Share Price and Basic Stock Data
Last Updated: January 7, 2026, 11:49 am
| PEG Ratio | -0.48 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Elpro International Ltd operates in the realty sector, with a current market capitalization of ₹1,426 Cr and a share price of ₹84.1. The company has reported a substantial increase in revenue, with sales rising from ₹72 Cr in FY 2022 to ₹123 Cr in FY 2023, and is projected to reach ₹390 Cr by FY 2025. This growth trajectory reflects a robust demand for its offerings and effective market strategies. Quarterly sales figures indicate a notable peak of ₹207 Cr in September 2024 before a decline to ₹-7 Cr in December 2024, suggesting potential seasonal fluctuations or operational challenges. The trailing twelve-month (TTM) revenue stood at ₹216 Cr, indicating a strong performance despite the anticipated dip in December. The company’s sales growth is indicative of a broader recovery in the real estate sector, aligning with the increasing demand for residential and commercial properties in India.
Profitability and Efficiency Metrics
Elpro International’s profitability metrics present a mixed picture, with a reported net profit of ₹72 Cr and a P/E ratio of 19.8. The operating profit margin (OPM) is notably high at 42%, indicating effective cost management strategies. However, the return on equity (ROE) is relatively low at 3.14%, suggesting that while the company is generating profits, it may not be utilizing shareholder equity as efficiently as desired. The interest coverage ratio (ICR) stood at 2.26x, which is adequate but could indicate potential vulnerability if interest rates rise. The company has shown resilience with a TTM EPS of ₹4.24, down from ₹62.35 in FY 2022, reflecting fluctuations in profitability. Overall, while Elpro International demonstrates strong operational efficiency, its lower ROE raises questions about long-term profitability enhancement strategies.
Balance Sheet Strength and Financial Ratios
Elpro International’s balance sheet reveals a total borrowing of ₹1,037 Cr against reserves of ₹2,007 Cr, indicating a manageable debt level relative to its equity base. The company’s total assets stood at ₹3,469 Cr, reflecting a solid asset base to support its operations. The current ratio is reported at 0.51, below the ideal threshold of 1, indicating potential liquidity concerns. Furthermore, the price to book value (P/BV) ratio is 0.58x, suggesting that the stock may be undervalued compared to its book value, which could attract value investors. The debt-to-equity ratio of 0.48x indicates a conservative approach to leveraging, which may enhance stability during economic downturns. However, the declining cash conversion cycle (CCC) of -7 days signals efficient cash management practices, allowing the company to optimize working capital effectively.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Elpro International reflects a strong promoter backing at 75%, which typically signals confidence in the company’s long-term prospects. Foreign institutional investors (FIIs) hold 8.25%, marking a decline from 13.68% in December 2022, indicating potential concerns among institutional investors regarding future growth. Domestic institutional investors (DIIs) remain negligible at 0.01%, suggesting limited institutional interest. The public shareholding has gradually increased from 11.32% in December 2022 to 16.73% in September 2025, indicating growing retail investor interest. The total number of shareholders stood at 17,384, which represents a healthy base for a company of its size. This distribution reflects a mixed sentiment among investors, with strong promoter support contrasted by declining institutional interest, which could affect market perceptions in the short term.
Outlook, Risks, and Final Insight
Looking ahead, Elpro International’s revenue growth trajectory is promising, bolstered by a recovering real estate market. However, the company faces several risks, including potential operational challenges impacting profitability and fluctuating interest rates that may affect its financial stability. Additionally, the declining trend in institutional investment could hinder the stock’s performance, as institutional backing often lends credibility and stability. The company’s ability to manage its operational efficiency while enhancing ROE will be critical in attracting both retail and institutional investors. In a scenario where Elpro successfully navigates these challenges and increases its profitability, it could solidify its position in the market, whereas failure to address these risks might limit its growth potential and investor confidence.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hampton Sky Realty Ltd | 397 Cr. | 14.5 | 35.8/12.3 | 5.03 | 0.00 % | 6.07 % | 3.84 % | 1.00 | |
| Grovy India Ltd | 63.1 Cr. | 47.4 | 58.8/37.0 | 18.0 | 16.5 | 0.21 % | 7.63 % | 9.12 % | 10.0 |
| Gothi Plascon (India) Ltd | 41.4 Cr. | 40.6 | 53.6/37.8 | 23.8 | 12.1 | 4.93 % | 18.8 % | 14.2 % | 10.0 |
| Generic Engineering Construction & Projects Ltd | 250 Cr. | 43.8 | 55.9/22.0 | 20.5 | 50.6 | 0.00 % | 7.55 % | 2.97 % | 5.00 |
| Garnet Construction Ltd | 90.8 Cr. | 65.3 | 77.8/21.6 | 3.51 | 91.8 | 0.00 % | 9.96 % | 7.47 % | 10.0 |
| Industry Average | 18,862.32 Cr | 458.61 | 78.38 | 149.11 | 0.59% | 12.33% | 12.56% | 6.13 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24 | 32 | 43 | 52 | 35 | 52 | 116 | 139 | 207 | -7 | 70 | 100 | 54 |
| Expenses | 13 | 18 | 33 | 17 | 16 | 18 | 98 | 71 | 178 | 21 | 38 | 29 | 31 |
| Operating Profit | 11 | 14 | 10 | 34 | 19 | 35 | 18 | 68 | 28 | -28 | 32 | 71 | 22 |
| OPM % | 47% | 44% | 23% | 67% | 54% | 66% | 15% | 49% | 14% | 45% | 71% | 42% | |
| Other Income | 12 | 6 | 2 | 1 | 5 | 6 | 20 | 5 | 27 | 23 | -3 | 43 | 13 |
| Interest | 1 | 1 | 2 | 3 | 4 | 7 | 10 | 11 | 15 | 19 | 22 | 23 | 26 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 3 | 3 | 5 |
| Profit before tax | 22 | 18 | 9 | 31 | 19 | 32 | 26 | 60 | 39 | -28 | 3 | 87 | 4 |
| Tax % | 13% | 24% | 104% | 36% | 2% | 26% | 7% | 21% | 17% | -24% | -164% | 15% | -186% |
| Net Profit | 19 | 14 | -0 | 20 | 18 | 24 | 24 | 48 | 32 | -21 | 7 | 74 | 11 |
| EPS in Rs | 1.10 | 0.80 | -0.02 | 1.15 | 1.08 | 1.40 | 1.42 | 2.81 | 1.90 | -1.24 | 0.43 | 4.39 | 0.66 |
Last Updated: December 27, 2025, 3:05 am
Below is a detailed analysis of the quarterly data for Elpro International Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 54.00 Cr.. The value appears to be declining and may need further review. It has decreased from 100.00 Cr. (Jun 2025) to 54.00 Cr., marking a decrease of 46.00 Cr..
- For Expenses, as of Sep 2025, the value is 31.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 29.00 Cr. (Jun 2025) to 31.00 Cr., marking an increase of 2.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 71.00 Cr. (Jun 2025) to 22.00 Cr., marking a decrease of 49.00 Cr..
- For OPM %, as of Sep 2025, the value is 42.00%. The value appears to be declining and may need further review. It has decreased from 71.00% (Jun 2025) to 42.00%, marking a decrease of 29.00%.
- For Other Income, as of Sep 2025, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 43.00 Cr. (Jun 2025) to 13.00 Cr., marking a decrease of 30.00 Cr..
- For Interest, as of Sep 2025, the value is 26.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 23.00 Cr. (Jun 2025) to 26.00 Cr., marking an increase of 3.00 Cr..
- For Depreciation, as of Sep 2025, the value is 5.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.00 Cr. (Jun 2025) to 5.00 Cr., marking an increase of 2.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 4.00 Cr.. The value appears to be declining and may need further review. It has decreased from 87.00 Cr. (Jun 2025) to 4.00 Cr., marking a decrease of 83.00 Cr..
- For Tax %, as of Sep 2025, the value is -186.00%. The value appears to be improving (decreasing) as expected. It has decreased from 15.00% (Jun 2025) to -186.00%, marking a decrease of 201.00%.
- For Net Profit, as of Sep 2025, the value is 11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 74.00 Cr. (Jun 2025) to 11.00 Cr., marking a decrease of 63.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.66. The value appears to be declining and may need further review. It has decreased from 4.39 (Jun 2025) to 0.66, marking a decrease of 3.73.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:47 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 | 37 | 45 | 51 | 58 | 41 | 110 | 63 | 72 | 123 | 229 | 390 | 216 |
| Expenses | 18 | 21 | 30 | 29 | 23 | 36 | 78 | 33 | 46 | 78 | 149 | 309 | 120 |
| Operating Profit | 10 | 16 | 15 | 23 | 34 | 6 | 31 | 30 | 27 | 45 | 80 | 81 | 97 |
| OPM % | 36% | 43% | 33% | 44% | 60% | 14% | 29% | 48% | 37% | 37% | 35% | 21% | 45% |
| Other Income | 0 | 0 | 0 | 14 | 19 | 137 | 14 | 16 | 1,273 | 30 | 58 | 71 | 76 |
| Interest | 14 | 18 | 19 | 30 | 34 | 25 | 27 | 25 | 23 | 5 | 25 | 67 | 91 |
| Depreciation | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 4 | 5 | 5 | 5 | 10 | 15 |
| Profit before tax | -4 | -2 | -4 | 6 | 19 | 116 | 16 | 18 | 1,272 | 66 | 107 | 74 | 66 |
| Tax % | -0% | -3% | -2% | -2% | 0% | 14% | 15% | -12% | 17% | 27% | 20% | 11% | |
| Net Profit | -4 | -2 | -4 | 6 | 18 | 100 | 14 | 20 | 1,057 | 48 | 85 | 66 | 72 |
| EPS in Rs | -0.25 | -0.13 | -0.22 | 0.35 | 1.09 | 5.90 | 0.82 | 1.16 | 62.35 | 2.83 | 5.04 | 3.90 | 4.24 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 12% | 18% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 50.00% | -100.00% | 250.00% | 200.00% | 455.56% | -86.00% | 42.86% | 5185.00% | -95.46% | 77.08% | -22.35% |
| Change in YoY Net Profit Growth (%) | 0.00% | -150.00% | 350.00% | -50.00% | 255.56% | -541.56% | 128.86% | 5142.14% | -5280.46% | 172.54% | -99.44% |
Elpro International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 29% |
| 3 Years: | 75% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 37% |
| 3 Years: | -6% |
| TTM: | -18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 20% |
| 3 Years: | 6% |
| 1 Year: | -9% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 4% |
| Last Year: | 4% |
Last Updated: September 5, 2025, 3:21 pm
Balance Sheet
Last Updated: January 7, 2026, 5:24 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 14 | 14 | 14 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 169 | 167 | 154 | -13 | -20 | 123 | 118 | 154 | 1,215 | 1,247 | 1,590 | 2,019 | 2,007 |
| Borrowings | 114 | 130 | 155 | 205 | 264 | 165 | 230 | 220 | 56 | 128 | 365 | 1,010 | 1,037 |
| Other Liabilities | 103 | 105 | 107 | 64 | 59 | 126 | 75 | 67 | 92 | 122 | 154 | 355 | 408 |
| Total Liabilities | 391 | 406 | 429 | 270 | 316 | 430 | 441 | 459 | 1,380 | 1,513 | 2,127 | 3,401 | 3,469 |
| Fixed Assets | 9 | 9 | 9 | 103 | 136 | 176 | 199 | 196 | 193 | 418 | 456 | 711 | 798 |
| CWIP | 73 | 85 | 105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 58 |
| Investments | 269 | 269 | 269 | 133 | 151 | 160 | 174 | 193 | 1,077 | 1,012 | 1,578 | 2,539 | 2,423 |
| Other Assets | 40 | 43 | 47 | 34 | 29 | 94 | 68 | 70 | 110 | 83 | 93 | 145 | 191 |
| Total Assets | 391 | 406 | 429 | 270 | 316 | 430 | 441 | 459 | 1,380 | 1,513 | 2,127 | 3,401 | 3,469 |
Below is a detailed analysis of the balance sheet data for Elpro International Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 17.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 17.00 Cr..
- For Reserves, as of Sep 2025, the value is 2,007.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,019.00 Cr. (Mar 2025) to 2,007.00 Cr., marking a decrease of 12.00 Cr..
- For Borrowings, as of Sep 2025, the value is 1,037.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 1,010.00 Cr. (Mar 2025) to 1,037.00 Cr., marking an increase of 27.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 408.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 355.00 Cr. (Mar 2025) to 408.00 Cr., marking an increase of 53.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 3,469.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,401.00 Cr. (Mar 2025) to 3,469.00 Cr., marking an increase of 68.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 798.00 Cr.. The value appears strong and on an upward trend. It has increased from 711.00 Cr. (Mar 2025) to 798.00 Cr., marking an increase of 87.00 Cr..
- For CWIP, as of Sep 2025, the value is 58.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 58.00 Cr., marking an increase of 52.00 Cr..
- For Investments, as of Sep 2025, the value is 2,423.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,539.00 Cr. (Mar 2025) to 2,423.00 Cr., marking a decrease of 116.00 Cr..
- For Other Assets, as of Sep 2025, the value is 191.00 Cr.. The value appears strong and on an upward trend. It has increased from 145.00 Cr. (Mar 2025) to 191.00 Cr., marking an increase of 46.00 Cr..
- For Total Assets, as of Sep 2025, the value is 3,469.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,401.00 Cr. (Mar 2025) to 3,469.00 Cr., marking an increase of 68.00 Cr..
Notably, the Reserves (2,007.00 Cr.) exceed the Borrowings (1,037.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -104.00 | -114.00 | -140.00 | -182.00 | -230.00 | -159.00 | -199.00 | -190.00 | -29.00 | -83.00 | -285.00 | 80.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37 | 59 | 39 | 30 | 16 | 26 | 12 | 70 | 62 | 54 | 10 | 6 |
| Inventory Days | 4,320 | 3,310 | 661 | 5,976 | 32 | 4 | 1 | |||||
| Days Payable | 721 | 734 | 1,313 | 2,065 | 778 | 78 | 15 | |||||
| Cash Conversion Cycle | 3,636 | 2,635 | 39 | 30 | -636 | 3,937 | 12 | 70 | 62 | -692 | -64 | -7 |
| Working Capital Days | -1,635 | -1,345 | -1,427 | -1,173 | -1,200 | -891 | -152 | -246 | -308 | -409 | -245 | -340 |
| ROCE % | 3% | 5% | 5% | 13% | 22% | 8% | 13% | 11% | 14% | 4% | 8% | 6% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 3.90 | 5.04 | 2.83 | 62.35 | 0.41 |
| Diluted EPS (Rs.) | 3.90 | 5.04 | 2.83 | 62.35 | 0.41 |
| Cash EPS (Rs.) | 4.50 | 5.34 | 3.11 | 63.12 | 0.65 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 120.16 | 94.85 | 74.56 | 72.69 | 10.10 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 120.16 | 94.85 | 74.56 | 72.69 | 10.10 |
| Revenue From Operations / Share (Rs.) | 23.03 | 15.14 | 7.26 | 4.27 | 3.73 |
| PBDIT / Share (Rs.) | 8.95 | 8.10 | 4.45 | 77.16 | 1.99 |
| PBIT / Share (Rs.) | 8.34 | 7.79 | 4.16 | 76.88 | 1.74 |
| PBT / Share (Rs.) | 4.37 | 6.30 | 3.89 | 75.54 | 0.29 |
| Net Profit / Share (Rs.) | 3.89 | 5.03 | 2.82 | 62.83 | 0.41 |
| NP After MI And SOA / Share (Rs.) | 3.90 | 5.04 | 2.83 | 62.35 | 0.41 |
| PBDIT Margin (%) | 38.86 | 53.51 | 61.23 | 1805.87 | 53.31 |
| PBIT Margin (%) | 36.20 | 51.43 | 57.25 | 1799.16 | 46.75 |
| PBT Margin (%) | 18.97 | 41.61 | 53.51 | 1767.81 | 7.83 |
| Net Profit Margin (%) | 16.88 | 33.23 | 38.85 | 1470.54 | 11.12 |
| NP After MI And SOA Margin (%) | 16.94 | 33.32 | 38.94 | 1459.21 | 11.12 |
| Return on Networth / Equity (%) | 3.24 | 5.31 | 3.79 | 85.77 | 4.10 |
| Return on Capital Employeed (%) | 5.31 | 7.00 | 5.35 | 101.87 | 7.74 |
| Return On Assets (%) | 1.94 | 4.01 | 3.16 | 76.57 | 1.52 |
| Long Term Debt / Equity (X) | 0.17 | 0.11 | 0.00 | 0.00 | 1.11 |
| Total Debt / Equity (X) | 0.48 | 0.22 | 0.10 | 0.04 | 1.17 |
| Asset Turnover Ratio (%) | 0.14 | 0.14 | 0.08 | 0.07 | 0.13 |
| Current Ratio (X) | 0.51 | 0.79 | 1.18 | 8.65 | 0.51 |
| Quick Ratio (X) | 0.51 | 0.78 | 1.17 | 8.64 | 0.50 |
| Inventory Turnover Ratio (X) | 426.20 | 2.51 | 2.28 | 3.25 | 2.59 |
| Dividend Payout Ratio (NP) (%) | 17.94 | 16.45 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 15.51 | 15.48 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 82.06 | 83.55 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 84.49 | 84.52 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 2.26 | 5.45 | 16.40 | 57.61 | 1.37 |
| Interest Coverage Ratio (Post Tax) (X) | 1.98 | 4.39 | 11.41 | 47.91 | 1.29 |
| Enterprise Value (Cr.) | 2175.64 | 1743.79 | 1141.02 | 1032.99 | 896.24 |
| EV / Net Operating Revenue (X) | 5.58 | 6.80 | 9.27 | 14.26 | 14.19 |
| EV / EBITDA (X) | 14.35 | 12.70 | 15.14 | 0.78 | 26.62 |
| MarketCap / Net Operating Revenue (X) | 3.06 | 5.39 | 8.26 | 14.11 | 11.11 |
| Retention Ratios (%) | 82.05 | 83.54 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 0.58 | 0.86 | 0.80 | 0.82 | 4.10 |
| Price / Net Operating Revenue (X) | 3.06 | 5.39 | 8.26 | 14.11 | 11.11 |
| EarningsYield | 0.05 | 0.06 | 0.04 | 1.03 | 0.01 |
After reviewing the key financial ratios for Elpro International Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 3.90. This value is below the healthy minimum of 5. It has decreased from 5.04 (Mar 24) to 3.90, marking a decrease of 1.14.
- For Diluted EPS (Rs.), as of Mar 25, the value is 3.90. This value is below the healthy minimum of 5. It has decreased from 5.04 (Mar 24) to 3.90, marking a decrease of 1.14.
- For Cash EPS (Rs.), as of Mar 25, the value is 4.50. This value is within the healthy range. It has decreased from 5.34 (Mar 24) to 4.50, marking a decrease of 0.84.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 120.16. It has increased from 94.85 (Mar 24) to 120.16, marking an increase of 25.31.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 120.16. It has increased from 94.85 (Mar 24) to 120.16, marking an increase of 25.31.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 23.03. It has increased from 15.14 (Mar 24) to 23.03, marking an increase of 7.89.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 8.95. This value is within the healthy range. It has increased from 8.10 (Mar 24) to 8.95, marking an increase of 0.85.
- For PBIT / Share (Rs.), as of Mar 25, the value is 8.34. This value is within the healthy range. It has increased from 7.79 (Mar 24) to 8.34, marking an increase of 0.55.
- For PBT / Share (Rs.), as of Mar 25, the value is 4.37. This value is within the healthy range. It has decreased from 6.30 (Mar 24) to 4.37, marking a decrease of 1.93.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 3.89. This value is within the healthy range. It has decreased from 5.03 (Mar 24) to 3.89, marking a decrease of 1.14.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 3.90. This value is within the healthy range. It has decreased from 5.04 (Mar 24) to 3.90, marking a decrease of 1.14.
- For PBDIT Margin (%), as of Mar 25, the value is 38.86. This value is within the healthy range. It has decreased from 53.51 (Mar 24) to 38.86, marking a decrease of 14.65.
- For PBIT Margin (%), as of Mar 25, the value is 36.20. This value exceeds the healthy maximum of 20. It has decreased from 51.43 (Mar 24) to 36.20, marking a decrease of 15.23.
- For PBT Margin (%), as of Mar 25, the value is 18.97. This value is within the healthy range. It has decreased from 41.61 (Mar 24) to 18.97, marking a decrease of 22.64.
- For Net Profit Margin (%), as of Mar 25, the value is 16.88. This value exceeds the healthy maximum of 10. It has decreased from 33.23 (Mar 24) to 16.88, marking a decrease of 16.35.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 16.94. This value is within the healthy range. It has decreased from 33.32 (Mar 24) to 16.94, marking a decrease of 16.38.
- For Return on Networth / Equity (%), as of Mar 25, the value is 3.24. This value is below the healthy minimum of 15. It has decreased from 5.31 (Mar 24) to 3.24, marking a decrease of 2.07.
- For Return on Capital Employeed (%), as of Mar 25, the value is 5.31. This value is below the healthy minimum of 10. It has decreased from 7.00 (Mar 24) to 5.31, marking a decrease of 1.69.
- For Return On Assets (%), as of Mar 25, the value is 1.94. This value is below the healthy minimum of 5. It has decreased from 4.01 (Mar 24) to 1.94, marking a decrease of 2.07.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 0.2. It has increased from 0.11 (Mar 24) to 0.17, marking an increase of 0.06.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.48. This value is within the healthy range. It has increased from 0.22 (Mar 24) to 0.48, marking an increase of 0.26.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.14. There is no change compared to the previous period (Mar 24) which recorded 0.14.
- For Current Ratio (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1.5. It has decreased from 0.79 (Mar 24) to 0.51, marking a decrease of 0.28.
- For Quick Ratio (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.78 (Mar 24) to 0.51, marking a decrease of 0.27.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 426.20. This value exceeds the healthy maximum of 8. It has increased from 2.51 (Mar 24) to 426.20, marking an increase of 423.69.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 17.94. This value is below the healthy minimum of 20. It has increased from 16.45 (Mar 24) to 17.94, marking an increase of 1.49.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 15.51. This value is below the healthy minimum of 20. It has increased from 15.48 (Mar 24) to 15.51, marking an increase of 0.03.
- For Earning Retention Ratio (%), as of Mar 25, the value is 82.06. This value exceeds the healthy maximum of 70. It has decreased from 83.55 (Mar 24) to 82.06, marking a decrease of 1.49.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 84.49. This value exceeds the healthy maximum of 70. It has decreased from 84.52 (Mar 24) to 84.49, marking a decrease of 0.03.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.26. This value is below the healthy minimum of 3. It has decreased from 5.45 (Mar 24) to 2.26, marking a decrease of 3.19.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.98. This value is below the healthy minimum of 3. It has decreased from 4.39 (Mar 24) to 1.98, marking a decrease of 2.41.
- For Enterprise Value (Cr.), as of Mar 25, the value is 2,175.64. It has increased from 1,743.79 (Mar 24) to 2,175.64, marking an increase of 431.85.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.58. This value exceeds the healthy maximum of 3. It has decreased from 6.80 (Mar 24) to 5.58, marking a decrease of 1.22.
- For EV / EBITDA (X), as of Mar 25, the value is 14.35. This value is within the healthy range. It has increased from 12.70 (Mar 24) to 14.35, marking an increase of 1.65.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.06. This value exceeds the healthy maximum of 3. It has decreased from 5.39 (Mar 24) to 3.06, marking a decrease of 2.33.
- For Retention Ratios (%), as of Mar 25, the value is 82.05. This value exceeds the healthy maximum of 70. It has decreased from 83.54 (Mar 24) to 82.05, marking a decrease of 1.49.
- For Price / BV (X), as of Mar 25, the value is 0.58. This value is below the healthy minimum of 1. It has decreased from 0.86 (Mar 24) to 0.58, marking a decrease of 0.28.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.06. This value exceeds the healthy maximum of 3. It has decreased from 5.39 (Mar 24) to 3.06, marking a decrease of 2.33.
- For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Elpro International Ltd:
- Net Profit Margin: 16.88%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 5.31% (Industry Average ROCE: 12.33%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.24% (Industry Average ROE: 12.56%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.98
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.51
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 19.8 (Industry average Stock P/E: 78.38)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.48
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 16.88%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Realty | Nirmal, 17th Floor, Nariman Point, Mumbai Maharashtra 400021 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Deepak Kumar | Chairman & Managing Director |
| Mr. Surbhit Dabriwala | Non Exe.Non Ind.Director |
| Mr. Sunil Khandelwal | Non Exe.Non Ind.Director |
| Mr. Naresh Agarwal | Ind.& Non Exe.Director |
| Mrs. Shruti Bahety | Ind.& Non Exe.Director |
| Mr. K R Anil Kumar | Non Exe. & Ind. Director |
FAQ
What is the intrinsic value of Elpro International Ltd?
Elpro International Ltd's intrinsic value (as of 07 January 2026) is ₹59.66 which is 28.89% lower the current market price of ₹83.90, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,422 Cr. market cap, FY2025-2026 high/low of ₹117/62.3, reserves of ₹2,007 Cr, and liabilities of ₹3,469 Cr.
What is the Market Cap of Elpro International Ltd?
The Market Cap of Elpro International Ltd is 1,422 Cr..
What is the current Stock Price of Elpro International Ltd as on 07 January 2026?
The current stock price of Elpro International Ltd as on 07 January 2026 is ₹83.9.
What is the High / Low of Elpro International Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Elpro International Ltd stocks is ₹117/62.3.
What is the Stock P/E of Elpro International Ltd?
The Stock P/E of Elpro International Ltd is 19.8.
What is the Book Value of Elpro International Ltd?
The Book Value of Elpro International Ltd is 119.
What is the Dividend Yield of Elpro International Ltd?
The Dividend Yield of Elpro International Ltd is 0.80 %.
What is the ROCE of Elpro International Ltd?
The ROCE of Elpro International Ltd is 5.24 %.
What is the ROE of Elpro International Ltd?
The ROE of Elpro International Ltd is 3.14 %.
What is the Face Value of Elpro International Ltd?
The Face Value of Elpro International Ltd is 1.00.