Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 505744 | NSE: FMGOETZE

Federal-Mogul Goetze (India) Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 13, 2025, 3:30 pm

Market Cap 1,840 Cr.
Current Price 331
High / Low 489/308
Stock P/E12.9
Book Value 213
Dividend Yield0.00 %
ROCE16.9 %
ROE12.4 %
Face Value 10.0
PEG Ratio0.06

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Federal-Mogul Goetze (India) Ltd

Competitors of Federal-Mogul Goetze (India) Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
IP Rings Ltd 166 Cr. 131 262/118 82.80.00 %4.05 %2.95 % 10.0
Talbros Automotive Components Ltd 1,312 Cr. 212 396/20014.9 96.40.33 %21.4 %17.2 % 2.00
Sundram Fasteners Ltd 19,289 Cr. 918 1,506/90435.2 1730.76 %18.5 %16.2 % 1.00
Sintercom India Ltd 360 Cr. 131 186/110331 36.70.00 %4.82 %1.15 % 10.0
Shriram Pistons & Rings Ltd 7,938 Cr. 1,802 2,399/1,44416.6 4870.56 %27.9 %25.2 % 10.0
Industry Average9,628.33 Cr2,583.9253.68499.340.93%16.26%14.26%7.25

All Competitor Stocks of Federal-Mogul Goetze (India) Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 325356402429393410411442415428445464433
Expenses 289307355376338356355380367355382395378
Operating Profit 36494754555356634872636955
OPM % 11%14%12%12%14%13%14%14%11%17%14%15%13%
Other Income 33444876109111110
Interest 1211111111111
Depreciation 23212121212021212122212222
Profit before tax 15292935374041473559515742
Tax % 27%24%26%26%30%15%24%29%26%26%27%29%27%
Net Profit 11222126263431332643374131
EPS in Rs 1.843.713.584.454.405.705.385.784.407.256.386.875.20

Last Updated: February 28, 2025, 8:05 pm

Below is a detailed analysis of the quarterly data for Federal-Mogul Goetze (India) Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹433.00 Cr.. The value appears to be declining and may need further review. It has decreased from 464.00 Cr. (Sep 2024) to ₹433.00 Cr., marking a decrease of 31.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹378.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 395.00 Cr. (Sep 2024) to ₹378.00 Cr., marking a decrease of 17.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹55.00 Cr.. The value appears to be declining and may need further review. It has decreased from 69.00 Cr. (Sep 2024) to ₹55.00 Cr., marking a decrease of 14.00 Cr..
  • For OPM %, as of Dec 2024, the value is 13.00%. The value appears to be declining and may need further review. It has decreased from 15.00% (Sep 2024) to 13.00%, marking a decrease of 2.00%.
  • For Other Income, as of Dec 2024, the value is ₹10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 11.00 Cr. (Sep 2024) to ₹10.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹1.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 1.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹22.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 22.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹42.00 Cr.. The value appears to be declining and may need further review. It has decreased from 57.00 Cr. (Sep 2024) to ₹42.00 Cr., marking a decrease of 15.00 Cr..
  • For Tax %, as of Dec 2024, the value is 27.00%. The value appears to be improving (decreasing) as expected. It has decreased from 29.00% (Sep 2024) to 27.00%, marking a decrease of 2.00%.
  • For Net Profit, as of Dec 2024, the value is ₹31.00 Cr.. The value appears to be declining and may need further review. It has decreased from 41.00 Cr. (Sep 2024) to ₹31.00 Cr., marking a decrease of 10.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 5.20. The value appears to be declining and may need further review. It has decreased from ₹6.87 (Sep 2024) to 5.20, marking a decrease of ₹1.67.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:21 pm

MetricDec 2012Dec 2013Mar 2015n n 15mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1,1981,1571,5781,3291,2791,3251,3421,0851,1071,3431,6341,6961,769
Expenses 1,0921,0121,3901,1521,0641,0971,1159539791,1771,4231,4531,510
Operating Profit 106145189178215228227132128166211243260
OPM % 9%13%12%13%17%17%17%12%12%12%13%14%15%
Other Income 05181811111411-337182841
Interest 272533261776435565
Depreciation 65699378797786938487848587
Profit before tax 1456799113015514947881141181209
Tax % 87%36%36%40%36%38%36%17%37%27%24%26%
Net Profit 236515584969639559107133152
EPS in Rs -1.214.887.108.5615.0515.8815.715.840.109.7118.1322.8125.70
Dividend Payout % -58%143%123%65%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)52.73%14.29%0.00%-59.38%-87.18%1080.00%81.36%24.30%
Change in YoY Net Profit Growth (%)0.00%-38.44%-14.29%-59.38%-27.80%1167.18%-998.64%-57.06%

Federal-Mogul Goetze (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2016-2017 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:5%
3 Years:15%
TTM:5%
Compounded Profit Growth
10 Years:16%
5 Years:8%
3 Years:196%
TTM:21%
Stock Price CAGR
10 Years:-3%
5 Years:-4%
3 Years:8%
1 Year:2%
Return on Equity
10 Years:9%
5 Years:7%
3 Years:10%
Last Year:12%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 3:40 pm

MonthDec 2012Dec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 56565656565656565656565656
Reserves 3563824154555586487397627658209241,0551,128
Borrowings 1741781951818325231109887
Other Liabilities 315334374423384361353356489456499472521
Total Liabilities 9019501,0401,1151,0801,0891,1701,1751,3191,3401,4871,5901,712
Fixed Assets 474496486540534554578555547528508534534
CWIP 38335732483528422948855529
Investments 0000000002222
Other Assets 3894214965434995005635787437628939991,147
Total Assets 9019501,0401,1151,0801,0891,1701,1751,3191,3401,4871,5901,712

Below is a detailed analysis of the balance sheet data for Federal-Mogul Goetze (India) Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹56.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹56.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹1,128.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,055.00 Cr. (Mar 2024) to ₹1,128.00 Cr., marking an increase of 73.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹7.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹8.00 Cr. (Mar 2024) to ₹7.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹521.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹472.00 Cr. (Mar 2024) to ₹521.00 Cr., marking an increase of 49.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹1,712.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,590.00 Cr. (Mar 2024) to ₹1,712.00 Cr., marking an increase of 122.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹534.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹534.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹29.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹55.00 Cr. (Mar 2024) to ₹29.00 Cr., marking a decrease of 26.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹2.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,147.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹999.00 Cr. (Mar 2024) to ₹1,147.00 Cr., marking an increase of 148.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹1,712.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,590.00 Cr. (Mar 2024) to ₹1,712.00 Cr., marking an increase of 122.00 Cr..

Notably, the Reserves (₹1,128.00 Cr.) exceed the Borrowings (7.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthDec 2012Dec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +79115126192159138133191152111210160
Cash from Investing Activity +-100-89-97-115-86-72-121-81-20-130-58-62
Cash from Financing Activity +21-25-22-46-100-69-8-32-8-8-8-10
Net Cash Flow11832-27-3478124-2714488

Free Cash Flow

MonthDec 2012Dec 2013Mar 2015n n 15mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-68.00-33.00189.00-3.00132.00203.00204.00131.00118.00157.00203.00235.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthDec 2012Dec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days484942535560656687726161
Inventory Days124153139166177178195208185140110112
Days Payable147166142183173160161211287230192186
Cash Conversion Cycle25364036597910063-15-18-21-13
Working Capital Days415045504458726149452532
ROCE %8%13%16%16%20%21%19%6%6%10%15%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%
FIIs0.02%0.04%0.21%0.14%0.18%0.49%0.63%0.45%0.44%0.53%0.76%0.47%
DIIs1.92%1.87%1.48%1.43%1.43%1.43%1.13%1.13%0.61%0.00%0.13%0.31%
Public23.07%23.11%23.32%23.43%23.39%23.09%23.24%23.42%23.94%24.47%24.13%24.23%
No. of Shareholders32,16230,20328,20326,43025,80031,15732,03835,21235,14232,33131,06531,482

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential ESG Fund628,8171.7622.64628,8172025-03-050%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 22.8118.139.710.105.84
Diluted EPS (Rs.) 22.8118.139.710.105.84
Cash EPS (Rs.) 39.1834.3426.2215.9123.64
Book Value[Excl.RevalReserv]/Share (Rs.) 212.89188.96169.68159.43158.86
Book Value[Incl.RevalReserv]/Share (Rs.) 212.89188.96169.68159.43158.86
Revenue From Operations / Share (Rs.) 304.79293.74241.34199.01195.10
PBDIT / Share (Rs.) 48.5841.0930.9024.5325.67
PBIT / Share (Rs.) 33.3726.0515.259.518.99
PBT / Share (Rs.) 32.5125.3514.481.428.38
Net Profit / Share (Rs.) 23.9719.3010.570.886.96
NP After MI And SOA / Share (Rs.) 22.8118.139.710.795.84
PBDIT Margin (%) 15.9413.9812.8012.3213.15
PBIT Margin (%) 10.958.866.314.774.60
PBT Margin (%) 10.668.636.000.714.29
Net Profit Margin (%) 7.866.574.380.443.56
NP After MI And SOA Margin (%) 7.486.174.020.392.99
Return on Networth / Equity (%) 11.4210.296.170.533.97
Return on Capital Employeed (%) 15.3013.258.575.395.32
Return On Assets (%) 7.976.784.030.332.76
Asset Turnover Ratio (%) 1.101.161.050.920.96
Current Ratio (X) 2.502.122.012.062.29
Quick Ratio (X) 1.981.621.481.511.46
Inventory Turnover Ratio (X) 3.213.312.751.971.69
Interest Coverage Ratio (X) 56.0559.0540.2160.2342.33
Interest Coverage Ratio (Post Tax) (X) 28.6628.7414.7622.0512.48
Enterprise Value (Cr.) 1446.671436.391359.961417.281694.39
EV / Net Operating Revenue (X) 0.850.871.011.281.56
EV / EBITDA (X) 5.356.287.9110.3811.87
MarketCap / Net Operating Revenue (X) 1.061.041.101.411.61
Price / BV (X) 1.611.731.691.912.14
Price / Net Operating Revenue (X) 1.061.041.101.411.61
EarningsYield 0.070.050.030.000.01

After reviewing the key financial ratios for Federal-Mogul Goetze (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 22.81. This value is within the healthy range. It has increased from 18.13 (Mar 23) to 22.81, marking an increase of 4.68.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 22.81. This value is within the healthy range. It has increased from 18.13 (Mar 23) to 22.81, marking an increase of 4.68.
  • For Cash EPS (Rs.), as of Mar 24, the value is 39.18. This value is within the healthy range. It has increased from 34.34 (Mar 23) to 39.18, marking an increase of 4.84.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 212.89. It has increased from 188.96 (Mar 23) to 212.89, marking an increase of 23.93.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 212.89. It has increased from 188.96 (Mar 23) to 212.89, marking an increase of 23.93.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 304.79. It has increased from 293.74 (Mar 23) to 304.79, marking an increase of 11.05.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 48.58. This value is within the healthy range. It has increased from 41.09 (Mar 23) to 48.58, marking an increase of 7.49.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 33.37. This value is within the healthy range. It has increased from 26.05 (Mar 23) to 33.37, marking an increase of 7.32.
  • For PBT / Share (Rs.), as of Mar 24, the value is 32.51. This value is within the healthy range. It has increased from 25.35 (Mar 23) to 32.51, marking an increase of 7.16.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 23.97. This value is within the healthy range. It has increased from 19.30 (Mar 23) to 23.97, marking an increase of 4.67.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 22.81. This value is within the healthy range. It has increased from 18.13 (Mar 23) to 22.81, marking an increase of 4.68.
  • For PBDIT Margin (%), as of Mar 24, the value is 15.94. This value is within the healthy range. It has increased from 13.98 (Mar 23) to 15.94, marking an increase of 1.96.
  • For PBIT Margin (%), as of Mar 24, the value is 10.95. This value is within the healthy range. It has increased from 8.86 (Mar 23) to 10.95, marking an increase of 2.09.
  • For PBT Margin (%), as of Mar 24, the value is 10.66. This value is within the healthy range. It has increased from 8.63 (Mar 23) to 10.66, marking an increase of 2.03.
  • For Net Profit Margin (%), as of Mar 24, the value is 7.86. This value is within the healthy range. It has increased from 6.57 (Mar 23) to 7.86, marking an increase of 1.29.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 7.48. This value is below the healthy minimum of 8. It has increased from 6.17 (Mar 23) to 7.48, marking an increase of 1.31.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 11.42. This value is below the healthy minimum of 15. It has increased from 10.29 (Mar 23) to 11.42, marking an increase of 1.13.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 15.30. This value is within the healthy range. It has increased from 13.25 (Mar 23) to 15.30, marking an increase of 2.05.
  • For Return On Assets (%), as of Mar 24, the value is 7.97. This value is within the healthy range. It has increased from 6.78 (Mar 23) to 7.97, marking an increase of 1.19.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.10. It has decreased from 1.16 (Mar 23) to 1.10, marking a decrease of 0.06.
  • For Current Ratio (X), as of Mar 24, the value is 2.50. This value is within the healthy range. It has increased from 2.12 (Mar 23) to 2.50, marking an increase of 0.38.
  • For Quick Ratio (X), as of Mar 24, the value is 1.98. This value is within the healthy range. It has increased from 1.62 (Mar 23) to 1.98, marking an increase of 0.36.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.21. This value is below the healthy minimum of 4. It has decreased from 3.31 (Mar 23) to 3.21, marking a decrease of 0.10.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 56.05. This value is within the healthy range. It has decreased from 59.05 (Mar 23) to 56.05, marking a decrease of 3.00.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 28.66. This value is within the healthy range. It has decreased from 28.74 (Mar 23) to 28.66, marking a decrease of 0.08.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 1,446.67. It has increased from 1,436.39 (Mar 23) to 1,446.67, marking an increase of 10.28.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.85. This value is below the healthy minimum of 1. It has decreased from 0.87 (Mar 23) to 0.85, marking a decrease of 0.02.
  • For EV / EBITDA (X), as of Mar 24, the value is 5.35. This value is within the healthy range. It has decreased from 6.28 (Mar 23) to 5.35, marking a decrease of 0.93.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.06. This value is within the healthy range. It has increased from 1.04 (Mar 23) to 1.06, marking an increase of 0.02.
  • For Price / BV (X), as of Mar 24, the value is 1.61. This value is within the healthy range. It has decreased from 1.73 (Mar 23) to 1.61, marking a decrease of 0.12.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.06. This value is within the healthy range. It has increased from 1.04 (Mar 23) to 1.06, marking an increase of 0.02.
  • For EarningsYield, as of Mar 24, the value is 0.07. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 23) to 0.07, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Federal-Mogul Goetze (India) Ltd as of March 13, 2025 is: ₹278.02

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 13, 2025, Federal-Mogul Goetze (India) Ltd is Overvalued by 16.01% compared to the current share price 331.00

Intrinsic Value of Federal-Mogul Goetze (India) Ltd as of March 13, 2025 is: 843.46

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 13, 2025, Federal-Mogul Goetze (India) Ltd is Undervalued by 154.82% compared to the current share price 331.00

Last 5 Year EPS CAGR: 203.38%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (692.85 cr) compared to borrowings (69.38 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (1.00 cr) and profit (103.15 cr) over the years.
  1. The stock has a low average ROCE of 13.92%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 47.67, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 30.92, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Federal-Mogul Goetze (India) Ltd:
    1. Net Profit Margin: 7.86%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 15.3% (Industry Average ROCE: 16.26%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.42% (Industry Average ROE: 14.26%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 28.66
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.98
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 12.9 (Industry average Stock P/E: 53.68)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Federal-Mogul Goetze (India) Ltd. is a Public Limited Listed company incorporated on 26/11/1954 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1954PLC002452 and registration number is 002452. Currently Company is involved in the business activities of Manufacture of engines and turbines, except aircraft, vehicle and cycle engines. Company's Total Operating Revenue is Rs. 1669.57 Cr. and Equity Capital is Rs. 55.63 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Auto Ancl - Engine PartsDLF Prime Towers, 10 Ground Floor, New Delhi Delhi 110020investorgrievance@tenneco.com
http://www.federalmogulgoetzeindia.net
Management
NamePosition Held
Mr. K N SubramanianChairman & Director
Mr. T KannanManaging Director
Dr. Khalid Iqbal KhanWhole Time Director - Legal & Co. Secretary
Mr. Rajesh SihnaWhole Time Director
Mr. Manish ChadhaDirector - Finance & CFO
Mr. K C Sundareshan PillaiDirector
Ms. Nalini JollyDirector

FAQ

What is the latest intrinsic value of Federal-Mogul Goetze (India) Ltd?

The latest intrinsic value of Federal-Mogul Goetze (India) Ltd as on 13 March 2025 is 278.02, which is 16.01% lower than the current market price of ₹331.00, indicating the stock is overvalued by 16.01%. The intrinsic value of Federal-Mogul Goetze (India) Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹1,840 Cr. and recorded a high/low of ₹489/308 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹1,128 Cr and total liabilities of ₹1,712 Cr.

What is the Market Cap of Federal-Mogul Goetze (India) Ltd?

The Market Cap of Federal-Mogul Goetze (India) Ltd is 1,840 Cr..

What is the current Stock Price of Federal-Mogul Goetze (India) Ltd as on 13 March 2025?

The current stock price of Federal-Mogul Goetze (India) Ltd as on 13 March 2025 is ₹331.

What is the High / Low of Federal-Mogul Goetze (India) Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Federal-Mogul Goetze (India) Ltd stocks is ₹489/308.

What is the Stock P/E of Federal-Mogul Goetze (India) Ltd?

The Stock P/E of Federal-Mogul Goetze (India) Ltd is 12.9.

What is the Book Value of Federal-Mogul Goetze (India) Ltd?

The Book Value of Federal-Mogul Goetze (India) Ltd is 213.

What is the Dividend Yield of Federal-Mogul Goetze (India) Ltd?

The Dividend Yield of Federal-Mogul Goetze (India) Ltd is 0.00 %.

What is the ROCE of Federal-Mogul Goetze (India) Ltd?

The ROCE of Federal-Mogul Goetze (India) Ltd is 16.9 %.

What is the ROE of Federal-Mogul Goetze (India) Ltd?

The ROE of Federal-Mogul Goetze (India) Ltd is 12.4 %.

What is the Face Value of Federal-Mogul Goetze (India) Ltd?

The Face Value of Federal-Mogul Goetze (India) Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Federal-Mogul Goetze (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE