Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 513059 | NSE: GSAUTO

G S Auto International Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 11, 2025, 10:39 pm

Market Cap 52.2 Cr.
Current Price 35.9
High / Low 54.8/29.5
Stock P/E31.8
Book Value 15.6
Dividend Yield0.00 %
ROCE10.1 %
ROE3.21 %
Face Value 5.00
PEG Ratio0.87

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for G S Auto International Ltd

Competitors of G S Auto International Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
G S Auto International Ltd 52.2 Cr. 35.9 54.8/29.531.8 15.60.00 %10.1 %3.21 % 5.00
Duncan Engineering Ltd 121 Cr. 327 902/27720.3 1491.07 %18.4 %13.9 % 10.0
Bharat Seats Ltd 478 Cr. 76.1 125/61.116.3 27.91.05 %15.3 %15.9 % 2.00
Automobile Corporation of Goa Ltd 758 Cr. 1,245 3,449/93618.6 3871.61 %18.7 %18.6 % 10.0
Akar Auto Industries Ltd 108 Cr. 99.9 149/87.817.5 44.40.60 %17.3 %13.1 % 5.00
Industry Average3,969.47 Cr482.6429.20145.630.85%16.36%15.36%5.80

All Competitor Stocks of G S Auto International Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 26.7332.5032.0727.1732.3537.9737.4235.1639.0139.1138.2433.2135.41
Expenses 25.0329.8730.8926.2930.5338.0634.9432.9036.7336.8735.6230.5032.76
Operating Profit 1.702.631.180.881.82-0.092.482.262.282.242.622.712.65
OPM % 6.36%8.09%3.68%3.24%5.63%-0.24%6.63%6.43%5.84%5.73%6.85%8.16%7.48%
Other Income 0.000.240.030.020.040.050.060.140.020.140.030.040.01
Interest 0.650.860.831.071.581.431.271.261.161.061.171.060.93
Depreciation 0.970.690.860.851.011.120.970.920.881.090.970.960.97
Profit before tax 0.081.32-0.48-1.02-0.73-2.590.300.220.260.230.510.730.76
Tax % 1,175.00%143.18%-77.08%-10.78%-27.40%-51.74%43.33%31.82%69.23%-26.09%13.73%42.47%34.21%
Net Profit -0.86-0.57-0.10-0.91-0.53-1.250.170.150.080.290.440.420.49
EPS in Rs -0.59-0.39-0.07-0.63-0.37-0.860.120.100.060.200.300.290.34

Last Updated: February 28, 2025, 11:47 am

Below is a detailed analysis of the quarterly data for G S Auto International Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹35.41 Cr.. The value appears strong and on an upward trend. It has increased from 33.21 Cr. (Sep 2024) to ₹35.41 Cr., marking an increase of ₹2.20 Cr..
  • For Expenses, as of Dec 2024, the value is ₹32.76 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 30.50 Cr. (Sep 2024) to ₹32.76 Cr., marking an increase of ₹2.26 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹2.65 Cr.. The value appears to be declining and may need further review. It has decreased from 2.71 Cr. (Sep 2024) to ₹2.65 Cr., marking a decrease of 0.06 Cr..
  • For OPM %, as of Dec 2024, the value is 7.48%. The value appears to be declining and may need further review. It has decreased from 8.16% (Sep 2024) to 7.48%, marking a decrease of 0.68%.
  • For Other Income, as of Dec 2024, the value is ₹0.01 Cr.. The value appears to be declining and may need further review. It has decreased from 0.04 Cr. (Sep 2024) to ₹0.01 Cr., marking a decrease of 0.03 Cr..
  • For Interest, as of Dec 2024, the value is ₹0.93 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.06 Cr. (Sep 2024) to ₹0.93 Cr., marking a decrease of 0.13 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹0.97 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.96 Cr. (Sep 2024) to ₹0.97 Cr., marking an increase of ₹0.01 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹0.76 Cr.. The value appears strong and on an upward trend. It has increased from 0.73 Cr. (Sep 2024) to ₹0.76 Cr., marking an increase of ₹0.03 Cr..
  • For Tax %, as of Dec 2024, the value is 34.21%. The value appears to be improving (decreasing) as expected. It has decreased from 42.47% (Sep 2024) to 34.21%, marking a decrease of 8.26%.
  • For Net Profit, as of Dec 2024, the value is ₹0.49 Cr.. The value appears strong and on an upward trend. It has increased from 0.42 Cr. (Sep 2024) to ₹0.49 Cr., marking an increase of ₹0.07 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 0.34. The value appears strong and on an upward trend. It has increased from ₹0.29 (Sep 2024) to 0.34, marking an increase of ₹0.05.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 1:04 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 125121146154116129152827597129149146
Expenses 119115142146116125144787190125140136
Operating Profit 67480384474910
OPM % 4%6%3%5%0%3%5%5%6%7%3%6%7%
Other Income 010002-0100000
Interest 4556555543554
Depreciation 2355454444444
Profit before tax 00-6-3-9-4-1-3-40-512
Tax % 1,900%-28%-84%-38%-13%-16%-24%1%1,045%-42%32%
Net Profit 0-0-4-0-6-4-1-3-4-3-312
EPS in Rs 0.08-0.15-2.91-0.30-4.03-2.58-0.51-1.83-2.61-2.16-1.920.481.13
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)100.00%33.33%75.00%-200.00%-33.33%25.00%0.00%133.33%
Change in YoY Net Profit Growth (%)0.00%-66.67%41.67%-275.00%166.67%58.33%-25.00%133.33%

G S Auto International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2015-2016 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:0%
3 Years:26%
TTM:-2%
Compounded Profit Growth
10 Years:19%
5 Years:64%
3 Years:30%
TTM:293%
Stock Price CAGR
10 Years:11%
5 Years:67%
3 Years:36%
1 Year:16%
Return on Equity
10 Years:-8%
5 Years:-9%
3 Years:-8%
Last Year:3%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 3:34 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 7677777777777
Reserves 41413736302625232017141515
Borrowings 53595642453029293537373432
Other Liabilities 20233042446055524741424242
Total Liabilities 1211291301271251241161111091021009897
Fixed Assets 21545860565955514744423938
CWIP 26473400000000
Investments 4000000000000
Other Assets 71706464646461606258585959
Total Assets 1211291301271251241161111091021009897

Below is a detailed analysis of the balance sheet data for G S Auto International Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹7.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹15.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹32.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from ₹34.00 Cr. (Mar 2024) to ₹32.00 Cr., marking a decrease of 2.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹42.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹42.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹97.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹98.00 Cr. (Mar 2024) to ₹97.00 Cr., marking a decrease of 1.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹38.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹39.00 Cr. (Mar 2024) to ₹38.00 Cr., marking a decrease of 1.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹59.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹59.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹97.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹98.00 Cr. (Mar 2024) to ₹97.00 Cr., marking a decrease of 1.00 Cr..

However, the Borrowings (32.00 Cr.) are higher than the Reserves (₹15.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +071714111674-1169
Cash from Investing Activity +-27-10-8-1-2-3-10-0-0-1-1
Cash from Financing Activity +171-9-13-9-13-7-52-1-5-8
Net Cash Flow-10-20-10-0-1-01-1-0-0

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-47.00-52.00-52.00-34.00-45.00-27.00-21.00-25.00-31.00-30.00-33.00-25.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days807961728683599286684536
Inventory Days10811111179106106100249322228158150
Days Payable51634870113114921891511158175
Cash Conversion Cycle13712712480797566151256181122111
Working Capital Days117111673815-17-82958744839
ROCE %4%4%-1%3%-5%0%7%2%1%6%0%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters41.71%41.71%41.71%41.71%41.71%41.71%41.71%41.71%41.71%41.71%41.71%41.71%
Public58.29%58.29%58.29%58.30%58.29%58.31%58.31%58.30%58.30%58.29%58.30%58.30%
No. of Shareholders7,7087,6377,4758,0747,8097,5587,4717,2687,5377,3997,5027,507

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 17Mar 16Mar 15
FaceValue 5.005.005.00
Basic EPS (Rs.) -4.29-0.29-2.91
Diluted EPS (Rs.) -4.29-0.29-2.91
Cash EPS (Rs.) -1.303.140.36
Book Value[Excl.RevalReserv]/Share (Rs.) 25.5829.8730.16
Book Value[Incl.RevalReserv]/Share (Rs.) 25.5829.8730.16
Revenue From Operations / Share (Rs.) 84.59112.89106.96
PBDIT / Share (Rs.) -0.045.622.88
PBIT / Share (Rs.) -3.042.19-0.38
PBT / Share (Rs.) -6.77-1.78-4.05
Net Profit / Share (Rs.) -4.29-0.29-2.91
NP After MI And SOA / Share (Rs.) -4.29-0.29-2.91
PBDIT Margin (%) -0.054.972.69
PBIT Margin (%) -3.581.93-0.36
PBT Margin (%) -7.99-1.57-3.78
Net Profit Margin (%) -5.07-0.26-2.72
NP After MI And SOA Margin (%) -5.07-0.26-2.72
Return on Networth / Equity (%) -16.77-0.98-9.65
Return on Capital Employeed (%) -8.795.12-0.80
Return On Assets (%) -4.96-0.33-3.25
Long Term Debt / Equity (X) 0.270.350.51
Total Debt / Equity (X) 1.050.971.12
Asset Turnover Ratio (%) 0.931.280.00
Current Ratio (X) 0.720.870.95
Quick Ratio (X) 0.510.630.61
Inventory Turnover Ratio (X) 3.533.870.00
Interest Coverage Ratio (X) -0.011.420.78
Interest Coverage Ratio (Post Tax) (X) -0.140.920.20
Enterprise Value (Cr.) 55.0956.9764.93
EV / Net Operating Revenue (X) 0.440.340.41
EV / EBITDA (X) -777.276.9815.52
MarketCap / Net Operating Revenue (X) 0.150.100.12
Price / BV (X) 0.510.390.44
Price / Net Operating Revenue (X) 0.150.100.12
EarningsYield -0.32-0.02-0.21

After reviewing the key financial ratios for G S Auto International Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 17, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 16) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 17, the value is -4.29. This value is below the healthy minimum of 5. It has decreased from -0.29 (Mar 16) to -4.29, marking a decrease of 4.00.
  • For Diluted EPS (Rs.), as of Mar 17, the value is -4.29. This value is below the healthy minimum of 5. It has decreased from -0.29 (Mar 16) to -4.29, marking a decrease of 4.00.
  • For Cash EPS (Rs.), as of Mar 17, the value is -1.30. This value is below the healthy minimum of 3. It has decreased from 3.14 (Mar 16) to -1.30, marking a decrease of 4.44.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 17, the value is 25.58. It has decreased from 29.87 (Mar 16) to 25.58, marking a decrease of 4.29.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 17, the value is 25.58. It has decreased from 29.87 (Mar 16) to 25.58, marking a decrease of 4.29.
  • For Revenue From Operations / Share (Rs.), as of Mar 17, the value is 84.59. It has decreased from 112.89 (Mar 16) to 84.59, marking a decrease of 28.30.
  • For PBDIT / Share (Rs.), as of Mar 17, the value is -0.04. This value is below the healthy minimum of 2. It has decreased from 5.62 (Mar 16) to -0.04, marking a decrease of 5.66.
  • For PBIT / Share (Rs.), as of Mar 17, the value is -3.04. This value is below the healthy minimum of 0. It has decreased from 2.19 (Mar 16) to -3.04, marking a decrease of 5.23.
  • For PBT / Share (Rs.), as of Mar 17, the value is -6.77. This value is below the healthy minimum of 0. It has decreased from -1.78 (Mar 16) to -6.77, marking a decrease of 4.99.
  • For Net Profit / Share (Rs.), as of Mar 17, the value is -4.29. This value is below the healthy minimum of 2. It has decreased from -0.29 (Mar 16) to -4.29, marking a decrease of 4.00.
  • For NP After MI And SOA / Share (Rs.), as of Mar 17, the value is -4.29. This value is below the healthy minimum of 2. It has decreased from -0.29 (Mar 16) to -4.29, marking a decrease of 4.00.
  • For PBDIT Margin (%), as of Mar 17, the value is -0.05. This value is below the healthy minimum of 10. It has decreased from 4.97 (Mar 16) to -0.05, marking a decrease of 5.02.
  • For PBIT Margin (%), as of Mar 17, the value is -3.58. This value is below the healthy minimum of 10. It has decreased from 1.93 (Mar 16) to -3.58, marking a decrease of 5.51.
  • For PBT Margin (%), as of Mar 17, the value is -7.99. This value is below the healthy minimum of 10. It has decreased from -1.57 (Mar 16) to -7.99, marking a decrease of 6.42.
  • For Net Profit Margin (%), as of Mar 17, the value is -5.07. This value is below the healthy minimum of 5. It has decreased from -0.26 (Mar 16) to -5.07, marking a decrease of 4.81.
  • For NP After MI And SOA Margin (%), as of Mar 17, the value is -5.07. This value is below the healthy minimum of 8. It has decreased from -0.26 (Mar 16) to -5.07, marking a decrease of 4.81.
  • For Return on Networth / Equity (%), as of Mar 17, the value is -16.77. This value is below the healthy minimum of 15. It has decreased from -0.98 (Mar 16) to -16.77, marking a decrease of 15.79.
  • For Return on Capital Employeed (%), as of Mar 17, the value is -8.79. This value is below the healthy minimum of 10. It has decreased from 5.12 (Mar 16) to -8.79, marking a decrease of 13.91.
  • For Return On Assets (%), as of Mar 17, the value is -4.96. This value is below the healthy minimum of 5. It has decreased from -0.33 (Mar 16) to -4.96, marking a decrease of 4.63.
  • For Long Term Debt / Equity (X), as of Mar 17, the value is 0.27. This value is within the healthy range. It has decreased from 0.35 (Mar 16) to 0.27, marking a decrease of 0.08.
  • For Total Debt / Equity (X), as of Mar 17, the value is 1.05. This value exceeds the healthy maximum of 1. It has increased from 0.97 (Mar 16) to 1.05, marking an increase of 0.08.
  • For Asset Turnover Ratio (%), as of Mar 17, the value is 0.93. It has decreased from 1.28 (Mar 16) to 0.93, marking a decrease of 0.35.
  • For Current Ratio (X), as of Mar 17, the value is 0.72. This value is below the healthy minimum of 1.5. It has decreased from 0.87 (Mar 16) to 0.72, marking a decrease of 0.15.
  • For Quick Ratio (X), as of Mar 17, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.63 (Mar 16) to 0.51, marking a decrease of 0.12.
  • For Inventory Turnover Ratio (X), as of Mar 17, the value is 3.53. This value is below the healthy minimum of 4. It has decreased from 3.87 (Mar 16) to 3.53, marking a decrease of 0.34.
  • For Interest Coverage Ratio (X), as of Mar 17, the value is -0.01. This value is below the healthy minimum of 3. It has decreased from 1.42 (Mar 16) to -0.01, marking a decrease of 1.43.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 17, the value is -0.14. This value is below the healthy minimum of 3. It has decreased from 0.92 (Mar 16) to -0.14, marking a decrease of 1.06.
  • For Enterprise Value (Cr.), as of Mar 17, the value is 55.09. It has decreased from 56.97 (Mar 16) to 55.09, marking a decrease of 1.88.
  • For EV / Net Operating Revenue (X), as of Mar 17, the value is 0.44. This value is below the healthy minimum of 1. It has increased from 0.34 (Mar 16) to 0.44, marking an increase of 0.10.
  • For EV / EBITDA (X), as of Mar 17, the value is -777.27. This value is below the healthy minimum of 5. It has decreased from 6.98 (Mar 16) to -777.27, marking a decrease of 784.25.
  • For MarketCap / Net Operating Revenue (X), as of Mar 17, the value is 0.15. This value is below the healthy minimum of 1. It has increased from 0.10 (Mar 16) to 0.15, marking an increase of 0.05.
  • For Price / BV (X), as of Mar 17, the value is 0.51. This value is below the healthy minimum of 1. It has increased from 0.39 (Mar 16) to 0.51, marking an increase of 0.12.
  • For Price / Net Operating Revenue (X), as of Mar 17, the value is 0.15. This value is below the healthy minimum of 1. It has increased from 0.10 (Mar 16) to 0.15, marking an increase of 0.05.
  • For EarningsYield, as of Mar 17, the value is -0.32. This value is below the healthy minimum of 5. It has decreased from -0.02 (Mar 16) to -0.32, marking a decrease of 0.30.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of G S Auto International Ltd as of March 12, 2025 is: ₹12.99

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, G S Auto International Ltd is Overvalued by 63.82% compared to the current share price 35.90

Intrinsic Value of G S Auto International Ltd as of March 12, 2025 is: 17.73

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, G S Auto International Ltd is Overvalued by 50.61% compared to the current share price 35.90

Last 5 Year EPS CAGR: 36.51%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
    1. The stock has a low average ROCE of 2.58%, which may not be favorable.
    2. The stock has a high average Working Capital Days of 47.58, which may not be favorable.
    3. The stock has a high average Cash Conversion Cycle of 125.75, which may not be favorable.
    4. The company has higher borrowings (39.85) compared to reserves (26.15), which may suggest financial risk.
    5. The company has not shown consistent growth in sales (124.69) and profit (-2.46).

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in G S Auto International Ltd:
      1. Net Profit Margin: -5.07%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: -8.79% (Industry Average ROCE: 16.36%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: -16.77% (Industry Average ROE: 15.36%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): -0.14
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 0.51
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 31.8 (Industry average Stock P/E: 29.2)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 1.05
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    G S Auto International Ltd. is a Public Limited Listed company incorporated on 29/06/1973 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number(CIN) is L34300PB1973PLC003301 and registration number is 003301. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 150.70 Cr. and Equity Capital is Rs. 7.26 Cr. for the Year ended 31/03/2024.
    INDUSTRYADDRESSCONTACT
    Auto Ancl - OthersG.S. Estate, Ludhiana Punjab 141010info@gsgroupindia.com
    http://www.gsgroupindia.com
    Management
    NamePosition Held
    Mr. Jasbir Singh RyaitChairman & Managing Director
    Mr. Surinder Singh RyaitManaging Director
    Mrs. Dalvinder Kaur RyaitExecutive Director
    Mrs. Amarjit Kaur RyaitExecutive Director
    Mr. Harkirat Singh RyaitExecutive Director
    Mr. Sharwan SehgalIndependent Director
    Mr. Kanwalpreet Singh WaliaIndependent Director
    Mr. Pardeep SehgalIndependent Director
    Mr. Mohit BansalIndependent Director
    Dr. Sehijpal Singh KhanguraIndependent Director

    FAQ

    What is the latest intrinsic value of G S Auto International Ltd?

    The latest intrinsic value of G S Auto International Ltd as on 12 March 2025 is ₹12.99, which is 63.82% lower than the current market price of 35.90, indicating the stock is overvalued by 63.82%. The intrinsic value of G S Auto International Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹52.2 Cr. and recorded a high/low of ₹54.8/29.5 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹15 Cr and total liabilities of ₹97 Cr.

    What is the Market Cap of G S Auto International Ltd?

    The Market Cap of G S Auto International Ltd is 52.2 Cr..

    What is the current Stock Price of G S Auto International Ltd as on 12 March 2025?

    The current stock price of G S Auto International Ltd as on 12 March 2025 is ₹35.9.

    What is the High / Low of G S Auto International Ltd stocks in FY 2024-2025?

    In FY 2024-2025, the High / Low of G S Auto International Ltd stocks is ₹54.8/29.5.

    What is the Stock P/E of G S Auto International Ltd?

    The Stock P/E of G S Auto International Ltd is 31.8.

    What is the Book Value of G S Auto International Ltd?

    The Book Value of G S Auto International Ltd is 15.6.

    What is the Dividend Yield of G S Auto International Ltd?

    The Dividend Yield of G S Auto International Ltd is 0.00 %.

    What is the ROCE of G S Auto International Ltd?

    The ROCE of G S Auto International Ltd is 10.1 %.

    What is the ROE of G S Auto International Ltd?

    The ROE of G S Auto International Ltd is 3.21 %.

    What is the Face Value of G S Auto International Ltd?

    The Face Value of G S Auto International Ltd is 5.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in G S Auto International Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE