Generic Engineering Construction & Projects Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹34.77Overvalued by 17.02%vs CMP ₹41.90

P/E (28.1) × ROE (3.0%) × BV (₹51.40) × DY (2.00%)

₹36.01Overvalued by 14.06%vs CMP ₹41.90
MoS: -16.4% (Negative)Confidence: 43/100 (Low)Models: 4 Under, 1 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹32.2023%Over (-23.2%)
Graham NumberEarnings₹51.0116%Under (+21.7%)
Earnings PowerEarnings₹6.8011%Over (-83.8%)
DCFCash Flow₹11.2614%Over (-73.1%)
Net Asset ValueAssets₹51.377%Under (+22.6%)
EV/EBITDAEnterprise₹74.689%Under (+78.2%)
Earnings YieldEarnings₹22.507%Over (-46.3%)
ROCE CapitalReturns₹41.577%Fair (-0.8%)
Revenue MultipleRevenue₹52.945%Under (+26.3%)
Consensus (9 models)₹36.01100%Overvalued
Key Drivers: ROE 3.0% is below cost of equity. | Wide model spread (₹7–₹75) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -7.4%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 25 August 2026, 10:15 am +05:30. Annual results through Mar 2025; quarterly results through Dec 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

Generic Engineering Construction & Projects Ltd: the stored intrinsic value estimate is ₹36.01, compared with a stored share price of ₹41.90. The model value is 14.1% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Mar 2025 was ₹302.00 Cr, versus ₹289.00 Cr in Mar 2024 (4.5% year on year). Net profit for Mar 2025 was ₹12.00 Cr, versus ₹11.00 Cr in Mar 2024 (9.1% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹9.00 Cr against net profit of ₹12.00 Cr. Cash flow covered 0.75 times reported profit. The gap warrants checking receivables, working capital and one-off items in the cash-flow statement.

Balance-sheet check

Reported borrowings were ₹64.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

56
Generic Engineering Construction & Projects Ltd scores 56/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health66/100 · Strong
ROCE 7.1% WeakROE 3.0% WeakD/E 0.20 Low debtInterest Coverage 3.4x AdequateProfitable 5/5 available years Reported history
Smart Money60/100 · Moderate
FII holding up 0.64% (6mo) Slight increasePromoter holding at 40.3% Stable
Earnings Quality50/100 · Moderate
CFO/NP ratio: 0.68x Partially cash-backedOPM stable around 11% SteadyWorking capital: 176 days Capital intensive
Quarterly Momentum53/100 · Moderate
Revenue (4Q): -10% YoY DecliningProfit (4Q): +25% YoY PositiveOPM: 12.3% (up 3.7% YoY) Margin expansion
Industry Rank50/100 · Moderate
P/E 28.1 vs industry 63.0 Lower P/EROCE 7.1% vs industry 11.2% AverageROE 3.0% vs industry 11.9% Below peers3Y sales CAGR: 5% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:15 am

Market Cap 239 Cr.
Current Price 41.9
Intrinsic Value₹36.01
High / Low 60.0/32.4
Stock P/E28.1
Book Value 51.4
Dividend Yield0.00 %
ROCE7.10 %
ROE2.95 %
Face Value 5.00
PEG Ratio-3.81

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Generic Engineering Construction & Projects Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Generic Engineering Construction & Projects Ltd 239 Cr. 41.9 60.0/32.428.1 51.40.00 %7.10 %2.95 % 5.00
Hampton Sky Realty Ltd 227 Cr. 8.27 22.5/7.01 5.030.00 %6.07 %3.84 % 1.00
Nila Infrastructures Ltd 273 Cr. 6.94 11.6/5.9010.9 4.760.00 %22.3 %12.9 % 1.00
Binny Ltd 315 Cr. 141 /6.89 2170.00 %10.6 %7.33 % 5.00
Excel Realty N Infra Ltd 135 Cr. 0.96 1.75/0.65 1.240.00 %0.42 %0.40 % 1.00
Industry Average18,160.96 Cr418.1862.96151.530.65%11.19%11.90%6.24

All Competitor Stocks of Generic Engineering Construction & Projects Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 62.1486.8152.7937.2037.20140.4050.5551.3893.29106.8051.9661.5980.59
Expenses 52.3371.1244.9031.4031.39132.9442.7142.2385.2195.6143.3753.3170.65
Operating Profit 9.8115.697.895.805.817.467.849.158.0811.198.598.289.94
OPM % 15.79%18.07%14.95%15.59%15.62%5.31%15.51%17.81%8.66%10.48%16.53%13.44%12.33%
Other Income 0.260.610.711.712.670.740.380.440.636.870.452.050.41
Interest 2.375.733.741.842.811.303.374.162.503.232.094.232.63
Depreciation 3.422.722.562.482.483.122.292.423.194.773.473.483.47
Profit before tax 4.287.852.303.193.193.782.563.013.0210.063.482.624.25
Tax % 25.70%24.84%10.00%-0.63%-0.63%-14.55%23.83%28.57%39.74%38.27%42.24%17.94%42.35%
Net Profit 3.185.902.063.223.224.331.962.151.826.212.002.152.46
EPS in Rs 0.751.110.390.610.610.820.370.380.321.090.350.380.43

Last Updated: March 3, 2026, 9:36 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 00042159202200130260273289302301
Expenses 00040139173171113229231261266263
Operating Profit 0002202929173141283638
OPM % 13%22%13%6%12%15%15%13%12%15%10%12%13%
Other Income 00011211214810
Interest 00012456811101312
Depreciation 00002458811111315
Profit before tax 000216231941720111920
Tax % 0%50%14%27%27%31%25%34%20%24%1%35%
Net Profit 000212161531415111213
EPS in Rs 0.020.020.190.503.163.873.450.663.302.892.102.132.25
Dividend Payout % 0%0%0%10%2%1%1%8%2%2%2%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)500.00%33.33%-6.25%-80.00%366.67%7.14%-26.67%9.09%
Change in YoY Net Profit Growth (%)0.00%-466.67%-39.58%-73.75%446.67%-359.52%-33.81%35.76%

Generic Engineering Construction & Projects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:110%
5 Years:9%
3 Years:5%
TTM:14%
Compounded Profit Growth
10 Years:90%
5 Years:-4%
3 Years:-4%
TTM:-4%
Stock Price CAGR
10 Years:%
5 Years:-5%
3 Years:10%
1 Year:-11%
Return on Equity
10 Years:6%
5 Years:5%
3 Years:5%
Last Year:4%

Last Updated: September 5, 2025, 3:35 pm

Advertisements

Balance Sheet

Last Updated: August 19, 2026, 3:30 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 5516182021212127272828
Reserves -1-13196131156159177225236256265
Borrowings 1110121441475259686764
Other Liabilities 0025364640446874133105161
Total Liabilities 5683163211258271318386463457518
Fixed Assets 002028337584969791104103
CWIP 000000115500
Investments 000000000000
Other Assets 5663135178183185221284368353415
Total Assets 5683163211258271318386463457518

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 00-8-2-36-241513116924
Cash from Investing Activity + -0-07-9-7-35-17-19-38-711-14
Cash from Financing Activity + 00135520341236-2-15-10
Net Cash Flow 0-01345-23-25-1-39-350
Free Cash Flow 00-8-12-45-59-3-7-101511
CFO/OP 125%50%-319%11%-103%-59%98%59%37%26%47%84%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow0.000.00-8.00-12.00-45.00-59.00-3.00-7.00-10.001.005.0011.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 25432416312990133132177124116148146
Inventory Days 00028999582084012822893211,082
Days Payable 350205145146237181181430946
Cash Conversion Cycle 25432416367-164619334122522538281
Working Capital Days 254304116-1933103130185107154167176
ROCE %0%0%3%9%19%18%13%5%11%11%7%8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters 43.30%43.30%43.30%43.30%43.30%40.30%40.30%40.30%40.30%40.30%40.30%40.30%
FIIs 3.55%3.36%0.51%0.33%0.33%0.01%0.03%0.08%0.00%0.01%0.34%0.64%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.08%
Public 53.16%53.34%56.17%56.38%56.37%59.69%59.66%59.62%59.69%59.68%59.35%58.98%
No. of Shareholders 6,4706,4497,4668,5409,46410,42611,19112,90812,48112,06011,69510,830

Shareholding Pattern Chart

No. of Shareholders

Generic Engineering Construction & Projects Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24
FaceValue 5.005.00
Basic EPS (Rs.) 1.632.12
Diluted EPS (Rs.) 1.631.93
Cash EPS (Rs.) 4.354.13
Book Value[Excl.RevalReserv]/Share (Rs.) 49.9249.56
Book Value[Incl.RevalReserv]/Share (Rs.) 49.9249.56
Revenue From Operations / Share (Rs.) 53.0054.56
PBDIT / Share (Rs.) 7.826.03
PBIT / Share (Rs.) 5.604.00
PBT / Share (Rs.) 3.272.12
Net Profit / Share (Rs.) 2.132.10
NP After MI And SOA / Share (Rs.) 2.132.10
PBDIT Margin (%) 14.7611.04
PBIT Margin (%) 10.567.32
PBT Margin (%) 6.173.88
Net Profit Margin (%) 4.013.85
NP After MI And SOA Margin (%) 4.013.85
Return on Networth / Equity (%) 4.264.23
Return on Capital Employeed (%) 10.917.97
Return On Assets (%) 2.652.40
Long Term Debt / Equity (X) 0.000.01
Total Debt / Equity (X) 0.200.25
Asset Turnover Ratio (%) 0.650.00
Current Ratio (X) 1.981.72
Quick Ratio (X) 1.501.32
Inventory Turnover Ratio (X) 3.810.00
Dividend Payout Ratio (NP) (%) 0.002.38
Dividend Payout Ratio (CP) (%) 0.001.21
Earning Retention Ratio (%) 0.0097.62
Cash Earning Retention Ratio (%) 0.0098.79
Interest Coverage Ratio (X) 3.363.22
Interest Coverage Ratio (Post Tax) (X) 1.912.12
Enterprise Value (Cr.) 206.03256.23
EV / Net Operating Revenue (X) 0.680.88
EV / EBITDA (X) 4.628.02
MarketCap / Net Operating Revenue (X) 0.540.68
Retention Ratios (%) 0.0097.61
Price / BV (X) 0.570.75
Price / Net Operating Revenue (X) 0.540.68
EarningsYield 0.070.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Generic Engineering Construction & Projects Ltd and is it undervalued?

Generic Engineering Construction & Projects Ltd: the stored intrinsic value estimate is ₹36.01, compared with a stored share price of ₹41.90. The model value is 14.1% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Generic Engineering Construction & Projects Ltd?

The stored share price is ₹41.90. Price-data record updated: 25 August 2026, 10:15 am +05:30. This is not a live quote. The stored 52-week high / low is 60.0/32.4; this is a rolling range, not a financial-year range.

How have Generic Engineering Construction & Projects Ltd's revenue and profit changed?

Revenue for Mar 2025 was ₹302.00 Cr, versus ₹289.00 Cr in Mar 2024 (4.5% year on year). Net profit for Mar 2025 was ₹12.00 Cr, versus ₹11.00 Cr in Mar 2024 (9.1% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does Generic Engineering Construction & Projects Ltd's profit convert into cash?

For the same Mar 2025 period, operating cash flow was ₹9.00 Cr against net profit of ₹12.00 Cr. Cash flow covered 0.75 times reported profit. The gap warrants checking receivables, working capital and one-off items in the cash-flow statement.

What should I check in Generic Engineering Construction & Projects Ltd's balance sheet?

Reported borrowings were ₹64.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Generic Engineering Construction & Projects Ltd's P/E with other stocks?

The stored P/E is 28.10. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Generic Engineering Construction & Projects Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Generic Engineering Construction & Projects Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE