GG Dandekar Properties Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of GG Dandekar Properties Ltd?

GG Dandekar Properties Ltd is trading at 51.50 as of 19 April 2026, with a FY2026-2027 high of 99.0 and low of 46.5. The stock is currently near its 52-week low. Market cap stands at 24.5 Cr..

Q: Is GG Dandekar Properties Ltd financially healthy?

Key indicators: ROCE of 2.00 % is on the lower side. Dividend yield is 0.00 %.

Q: Is GG Dandekar Properties Ltd profitable and how is the profit trend?

GG Dandekar Properties Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 4 Cr. Compared to 16 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹5.84Overvalued by 88.66%vs CMP ₹51.50

P/E (15.0) × ROE (0.5%) × BV (₹106.00) × DY (2.00%)

Defaults: P/E=15

₹52.49Fairly Valued by 1.92%vs CMP ₹51.50

MoS: +1.9% (Thin)Confidence: 37/100 (Low)Models: 3 Under, 1 Fair, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹3.93	24%	Over (-92.4%)
Graham Number	Earnings	₹106.77	18%	Under (+107.3%)
DCF	Cash Flow	₹38.96	18%	Over (-24.3%)
Net Asset Value	Assets	₹105.73	10%	Under (+105.3%)
EV/EBITDA	Enterprise	₹74.31	12%	Under (+44.3%)
Earnings Yield	Earnings	₹47.80	10%	Fair (-7.2%)
Revenue Multiple	Revenue	₹11.35	7%	Over (-78%)
Consensus (7 models)		₹52.49	100%	Fairly Valued

Key Drivers: EPS CAGR -32.7% drags value — could be higher if earnings stabilize. | ROE 0.5% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -32.7% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

GG Dandekar Properties Ltd scores 54/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health46/100 · Moderate

ROCE 2.0% WeakROE 0.5% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 60.2% Stable

Earnings Quality65/100 · Strong

OPM expanding (23% → 38%) Improving

Quarterly Momentum70/100 · Strong

Revenue (4Q): +20% YoY Accelerating

Industry Rank30/100 · Weak

ROCE 2.0% vs industry 16.4% Below peersROE 0.5% vs industry 21.4% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:38 am

Market Cap	24.5 Cr.
Current Price	51.5
Intrinsic Value	₹52.49
High / Low	99.0/46.5
Stock P/E
Book Value	106
Dividend Yield	0.00 %
ROCE	2.00 %
ROE	0.45 %
Face Value	1.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for GG Dandekar Properties Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Modern Engineering and Projects Ltd	53.3 Cr.	34.5	49.9/24.8	3.05	39.4	0.00 %	20.5 %	25.9 %	10.0
Modis Navnirman Ltd	588 Cr.	300	409/220	71.7	46.5	0.00 %	12.9 %	9.88 %	10.0
Modulex Construction Technologies Ltd	130 Cr.	18.3	30.4/17.0		44.7	0.00 %	2.51 %	1.54 %	10.0
MPDL Ltd	25.6 Cr.	34.6	60.6/29.4		127	0.00 %	2.87 %	4.16 %	10.0
IITL Projects Ltd	21.5 Cr.	43.0	73.9/36.0	15.6	2.12	0.00 %	16.6 %	%	10.0
Industry Average	3,374.20 Cr	159.12		36.56	125.44	0.20%	16.37%	21.40%	21.58

All Competitor Stocks of GG Dandekar Properties Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.92	0.80	0.93	0.89	0.52	0.62	0.73	0.87	0.92	1.08	1.06	0.83	0.81
Expenses	0.32	0.27	0.35	0.36	0.49	0.43	0.39	0.62	0.67	0.76	0.46	0.50	0.59
Operating Profit	0.60	0.53	0.58	0.53	0.03	0.19	0.34	0.25	0.25	0.32	0.60	0.33	0.22
OPM %	65.22%	66.25%	62.37%	59.55%	5.77%	30.65%	46.58%	28.74%	27.17%	29.63%	56.60%	39.76%	27.16%
Other Income	-0.14	-2.40	0.20	0.46	0.14	0.06	0.14	0.18	0.13	0.16	4.11	0.23	-0.11
Interest	0.10	0.11	0.11	0.11	0.11	0.11	0.10	0.10	0.11	0.13	0.17	0.11	0.10
Depreciation	0.74	0.72	0.69	0.69	0.69	0.69	0.71	0.70	0.69	0.68	0.67	0.66	0.65
Profit before tax	-0.38	-2.70	-0.02	0.19	-0.63	-0.55	-0.33	-0.37	-0.42	-0.33	3.87	-0.21	-0.64
Tax %	23.68%	2.96%	350.00%	-5.26%	25.40%	572.73%	12.12%	8.11%	-380.95%	81.82%	1.03%	19.05%	7.81%
Net Profit	-0.47	-2.77	-0.10	0.20	-0.79	-3.71	-0.37	-0.41	1.18	-0.61	3.83	-0.25	-0.69
EPS in Rs	-0.99	-5.82	-0.21	0.42	-1.66	-7.79	-0.78	-0.86	2.48	-1.28	8.04	-0.53	-1.45

Last Updated: March 3, 2026, 9:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:25 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	14.79	5.17	10.54	12.52	8.80	4.77	3.84	4.57	0.00	2.51	2.96	3.60	3.78
Expenses	14.71	10.31	15.41	13.76	12.34	7.39	7.14	5.69	1.85	1.35	1.65	2.45	2.31
Operating Profit	0.08	-5.14	-4.87	-1.24	-3.54	-2.62	-3.30	-1.12	-1.85	1.16	1.31	1.15	1.47
OPM %	0.54%	-99.42%	-46.20%	-9.90%	-40.23%	-54.93%	-85.94%	-24.51%		46.22%	44.26%	31.94%	38.89%
Other Income	5.84	1.04	2.39	0.32	1.10	0.56	0.39	0.68	18.32	-2.54	0.86	0.61	4.39
Interest	0.92	0.28	0.24	0.27	0.22	0.00	0.00	0.00	0.00	0.24	0.43	0.44	0.51
Depreciation	1.54	1.80	1.51	1.33	1.16	2.10	0.75	0.68	0.02	2.11	2.77	2.78	2.66
Profit before tax	3.46	-6.18	-4.23	-2.52	-3.82	-4.16	-3.66	-1.12	16.45	-3.73	-1.03	-1.46	2.69
Tax %	33.82%	46.76%	-0.71%	0.79%	20.94%	0.00%	-7.10%	2.68%	0.00%	15.01%	327.18%	-85.62%
Net Profit	2.28	-9.07	-4.19	-2.54	-4.62	-4.16	-3.41	-1.15	16.45	-4.30	-4.39	-0.21	2.28
EPS in Rs	4.79	-19.05	-8.80	-5.33	-9.70	-8.74	-7.16	-2.42	34.55	-9.03	-9.22	-0.44	4.78
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-497.81%	53.80%	39.38%	-81.89%	9.96%	18.03%	66.28%	1530.43%	-126.14%	-2.09%	95.22%
Change in YoY Net Profit Growth (%)	0.00%	551.61%	-14.42%	-121.27%	91.85%	8.07%	48.25%	1464.16%	-1656.57%	124.05%	97.31%

GG Dandekar Properties Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-4%
5 Years:	-1%
3 Years:	%
TTM:	42%

Compounded Profit Growth
10 Years:	7%
5 Years:	14%
3 Years:	24%
TTM:	102%

Stock Price CAGR
10 Years:	5%
5 Years:	15%
3 Years:	7%
1 Year:	-36%

Return on Equity
10 Years:	-8%
5 Years:	-4%
3 Years:	-4%
Last Year:	0%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: December 4, 2025, 2:54 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48
Reserves	29.68	20.59	16.40	37.61	39.82	34.87	28.95	38.78	54.25	50.79	46.45	46.24	49.82
Borrowings	1.97	2.01	2.00	2.02	0.00	0.00	0.00	0.00	0.00	4.59	4.37	4.10	3.95
Other Liabilities	3.13	3.73	7.07	7.59	6.08	6.79	6.50	5.24	2.16	2.52	3.26	3.10	3.08
Total Liabilities	35.26	26.81	25.95	47.70	46.38	42.14	35.93	44.50	56.89	58.38	54.56	53.92	57.33
Fixed Assets	16.95	16.45	15.25	13.97	12.81	10.69	9.93	9.24	8.72	46.75	43.69	40.92	39.60
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.70	4.36	3.96	27.99	27.57	25.90	20.26	27.37	24.88	4.18	3.81	3.81	3.81
Other Assets	13.61	6.00	6.74	5.74	6.00	5.55	5.74	7.89	23.29	7.45	7.06	9.19	13.92
Total Assets	35.26	26.81	25.95	47.70	46.38	42.14	35.93	44.50	56.89	58.38	54.56	53.92	57.33

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.31	-3.62	-1.83	-0.16	-3.73	-2.85	-2.60	-2.61	-4.14	1.08	1.46	1.41
Cash from Investing Activity +	9.66	0.44	2.39	0.23	7.43	1.13	2.76	4.02	21.05	-22.02	-1.58	-1.73
Cash from Financing Activity +	-6.10	-0.23	-0.23	-0.24	-2.25	0.00	0.00	0.00	0.00	4.35	-0.65	-0.68
Net Cash Flow	3.25	-3.41	0.32	-0.18	1.45	-1.73	0.16	1.41	16.91	-16.59	-0.77	-0.99
Free Cash Flow	1.41	-4.93	-2.07	-0.20	-3.75	-2.86	-2.60	-2.61	14.86	-41.88	1.79	1.37
CFO/OP	350%	70%	38%	13%	97%	103%	63%	231%	210%	116%	114%	159%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-1.89	-7.15	-6.87	-3.26	-3.54	-2.62	-3.30	-1.12	-1.85	-3.43	-3.06	-2.95

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	35.04	46.60	5.19	4.66	19.49	10.71	13.31	15.18		4.36	0.00	0.00
Inventory Days	93.77	206.49	134.25	106.35	77.88	161.34	167.62	96.62
Days Payable	69.52	138.70	168.27	140.81	127.31	322.68	491.89	276.73
Cash Conversion Cycle	59.29	114.38	-28.83	-29.79	-29.94	-150.63	-310.96	-164.94		4.36	0.00	0.00
Working Capital Days	46.64	5.65	-93.85	-105.54	-38.99	-28.31	-96.95	78.27		241.39	-103.58	78.07
ROCE %	-1.28%	-24.13%	-28.93%	-7.70%	-8.95%	-11.00%	-11.30%	-3.26%	-1.92%	-1.07%	-1.27%	-2.00%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%
DIIs	2.52%	2.52%	2.52%	2.52%	2.36%	2.36%	2.05%	1.98%	1.98%	1.98%	1.98%	1.98%
Public	37.28%	37.29%	37.28%	37.28%	37.43%	37.43%	37.75%	37.82%	37.83%	37.82%	37.83%	37.82%
No. of Shareholders	2,051	2,034	2,162	2,264	2,228	2,248	2,245	2,251	2,247	2,251	2,276	2,259

Shareholding Pattern Chart

No. of Shareholders

GG Dandekar Properties Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	0.13	-9.27	-6.52	34.62	0.16
Diluted EPS (Rs.)	0.13	-9.27	-6.52	34.62	0.16
Cash EPS (Rs.)	5.98	-4.04	-4.60	35.66	-0.98
Book Value[Excl.RevalReserv]/Share (Rs.)	104.12	103.69	112.84	117.60	85.04
Book Value[Incl.RevalReserv]/Share (Rs.)	104.12	103.69	112.84	117.60	85.04
Revenue From Operations / Share (Rs.)	7.57	6.22	5.27	2.90	9.60
PBDIT / Share (Rs.)	3.53	4.30	3.18	37.25	-0.92
PBIT / Share (Rs.)	-2.32	-1.52	-1.26	36.14	-2.35
PBT / Share (Rs.)	-3.23	-2.43	-1.76	36.14	-2.35
Net Profit / Share (Rs.)	0.12	-9.86	-9.03	34.56	-2.41
NP After MI And SOA / Share (Rs.)	0.12	-9.27	-6.52	34.62	0.15
PBDIT Margin (%)	46.69	69.09	60.30	1282.46	-9.67
PBIT Margin (%)	-30.59	-24.42	-23.89	1244.37	-24.51
PBT Margin (%)	-42.71	-39.03	-33.44	1244.37	-24.51
Net Profit Margin (%)	1.69	-158.53	-171.42	1189.75	-25.08
NP After MI And SOA Margin (%)	1.69	-149.05	-123.76	1191.81	1.65
Return on Networth / Equity (%)	0.12	-8.93	-5.77	29.43	0.18
Return on Capital Employeed (%)	-1.96	-1.29	-1.00	29.93	-2.71
Return On Assets (%)	0.10	-7.74	-5.10	28.34	0.16
Long Term Debt / Equity (X)	0.07	0.08	0.08	0.00	0.00
Total Debt / Equity (X)	0.08	0.08	0.08	0.00	0.00
Asset Turnover Ratio (%)	0.06	0.05	0.04	0.02	0.11
Current Ratio (X)	8.86	5.08	5.53	65.63	1.74
Quick Ratio (X)	8.86	5.08	5.53	64.94	1.56
Inventory Turnover Ratio (X)	0.00	0.00	0.00	1.56	3.12
Interest Coverage Ratio (X)	3.85	4.73	6.32	0.00	0.00
Interest Coverage Ratio (Post Tax) (X)	0.33	-9.46	-4.86	0.00	0.00
Enterprise Value (Cr.)	43.64	46.35	23.10	10.26	20.75
EV / Net Operating Revenue (X)	12.11	15.66	9.21	7.42	4.54
EV / EBITDA (X)	25.94	22.66	15.27	0.57	-46.90
MarketCap / Net Operating Revenue (X)	12.10	16.26	8.96	21.36	5.06
Price / BV (X)	0.87	0.97	0.41	0.52	0.57
Price / Net Operating Revenue (X)	12.10	16.26	8.96	21.36	5.06
EarningsYield	0.00	-0.09	-0.13	0.55	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

G G Dandekar Properties Ltd. is a Public Limited Listed company incorporated on 08/12/1938 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L70100MH1938PLC002869 and registration number is 002869. Currently Company is involved in the business activities of Manufacture of machinery for the grain milling industry. Company's Total Operating Revenue is Rs. 3.60 Cr. and Equity Capital is Rs. 0.48 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Construction, Contracting & Engineering	211/A, MIDC, Butibori Industrial Area, Nagpur District Maharashtra 441122	Contact not found

Management
Name	Position Held
Mr. Purab Gujar	Chairperson
Mr. Pranav Deshpande	Executive Director
Mrs. Vibha Surana	Non Exe.Non Ind.Director
Mr. Sanket Deshpande	Ind. Non-Executive Director
Mr. Rahul Kothari	Ind. Non-Executive Director

FAQ

What is the intrinsic value of GG Dandekar Properties Ltd and is it undervalued?

As of 19 April 2026, GG Dandekar Properties Ltd's intrinsic value is ₹52.49, which is 1.92% higher than the current market price of ₹51.50, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (0.45 %), book value (₹106), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of GG Dandekar Properties Ltd?

GG Dandekar Properties Ltd is trading at ₹51.50 as of 19 April 2026, with a FY2026-2027 high of ₹99.0 and low of ₹46.5. The stock is currently near its 52-week low. Market cap stands at ₹24.5 Cr..

How does GG Dandekar Properties Ltd's P/E ratio compare to its industry?

GG Dandekar Properties Ltd has a P/E ratio of , which is below the industry average of 36.56. This is broadly in line with or below the industry average.

Is GG Dandekar Properties Ltd financially healthy?

Key indicators for GG Dandekar Properties Ltd: ROCE of 2.00 % is on the lower side compared to the industry average of 16.37%; ROE of 0.45 % is below ideal levels (industry average: 21.40%). Dividend yield is 0.00 %.

Is GG Dandekar Properties Ltd profitable and how is the profit trend?

GG Dandekar Properties Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹16 Cr in Mar 2022, the net profit shows a declining trend.

Does GG Dandekar Properties Ltd pay dividends?

GG Dandekar Properties Ltd has a dividend yield of 0.00 % at the current price of ₹51.50. The company is currently not paying meaningful dividends.