Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: December 22, 2025, 11:45 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543475 | NSE: EKENNIS

Ekennis Software Service Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹65.73Overvalued by 56.18%vs CMP ₹150.00

P/E (15.0) × ROE (15.0%) × BV (₹35.80) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹33.30Overvalued by 77.80%vs CMP ₹150.00
MoS: -350.5% (Negative)Confidence: 58/100 (Moderate)Models: All 5: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹25.6427%Over (-82.9%)
Net Asset ValueAssets₹35.7921%Over (-76.1%)
EV/EBITDAEnterprise₹22.8618%Over (-84.8%)
ROCE CapitalReturns₹64.3518%Over (-57.1%)
Revenue MultipleRevenue₹19.8616%Over (-86.8%)
Consensus (5 models)₹33.30100%Overvalued
Key Drivers: EPS CAGR -61.0% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -61.0% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

46
Ekennis Software Service Ltd scores 46/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health42/100 · Moderate
ROCE 1.6% WeakROE 0.0% WeakD/E 0.02 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 71.4% Stable
Earnings Quality50/100 · Moderate
Quarterly Momentum50/100 · Moderate
Industry Rank40/100 · Moderate
ROCE 1.6% vs industry 14.9% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: December 22, 2025, 11:45 pm

Market Cap 21.0 Cr.
Current Price 150
Intrinsic Value₹25.64
High / Low 168/37.3
Stock P/E
Book Value 35.8
Dividend Yield0.00 %
ROCE1.57 %
ROE0.00 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ekennis Software Service Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Visesh Infotecnics Ltd 125 Cr. 0.33 / 1.110.00 %2.21 %2.23 % 1.00
Mudunuru Ltd 37.9 Cr. 12.0 21.0/4.43 0.200.00 %27.0 %90.7 % 2.00
Naapbooks Ltd 91.7 Cr. 85.0 194/71.014.0 36.40.00 %23.6 %17.1 % 10.0
IB Infotech Enterprises Ltd 77.6 Cr. 606 820/15048.5 26.70.16 %38.5 %35.4 % 10.0
Hit Kit Global Solutions Ltd 25.9 Cr. 4.81 6.20/0.91 2.240.00 %2.14 %2.15 % 2.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Ekennis Software Service Ltd

Quarterly Result

Metric
Sales
Expenses
Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Last Updated: August 19, 2025, 7:35 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: September 23, 2024, 2:33 pm

MetricMar 2023Mar 2024
Sales 6.322.78
Expenses 5.202.68
Operating Profit 1.120.10
OPM % 17.72%3.60%
Other Income 0.170.20
Interest 0.030.04
Depreciation 0.140.22
Profit before tax 1.120.04
Tax % 30.36%100.00%
Net Profit 0.780.00
EPS in Rs 5.570.00
Dividend Payout % 0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2023-2024
YoY Net Profit Growth (%)-100.00%
Change in YoY Net Profit Growth (%)0.00%

Ekennis Software Service Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2023-2024 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-56%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-100%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-29%
1 Year:-33%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:0%

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: July 25, 2025, 1:23 pm

MonthMar 2023Mar 2024
Equity Capital 1.401.40
Reserves 3.613.61
Borrowings 0.140.00
Other Liabilities 0.980.69
Total Liabilities 6.135.70
Fixed Assets 1.731.70
CWIP 0.000.00
Investments 0.000.00
Other Assets 4.404.00
Total Assets 6.135.70

Reserves and Borrowings Chart

Cash Flow

MonthMar 2023Mar 2024
Cash from Operating Activity + 0.670.06
Cash from Investing Activity + -1.080.09
Cash from Financing Activity + -0.22-0.15
Net Cash Flow -0.630.00
Free Cash Flow -0.42-0.13
CFO/OP 87%300%

Free Cash Flow

MonthMar 2023Mar 2024
Free Cash Flow0.980.10

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2023Mar 2024
Debtor Days 16.7581.40
Inventory Days 503.45
Days Payable 314.66
Cash Conversion Cycle 16.75270.20
Working Capital Days 31.1991.91
ROCE %1.57%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters 71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.63%0.00%0.00%0.00%0.00%0.00%
Public 28.57%28.57%28.57%28.57%28.57%28.58%27.94%28.56%28.56%28.57%28.57%28.57%
No. of Shareholders 175199242270262276267258259250253240

Shareholding Pattern Chart

No. of Shareholders

Ekennis Software Service Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23
FaceValue 10.0010.00
Basic EPS (Rs.) 0.005.55
Diluted EPS (Rs.) 0.005.55
Cash EPS (Rs.) 1.566.56
Book Value[Excl.RevalReserv]/Share (Rs.) 35.7835.78
Book Value[Incl.RevalReserv]/Share (Rs.) 35.7835.78
Revenue From Operations / Share (Rs.) 20.0145.20
PBDIT / Share (Rs.) 2.119.15
PBIT / Share (Rs.) 0.548.14
PBT / Share (Rs.) 0.267.92
Net Profit / Share (Rs.) 0.005.55
NP After MI And SOA / Share (Rs.) 0.005.55
PBDIT Margin (%) 10.5320.23
PBIT Margin (%) 2.7217.99
PBT Margin (%) 1.3117.52
Net Profit Margin (%) 0.0112.27
NP After MI And SOA Margin (%) 0.0112.27
Return on Networth / Equity (%) 0.0015.51
Return on Capital Employeed (%) 1.4621.58
Return On Assets (%) 0.0012.68
Long Term Debt / Equity (X) 0.000.01
Total Debt / Equity (X) 0.000.02
Asset Turnover Ratio (%) 0.470.00
Current Ratio (X) 7.954.82
Quick Ratio (X) 6.684.53
Inventory Turnover Ratio (X) 0.850.00
Dividend Payout Ratio (NP) (%) 0.0018.01
Dividend Payout Ratio (CP) (%) 0.0015.23
Earning Retention Ratio (%) 0.0081.99
Cash Earning Retention Ratio (%) 0.0084.77
Interest Coverage Ratio (X) 7.4742.41
Interest Coverage Ratio (Post Tax) (X) 1.0126.48
Enterprise Value (Cr.) 14.0012.71
EV / Net Operating Revenue (X) 5.002.01
EV / EBITDA (X) 47.439.93
MarketCap / Net Operating Revenue (X) 5.002.41
Retention Ratios (%) 0.0081.98
Price / BV (X) 2.793.05
Price / Net Operating Revenue (X) 5.002.41
EarningsYield 0.000.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ekennis Software Service Ltd. is a Public Limited Listed company incorporated on 28/02/2019 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L72900KA2019PLC122003 and registration number is 122003. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 2.18 Cr. and Equity Capital is Rs. 1.40 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareSite No.39, Katha No.74/2 situated at Chaitra Meadows, Mylasandra Bengaluru Karnataka 560076Contact not found
Management
NamePosition Held
Ms. Manisha SharmaChairperson & Managing Director
Ms. Ruchita JoshiNon Executive Director
Ms. Urvashi UpadhyayIndependent Director
Ms. Abhinaya VermaAddnl. & Ind.Director

FAQ

What is the intrinsic value of Ekennis Software Service Ltd and is it undervalued?

As of 03 April 2026, Ekennis Software Service Ltd's intrinsic value is ₹33.30, which is 77.80% lower than the current market price of ₹150.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.00 %), book value (₹35.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ekennis Software Service Ltd?

Ekennis Software Service Ltd is trading at ₹150.00 as of 03 April 2026, with a FY2026-2027 high of ₹168 and low of ₹37.3. The stock is currently near its 52-week high. Market cap stands at ₹21.0 Cr..

How does Ekennis Software Service Ltd's P/E ratio compare to its industry?

Ekennis Software Service Ltd has a P/E ratio of , which is below the industry average of 98.13. This is broadly in line with or below the industry average.

Is Ekennis Software Service Ltd financially healthy?

Key indicators for Ekennis Software Service Ltd: ROCE of 1.57 % is on the lower side compared to the industry average of 14.90%; ROE of 0.00 % is below ideal levels (industry average: 21.00%). Dividend yield is 0.00 %.

Does Ekennis Software Service Ltd pay dividends?

Ekennis Software Service Ltd has a dividend yield of 0.00 % at the current price of ₹150.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ekennis Software Service Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE