Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 24, 2026, 4:59 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 538684 | NSE: ENCASH

Encash Entertainment Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹11.68Overvalued by 55.42%vs CMP ₹26.20

P/E (15.0) × ROE (4.7%) × BV (₹20.30) × DY (2.00%)

Defaults: P/E=15

₹10.92Overvalued by 58.32%vs CMP ₹26.20
MoS: -139.9% (Negative)Confidence: 53/100 (Moderate)Models: All 3: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹10.1449%Over (-61.3%)
Net Asset ValueAssets₹20.3229%Over (-22.4%)
Revenue MultipleRevenue₹0.1322%Over (-99.5%)
Consensus (3 models)₹10.92100%Overvalued
Key Drivers: ROE 4.7% is below cost of equity. | Wide model spread (₹0–₹20) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -13.2% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

33
Encash Entertainment Ltd scores 33/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health42/100 · Moderate
ROCE 4.7% WeakROE 4.7% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 32.4% Stable
Earnings Quality30/100 · Weak
OPM contracting (-77% → -406%) DecliningWorking capital: 54,093 days Capital intensive
Quarterly Momentum25/100 · Weak
Revenue (4Q): -79% YoY DecliningOPM: -850.0% (down 664.3% YoY) Margin pressure
Industry Rank20/100 · Weak
ROCE 4.7% vs industry 15.7% Below peersROE 4.7% vs industry 12.7% Below peers3Y sales CAGR: -27% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 24, 2026, 4:59 am

Market Cap 10.2 Cr.
Current Price 26.2
Intrinsic Value₹10.92
High / Low 27.6/26.2
Stock P/E
Book Value 20.3
Dividend Yield0.00 %
ROCE4.70 %
ROE4.70 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Encash Entertainment Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hathway Bhawani Cabletel & Datacom Ltd 9.40 Cr. 11.6 21.7/9.8040.9 2.190.00 %3.38 %2.25 % 10.0
G V Films Ltd 63.4 Cr. 0.34 0.74/0.30186 0.610.00 %2.36 %2.68 % 1.00
Encash Entertainment Ltd 10.2 Cr. 26.2 27.6/26.2 20.30.00 %4.70 %4.70 % 10.0
Diksat Transworld Ltd 191 Cr. 109 146/100299 14.10.00 %2.82 %0.24 % 10.0
Cyber Media (India) Ltd 25.9 Cr. 12.5 22.9/11.310.3 5.430.00 %4.52 %% 10.0
Industry Average2,695.38 Cr98.69208.7637.150.28%15.66%12.68%6.15

All Competitor Stocks of Encash Entertainment Ltd

Quarterly Result

MetricSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 0.040.540.000.000.010.120.340.270.070.110.020.020.02
Expenses 0.260.350.070.160.110.190.420.330.200.240.190.170.19
Operating Profit -0.220.19-0.07-0.16-0.10-0.07-0.08-0.06-0.13-0.13-0.17-0.15-0.17
OPM % -550.00%35.19%-1,000.00%-58.33%-23.53%-22.22%-185.71%-118.18%-850.00%-750.00%-850.00%
Other Income 0.000.000.000.320.000.280.000.030.000.000.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.100.100.100.080.060.060.040.040.040.030.030.030.03
Profit before tax -0.320.09-0.170.08-0.160.15-0.12-0.07-0.17-0.16-0.20-0.18-0.20
Tax % 0.00%-22.22%0.00%-25.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.320.11-0.170.10-0.150.15-0.12-0.07-0.17-0.17-0.19-0.19-0.20
EPS in Rs -0.820.28-0.440.26-0.380.38-0.31-0.18-0.44-0.44-0.49-0.49-0.51

Last Updated: December 27, 2025, 2:38 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:47 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2.111.642.264.172.105.330.580.000.130.600.170.050.04
Expenses 2.161.722.384.212.015.310.610.230.300.740.430.380.36
Operating Profit -0.05-0.08-0.12-0.040.090.02-0.03-0.23-0.17-0.14-0.26-0.33-0.32
OPM % -2.37%-4.88%-5.31%-0.96%4.29%0.38%-5.17%-130.77%-23.33%-152.94%-660.00%-800.00%
Other Income 0.000.210.220.190.130.010.000.320.280.030.000.000.00
Interest 0.030.050.030.020.020.010.000.000.000.000.000.000.00
Depreciation 0.030.040.040.120.190.200.200.180.110.080.070.060.06
Profit before tax -0.110.040.030.010.01-0.18-0.23-0.090.00-0.19-0.33-0.39-0.38
Tax % 0.00%25.00%33.33%0.00%100.00%-11.11%-8.70%-22.22%0.00%0.00%0.00%
Net Profit -0.110.030.030.010.00-0.17-0.21-0.080.01-0.20-0.34-0.39-0.39
EPS in Rs -0.390.080.080.030.00-0.44-0.54-0.210.03-0.51-0.87-1.00-1.00
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)127.27%0.00%-66.67%-100.00%-23.53%61.90%112.50%-2100.00%-70.00%-14.71%
Change in YoY Net Profit Growth (%)0.00%-127.27%-66.67%-33.33%76.47%85.43%50.60%-2212.50%2030.00%55.29%

Encash Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-29%
5 Years:-39%
3 Years:-27%
TTM:-71%
Compounded Profit Growth
10 Years:%
5 Years:-32%
3 Years:%
TTM:-15%
Stock Price CAGR
10 Years:-2%
5 Years:%
3 Years:%
1 Year:%
Return on Equity
10 Years:-1%
5 Years:-2%
3 Years:-4%
Last Year:-5%

Last Updated: September 5, 2025, 3:26 pm

Balance Sheet

Last Updated: December 4, 2025, 2:49 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2.803.903.903.903.903.903.903.903.903.903.903.903.90
Reserves 2.625.535.555.565.585.405.195.125.134.934.594.204.01
Borrowings 1.040.610.210.180.140.000.000.000.000.000.000.000.00
Other Liabilities 0.450.470.670.9222.1522.6122.2922.260.630.460.610.891.00
Total Liabilities 6.9110.5110.3310.5631.7731.9131.3831.289.669.299.108.998.91
Fixed Assets 0.130.090.210.850.870.700.660.460.520.450.380.320.29
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 2.342.431.831.360.000.000.000.000.000.000.000.000.00
Other Assets 4.447.998.298.3530.9031.2130.7230.829.148.848.728.678.62
Total Assets 6.9110.5110.3310.5631.7731.9131.3831.289.669.299.108.998.91

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -2.22-3.31-0.230.22-0.53-0.110.15-0.28-0.01-0.02-0.030.01
Cash from Investing Activity + -1.22-0.140.44-0.281.15-0.03-0.200.03-0.180.000.000.00
Cash from Financing Activity + 4.033.56-0.43-0.04-0.03-0.110.000.000.000.000.000.00
Net Cash Flow 0.590.11-0.22-0.110.60-0.25-0.04-0.25-0.18-0.02-0.030.01
Free Cash Flow -2.23-3.31-0.39-0.53-0.74-0.14-0.01-0.25-0.19-0.02-0.030.01
CFO/OP 4,440%4,138%192%-550%-589%-550%-500%122%6%14%12%-3%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1.09-0.69-0.33-0.22-0.050.02-0.03-0.23-0.17-0.14-0.26-0.33

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 332.13429.54146.9793.66159.9030.13144.74814.2354.750.000.00
Inventory Days 30,461.8693,561.67
Days Payable 490.14243.33
Cash Conversion Cycle 332.13429.54146.9793.66159.9030.1330,116.46814.2354.750.0093,318.33
Working Capital Days 404.791,364.301,116.00606.581,333.12534.834,789.0521,675.384,714.5816,446.4754,093.00
ROCE %-1.78%1.09%0.61%0.31%0.21%-1.80%-2.50%-0.99%0.00%-2.13%-3.81%-4.70%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Promoters 32.55%32.55%32.55%32.55%32.55%32.56%32.40%32.40%32.40%32.40%32.40%32.40%
Public 67.45%67.45%67.45%67.45%67.45%67.44%67.59%67.59%67.60%67.58%67.58%67.60%
No. of Shareholders 480478464461456448418416414416416414

Shareholding Pattern Chart

No. of Shareholders

Encash Entertainment Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.99-0.86-0.050.01-0.20
Diluted EPS (Rs.) -0.99-0.86-0.050.01-0.20
Cash EPS (Rs.) -0.84-0.68-0.290.290.26
Book Value[Excl.RevalReserv]/Share (Rs.) 20.7921.7822.6523.1623.13
Book Value[Incl.RevalReserv]/Share (Rs.) 20.7921.7822.6523.1623.13
Revenue From Operations / Share (Rs.) 0.110.441.550.320.00
PBDIT / Share (Rs.) -0.83-0.67-0.280.280.21
PBIT / Share (Rs.) -0.98-0.85-0.490.00-0.24
PBT / Share (Rs.) -0.98-0.85-0.490.00-0.24
Net Profit / Share (Rs.) -0.99-0.86-0.500.01-0.19
PBDIT Margin (%) -712.88-152.06-18.6087.580.00
PBIT Margin (%) -838.60-192.43-32.13-0.320.00
PBT Margin (%) -838.60-192.43-32.13-0.320.00
Net Profit Margin (%) -846.39-194.52-32.854.330.00
Return on Networth / Equity (%) -4.78-3.96-2.240.06-0.85
Return on Capital Employeed (%) -4.43-3.70-2.130.00-1.06
Return On Assets (%) -4.33-3.72-2.150.05-0.24
Asset Turnover Ratio (%) 0.010.010.060.010.00
Current Ratio (X) 27.30150.3355.3213.801.38
Quick Ratio (X) 0.784.202.461.800.06
Inventory Turnover Ratio (X) 0.010.000.000.000.00
Enterprise Value (Cr.) 11.0811.0914.859.819.63
EV / Net Operating Revenue (X) 242.1764.0524.5878.240.00
EV / EBITDA (X) -33.97-42.12-132.1689.33113.10
MarketCap / Net Operating Revenue (X) 246.9365.2624.9880.330.00
Price / BV (X) 1.401.331.711.121.12
Price / Net Operating Revenue (X) 247.8665.3224.9980.530.00
EarningsYield -0.03-0.02-0.010.00-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Encash Entertainment Ltd. is a Public Limited Listed company incorporated on 28/03/2014 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L92413WB2008PLC124559 and registration number is 124559. Currently company belongs to the Industry of Entertainment & Media. Company's Total Operating Revenue is Rs. 0.05 Cr. and Equity Capital is Rs. 3.90 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & Media12, Free School Street, Kolkata West Bengal 700016Contact not found
Management
NamePosition Held
Mr. Sachet SarafManaging Director
Ms. Rashmi SarafNon Executive Director
Mr. Chandra Kant KhemaniIndependent Director
Ms. Neha KediaIndependent Director

FAQ

What is the intrinsic value of Encash Entertainment Ltd and is it undervalued?

As of 07 April 2026, Encash Entertainment Ltd's intrinsic value is ₹10.92, which is 58.32% lower than the current market price of ₹26.20, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (4.70 %), book value (₹20.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Encash Entertainment Ltd?

Encash Entertainment Ltd is trading at ₹26.20 as of 07 April 2026, with a FY2026-2027 high of ₹27.6 and low of ₹26.2. The stock is currently near its 52-week low. Market cap stands at ₹10.2 Cr..

How does Encash Entertainment Ltd's P/E ratio compare to its industry?

Encash Entertainment Ltd has a P/E ratio of , which is below the industry average of 208.76. This is broadly in line with or below the industry average.

Is Encash Entertainment Ltd financially healthy?

Key indicators for Encash Entertainment Ltd: ROCE of 4.70 % is on the lower side compared to the industry average of 15.66%; ROE of 4.70 % is below ideal levels (industry average: 12.68%). Dividend yield is 0.00 %.

Is Encash Entertainment Ltd profitable and how is the profit trend?

Encash Entertainment Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a declining trend.

Does Encash Entertainment Ltd pay dividends?

Encash Entertainment Ltd has a dividend yield of 0.00 % at the current price of ₹26.20. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Encash Entertainment Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE