Foods & Inns Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Foods & Inns Ltd and is it undervalued?

As of 25 April 2026, Foods & Inns Ltd's intrinsic value is 86.24, which is 51.56% higher than the current market price of 56.90, suggesting the stock is undervalued. Calculated using the PE ratio method factoring in ROE (8.73 %), book value (74.2), dividend yield (0.53 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of Foods & Inns Ltd?

Foods & Inns Ltd is trading at 56.90 as of 25 April 2026, with a FY2026-2027 high of 129 and low of 44.0. The stock is currently near its 52-week low. Market cap stands at 419 Cr..

Q: Is Foods & Inns Ltd financially healthy?

Key indicators: ROCE of 11.9 % is moderate. Dividend yield is 0.53 %.

Q: Is Foods & Inns Ltd profitable and how is the profit trend?

Foods & Inns Ltd reported a net profit of 42 Cr in Mar 2025 on revenue of 992 Cr. Compared to 15 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹69.81Undervalued by 22.69%vs CMP ₹56.90

P/E (13.4) × ROE (8.7%) × BV (₹74.20) × DY (0.53%)

₹88.25Undervalued by 55.10%vs CMP ₹56.90

MoS: +35.5% (Strong)Confidence: 56/100 (Moderate)Models: 6 Under, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹74.61	30%	Under (+31.1%)
Graham Number	Earnings	₹84.13	22%	Under (+47.9%)
Net Asset Value	Assets	₹73.87	10%	Under (+29.8%)
EV/EBITDA	Enterprise	₹126.02	12%	Under (+121.5%)
Earnings Yield	Earnings	₹42.40	10%	Over (-25.5%)
ROCE Capital	Returns	₹118.31	10%	Under (+107.9%)
Revenue Multiple	Revenue	₹134.71	7%	Under (+136.7%)
Consensus (7 models)		₹88.25	100%	Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 6.9%

*Investments are subject to market risks

Analyst Summary

Foods & Inns Ltd operates in the Food Processing - Bakery/Dairy/Fruits/Others segment, NSE: FOODSIN | BSE: 507552, current market price is ₹56.90, market cap is 419 Cr.. At a glance, stock P/E is 13.4, ROE is 8.73 %, ROCE is 11.9 %, book value is 74.2, dividend yield is 0.53 %. The latest intrinsic value estimate is ₹88.25, which is about 55.1% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹992 Cr versus the prior period change of -2.7%, while latest net profit is about ₹42 Cr with a prior-period change of 13.5%. The 52-week range shown on this page is 129/44.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisFoods & Inns Ltd. is a Public Limited Listed company incorporated on 11/10/1967 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L552…

This summary is generated from the stock page data available for Foods & Inns Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Foods & Inns Ltd scores 60/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health58/100 · Moderate

ROCE 11.9% AverageROE 8.7% AverageD/E 0.85 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money30/100 · Weak

FII holding down -1.30% (6mo) SellingPromoter holding at 25.4% Stable

Earnings Quality65/100 · Strong

OPM expanding (9% → 12%) Improving

Quarterly Momentum70/100 · Strong

Revenue (4Q): 3% YoY FlatProfit (4Q): +29% YoY Strong

Industry Rank65/100 · Strong

P/E 13.4 vs industry 116.7 Cheaper than peersROCE 11.9% vs industry 16.0% Average3Y sales CAGR: 16% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:30 am

Market Cap	419 Cr.
Current Price	56.9
Intrinsic Value	₹86.24
High / Low	129/44.0
Stock P/E	13.4
Book Value	74.2
Dividend Yield	0.53 %
ROCE	11.9 %
ROE	8.73 %
Face Value	1.00
PEG Ratio	1.95

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Foods & Inns Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Foods & Inns Ltd	419 Cr.	56.9	129/44.0	13.4	74.2	0.53 %	11.9 %	8.73 %	1.00
Sarveshwar Foods Ltd	489 Cr.	3.97	8.98/2.50	14.8	3.77	0.00 %	13.1 %	10.5 %	1.00
Mishtann Foods Ltd	502 Cr.	4.66	7.79/2.97	1.46	10.9	0.00 %	42.2 %	44.1 %	1.00
Aveer Foods Ltd	235 Cr.	525	850/476	57.6	75.1	0.05 %	17.4 %	17.4 %	10.0
Euro India Fresh Foods Ltd	633 Cr.	255	306/205	217	29.0	0.00 %	9.90 %	8.05 %	10.0
Industry Average	22,511.33 Cr	619.39		116.70	89.92	0.27%	16.00%	17.20%	5.63

All Competitor Stocks of Foods & Inns Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	200.98	332.74	288.41	236.79	149.86	345.22	247.28	168.70	189.43	397.33	236.15	192.51	150.47
Expenses	180.84	299.52	256.64	203.93	132.01	307.49	221.01	145.15	170.87	349.59	210.49	174.92	133.60
Operating Profit	20.14	33.22	31.77	32.86	17.85	37.73	26.27	23.55	18.56	47.74	25.66	17.59	16.87
OPM %	10.02%	9.98%	11.02%	13.88%	11.91%	10.93%	10.62%	13.96%	9.80%	12.02%	10.87%	9.14%	11.21%
Other Income	5.36	1.04	2.12	0.10	1.68	2.82	4.00	2.45	3.32	2.78	1.77	2.57	2.24
Interest	7.09	8.81	9.37	9.97	10.31	16.47	14.09	12.82	15.83	15.42	11.70	12.66	11.69
Depreciation	3.51	3.39	4.20	4.16	4.00	4.04	5.06	5.00	5.26	5.39	5.67	6.51	6.23
Profit before tax	14.90	22.06	20.32	18.83	5.22	20.04	11.12	8.18	0.79	29.71	10.06	0.99	1.19
Tax %	24.50%	31.10%	29.43%	28.52%	28.16%	74.00%	36.87%	-36.92%	0.00%	22.82%	29.42%	32.32%	63.87%
Net Profit	11.25	15.20	14.34	13.45	3.75	5.23	7.01	11.19	0.79	22.93	7.10	0.67	0.43
EPS in Rs	2.23	2.98	2.68	2.51	0.70	0.92	0.96	1.53	0.11	3.12	0.97	0.09	0.06

Last Updated: March 3, 2026, 9:50 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:16 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	305	359	335	354	335	339	392	371	632	999	1,020	992	976
Expenses	280	315	306	326	305	312	359	347	580	898	897	872	869
Operating Profit	24	44	30	28	30	26	33	24	52	102	123	120	108
OPM %	8%	12%	9%	8%	9%	8%	8%	6%	8%	10%	12%	12%	11%
Other Income	6	4	4	15	7	119	4	11	6	7	6	12	9
Interest	20	22	20	24	22	16	13	16	21	30	49	62	51
Depreciation	5	11	8	10	10	12	12	12	13	14	16	21	24
Profit before tax	6	15	5	9	5	118	11	5	24	65	64	50	42
Tax %	10%	19%	90%	48%	26%	8%	3%	28%	35%	27%	43%	16%
Net Profit	5	12	1	5	3	109	11	4	15	47	37	42	31
EPS in Rs	1.21	2.84	0.14	-0.30	0.71	21.71	2.20	0.78	3.04	9.31	6.47	5.71	4.24
Dividend Payout %	5%	3%	59%	-34%	14%	0%	9%	26%	8%	5%	5%	5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	140.00%	-91.67%	400.00%	-40.00%	3533.33%	-89.91%	-63.64%	275.00%	213.33%	-21.28%	13.51%
Change in YoY Net Profit Growth (%)	0.00%	-231.67%	491.67%	-440.00%	3573.33%	-3623.24%	26.27%	338.64%	-61.67%	-234.61%	34.79%

Foods & Inns Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	11%
5 Years:	20%
3 Years:	16%
TTM:	1%

Compounded Profit Growth
10 Years:	13%
5 Years:	31%
3 Years:	39%
TTM:	43%

Stock Price CAGR
10 Years:	17%
5 Years:	12%
3 Years:	2%
1 Year:	-36%

Return on Equity
10 Years:	9%
5 Years:	10%
3 Years:	11%
Last Year:	9%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: December 4, 2025, 2:53 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	1	1	1	2	2	2	5	5	5	5	6	7	7
Reserves	37	50	50	57	60	168	174	177	192	307	393	532	537
Borrowings	191	153	199	177	190	99	134	164	223	342	469	440	482
Other Liabilities	69	76	55	110	114	92	106	81	154	156	160	311	404
Total Liabilities	299	280	306	346	366	361	420	427	574	811	1,027	1,290	1,431
Fixed Assets	92	88	106	136	127	119	133	127	133	173	246	327	332
CWIP	14	17	1	1	2	2	3	18	55	61	39	11	8
Investments	0	0	0	0	0	0	0	0	1	12	12	4	4
Other Assets	193	175	198	210	236	240	283	282	384	565	729	948	1,086
Total Assets	299	280	306	346	366	361	420	427	574	811	1,027	1,290	1,431

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	21	68	-20	61	15	-18	-2	15	15	-73	-22	15
Cash from Investing Activity +	-13	-8	-8	-30	-10	120	-20	-20	-52	-77	-95	-30
Cash from Financing Activity +	-10	-60	28	-24	-14	-99	16	-10	29	134	60	2
Net Cash Flow	-2	-0	-0	8	-9	2	-5	-15	-8	-17	-56	-12
Free Cash Flow	6	58	-31	31	4	101	-30	-5	-34	-137	-86	-41
CFO/OP	89%	158%	-60%	230%	62%	26%	8%	68%	38%	-58%	-10%	24%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-167.00	-109.00	-169.00	-149.00	-160.00	-73.00	-101.00	-140.00	-171.00	-240.00	-346.00	-320.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	57	35	50	50	70	69	76	81	55	55	63	79
Inventory Days	185	150	188	181	200	193	205	199	186	173	197	272
Days Payable	51	67	45	104	131	62	115	94	115	65	48	143
Cash Conversion Cycle	192	119	194	127	139	200	166	186	125	163	212	207
Working Capital Days	-74	-59	-64	-77	-74	34	31	21	16	33	49	94
ROCE %	11%	17%	11%	13%	11%	7%	8%	7%	12%	17%	15%	12%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	38.82%	28.74%	28.82%	27.71%	20.58%	16.00%	25.47%	25.47%	25.37%	25.37%	25.38%	25.40%
FIIs	0.44%	0.62%	0.76%	0.12%	0.29%	1.60%	1.49%	1.37%	1.44%	0.00%	0.05%	0.14%
DIIs	0.00%	0.21%	0.10%	0.15%	0.00%	0.05%	0.00%	1.14%	1.26%	1.26%	1.13%	1.13%
Public	60.75%	70.43%	70.32%	72.03%	79.13%	82.33%	73.04%	72.03%	71.93%	73.36%	73.43%	73.32%
No. of Shareholders	13,480	16,452	17,741	19,749	21,455	21,354	22,476	23,927	23,490	23,648	23,222	22,794

Shareholding Pattern Chart

No. of Shareholders

Foods & Inns Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	5.92	6.82	9.31	3.04	0.78
Diluted EPS (Rs.)	5.91	6.16	8.33	3.04	0.78
Cash EPS (Rs.)	8.56	9.38	12.17	5.82	3.26
Book Value[Excl.RevalReserv]/Share (Rs.)	73.43	69.99	61.32	39.07	36.25
Book Value[Incl.RevalReserv]/Share (Rs.)	73.43	69.99	61.32	39.07	36.25
Revenue From Operations / Share (Rs.)	135.13	179.71	195.45	125.58	73.66
PBDIT / Share (Rs.)	17.55	22.38	19.93	11.24	6.44
PBIT / Share (Rs.)	14.73	19.49	17.18	8.59	3.96
PBT / Share (Rs.)	6.81	11.37	12.79	4.82	1.09
Net Profit / Share (Rs.)	5.74	6.49	9.42	3.18	0.78
NP After MI And SOA / Share (Rs.)	5.71	6.47	9.31	3.04	0.78
PBDIT Margin (%)	12.98	12.45	10.19	8.94	8.74
PBIT Margin (%)	10.89	10.84	8.78	6.84	5.37
PBT Margin (%)	5.03	6.32	6.54	3.84	1.47
Net Profit Margin (%)	4.24	3.61	4.81	2.53	1.05
NP After MI And SOA Margin (%)	4.22	3.59	4.76	2.41	1.05
Return on Networth / Equity (%)	7.77	9.24	15.17	7.77	2.15
Return on Capital Employeed (%)	17.29	22.44	23.55	17.44	10.19
Return On Assets (%)	3.24	3.57	5.84	2.66	0.91
Long Term Debt / Equity (X)	0.12	0.20	0.17	0.22	0.06
Total Debt / Equity (X)	0.79	1.18	1.08	1.09	0.85
Asset Turnover Ratio (%)	0.85	1.11	1.44	1.24	0.84
Current Ratio (X)	1.40	1.35	1.26	1.11	1.15
Quick Ratio (X)	0.65	0.62	0.50	0.47	0.57
Inventory Turnover Ratio (X)	2.27	2.11	2.92	2.79	1.61
Dividend Payout Ratio (NP) (%)	5.23	7.29	2.65	6.58	25.61
Dividend Payout Ratio (CP) (%)	3.50	5.04	2.04	3.52	6.13
Earning Retention Ratio (%)	94.77	92.71	97.35	93.42	74.39
Cash Earning Retention Ratio (%)	96.50	94.96	97.96	96.48	93.87
Interest Coverage Ratio (X)	2.22	2.75	3.67	2.98	2.24
Interest Coverage Ratio (Post Tax) (X)	1.72	1.80	2.54	1.84	1.27
Enterprise Value (Cr.)	1021.75	1167.36	925.13	622.91	415.77
EV / Net Operating Revenue (X)	1.03	1.14	0.92	0.98	1.12
EV / EBITDA (X)	7.93	9.19	9.11	11.01	12.82
MarketCap / Net Operating Revenue (X)	0.60	0.72	0.60	0.65	0.73
Retention Ratios (%)	94.76	92.70	97.34	93.41	74.38
Price / BV (X)	1.12	1.86	1.94	2.12	1.50
Price / Net Operating Revenue (X)	0.60	0.72	0.60	0.65	0.73
EarningsYield	0.06	0.04	0.07	0.03	0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Foods & Inns Ltd. is a Public Limited Listed company incorporated on 11/10/1967 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L55200MH1967PLC013837 and registration number is 013837. Currently company belongs to the Industry of Food Processing & Packaging. Company's Total Operating Revenue is Rs. 972.92 Cr. and Equity Capital is Rs. 7.34 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Food Processing - Bakery/Dairy/Fruits/Others	Udyog Bhavan, 2nd Floor, 29 Walchand Hirachand Marg, Mumbai Maharashtra 400038	Contact not found

Management
Name	Position Held
Mr. Bhupendra Dalal	Chairman, Non Ind & Non Exe Director
Mr. Milan Dalal	Managing Director
Mr. Raymond Simkins	Non Exe.Non Ind.Director
Mr. Maneck Davar	Ind. Non-Executive Director
Mr. Hormazdiyaar Vakil	Ind. Non-Executive Director
Ms. Karishma Bhalla	Ind. Non-Executive Director
Mr. A V Seshadrinathan	Ind. Non-Executive Director
Mr. Sanjay D Naik	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Foods & Inns Ltd and is it undervalued?

As of 25 April 2026, Foods & Inns Ltd's intrinsic value is ₹88.25, which is 55.10% higher than the current market price of ₹56.90, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.73 %), book value (₹74.2), dividend yield (0.53 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Foods & Inns Ltd?

Foods & Inns Ltd is trading at ₹56.90 as of 25 April 2026, with a FY2026-2027 high of ₹129 and low of ₹44.0. The stock is currently near its 52-week low. Market cap stands at ₹419 Cr..

How does Foods & Inns Ltd's P/E ratio compare to its industry?

Foods & Inns Ltd has a P/E ratio of 13.4, which is below the industry average of 116.70. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Foods & Inns Ltd financially healthy?

Key indicators for Foods & Inns Ltd: ROCE of 11.9 % is moderate. Dividend yield is 0.53 %.

Is Foods & Inns Ltd profitable and how is the profit trend?

Foods & Inns Ltd reported a net profit of ₹42 Cr in Mar 2025 on revenue of ₹992 Cr. Compared to ₹15 Cr in Mar 2022, the net profit shows an improving trend.

Does Foods & Inns Ltd pay dividends?

Foods & Inns Ltd has a dividend yield of 0.53 % at the current price of ₹56.90. The company pays dividends, though the yield is modest.