4.31% | 3.27% | 0.13% | 5.68% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 18 | Mar 17 | Mar 16 | Mar 15 | Mar 14 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 10.08 | 5.84 | 4.23 | 7.43 | 13.19 |
| Diluted EPS (Rs.) | 10.08 | 5.84 | 4.23 | 7.43 | 13.19 |
| Cash EPS (Rs.) | 13.38 | 8.69 | 7.13 | 10.71 | 15.45 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 136.57 | 126.47 | 68.16 | 64.56 | 58.34 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 136.57 | 126.47 | 121.81 | 118.78 | 113.12 |
| Revenue From Operations / Share (Rs.) | 193.27 | 152.83 | 120.41 | 228.12 | 345.32 |
| PBDIT / Share (Rs.) | 19.41 | 12.52 | 14.46 | 25.83 | 26.54 |
| PBIT / Share (Rs.) | 16.11 | 9.68 | 11.56 | 22.55 | 24.27 |
| PBT / Share (Rs.) | 14.35 | 8.44 | 6.80 | 12.98 | 19.08 |
| Net Profit / Share (Rs.) | 10.07 | 5.84 | 4.23 | 7.43 | 13.18 |
| NP After MI And SOA / Share (Rs.) | 10.07 | 5.84 | 4.23 | 7.43 | 13.18 |
| PBDIT Margin (%) | 10.04 | 8.19 | 12.01 | 11.32 | 7.68 |
| PBIT Margin (%) | 8.33 | 6.33 | 9.60 | 9.88 | 7.02 |
| PBT Margin (%) | 7.42 | 5.52 | 5.64 | 5.69 | 5.52 |
| Net Profit Margin (%) | 5.21 | 3.82 | 3.51 | 3.25 | 3.81 |
| NP After MI And SOA Margin (%) | 5.21 | 3.82 | 3.51 | 3.25 | 3.81 |
| Return on Networth / Equity (%) | 7.37 | 4.62 | 6.21 | 11.50 | 22.59 |
| Return on Capital Employeed (%) | 10.97 | 7.47 | 9.17 | 18.16 | 20.41 |
| Return On Assets (%) | 4.83 | 3.46 | 2.67 | 4.50 | 4.60 |
| Long Term Debt / Equity (X) | 0.05 | 0.01 | 0.02 | 0.03 | 0.04 |
| Total Debt / Equity (X) | 0.23 | 0.11 | 0.10 | 0.32 | 0.83 |
| Asset Turnover Ratio (%) | 1.02 | 0.93 | 0.74 | 1.01 | 0.00 |
| Current Ratio (X) | 2.00 | 2.34 | 2.54 | 2.09 | 1.21 |
| Quick Ratio (X) | 1.19 | 1.30 | 1.52 | 1.08 | 0.74 |
| Inventory Turnover Ratio (X) | 3.16 | 2.90 | 2.04 | 2.35 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 17.11 | 23.62 | 13.46 | 7.58 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 11.51 | 14.01 | 9.33 | 6.47 |
| Earning Retention Ratio (%) | 0.00 | 82.89 | 76.38 | 86.54 | 92.42 |
| Cash Earning Retention Ratio (%) | 0.00 | 88.49 | 85.99 | 90.67 | 93.53 |
| Interest Coverage Ratio (X) | 11.05 | 10.14 | 11.81 | 4.81 | 5.11 |
| Interest Coverage Ratio (Post Tax) (X) | 6.73 | 5.73 | 7.34 | 3.17 | 3.54 |
| Enterprise Value (Cr.) | 32.39 | 22.51 | 8.90 | 12.01 | 19.61 |
| EV / Net Operating Revenue (X) | 0.55 | 0.48 | 0.24 | 0.17 | 0.18 |
| EV / EBITDA (X) | 5.51 | 5.94 | 2.03 | 1.53 | 2.44 |
| MarketCap / Net Operating Revenue (X) | 0.39 | 0.39 | 0.24 | 0.10 | 0.05 |
| Retention Ratios (%) | 0.00 | 82.88 | 76.37 | 86.53 | 92.41 |
| Price / BV (X) | 0.55 | 0.48 | 0.43 | 0.36 | 0.35 |
| Price / Net Operating Revenue (X) | 0.39 | 0.39 | 0.24 | 0.10 | 0.05 |
| EarningsYield | 0.13 | 0.09 | 0.14 | 0.31 | 0.63 |
After reviewing the key financial ratios for Dynamic Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 18, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 17) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 18, the value is 10.08. This value is within the healthy range. It has increased from 5.84 (Mar 17) to 10.08, marking an increase of 4.24.
- For Diluted EPS (Rs.), as of Mar 18, the value is 10.08. This value is within the healthy range. It has increased from 5.84 (Mar 17) to 10.08, marking an increase of 4.24.
- For Cash EPS (Rs.), as of Mar 18, the value is 13.38. This value is within the healthy range. It has increased from 8.69 (Mar 17) to 13.38, marking an increase of 4.69.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 18, the value is 136.57. It has increased from 126.47 (Mar 17) to 136.57, marking an increase of 10.10.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 18, the value is 136.57. It has increased from 126.47 (Mar 17) to 136.57, marking an increase of 10.10.
- For Revenue From Operations / Share (Rs.), as of Mar 18, the value is 193.27. It has increased from 152.83 (Mar 17) to 193.27, marking an increase of 40.44.
- For PBDIT / Share (Rs.), as of Mar 18, the value is 19.41. This value is within the healthy range. It has increased from 12.52 (Mar 17) to 19.41, marking an increase of 6.89.
- For PBIT / Share (Rs.), as of Mar 18, the value is 16.11. This value is within the healthy range. It has increased from 9.68 (Mar 17) to 16.11, marking an increase of 6.43.
- For PBT / Share (Rs.), as of Mar 18, the value is 14.35. This value is within the healthy range. It has increased from 8.44 (Mar 17) to 14.35, marking an increase of 5.91.
- For Net Profit / Share (Rs.), as of Mar 18, the value is 10.07. This value is within the healthy range. It has increased from 5.84 (Mar 17) to 10.07, marking an increase of 4.23.
- For NP After MI And SOA / Share (Rs.), as of Mar 18, the value is 10.07. This value is within the healthy range. It has increased from 5.84 (Mar 17) to 10.07, marking an increase of 4.23.
- For PBDIT Margin (%), as of Mar 18, the value is 10.04. This value is within the healthy range. It has increased from 8.19 (Mar 17) to 10.04, marking an increase of 1.85.
- For PBIT Margin (%), as of Mar 18, the value is 8.33. This value is below the healthy minimum of 10. It has increased from 6.33 (Mar 17) to 8.33, marking an increase of 2.00.
- For PBT Margin (%), as of Mar 18, the value is 7.42. This value is below the healthy minimum of 10. It has increased from 5.52 (Mar 17) to 7.42, marking an increase of 1.90.
- For Net Profit Margin (%), as of Mar 18, the value is 5.21. This value is within the healthy range. It has increased from 3.82 (Mar 17) to 5.21, marking an increase of 1.39.
- For NP After MI And SOA Margin (%), as of Mar 18, the value is 5.21. This value is below the healthy minimum of 8. It has increased from 3.82 (Mar 17) to 5.21, marking an increase of 1.39.
- For Return on Networth / Equity (%), as of Mar 18, the value is 7.37. This value is below the healthy minimum of 15. It has increased from 4.62 (Mar 17) to 7.37, marking an increase of 2.75.
- For Return on Capital Employeed (%), as of Mar 18, the value is 10.97. This value is within the healthy range. It has increased from 7.47 (Mar 17) to 10.97, marking an increase of 3.50.
- For Return On Assets (%), as of Mar 18, the value is 4.83. This value is below the healthy minimum of 5. It has increased from 3.46 (Mar 17) to 4.83, marking an increase of 1.37.
- For Long Term Debt / Equity (X), as of Mar 18, the value is 0.05. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 17) to 0.05, marking an increase of 0.04.
- For Total Debt / Equity (X), as of Mar 18, the value is 0.23. This value is within the healthy range. It has increased from 0.11 (Mar 17) to 0.23, marking an increase of 0.12.
- For Asset Turnover Ratio (%), as of Mar 18, the value is 1.02. It has increased from 0.93 (Mar 17) to 1.02, marking an increase of 0.09.
- For Current Ratio (X), as of Mar 18, the value is 2.00. This value is within the healthy range. It has decreased from 2.34 (Mar 17) to 2.00, marking a decrease of 0.34.
- For Quick Ratio (X), as of Mar 18, the value is 1.19. This value is within the healthy range. It has decreased from 1.30 (Mar 17) to 1.19, marking a decrease of 0.11.
- For Inventory Turnover Ratio (X), as of Mar 18, the value is 3.16. This value is below the healthy minimum of 4. It has increased from 2.90 (Mar 17) to 3.16, marking an increase of 0.26.
- For Dividend Payout Ratio (NP) (%), as of Mar 18, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 17.11 (Mar 17) to 0.00, marking a decrease of 17.11.
- For Dividend Payout Ratio (CP) (%), as of Mar 18, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 11.51 (Mar 17) to 0.00, marking a decrease of 11.51.
- For Earning Retention Ratio (%), as of Mar 18, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 82.89 (Mar 17) to 0.00, marking a decrease of 82.89.
- For Cash Earning Retention Ratio (%), as of Mar 18, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 88.49 (Mar 17) to 0.00, marking a decrease of 88.49.
- For Interest Coverage Ratio (X), as of Mar 18, the value is 11.05. This value is within the healthy range. It has increased from 10.14 (Mar 17) to 11.05, marking an increase of 0.91.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 18, the value is 6.73. This value is within the healthy range. It has increased from 5.73 (Mar 17) to 6.73, marking an increase of 1.00.
- For Enterprise Value (Cr.), as of Mar 18, the value is 32.39. It has increased from 22.51 (Mar 17) to 32.39, marking an increase of 9.88.
- For EV / Net Operating Revenue (X), as of Mar 18, the value is 0.55. This value is below the healthy minimum of 1. It has increased from 0.48 (Mar 17) to 0.55, marking an increase of 0.07.
- For EV / EBITDA (X), as of Mar 18, the value is 5.51. This value is within the healthy range. It has decreased from 5.94 (Mar 17) to 5.51, marking a decrease of 0.43.
- For MarketCap / Net Operating Revenue (X), as of Mar 18, the value is 0.39. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 17) which recorded 0.39.
- For Retention Ratios (%), as of Mar 18, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 82.88 (Mar 17) to 0.00, marking a decrease of 82.88.
- For Price / BV (X), as of Mar 18, the value is 0.55. This value is below the healthy minimum of 1. It has increased from 0.48 (Mar 17) to 0.55, marking an increase of 0.07.
- For Price / Net Operating Revenue (X), as of Mar 18, the value is 0.39. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 17) which recorded 0.39.
- For EarningsYield, as of Mar 18, the value is 0.13. This value is below the healthy minimum of 5. It has increased from 0.09 (Mar 17) to 0.13, marking an increase of 0.04.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dynamic Industries Ltd:
- Net Profit Margin: 5.21%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 10.97% (Industry Average ROCE: 11%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 7.37% (Industry Average ROE: 9.1%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 6.73
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.19
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 27.1 (Industry average Stock P/E: 36.03)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.23
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 5.21%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Dyes & Pigments | Plot No.5501/2, Phase III, Nr.Trikampura Cross Road, Ahmedabad Gujarat 382445 | accounts@dynaind.com http://www.dynaind.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Apurva Kamaleshbhai Modi | Chairman & Wholetime Director |
| Mr. Neeraj Shah | Managing Director |
| Mr. Aditya Bharat Modi | Ind. Non-Executive Director |
| Mrs. Anokhi Balakia | Ind. Non-Executive Woman Director |
FAQ
What is the intrinsic value of Dynamic Industries Ltd?
Dynamic Industries Ltd's intrinsic value (as of 23 October 2025) is 117.55 which is 31.26% lower the current market price of 171.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 51.7 Cr. market cap, FY2025-2026 high/low of 175/68.5, reserves of ₹45.12 Cr, and liabilities of 81.57 Cr.
What is the Market Cap of Dynamic Industries Ltd?
The Market Cap of Dynamic Industries Ltd is 51.7 Cr..
What is the current Stock Price of Dynamic Industries Ltd as on 23 October 2025?
The current stock price of Dynamic Industries Ltd as on 23 October 2025 is 171.
What is the High / Low of Dynamic Industries Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Dynamic Industries Ltd stocks is 175/68.5.
What is the Stock P/E of Dynamic Industries Ltd?
The Stock P/E of Dynamic Industries Ltd is 27.1.
What is the Book Value of Dynamic Industries Ltd?
The Book Value of Dynamic Industries Ltd is 159.
What is the Dividend Yield of Dynamic Industries Ltd?
The Dividend Yield of Dynamic Industries Ltd is 0.59 %.
What is the ROCE of Dynamic Industries Ltd?
The ROCE of Dynamic Industries Ltd is 5.68 %.
What is the ROE of Dynamic Industries Ltd?
The ROE of Dynamic Industries Ltd is 3.39 %.
What is the Face Value of Dynamic Industries Ltd?
The Face Value of Dynamic Industries Ltd is 10.0.