Share Price and Basic Stock Data
Last Updated: October 7, 2025, 8:51 pm
| PEG Ratio | 0.03 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Eros International Media Ltd operates within the entertainment and media industry, currently priced at ₹7.81 with a market capitalization of ₹74.9 Cr. The company has witnessed significant volatility in its revenue streams over the last several quarters. For instance, sales peaked at ₹407 Cr in March 2023 but plummeted to just ₹7 Cr in June 2023, indicating a troubling trend in revenue stability. The latest figures for September 2023 show a modest recovery to ₹43 Cr, yet this is still far below historical highs. Year-over-year, the total sales from ₹681 Cr in March 2023 have drastically decreased to ₹140 Cr in March 2024, highlighting a concerning decline in operational performance. The company’s ability to generate consistent revenue is critical, especially in a highly competitive sector dominated by digital streaming services.
Profitability and Efficiency Metrics
Eros International’s profitability metrics paint a grim picture, with an operating profit margin (OPM) of -56% as of the latest data. This is compounded by a net profit of -₹416 Cr, reflecting ongoing operational challenges. The company’s return on equity (ROE) stands at 16.5%, which is commendable; however, this figure is overshadowed by a negative net profit trend and increasing debt levels. The interest coverage ratio (ICR) is concerningly low at -0.63x, indicating that the company’s earnings are insufficient to cover its interest obligations. Furthermore, the cash conversion cycle (CCC) has reached a staggering -18,110 days, suggesting inefficiencies in converting sales into cash, which is detrimental to liquidity and operational health.
Balance Sheet Strength and Financial Ratios
On the balance sheet, Eros International holds ₹657 Cr in reserves against ₹117 Cr in borrowings, suggesting a manageable leverage position. However, the price-to-book value (P/BV) ratio is notably low at 0.19x, indicating that the market has little confidence in the company’s future earnings potential relative to its book value. The company’s total liabilities have decreased from ₹2,407 Cr in March 2022 to ₹1,774 Cr in March 2024, reflecting some level of structural improvement. Yet, the persistent negative net profit and operating losses raise red flags regarding long-term sustainability. The return on capital employed (ROCE) is also troubling at -37%, signifying that the company is not generating sufficient returns on its invested capital.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Eros International reveals a significant shift in ownership dynamics. Promoters hold 16.26% of the shares, a marked decline from 48.07% in September 2022, indicating diminishing confidence from the founding members. Conversely, public shareholding has increased to 82.46%, with 66,111 shareholders as of the latest data. Foreign institutional investors (FIIs) currently hold only 1.28%, underscoring a lack of interest from institutional investors. This shift may reflect concerns over the company’s financial health and operational effectiveness. The minimal presence of domestic institutional investors (DIIs) at 0.01% further underscores the lack of institutional backing and suggests that retail investors dominate the shareholder base, which could imply volatility in stock performance.
Outlook, Risks, and Final Insight
Looking forward, Eros International faces a mixed outlook. Key strengths include low borrowing levels and an ability to maintain some reserves amidst financial turbulence. However, significant risks are present, including ongoing operational losses, a high cash conversion cycle, and a diminishing promoter stake. The company must focus on improving its revenue-generating capabilities and operational efficiencies to regain investor confidence and stabilize its financial standing. Additionally, as competition in the entertainment sector intensifies, Eros must innovate and adapt its offerings to align with changing consumer preferences. A balanced approach focusing on operational improvements and strategic investments could position Eros International for a potential turnaround, but the path ahead remains fraught with challenges and uncertainties.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Eros International Media Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hathway Bhawani Cabletel & Datacom Ltd | 12.6 Cr. | 15.6 | 23.0/14.5 | 105 | 2.22 | 0.00 % | 3.38 % | 2.25 % | 10.0 |
| G V Films Ltd | 61.5 Cr. | 0.33 | 0.97/0.32 | 0.61 | 0.00 % | 2.36 % | 1.71 % | 1.00 | |
| Encash Entertainment Ltd | 11.3 Cr. | 29.0 | / | 20.8 | 0.00 % | 4.70 % | 4.70 % | 10.0 | |
| Diksat Transworld Ltd | 211 Cr. | 120 | 148/100 | 3,508 | 14.4 | 0.00 % | 2.82 % | 0.24 % | 10.0 |
| Cyber Media (India) Ltd | 27.7 Cr. | 18.4 | 31.5/11.0 | 308 | 7.47 | 0.00 % | 4.52 % | % | 10.0 |
| Industry Average | 2,116.63 Cr | 123.66 | 411.73 | 36.39 | 0.18% | 15.72% | 12.74% | 6.15 |
Quarterly Result
| Metric | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64 | 222 | 68 | 37 | 223 | 14 | 407 | 7 | 43 | 32 | 59 | 22 | 16 |
| Expenses | 112 | 193 | 42 | 76 | 271 | 64 | 390 | 124 | 19 | 101 | 316 | 45 | 26 |
| Operating Profit | -49 | 29 | 26 | -39 | -48 | -50 | 17 | -118 | 24 | -69 | -258 | -23 | -9 |
| OPM % | -77% | 13% | 39% | -107% | -22% | -351% | 4% | -1,807% | 55% | -220% | -438% | -105% | -56% |
| Other Income | 42 | 11 | 19 | 30 | 29 | 19 | -3 | 18 | 19 | 28 | -15 | 178 | 0 |
| Interest | 6 | 13 | 12 | 15 | 15 | 19 | 19 | 11 | 7 | 8 | 4 | 4 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
| Profit before tax | -15 | 25 | 32 | -26 | -36 | -51 | -6 | -112 | 35 | -50 | -278 | 150 | -12 |
| Tax % | -14% | -7% | 39% | -1% | -0% | 1% | 1% | -0% | 0% | 5% | 3% | 8% | -0% |
| Net Profit | -13 | 27 | 20 | -26 | -36 | -52 | -6 | -112 | 35 | -53 | -286 | 138 | -12 |
| EPS in Rs | -1.35 | 3.52 | 1.31 | -2.72 | -3.60 | -5.30 | -0.53 | -11.55 | 3.98 | -5.47 | -30.22 | 14.38 | -1.22 |
Last Updated: August 1, 2025, 9:40 pm
Below is a detailed analysis of the quarterly data for Eros International Media Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:
- For Sales, as of Sep 2024, the value is 16.00 Cr.. The value appears to be declining and may need further review. It has decreased from 22.00 Cr. (Jun 2024) to 16.00 Cr., marking a decrease of 6.00 Cr..
- For Expenses, as of Sep 2024, the value is 26.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 45.00 Cr. (Jun 2024) to 26.00 Cr., marking a decrease of 19.00 Cr..
- For Operating Profit, as of Sep 2024, the value is -9.00 Cr.. The value appears strong and on an upward trend. It has increased from -23.00 Cr. (Jun 2024) to -9.00 Cr., marking an increase of 14.00 Cr..
- For OPM %, as of Sep 2024, the value is -56.00%. The value appears strong and on an upward trend. It has increased from -105.00% (Jun 2024) to -56.00%, marking an increase of 49.00%.
- For Other Income, as of Sep 2024, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 178.00 Cr. (Jun 2024) to 0.00 Cr., marking a decrease of 178.00 Cr..
- For Interest, as of Sep 2024, the value is 3.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.00 Cr. (Jun 2024) to 3.00 Cr., marking a decrease of 1.00 Cr..
- For Depreciation, as of Sep 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2024) which recorded 0.00 Cr..
- For Profit before tax, as of Sep 2024, the value is -12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 150.00 Cr. (Jun 2024) to -12.00 Cr., marking a decrease of 162.00 Cr..
- For Tax %, as of Sep 2024, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 8.00% (Jun 2024) to 0.00%, marking a decrease of 8.00%.
- For Net Profit, as of Sep 2024, the value is -12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 138.00 Cr. (Jun 2024) to -12.00 Cr., marking a decrease of 150.00 Cr..
- For EPS in Rs, as of Sep 2024, the value is -1.22. The value appears to be declining and may need further review. It has decreased from 14.38 (Jun 2024) to -1.22, marking a decrease of 15.60.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: May 15, 2025, 6:46 am
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,068 | 1,135 | 1,421 | 1,583 | 1,400 | 960 | 1,031 | 814 | 262 | 373 | 681 | 140 | 155 |
| Expenses | 839 | 835 | 1,073 | 1,261 | 1,059 | 632 | 735 | 913 | 423 | 405 | 800 | 561 | 482 |
| Operating Profit | 228 | 300 | 349 | 321 | 341 | 328 | 296 | -99 | -161 | -32 | -120 | -421 | -326 |
| OPM % | 21% | 26% | 25% | 20% | 24% | 34% | 29% | -12% | -61% | -8% | -18% | -301% | -210% |
| Other Income | 4 | 10 | 21 | 44 | 45 | 50 | 108 | -1,433 | 104 | 93 | 76 | 49 | 209 |
| Interest | 9 | 38 | 40 | 35 | 55 | 81 | 77 | 71 | 106 | 55 | 69 | 29 | 23 |
| Depreciation | 6 | 5 | 7 | 9 | 10 | 10 | 9 | 12 | 10 | 7 | 7 | 5 | 3 |
| Profit before tax | 217 | 267 | 323 | 321 | 322 | 287 | 318 | -1,615 | -173 | -1 | -120 | -405 | -143 |
| Tax % | 28% | 28% | 24% | 25% | 24% | 20% | 16% | -13% | 5% | 697% | 0% | 3% | |
| Net Profit | 156 | 193 | 247 | 242 | 243 | 231 | 266 | -1,401 | -181 | -9 | -120 | -416 | -166 |
| EPS in Rs | 16.81 | 21.71 | 26.71 | 25.50 | 27.43 | 24.15 | 28.17 | -146.94 | -18.80 | -0.79 | -12.15 | -43.25 | -17.33 |
| Dividend Payout % | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 23.72% | 27.98% | -2.02% | 0.41% | -4.94% | 15.15% | -626.69% | 87.08% | 95.03% | -1233.33% | -246.67% |
| Change in YoY Net Profit Growth (%) | 0.00% | 4.26% | -30.00% | 2.44% | -5.35% | 20.09% | -641.84% | 713.77% | 7.95% | -1328.36% | 986.67% |
Eros International Media Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -19% |
| 5 Years: | -33% |
| 3 Years: | -19% |
| TTM: | -77% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -34% |
| 5 Years: | -19% |
| 3 Years: | -44% |
| 1 Year: | -57% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | -9% |
| 3 Years: | -18% |
| Last Year: | -50% |
Last Updated: September 5, 2025, 3:40 am
Balance Sheet
Last Updated: October 10, 2025, 1:58 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 92 | 92 | 94 | 94 | 95 | 96 | 96 | 96 | 96 | 96 | 96 | 96 |
| Reserves | 1,117 | 1,390 | 1,652 | 1,915 | 2,148 | 2,477 | 1,151 | 944 | 970 | 932 | 532 | 670 |
| Borrowings | 433 | 491 | 364 | 652 | 690 | 592 | 549 | 547 | 480 | 190 | 192 | 111 |
| Other Liabilities | 552 | 1,295 | 1,391 | 1,015 | 854 | 1,042 | 702 | 827 | 861 | 1,041 | 954 | 857 |
| Total Liabilities | 2,193 | 3,269 | 3,501 | 3,676 | 3,787 | 4,206 | 2,497 | 2,414 | 2,407 | 2,260 | 1,774 | 1,734 |
| Fixed Assets | 1,041 | 1,214 | 2,609 | 2,701 | 2,633 | 2,565 | 920 | 737 | 559 | 356 | 127 | 218 |
| CWIP | 579 | 1,018 | 32 | 26 | 71 | 91 | 89 | 178 | 172 | 43 | 61 | 0 |
| Investments | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 566 | 1,036 | 859 | 949 | 1,083 | 1,551 | 1,488 | 1,499 | 1,677 | 1,860 | 1,586 | 1,515 |
| Total Assets | 2,193 | 3,269 | 3,501 | 3,676 | 3,787 | 4,206 | 2,497 | 2,414 | 2,407 | 2,260 | 1,774 | 1,734 |
Below is a detailed analysis of the balance sheet data for Eros International Media Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 96.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 96.00 Cr..
- For Reserves, as of Mar 2025, the value is 670.00 Cr.. The value appears strong and on an upward trend. It has increased from 532.00 Cr. (Mar 2024) to 670.00 Cr., marking an increase of 138.00 Cr..
- For Borrowings, as of Mar 2025, the value is 111.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 192.00 Cr. (Mar 2024) to 111.00 Cr., marking a decrease of 81.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 857.00 Cr.. The value appears to be improving (decreasing). It has decreased from 954.00 Cr. (Mar 2024) to 857.00 Cr., marking a decrease of 97.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 1,734.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,774.00 Cr. (Mar 2024) to 1,734.00 Cr., marking a decrease of 40.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 218.00 Cr.. The value appears strong and on an upward trend. It has increased from 127.00 Cr. (Mar 2024) to 218.00 Cr., marking an increase of 91.00 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 61.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 61.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 1,515.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,586.00 Cr. (Mar 2024) to 1,515.00 Cr., marking a decrease of 71.00 Cr..
- For Total Assets, as of Mar 2025, the value is 1,734.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,774.00 Cr. (Mar 2024) to 1,734.00 Cr., marking a decrease of 40.00 Cr..
Notably, the Reserves (670.00 Cr.) exceed the Borrowings (111.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -175.00 | -133.00 | -142.00 | -43.00 | -311.00 | -362.00 | -296.00 | -648.00 | -708.00 | -512.00 | -310.00 | -613.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 66 | 135 | 92 | 136 | 266 | 281 | 248 | 667 | 593 | 348 | 1,071 |
| Inventory Days | 9 | 365 | ||||||||||
| Days Payable | 927 | 19,546 | ||||||||||
| Cash Conversion Cycle | 73 | 66 | 135 | -826 | 136 | 266 | 281 | 248 | 667 | 593 | 348 | -18,110 |
| Working Capital Days | -72 | -135 | -181 | -225 | -156 | -150 | -150 | -265 | -852 | -337 | -106 | -945 |
| ROCE % | 17% | 20% | 20% | 17% | 16% | 13% | 13% | 0% | -3% | 3% | -4% | -37% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -12.48 | -0.96 | -18.90 | -147.06 | 28.26 |
| Diluted EPS (Rs.) | -12.48 | -0.96 | -18.90 | -147.06 | 28.02 |
| Cash EPS (Rs.) | -11.78 | -0.19 | -17.79 | -145.22 | 28.85 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 108.09 | 112.45 | 109.91 | 131.80 | 270.38 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 108.09 | 112.45 | 109.91 | 131.80 | 270.38 |
| Revenue From Operations / Share (Rs.) | 70.97 | 38.92 | 27.33 | 85.08 | 107.98 |
| PBDIT / Share (Rs.) | -4.57 | 6.36 | -3.53 | 2.21 | 42.32 |
| PBIT / Share (Rs.) | -5.29 | 5.60 | -4.60 | 0.90 | 41.37 |
| PBT / Share (Rs.) | -12.48 | -0.11 | -18.05 | -168.93 | 33.26 |
| Net Profit / Share (Rs.) | -12.49 | -0.95 | -18.87 | -146.52 | 27.90 |
| NP After MI And SOA / Share (Rs.) | -12.15 | -0.79 | -18.80 | -146.94 | 28.17 |
| PBDIT Margin (%) | -6.44 | 16.34 | -12.90 | 2.59 | 39.19 |
| PBIT Margin (%) | -7.44 | 14.39 | -16.84 | 1.05 | 38.31 |
| PBT Margin (%) | -17.58 | -0.30 | -66.04 | -198.55 | 30.79 |
| Net Profit Margin (%) | -17.59 | -2.45 | -69.03 | -172.22 | 25.83 |
| NP After MI And SOA Margin (%) | -17.12 | -2.03 | -68.80 | -172.71 | 26.09 |
| Return on Networth / Equity (%) | -11.34 | -0.71 | -17.33 | -112.76 | 10.46 |
| Return on Capital Employeed (%) | -3.82 | 3.84 | -3.44 | 0.65 | 13.36 |
| Return On Assets (%) | -5.15 | -0.31 | -7.46 | -56.28 | 6.39 |
| Long Term Debt / Equity (X) | 0.00 | 0.04 | 0.00 | 0.00 | 0.03 |
| Total Debt / Equity (X) | 0.18 | 0.43 | 0.44 | 0.37 | 0.20 |
| Asset Turnover Ratio (%) | 0.29 | 0.11 | 0.12 | 0.23 | 0.24 |
| Current Ratio (X) | 0.88 | 0.66 | 0.50 | 0.54 | 0.82 |
| Quick Ratio (X) | 0.87 | 0.65 | 0.50 | 0.54 | 0.82 |
| Interest Coverage Ratio (X) | -0.63 | 1.11 | -0.31 | 0.29 | 5.22 |
| Interest Coverage Ratio (Post Tax) (X) | -0.73 | 0.83 | -0.49 | 3.16 | 4.44 |
| Enterprise Value (Cr.) | 308.83 | 764.53 | 660.10 | 511.51 | 1100.81 |
| EV / Net Operating Revenue (X) | 0.45 | 2.05 | 2.52 | 0.62 | 1.07 |
| EV / EBITDA (X) | -7.04 | 12.53 | -19.52 | 24.25 | 2.72 |
| MarketCap / Net Operating Revenue (X) | 0.30 | 0.80 | 0.91 | 0.10 | 0.72 |
| Price / BV (X) | 0.19 | 0.28 | 0.23 | 0.06 | 0.29 |
| Price / Net Operating Revenue (X) | 0.30 | 0.80 | 0.91 | 0.10 | 0.72 |
| EarningsYield | -0.57 | -0.02 | -0.74 | -17.15 | 0.35 |
After reviewing the key financial ratios for Eros International Media Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 23, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 23, the value is -12.48. This value is below the healthy minimum of 5. It has decreased from -0.96 (Mar 22) to -12.48, marking a decrease of 11.52.
- For Diluted EPS (Rs.), as of Mar 23, the value is -12.48. This value is below the healthy minimum of 5. It has decreased from -0.96 (Mar 22) to -12.48, marking a decrease of 11.52.
- For Cash EPS (Rs.), as of Mar 23, the value is -11.78. This value is below the healthy minimum of 3. It has decreased from -0.19 (Mar 22) to -11.78, marking a decrease of 11.59.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 108.09. It has decreased from 112.45 (Mar 22) to 108.09, marking a decrease of 4.36.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 108.09. It has decreased from 112.45 (Mar 22) to 108.09, marking a decrease of 4.36.
- For Revenue From Operations / Share (Rs.), as of Mar 23, the value is 70.97. It has increased from 38.92 (Mar 22) to 70.97, marking an increase of 32.05.
- For PBDIT / Share (Rs.), as of Mar 23, the value is -4.57. This value is below the healthy minimum of 2. It has decreased from 6.36 (Mar 22) to -4.57, marking a decrease of 10.93.
- For PBIT / Share (Rs.), as of Mar 23, the value is -5.29. This value is below the healthy minimum of 0. It has decreased from 5.60 (Mar 22) to -5.29, marking a decrease of 10.89.
- For PBT / Share (Rs.), as of Mar 23, the value is -12.48. This value is below the healthy minimum of 0. It has decreased from -0.11 (Mar 22) to -12.48, marking a decrease of 12.37.
- For Net Profit / Share (Rs.), as of Mar 23, the value is -12.49. This value is below the healthy minimum of 2. It has decreased from -0.95 (Mar 22) to -12.49, marking a decrease of 11.54.
- For NP After MI And SOA / Share (Rs.), as of Mar 23, the value is -12.15. This value is below the healthy minimum of 2. It has decreased from -0.79 (Mar 22) to -12.15, marking a decrease of 11.36.
- For PBDIT Margin (%), as of Mar 23, the value is -6.44. This value is below the healthy minimum of 10. It has decreased from 16.34 (Mar 22) to -6.44, marking a decrease of 22.78.
- For PBIT Margin (%), as of Mar 23, the value is -7.44. This value is below the healthy minimum of 10. It has decreased from 14.39 (Mar 22) to -7.44, marking a decrease of 21.83.
- For PBT Margin (%), as of Mar 23, the value is -17.58. This value is below the healthy minimum of 10. It has decreased from -0.30 (Mar 22) to -17.58, marking a decrease of 17.28.
- For Net Profit Margin (%), as of Mar 23, the value is -17.59. This value is below the healthy minimum of 5. It has decreased from -2.45 (Mar 22) to -17.59, marking a decrease of 15.14.
- For NP After MI And SOA Margin (%), as of Mar 23, the value is -17.12. This value is below the healthy minimum of 8. It has decreased from -2.03 (Mar 22) to -17.12, marking a decrease of 15.09.
- For Return on Networth / Equity (%), as of Mar 23, the value is -11.34. This value is below the healthy minimum of 15. It has decreased from -0.71 (Mar 22) to -11.34, marking a decrease of 10.63.
- For Return on Capital Employeed (%), as of Mar 23, the value is -3.82. This value is below the healthy minimum of 10. It has decreased from 3.84 (Mar 22) to -3.82, marking a decrease of 7.66.
- For Return On Assets (%), as of Mar 23, the value is -5.15. This value is below the healthy minimum of 5. It has decreased from -0.31 (Mar 22) to -5.15, marking a decrease of 4.84.
- For Long Term Debt / Equity (X), as of Mar 23, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.04 (Mar 22) to 0.00, marking a decrease of 0.04.
- For Total Debt / Equity (X), as of Mar 23, the value is 0.18. This value is within the healthy range. It has decreased from 0.43 (Mar 22) to 0.18, marking a decrease of 0.25.
- For Asset Turnover Ratio (%), as of Mar 23, the value is 0.29. It has increased from 0.11 (Mar 22) to 0.29, marking an increase of 0.18.
- For Current Ratio (X), as of Mar 23, the value is 0.88. This value is below the healthy minimum of 1.5. It has increased from 0.66 (Mar 22) to 0.88, marking an increase of 0.22.
- For Quick Ratio (X), as of Mar 23, the value is 0.87. This value is below the healthy minimum of 1. It has increased from 0.65 (Mar 22) to 0.87, marking an increase of 0.22.
- For Interest Coverage Ratio (X), as of Mar 23, the value is -0.63. This value is below the healthy minimum of 3. It has decreased from 1.11 (Mar 22) to -0.63, marking a decrease of 1.74.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 23, the value is -0.73. This value is below the healthy minimum of 3. It has decreased from 0.83 (Mar 22) to -0.73, marking a decrease of 1.56.
- For Enterprise Value (Cr.), as of Mar 23, the value is 308.83. It has decreased from 764.53 (Mar 22) to 308.83, marking a decrease of 455.70.
- For EV / Net Operating Revenue (X), as of Mar 23, the value is 0.45. This value is below the healthy minimum of 1. It has decreased from 2.05 (Mar 22) to 0.45, marking a decrease of 1.60.
- For EV / EBITDA (X), as of Mar 23, the value is -7.04. This value is below the healthy minimum of 5. It has decreased from 12.53 (Mar 22) to -7.04, marking a decrease of 19.57.
- For MarketCap / Net Operating Revenue (X), as of Mar 23, the value is 0.30. This value is below the healthy minimum of 1. It has decreased from 0.80 (Mar 22) to 0.30, marking a decrease of 0.50.
- For Price / BV (X), as of Mar 23, the value is 0.19. This value is below the healthy minimum of 1. It has decreased from 0.28 (Mar 22) to 0.19, marking a decrease of 0.09.
- For Price / Net Operating Revenue (X), as of Mar 23, the value is 0.30. This value is below the healthy minimum of 1. It has decreased from 0.80 (Mar 22) to 0.30, marking a decrease of 0.50.
- For EarningsYield, as of Mar 23, the value is -0.57. This value is below the healthy minimum of 5. It has decreased from -0.02 (Mar 22) to -0.57, marking a decrease of 0.55.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Eros International Media Ltd:
- Net Profit Margin: -17.59%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -3.82% (Industry Average ROCE: 15.72%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -11.34% (Industry Average ROE: 12.74%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -0.73
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.87
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0.65 (Industry average Stock P/E: 411.73)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.18
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -17.59%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Entertainment & Media | 901/902, Supreme Chambers, Off. Veera Desai Road Mumbai Maharashtra 400053 | compliance.officer@erosintl.com http://www.erosplc.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Dhirendra Swarup | Non Exe.Chairman&Ind.Director |
| Mr. Sunil Arjan Lulla | Exec. Vice Chairman & Mang Dir |
| Mr. Vijay Thaker | Exec. Director & Co. Secretary |
| Mr. Pradeep Dwivedi | Executive Director & CEO |
| Mr. Manmohan Kumar Sardana | Ind. Non-Executive Director |
| Mrs. Urvashi Saxena | Ind. Non-Executive Director |
| Mr. Sagar Sadhwani | Non Exe.Non Ind.Director |
FAQ
What is the intrinsic value of Eros International Media Ltd?
Eros International Media Ltd's intrinsic value (as of 11 October 2025) is 6.98 which is 10.63% lower the current market price of 7.81, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹74.9 Cr. market cap, FY2025-2026 high/low of 22.3/5.40, reserves of ₹670 Cr, and liabilities of 1,734 Cr.
What is the Market Cap of Eros International Media Ltd?
The Market Cap of Eros International Media Ltd is 74.9 Cr..
What is the current Stock Price of Eros International Media Ltd as on 11 October 2025?
The current stock price of Eros International Media Ltd as on 11 October 2025 is 7.81.
What is the High / Low of Eros International Media Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Eros International Media Ltd stocks is 22.3/5.40.
What is the Stock P/E of Eros International Media Ltd?
The Stock P/E of Eros International Media Ltd is 0.65.
What is the Book Value of Eros International Media Ltd?
The Book Value of Eros International Media Ltd is 79.8.
What is the Dividend Yield of Eros International Media Ltd?
The Dividend Yield of Eros International Media Ltd is 0.00 %.
What is the ROCE of Eros International Media Ltd?
The ROCE of Eros International Media Ltd is 15.2 %.
What is the ROE of Eros International Media Ltd?
The ROE of Eros International Media Ltd is 16.5 %.
What is the Face Value of Eros International Media Ltd?
The Face Value of Eros International Media Ltd is 10.0.