Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:37 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 530077 | NSE: FRSHTRP

Freshtrop Fruits Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹713.86Undervalued by 285.87%vs CMP ₹185.00

P/E (65.7) × ROE (8.1%) × BV (₹165.00) × DY (2.00%)

₹445.03Undervalued by 140.56%vs CMP ₹185.00
MoS: +58.4% (Strong)Confidence: 43/100 (Low)Models: 4 Under, 1 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹925.2326%Under (+400.1%)
Graham NumberEarnings₹305.8719%Under (+65.3%)
Earnings PowerEarnings₹200.2412%Fair (+8.2%)
DCFCash Flow₹615.0112%Under (+232.4%)
Net Asset ValueAssets₹164.868%Over (-10.9%)
Earnings YieldEarnings₹252.008%Under (+36.2%)
ROCE CapitalReturns₹123.868%Over (-33%)
Revenue MultipleRevenue₹70.486%Over (-61.9%)
Consensus (8 models)₹445.03100%Undervalued
Key Drivers: EPS CAGR 29.6% lifts DCF — verify sustainability. | Wide model spread (₹70–₹925) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 29.6%

*Investments are subject to market risks

Investment Snapshot

47
Freshtrop Fruits Ltd scores 47/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health56/100 · Moderate
ROCE 7.4% WeakROE 8.1% AverageD/E 0.39 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 62.4% Stable
Earnings Quality30/100 · Weak
OPM contracting (8% → -5%) DecliningWorking capital: 188 days Capital intensive
Quarterly Momentum65/100 · Strong
Revenue (4Q): -11% YoY DecliningProfit (4Q): +53% YoY StrongOPM: 13.9% (up 29.9% YoY) Margin expansion
Industry Rank30/100 · Weak
P/E 65.7 vs industry 27.4 Premium to peersROCE 7.4% vs industry 11.8% Average3Y sales CAGR: -14% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:37 am

Market Cap 147 Cr.
Current Price 185
Intrinsic Value₹445.03
High / Low 200/107
Stock P/E65.7
Book Value 165
Dividend Yield0.00 %
ROCE7.35 %
ROE8.07 %
Face Value 10.0
PEG Ratio2.22

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Freshtrop Fruits Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Freshtrop Fruits Ltd 147 Cr. 185 200/10765.7 1650.00 %7.35 %8.07 % 10.0
Mangalam Global Enterprise Ltd 377 Cr. 11.4 18.5/9.5113.6 6.860.09 %16.8 %14.6 % 1.00
Bombay Super Hybrid Seeds Ltd 764 Cr. 72.8 158/59.228.9 11.40.00 %21.2 %28.8 % 1.00
AVT Natural Products Ltd 867 Cr. 56.9 83.8/51.015.2 34.41.23 %12.8 %9.89 % 1.00
Gulshan Polyols Ltd 927 Cr. 149 220/12212.1 1030.20 %6.31 %3.92 % 1.00
Industry Average3,418.70 Cr214.4227.42106.690.37%11.80%12.33%4.00

All Competitor Stocks of Freshtrop Fruits Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 32.4228.6727.6820.4823.7437.8329.8534.8119.7827.2527.9426.8926.37
Expenses 27.4623.8927.3719.6127.8038.7228.2835.6222.9430.7527.4421.5722.71
Operating Profit 4.964.780.310.87-4.06-0.891.57-0.81-3.16-3.500.505.323.66
OPM % 15.30%16.67%1.12%4.25%-17.10%-2.35%5.26%-2.33%-15.98%-12.84%1.79%19.78%13.88%
Other Income -0.514.0413.860.4652.401.5916.580.481.642.5716.320.921.21
Interest 0.21-0.240.320.260.120.080.130.560.050.080.170.320.07
Depreciation 1.041.061.141.391.161.221.051.001.351.341.371.341.34
Profit before tax 3.208.0012.71-0.3247.06-0.6016.97-1.89-2.92-2.3515.284.583.46
Tax % 34.69%14.00%-2.05%-81.25%-0.40%-65.00%3.48%-28.04%-42.12%-37.87%-0.13%22.71%21.68%
Net Profit 2.086.8812.96-0.0647.25-0.2116.39-1.36-1.69-1.4715.303.542.71
EPS in Rs 1.956.9513.10-0.0647.75-0.2120.56-1.71-2.12-1.8419.204.443.40

Last Updated: February 1, 2026, 11:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:20 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 114120119141176171165147174107107112108
Expenses 10210410412515815215413116398111118102
Operating Profit 11171515172011151110-4-66
OPM % 10%14%13%11%10%12%7%11%7%9%-4%-5%6%
Other Income 1233152454672121
Interest 2211111111111
Depreciation 2444455554555
Profit before tax 81213141318613109581021
Tax % 31%39%36%34%38%23%23%27%29%10%-4%-21%
Net Profit 68898145978601220
EPS in Rs 4.656.256.637.356.8311.314.158.696.898.5560.5914.8925.20
Dividend Payout % 22%16%15%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)33.33%0.00%12.50%-11.11%75.00%-64.29%80.00%-22.22%14.29%650.00%-80.00%
Change in YoY Net Profit Growth (%)0.00%-33.33%12.50%-23.61%86.11%-139.29%144.29%-102.22%36.51%635.71%-730.00%

Freshtrop Fruits Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-1%
5 Years:-8%
3 Years:-14%
TTM:-2%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-112%
Stock Price CAGR
10 Years:5%
5 Years:15%
3 Years:11%
1 Year:-23%
Return on Equity
10 Years:15%
5 Years:16%
3 Years:18%
Last Year:-5%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: December 4, 2025, 2:53 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 121212121212111111101088
Reserves 22283443506561677373132105123
Borrowings 25262426413933312421642
Other Liabilities 50264149545657456163141418
Total Liabilities 10992111130158172162155169167162130152
Fixed Assets 37424038585655525148415754
CWIP 1000001000200
Investments 00001105852643840
Other Assets 725071929910510195113117553457
Total Assets 10992111130158172162155169167162130152

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 9124691619108117340
Cash from Investing Activity + -6-9-2-4-23-110-3-00-608
Cash from Financing Activity + -1-2-3212-5-21-5-6-13-17-47
Net Cash Flow 21-15-2-0-112-1-40
Free Cash Flow 3312-1313148487320
CFO/OP 95%96%49%77%68%112%195%71%103%114%-2,293%-662%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-14.00-9.00-9.00-11.00-24.00-19.00-22.00-16.00-13.00-11.00-10.00-10.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 56337786104847282721303615
Inventory Days 22518119121413522219122629641714382
Days Payable 208921391841461951841631972642420
Cash Conversion Cycle 73122129116921118014517028315478
Working Capital Days -5629333846354366129100188
ROCE %17%25%20%19%16%17%6%12%10%5%-6%-6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 63.22%63.22%63.22%63.22%63.22%59.23%59.23%60.35%61.46%62.39%62.39%62.39%
FIIs 0.19%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public 36.61%36.79%36.78%36.79%36.78%40.76%40.77%39.64%38.55%37.61%37.61%37.61%
No. of Shareholders 5,6265,1054,9735,4656,0155,4505,5215,3875,3235,2085,1234,718

Shareholding Pattern Chart

No. of Shareholders

Freshtrop Fruits Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 60.598.039.668.523.89
Diluted EPS (Rs.) 60.598.039.668.523.89
Cash EPS (Rs.) 65.3113.6711.4113.518.97
Book Value[Excl.RevalReserv]/Share (Rs.) 143.4483.3278.2071.7364.32
Book Value[Incl.RevalReserv]/Share (Rs.) 143.4483.3278.2071.7364.32
Revenue From Operations / Share (Rs.) 107.66248.80162.89134.16148.19
PBDIT / Share (Rs.) -1.3217.7314.9817.6511.30
PBIT / Share (Rs.) -6.0512.6210.4512.826.48
PBT / Share (Rs.) -6.8311.099.6611.915.40
Net Profit / Share (Rs.) 60.598.556.888.684.14
PBDIT Margin (%) -1.227.129.1913.157.62
PBIT Margin (%) -5.615.076.419.554.37
PBT Margin (%) -6.344.455.928.873.64
Net Profit Margin (%) 56.273.434.226.472.79
Return on Networth / Equity (%) 42.2310.268.8012.106.44
Return on Capital Employeed (%) -4.1013.5111.8116.568.88
Return On Assets (%) 37.015.064.356.132.85
Long Term Debt / Equity (X) 0.000.060.070.010.08
Total Debt / Equity (X) 0.030.250.280.330.39
Asset Turnover Ratio (%) 0.641.471.080.920.99
Current Ratio (X) 7.291.591.531.391.23
Quick Ratio (X) 5.620.700.650.730.62
Inventory Turnover Ratio (X) 1.782.462.141.832.24
Interest Coverage Ratio (X) -1.6811.5718.8319.4310.47
Interest Coverage Ratio (Post Tax) (X) -4.626.589.6510.564.84
Enterprise Value (Cr.) 160.16117.30127.26107.4669.27
EV / Net Operating Revenue (X) 1.500.470.730.730.41
EV / EBITDA (X) -122.596.687.955.585.50
MarketCap / Net Operating Revenue (X) 1.530.400.620.590.26
Price / BV (X) 1.151.211.301.110.61
Price / Net Operating Revenue (X) 1.530.400.620.590.26
EarningsYield 0.360.080.060.100.10

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Puretrop Fruits Ltd. is a Public Limited Listed company incorporated on 30/09/1992 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L15400GJ1992PLC018365 and registration number is 018365. Currently company belongs to the Industry of Agricultural Products. Company's Total Operating Revenue is Rs. 111.57 Cr. and Equity Capital is Rs. 7.97 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Agricultural ProductsA-603, Shapath IV, Opp Karnavati Club, Ahmedabad Gujarat 380015Contact not found
Management
NamePosition Held
Mr. Ashok V MotianiChairman & Managing Director
Mrs. Nanita A MotianiWhole Time Director
Mr. Pradeep KatyalNon Exe. & Ind. Director
Mrs. Sharda IyerNon Exe. & Ind. Director
Mr. Ashok MurajaniNon Exe. & Ind. Director
Mr. Ramchandra JoshiNon Exe.Non Ind.Director

FAQ

What is the intrinsic value of Freshtrop Fruits Ltd and is it undervalued?

As of 11 April 2026, Freshtrop Fruits Ltd's intrinsic value is ₹445.03, which is 140.56% higher than the current market price of ₹185.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.07 %), book value (₹165), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Freshtrop Fruits Ltd?

Freshtrop Fruits Ltd is trading at ₹185.00 as of 11 April 2026, with a FY2026-2027 high of ₹200 and low of ₹107. The stock is currently near its 52-week high. Market cap stands at ₹147 Cr..

How does Freshtrop Fruits Ltd's P/E ratio compare to its industry?

Freshtrop Fruits Ltd has a P/E ratio of 65.7, which is above the industry average of 27.42. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Freshtrop Fruits Ltd financially healthy?

Key indicators for Freshtrop Fruits Ltd: ROCE of 7.35 % is on the lower side compared to the industry average of 11.80%. Dividend yield is 0.00 %.

Is Freshtrop Fruits Ltd profitable and how is the profit trend?

Freshtrop Fruits Ltd reported a net profit of ₹12 Cr in Mar 2025 on revenue of ₹112 Cr. Compared to ₹7 Cr in Mar 2022, the net profit shows an improving trend.

Does Freshtrop Fruits Ltd pay dividends?

Freshtrop Fruits Ltd has a dividend yield of 0.00 % at the current price of ₹185.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Freshtrop Fruits Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports