Eros International Media Ltd Financial Statements & Historical Data

Updated NSE: EROSMEDIABSE: 533261
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 24 September 2026, 2:11 am +05:30. Financial reporting periods are shown in the tables below.

Stored share price7.81₹ per share
Reported P/ENot availableTimes
Book value per share77.6₹ per share
Reported ROCE13.6 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 24 September 2026, 2:11 am +05:30. Not a live quote.

MeasureStored figure
Market Cap74.9 Cr.
Current Price7.81
High / Low/
Stock P/ENot available
Book Value77.6
Dividend Yield0.00 %
ROCE13.6 %
ROE17.1 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Eros International Media Ltd 74.9 Cr. 7.81 / 77.60.00 %13.6 %17.1 % 10.0
G V Films Ltd 74.6 Cr. 0.40 0.69/0.25 0.610.00 %2.85 %0.28 % 1.00
Baba Arts Ltd 73.9 Cr. 14.1 17.2/6.01119 5.220.00 %3.14 %2.40 % 1.00
Cinevista Ltd 82.2 Cr. 13.8 21.9/12.213.5 9.860.00 %14.4 %11.4 % 2.00
Raj Television Network Ltd 58.5 Cr. 11.1 46.9/7.50 24.00.00 %2.56 %0.43 % 5.00
Industry Average2,375.08 Cr165.96105.7461.210.33%14.46%27.24%6.05

All Competitor Stocks of Eros International Media Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 22314407743325922161312410966
Expenses 2716439012419101316452626913229279919
Operating Profit -48-5017-11824-69-258-23-9-12-79-28-19-17-94-13
OPM % -22%-351%4%-1,807%55%-220%-438%-105%-56%-95%-658%-653%-193%-183%-1,594%-207%
Other Income 2919-3181928-15178026500113175
Interest 15191911784432222222
Depreciation 2221111000000000
Profit before tax -36-51-6-11235-50-278150-1211-31-29-21-6-79-10
Tax % -0%1%1%-0%0%5%3%8%-0%0%-27%0%0%45%0%0%
Net Profit -36-52-6-11235-53-286138-1211-23-29-21-9-79-10
EPS in Rs -3.60-5.30-0.53-11.553.98-5.47-30.2214.38-1.221.19-2.35-3.07-2.15-0.92-8.19-1.09

Last Updated: September 27, 2026, 1:57 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 27, 2026, 1:57 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 1,1351,4211,5831,4009601,031814262373681140632931
Expenses 8351,0731,2611,059632735913423405800561186179174
Operating Profit 300349321341328296-99-161-32-120-421-123-149-143
OPM % 26%25%20%24%34%29%-12%-61%-8%-18%-301%-194%-508%-455%
Other Income 1021444550108-1,4331049376492532336
Interest 384035558177711065569291189
Depreciation 579101091210775000
Profit before tax 267323321322287318-1,615-173-1-120-405119-135-116
Tax % 28%24%25%24%20%16%-13%5%697%0%3%3%2%
Net Profit 193247242243231266-1,401-181-9-120-416115-137-118
EPS in Rs 21.7126.7125.5027.4324.1528.17-146.94-18.80-0.79-12.15-43.2511.99-14.32-12.35
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%0%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)27.98%-2.02%0.41%-4.94%15.15%-626.69%87.08%95.03%-1233.33%-246.67%127.64%-219.13%
Change in YoY Net Profit Growth (%)0.00%-30.00%2.44%-5.35%20.09%-641.84%713.77%7.95%-1328.36%986.67%374.31%-346.77%

Eros International Media Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:-19%
5 Years:-33%
3 Years:-19%
TTM:-77%
Compounded Profit Growth
10 Years:Not available
5 Years:Not available
3 Years:Not available
TTM:-17%
Stock Price CAGR
10 Years:-34%
5 Years:-19%
3 Years:-44%
1 Year:-57%
Return on Equity
10 Years:5%
5 Years:-9%
3 Years:-18%
Last Year:-50%

Last Updated: September 5, 2025, 3:40 am

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 27, 2026, 1:57 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 929494959696969696969696
Reserves 1,3901,6521,9152,1482,4771,151944970932532670648
Borrowings 491364652690592549524480190192111114
Other Liabilities 1,2951,3911,0158541,0427028508611,041954866948
Total Liabilities 3,2693,5013,6763,7874,2062,4972,4142,4072,2601,7741,7421,806
Fixed Assets 1,2142,6092,7012,6332,565920737559356127218181
CWIP 1,0183226719189178172436100
Investments 000000000000
Other Assets 1,0368599491,0831,5511,4881,4991,6771,8601,5861,5241,625
Total Assets 3,2693,5013,6763,7874,2062,4972,4142,4072,2601,7741,7421,806
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 9331,17023523540251292116179-39-39-114
Cash from Investing Activity + -1,076-985-500-194-234108-167-8261-34-34116
Cash from Financing Activity + 33-187238-33-177-154-110-130-352-11-11-2
Net Cash Flow -110-1-278-8515-2288-84-840
Free Cash Flow -5300-37431169-2611382300-89-89-114
CFO/OP 283%373%78%87%153%-88%-200%-423%-170%10%34%76%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow-5.00300.00-374.0031.00169.00-26.00113.0082.00300.00-89.00-89.00-114.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days 7366135921362662812486675933481,071
Inventory Days 9365
Days Payable 92719,546
Cash Conversion Cycle 7366135-826136266281248667593348-18,110
Working Capital Days -72-135-181-225-156-150-150-265-852-337-106-945
ROCE %17%20%20%17%16%13%13%0%-3%3%-4%-37%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 16.26%16.26%16.26%16.26%16.26%16.26%16.26%16.26%16.26%16.26%16.26%16.26%
FIIs 2.06%1.57%1.59%1.65%2.03%1.28%1.28%1.28%1.28%1.28%1.28%1.28%
DIIs 0.00%0.00%0.00%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 81.67%82.17%82.16%82.08%81.70%82.46%82.45%82.46%82.46%82.45%82.46%82.46%
No. of Shareholders 61,27064,04365,99464,94464,34767,14767,03866,11166,04366,03966,02466,011

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 11.99-43.37-12.48-0.96-18.90
Diluted EPS (Rs.) 11.99-43.37-12.48-0.96-18.90
Cash EPS (Rs.) 12.03-42.89-11.78-0.19-17.79
Book Value[Excl.RevalReserv]/Share (Rs.) 79.8165.48108.09112.45109.91
Book Value[Incl.RevalReserv]/Share (Rs.) 79.8165.48108.09112.45109.91
Revenue From Operations / Share (Rs.) 6.5914.5970.9738.9227.33
PBDIT / Share (Rs.) 13.54-38.75-4.576.36-3.53
PBIT / Share (Rs.) 13.51-39.24-5.295.60-4.60
PBT / Share (Rs.) 12.40-42.25-12.48-0.11-18.05
Net Profit / Share (Rs.) 11.99-43.38-12.49-0.95-18.87
NP After MI And SOA / Share (Rs.) 11.99-43.25-12.15-0.79-18.80
PBDIT Margin (%) 205.44-265.68-6.4416.34-12.90
PBIT Margin (%) 204.93-269.01-7.4414.39-16.84
PBT Margin (%) 188.10-289.69-17.58-0.30-66.04
Net Profit Margin (%) 181.93-297.39-17.59-2.45-69.03
NP After MI And SOA Margin (%) 181.93-296.52-17.12-2.03-68.80
Return on Networth / Equity (%) 15.02-66.04-11.34-0.71-17.33
Return on Capital Employeed (%) 13.03-41.95-3.823.84-3.44
Return On Assets (%) 6.63-23.50-5.15-0.31-7.46
Long Term Debt / Equity (X) 0.000.000.000.040.00
Total Debt / Equity (X) 0.140.300.180.430.44
Asset Turnover Ratio (%) 0.030.060.290.110.12
Current Ratio (X) 0.590.600.880.660.50
Quick Ratio (X) 0.590.600.870.650.50
Inventory Turnover Ratio (X) 0.0032.570.000.000.00
Interest Coverage Ratio (X) 12.21-12.85-0.631.11-0.31
Interest Coverage Ratio (Post Tax) (X) 11.81-13.39-0.730.83-0.49
Enterprise Value (Cr.) 184.86359.65308.83764.53660.10
EV / Net Operating Revenue (X) 2.922.570.452.052.52
EV / EBITDA (X) 1.42-0.96-7.0412.53-19.52
MarketCap / Net Operating Revenue (X) 1.191.230.300.800.91
Price / BV (X) 0.090.270.190.280.23
Price / Net Operating Revenue (X) 1.191.230.300.800.91
EarningsYield 1.53-2.41-0.57-0.02-0.74
Advertisements