Share Price and Basic Stock Data
Last Updated: July 26, 2025, 2:30 pm
| PEG Ratio | 0.92 |
|---|
Quick Insight
Elpro International Ltd, operating within the realty sector, currently trades at ₹96.0, reflecting a market capitalization of ₹1,628 crore. With a price-to-earnings ratio of 24.6, the stock indicates a premium valuation compared to peers, which may warrant caution for prospective investors. The company's return on equity (ROE) stands at a modest 3.63%, and return on capital employed (ROCE) at 5.64%, suggesting inefficiencies in capital utilization. Notably, promoter holding is robust at 75%, which may instill confidence; however, the lack of disclosed net profits and reserves raises red flags regarding financial stability. Given these mixed indicators, investors should approach Elpro with due diligence, weighing the high promoter stake against the company's performance metrics.
Competitors of Elpro International Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hampton Sky Realty Ltd | 657 Cr. | 24.0 | 35.8/20.5 | 119 | 5.32 | 0.00 % | 6.09 % | 3.86 % | 1.00 |
| Grovy India Ltd | 57.4 Cr. | 43.0 | 98.2/37.4 | 32.0 | 15.3 | 0.06 % | 7.60 % | 9.12 % | 10.0 |
| Gothi Plascon (India) Ltd | 45.8 Cr. | 44.9 | 53.6/32.2 | 28.1 | 11.0 | 4.46 % | 18.1 % | 14.3 % | 10.0 |
| Generic Engineering Construction & Projects Ltd | 231 Cr. | 40.5 | 59.1/22.0 | 19.0 | 49.9 | 0.00 % | 9.36 % | 4.43 % | 5.00 |
| Garnet Construction Ltd | 51.0 Cr. | 36.7 | 57.2/21.6 | 6.88 | 74.0 | 0.00 % | 9.98 % | 7.47 % | 10.0 |
| Industry Average | 19,809.60 Cr | 465.68 | 50.97 | 142.74 | 0.53% | 12.12% | 10.41% | 6.13 |
Quarterly Result
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.75 | 23.74 | 24.22 | 31.60 | 43.32 | 51.50 | 35.27 | 52.45 | 115.90 | 139.31 | 206.69 | -6.95 | 69.88 |
| Expenses | 17.15 | 13.97 | 12.84 | 17.81 | 33.24 | 17.18 | 16.06 | 17.65 | 98.36 | 71.28 | 178.50 | 21.29 | 38.26 |
| Operating Profit | 5.60 | 9.77 | 11.38 | 13.79 | 10.08 | 34.32 | 19.21 | 34.80 | 17.54 | 68.03 | 28.19 | -28.24 | 31.62 |
| OPM % | 24.62% | 41.15% | 46.99% | 43.64% | 23.27% | 66.64% | 54.47% | 66.35% | 15.13% | 48.83% | 13.64% | 45.25% | |
| Other Income | 1,270.74 | 10.22 | 12.06 | 6.38 | 1.80 | 0.92 | 5.03 | 5.57 | 20.13 | 5.16 | 27.16 | 23.37 | -3.43 |
| Interest | 5.81 | 0.69 | 0.64 | 1.20 | 2.06 | 3.32 | 4.36 | 7.17 | 10.33 | 11.05 | 14.56 | 19.44 | 22.17 |
| Depreciation | 1.26 | 1.21 | 1.22 | 1.24 | 1.24 | 1.27 | 1.30 | 1.34 | 1.42 | 1.67 | 1.94 | 3.54 | 3.22 |
| Profit before tax | 1,269.27 | 18.09 | 21.58 | 17.73 | 8.58 | 30.65 | 18.58 | 31.86 | 25.92 | 60.47 | 38.85 | -27.85 | 2.80 |
| Tax % | 16.82% | 11.22% | 13.44% | 23.75% | 103.85% | 36.35% | 1.88% | 25.52% | 7.29% | 21.38% | 17.07% | -24.49% | -163.57% |
| Net Profit | 1,055.74 | 16.06 | 18.68 | 13.52 | -0.32 | 19.50 | 18.23 | 23.72 | 24.03 | 47.55 | 32.22 | -21.03 | 7.37 |
| EPS in Rs | 62.29 | 0.95 | 1.10 | 0.80 | -0.02 | 1.15 | 1.08 | 1.40 | 1.42 | 2.81 | 1.90 | -1.24 | 0.43 |
Last Updated: May 31, 2025, 6:10 am
Below is a detailed analysis of the quarterly data for Elpro International Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 69.88 Cr.. The value appears strong and on an upward trend. It has increased from -6.95 Cr. (Dec 2024) to 69.88 Cr., marking an increase of 76.83 Cr..
- For Expenses, as of Mar 2025, the value is 38.26 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 21.29 Cr. (Dec 2024) to 38.26 Cr., marking an increase of 16.97 Cr..
- For Operating Profit, as of Mar 2025, the value is 31.62 Cr.. The value appears strong and on an upward trend. It has increased from -28.24 Cr. (Dec 2024) to 31.62 Cr., marking an increase of 59.86 Cr..
- For OPM %, as of Mar 2025, the value is 45.25%. The value appears strong and on an upward trend. It has increased from 0.00% (Dec 2024) to 45.25%, marking an increase of 45.25%.
- For Other Income, as of Mar 2025, the value is -3.43 Cr.. The value appears to be declining and may need further review. It has decreased from 23.37 Cr. (Dec 2024) to -3.43 Cr., marking a decrease of 26.80 Cr..
- For Interest, as of Mar 2025, the value is 22.17 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 19.44 Cr. (Dec 2024) to 22.17 Cr., marking an increase of 2.73 Cr..
- For Depreciation, as of Mar 2025, the value is 3.22 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3.54 Cr. (Dec 2024) to 3.22 Cr., marking a decrease of 0.32 Cr..
- For Profit before tax, as of Mar 2025, the value is 2.80 Cr.. The value appears strong and on an upward trend. It has increased from -27.85 Cr. (Dec 2024) to 2.80 Cr., marking an increase of 30.65 Cr..
- For Tax %, as of Mar 2025, the value is -163.57%. The value appears to be improving (decreasing) as expected. It has decreased from -24.49% (Dec 2024) to -163.57%, marking a decrease of 139.08%.
- For Net Profit, as of Mar 2025, the value is 7.37 Cr.. The value appears strong and on an upward trend. It has increased from -21.03 Cr. (Dec 2024) to 7.37 Cr., marking an increase of 28.40 Cr..
- For EPS in Rs, as of Mar 2025, the value is 0.43. The value appears strong and on an upward trend. It has increased from -1.24 (Dec 2024) to 0.43, marking an increase of 1.67.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: June 16, 2025, 1:37 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 | 37 | 45 | 51 | 58 | 41 | 110 | 63 | 72 | 123 | 257 | 390 |
| Expenses | 18 | 21 | 30 | 29 | 23 | 36 | 78 | 33 | 46 | 78 | 149 | 309 |
| Operating Profit | 10 | 16 | 15 | 23 | 34 | 6 | 31 | 30 | 27 | 45 | 107 | 81 |
| OPM % | 36% | 43% | 33% | 44% | 60% | 14% | 29% | 48% | 37% | 37% | 42% | 21% |
| Other Income | 0 | 0 | 0 | 14 | 19 | 137 | 14 | 16 | 1,273 | 30 | 30 | 71 |
| Interest | 14 | 18 | 19 | 30 | 34 | 25 | 27 | 25 | 23 | 5 | 25 | 67 |
| Depreciation | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 4 | 5 | 5 | 5 | 10 |
| Profit before tax | -4 | -2 | -4 | 6 | 19 | 116 | 16 | 18 | 1,272 | 66 | 107 | 74 |
| Tax % | -0% | -3% | -2% | -2% | 0% | 14% | 15% | -12% | 17% | 27% | 20% | 11% |
| Net Profit | -4 | -2 | -4 | 6 | 18 | 100 | 14 | 20 | 1,057 | 48 | 85 | 66 |
| EPS in Rs | -0.25 | -0.13 | -0.22 | 0.35 | 1.09 | 5.90 | 0.82 | 1.16 | 62.35 | 2.83 | 5.04 | 3.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 12% | 18% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 50.00% | -100.00% | 250.00% | 200.00% | 455.56% | -86.00% | 42.86% | 5185.00% | -95.46% | 77.08% | -22.35% |
| Change in YoY Net Profit Growth (%) | 0.00% | -150.00% | 350.00% | -50.00% | 255.56% | -541.56% | 128.86% | 5142.14% | -5280.46% | 172.54% | -99.44% |
Elpro International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 29% |
| 3 Years: | 75% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 37% |
| 3 Years: | -6% |
| TTM: | -23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 20% |
| 3 Years: | 17% |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 4% |
| Last Year: | 4% |
Last Updated: Unknown
Balance Sheet
Last Updated: July 25, 2025, 1:22 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 14 | 14 | 14 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 169 | 167 | 154 | -13 | -20 | 123 | 118 | 154 | 1,215 | 1,247 | 1,590 | 2,019 |
| Borrowings | 114 | 130 | 155 | 205 | 264 | 165 | 230 | 220 | 56 | 128 | 365 | 1,010 |
| Other Liabilities | 103 | 105 | 107 | 64 | 59 | 126 | 75 | 67 | 92 | 122 | 154 | 355 |
| Total Liabilities | 391 | 406 | 429 | 270 | 316 | 430 | 441 | 459 | 1,380 | 1,513 | 2,127 | 3,401 |
| Fixed Assets | 9 | 9 | 9 | 103 | 136 | 176 | 199 | 196 | 193 | 418 | 456 | 711 |
| CWIP | 73 | 85 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Investments | 269 | 269 | 269 | 133 | 151 | 160 | 174 | 193 | 1,077 | 1,012 | 1,578 | 2,539 |
| Other Assets | 40 | 43 | 47 | 34 | 29 | 94 | 68 | 70 | 110 | 83 | 93 | 145 |
| Total Assets | 391 | 406 | 429 | 270 | 316 | 430 | 441 | 459 | 1,380 | 1,513 | 2,127 | 3,401 |
Below is a detailed analysis of the balance sheet data for Elpro International Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 17.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 17.00 Cr..
- For Reserves, as of Mar 2025, the value is 2,019.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,590.00 Cr. (Mar 2024) to 2,019.00 Cr., marking an increase of 429.00 Cr..
- For Borrowings, as of Mar 2025, the value is 1,010.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 365.00 Cr. (Mar 2024) to 1,010.00 Cr., marking an increase of 645.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 355.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 154.00 Cr. (Mar 2024) to 355.00 Cr., marking an increase of 201.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 3,401.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,127.00 Cr. (Mar 2024) to 3,401.00 Cr., marking an increase of 1,274.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 711.00 Cr.. The value appears strong and on an upward trend. It has increased from 456.00 Cr. (Mar 2024) to 711.00 Cr., marking an increase of 255.00 Cr..
- For CWIP, as of Mar 2025, the value is 6.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 6.00 Cr., marking an increase of 6.00 Cr..
- For Investments, as of Mar 2025, the value is 2,539.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,578.00 Cr. (Mar 2024) to 2,539.00 Cr., marking an increase of 961.00 Cr..
- For Other Assets, as of Mar 2025, the value is 145.00 Cr.. The value appears strong and on an upward trend. It has increased from 93.00 Cr. (Mar 2024) to 145.00 Cr., marking an increase of 52.00 Cr..
- For Total Assets, as of Mar 2025, the value is 3,401.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,127.00 Cr. (Mar 2024) to 3,401.00 Cr., marking an increase of 1,274.00 Cr..
Notably, the Reserves (2,019.00 Cr.) exceed the Borrowings (1,010.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -104.00 | -114.00 | -140.00 | -182.00 | -230.00 | -159.00 | -199.00 | -190.00 | -29.00 | -83.00 | -258.00 | 80.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 37 | 59 | 39 | 30 | 16 | 26 | 12 | 70 | 62 | 54 | 10 |
| Inventory Days | 4,420 | 4,320 | 3,310 | 661 | 5,976 | 32 | 4 | |||||
| Days Payable | 733 | 721 | 734 | 1,313 | 2,065 | 778 | 78 | |||||
| Cash Conversion Cycle | 3,745 | 3,636 | 2,635 | 39 | 30 | -636 | 3,937 | 12 | 70 | 62 | -692 | -64 |
| Working Capital Days | -427 | -601 | -356 | -383 | -222 | -248 | -530 | -92 | -75 | -47 | -38 | 12 |
| ROCE % | 6% | 3% | 5% | 5% | 13% | 22% | 8% | 13% | 11% | 14% | 4% | 8% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 3.90 | 5.04 | 2.83 | 62.35 | 0.41 |
| Diluted EPS (Rs.) | 3.90 | 5.04 | 2.83 | 62.35 | 0.41 |
| Cash EPS (Rs.) | 4.50 | 5.34 | 3.11 | 63.12 | 0.65 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 120.16 | 94.85 | 74.56 | 72.69 | 10.10 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 120.16 | 94.85 | 74.56 | 72.69 | 10.10 |
| Revenue From Operations / Share (Rs.) | 23.03 | 15.14 | 7.26 | 4.27 | 3.73 |
| PBDIT / Share (Rs.) | 8.95 | 8.10 | 4.45 | 77.16 | 1.99 |
| PBIT / Share (Rs.) | 8.34 | 7.79 | 4.16 | 76.88 | 1.74 |
| PBT / Share (Rs.) | 4.37 | 6.30 | 3.89 | 75.54 | 0.29 |
| Net Profit / Share (Rs.) | 3.89 | 5.03 | 2.82 | 62.83 | 0.41 |
| NP After MI And SOA / Share (Rs.) | 3.90 | 5.04 | 2.83 | 62.35 | 0.41 |
| PBDIT Margin (%) | 38.86 | 53.51 | 61.23 | 1805.87 | 53.31 |
| PBIT Margin (%) | 36.20 | 51.43 | 57.25 | 1799.16 | 46.75 |
| PBT Margin (%) | 18.97 | 41.61 | 53.51 | 1767.81 | 7.83 |
| Net Profit Margin (%) | 16.88 | 33.23 | 38.85 | 1470.54 | 11.12 |
| NP After MI And SOA Margin (%) | 16.94 | 33.32 | 38.94 | 1459.21 | 11.12 |
| Return on Networth / Equity (%) | 3.24 | 5.31 | 3.79 | 85.77 | 4.10 |
| Return on Capital Employeed (%) | 5.31 | 7.00 | 5.35 | 101.87 | 7.74 |
| Return On Assets (%) | 1.94 | 4.01 | 3.16 | 76.57 | 1.52 |
| Long Term Debt / Equity (X) | 0.17 | 0.11 | 0.00 | 0.00 | 1.11 |
| Total Debt / Equity (X) | 0.48 | 0.22 | 0.10 | 0.04 | 1.17 |
| Asset Turnover Ratio (%) | 0.14 | 0.14 | 0.08 | 0.07 | 0.13 |
| Current Ratio (X) | 0.51 | 0.79 | 1.18 | 8.65 | 0.51 |
| Quick Ratio (X) | 0.51 | 0.78 | 1.17 | 8.64 | 0.50 |
| Inventory Turnover Ratio (X) | 2.77 | 2.51 | 2.28 | 3.25 | 2.59 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 16.45 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 15.48 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 83.55 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 84.52 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 2.26 | 5.45 | 16.40 | 57.61 | 1.37 |
| Interest Coverage Ratio (Post Tax) (X) | 1.98 | 4.39 | 11.41 | 47.91 | 1.29 |
| Enterprise Value (Cr.) | 2175.64 | 1743.79 | 1141.02 | 1032.99 | 896.24 |
| EV / Net Operating Revenue (X) | 5.58 | 6.80 | 9.27 | 14.26 | 14.19 |
| EV / EBITDA (X) | 14.35 | 12.70 | 15.14 | 0.78 | 26.62 |
| MarketCap / Net Operating Revenue (X) | 3.06 | 5.39 | 8.26 | 14.11 | 11.11 |
| Retention Ratios (%) | 0.00 | 83.54 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 0.58 | 0.86 | 0.80 | 0.82 | 4.10 |
| Price / Net Operating Revenue (X) | 3.06 | 5.39 | 8.26 | 14.11 | 11.11 |
| EarningsYield | 0.05 | 0.06 | 0.04 | 1.03 | 0.01 |
After reviewing the key financial ratios for Elpro International Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 3.90. This value is below the healthy minimum of 5. It has decreased from 5.04 (Mar 24) to 3.90, marking a decrease of 1.14.
- For Diluted EPS (Rs.), as of Mar 25, the value is 3.90. This value is below the healthy minimum of 5. It has decreased from 5.04 (Mar 24) to 3.90, marking a decrease of 1.14.
- For Cash EPS (Rs.), as of Mar 25, the value is 4.50. This value is within the healthy range. It has decreased from 5.34 (Mar 24) to 4.50, marking a decrease of 0.84.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 120.16. It has increased from 94.85 (Mar 24) to 120.16, marking an increase of 25.31.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 120.16. It has increased from 94.85 (Mar 24) to 120.16, marking an increase of 25.31.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 23.03. It has increased from 15.14 (Mar 24) to 23.03, marking an increase of 7.89.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 8.95. This value is within the healthy range. It has increased from 8.10 (Mar 24) to 8.95, marking an increase of 0.85.
- For PBIT / Share (Rs.), as of Mar 25, the value is 8.34. This value is within the healthy range. It has increased from 7.79 (Mar 24) to 8.34, marking an increase of 0.55.
- For PBT / Share (Rs.), as of Mar 25, the value is 4.37. This value is within the healthy range. It has decreased from 6.30 (Mar 24) to 4.37, marking a decrease of 1.93.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 3.89. This value is within the healthy range. It has decreased from 5.03 (Mar 24) to 3.89, marking a decrease of 1.14.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 3.90. This value is within the healthy range. It has decreased from 5.04 (Mar 24) to 3.90, marking a decrease of 1.14.
- For PBDIT Margin (%), as of Mar 25, the value is 38.86. This value is within the healthy range. It has decreased from 53.51 (Mar 24) to 38.86, marking a decrease of 14.65.
- For PBIT Margin (%), as of Mar 25, the value is 36.20. This value exceeds the healthy maximum of 20. It has decreased from 51.43 (Mar 24) to 36.20, marking a decrease of 15.23.
- For PBT Margin (%), as of Mar 25, the value is 18.97. This value is within the healthy range. It has decreased from 41.61 (Mar 24) to 18.97, marking a decrease of 22.64.
- For Net Profit Margin (%), as of Mar 25, the value is 16.88. This value exceeds the healthy maximum of 10. It has decreased from 33.23 (Mar 24) to 16.88, marking a decrease of 16.35.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 16.94. This value is within the healthy range. It has decreased from 33.32 (Mar 24) to 16.94, marking a decrease of 16.38.
- For Return on Networth / Equity (%), as of Mar 25, the value is 3.24. This value is below the healthy minimum of 15. It has decreased from 5.31 (Mar 24) to 3.24, marking a decrease of 2.07.
- For Return on Capital Employeed (%), as of Mar 25, the value is 5.31. This value is below the healthy minimum of 10. It has decreased from 7.00 (Mar 24) to 5.31, marking a decrease of 1.69.
- For Return On Assets (%), as of Mar 25, the value is 1.94. This value is below the healthy minimum of 5. It has decreased from 4.01 (Mar 24) to 1.94, marking a decrease of 2.07.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 0.2. It has increased from 0.11 (Mar 24) to 0.17, marking an increase of 0.06.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.48. This value is within the healthy range. It has increased from 0.22 (Mar 24) to 0.48, marking an increase of 0.26.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.14. There is no change compared to the previous period (Mar 24) which recorded 0.14.
- For Current Ratio (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1.5. It has decreased from 0.79 (Mar 24) to 0.51, marking a decrease of 0.28.
- For Quick Ratio (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.78 (Mar 24) to 0.51, marking a decrease of 0.27.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.77. This value is below the healthy minimum of 4. It has increased from 2.51 (Mar 24) to 2.77, marking an increase of 0.26.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 16.45 (Mar 24) to 0.00, marking a decrease of 16.45.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 15.48 (Mar 24) to 0.00, marking a decrease of 15.48.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 83.55 (Mar 24) to 0.00, marking a decrease of 83.55.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 84.52 (Mar 24) to 0.00, marking a decrease of 84.52.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.26. This value is below the healthy minimum of 3. It has decreased from 5.45 (Mar 24) to 2.26, marking a decrease of 3.19.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.98. This value is below the healthy minimum of 3. It has decreased from 4.39 (Mar 24) to 1.98, marking a decrease of 2.41.
- For Enterprise Value (Cr.), as of Mar 25, the value is 2,175.64. It has increased from 1,743.79 (Mar 24) to 2,175.64, marking an increase of 431.85.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.58. This value exceeds the healthy maximum of 3. It has decreased from 6.80 (Mar 24) to 5.58, marking a decrease of 1.22.
- For EV / EBITDA (X), as of Mar 25, the value is 14.35. This value is within the healthy range. It has increased from 12.70 (Mar 24) to 14.35, marking an increase of 1.65.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.06. This value exceeds the healthy maximum of 3. It has decreased from 5.39 (Mar 24) to 3.06, marking a decrease of 2.33.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 83.54 (Mar 24) to 0.00, marking a decrease of 83.54.
- For Price / BV (X), as of Mar 25, the value is 0.58. This value is below the healthy minimum of 1. It has decreased from 0.86 (Mar 24) to 0.58, marking a decrease of 0.28.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.06. This value exceeds the healthy maximum of 3. It has decreased from 5.39 (Mar 24) to 3.06, marking a decrease of 2.33.
- For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Elpro International Ltd:
- Net Profit Margin: 16.88%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 5.31% (Industry Average ROCE: 12.12%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.24% (Industry Average ROE: 10.41%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.98
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.51
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 25.2 (Industry average Stock P/E: 50.97)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.48
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 16.88%
About the Company - Qualitative Analysis
Elpro International Ltd. is a Public Limited Listed company incorporated on 27/07/1962 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L51505MH1962PLC012425 and registration number is 012425. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 208.89 Cr. and Equity Capital is Rs. 16.95 Cr. for the Year ended 31/03/2025.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Realty | Nirmal, 17th Floor, Nariman Point, Mumbai Maharashtra 400021 | ir@elpro.co.in http://www.elpro.co.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Deepak Kumar | Chairman & Managing Director |
| Mr. Surbhit Dabriwala | Non Exe.Non Ind.Director |
| Mr. Sunil Khandelwal | Non Exe.Non Ind.Director |
| Mr. Naresh Agarwal | Ind.& Non Exe.Director |
| Mrs. Shruti Bahety | Ind.& Non Exe.Director |
| Mr. K R Anil Kumar | Non Exe. & Ind. Director |
FAQ
What is the intrinsic value of Elpro International Ltd?
Elpro International Ltd's intrinsic value (as of 26 July 2025) is 88.44 10.03% lower the current market price of 98.30, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,666 Cr. market cap, FY2025-2026 high/low of 148/62.3, reserves of 2,019 Cr, and liabilities of 3,401 Cr.
What is the Market Cap of Elpro International Ltd?
The Market Cap of Elpro International Ltd is 1,666 Cr..
What is the current Stock Price of Elpro International Ltd as on 26 July 2025?
The current stock price of Elpro International Ltd as on 26 July 2025 is 98.3.
What is the High / Low of Elpro International Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Elpro International Ltd stocks is ₹148/62.3.
What is the Stock P/E of Elpro International Ltd?
The Stock P/E of Elpro International Ltd is 25.2.
What is the Book Value of Elpro International Ltd?
The Book Value of Elpro International Ltd is 120.
What is the Dividend Yield of Elpro International Ltd?
The Dividend Yield of Elpro International Ltd is 0.71 %.
What is the ROCE of Elpro International Ltd?
The ROCE of Elpro International Ltd is 5.64 %.
What is the ROE of Elpro International Ltd?
The ROE of Elpro International Ltd is 3.63 %.
What is the Face Value of Elpro International Ltd?
The Face Value of Elpro International Ltd is 1.00.