Goldstone Technologies Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Goldstone Technologies Ltd?

Goldstone Technologies Ltd is trading at 34.20 as of 21 April 2026, with a FY2026-2027 high of 80.5 and low of 29.7. The stock is currently near its 52-week low. Market cap stands at 179 Cr..

Q: Is Goldstone Technologies Ltd financially healthy?

Key indicators: ROCE of 2.28 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Goldstone Technologies Ltd profitable and how is the profit trend?

Goldstone Technologies Ltd reported a net profit of 10 Cr in Mar 2025 on revenue of 89 Cr. Compared to 1 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹27.82Overvalued by 18.65%vs CMP ₹34.20

P/E (15.0) × ROE (4.0%) × BV (₹57.10) × DY (2.00%)

Defaults: P/E=15

₹35.96Fairly Valued by 5.15%vs CMP ₹34.20

MoS: +4.9% (Thin)Confidence: 38/100 (Low)Models: 3 Under, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹45.10	31%	Under (+31.9%)
Graham Number	Earnings	₹46.46	23%	Under (+35.8%)
Net Asset Value	Assets	₹56.94	12%	Under (+66.5%)
Earnings Yield	Earnings	₹16.80	12%	Over (-50.9%)
ROCE Capital	Returns	₹5.83	12%	Over (-83%)
Revenue Multiple	Revenue	₹17.00	9%	Over (-50.3%)
Consensus (6 models)		₹35.96	100%	Fairly Valued

Key Drivers: EPS CAGR 62.1% lifts DCF — verify sustainability. | ROE 4.0% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 62.1% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Goldstone Technologies Ltd operates in the IT Consulting & Software segment, current market price is ₹34.20, market cap is 179 Cr.. At a glance, ROE is 3.98 %, ROCE is 2.28 %, book value is 57.1, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹35.96, which is about 5.1% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹89 Cr versus the prior period change of -4.3%, while latest net profit is about ₹10 Cr with a prior-period change of 600.0%. This analysis page also carries profit and loss, shareholding pattern, ratio panels data, which improves the depth of the template beyond a thin price-only snapshot. The 52-week range shown on this page is 80.5/29.7, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAION-TECH Solutions Ltd. is a Public Limited Listed company incorporated on 18/03/1994 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L72200TG1994PLC017211 and registration number is 017211. Currently Company is i…

This summary is generated from the stock page data available for Goldstone Technologies Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Goldstone Technologies Ltd scores 48/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health46/100 · Moderate

ROCE 2.3% WeakROE 4.0% WeakD/E 0.04 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 58.9% Stable

Earnings Quality50/100 · Moderate

OPM stable around -2% Steady

Quarterly Momentum60/100 · Moderate

Revenue (4Q): +18% YoY GrowingProfit (4Q): -28% YoY DecliningOPM: 10.2% (up 26.2% YoY) Margin expansion

Industry Rank30/100 · Weak

ROCE 2.3% vs industry 14.9% Below peersROE 4.0% vs industry 21.0% Below peers3Y sales CAGR: 13% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:59 am

Market Cap	179 Cr.
Current Price	34.2
Intrinsic Value	₹35.96
High / Low	80.5/29.7
Stock P/E
Book Value	57.1
Dividend Yield	0.00 %
ROCE	2.28 %
ROE	3.98 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Goldstone Technologies Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Goldstone Technologies Ltd	179 Cr.	34.2	80.5/29.7		57.1	0.00 %	2.28 %	3.98 %	10.0
Spacenet Enterprises India Ltd	178 Cr.	3.14	11.2/3.00	75.9	2.52	0.00 %	3.40 %	2.52 %	1.00
Avance Technologies Ltd	190 Cr.	0.96	3.15/0.57	127	1.93	0.00 %	1.81 %	1.40 %	1.00
Equippp Social Impact Technologies Ltd	150 Cr.	14.6	24.0/13.9	62.2	0.85	0.00 %	11.0 %	7.53 %	1.00
Dev Information Technology Ltd	145 Cr.	25.8	50.9/22.2		22.9	0.78 %	11.2 %	9.51 %	2.00
Industry Average	17,316.11 Cr	418.48		98.13	120.78	0.77%	14.90%	21.00%	6.77

All Competitor Stocks of Goldstone Technologies Ltd

Quarterly Result

Metric	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	25.80	27.45	26.39	18.81	24.97	26.28	23.22	17.80	20.19	22.11	28.80	19.24	33.48
Expenses	24.76	26.49	26.60	18.68	24.81	26.22	23.73	17.33	23.42	22.22	28.58	22.72	30.05
Operating Profit	1.04	0.96	-0.21	0.13	0.16	0.06	-0.51	0.47	-3.23	-0.11	0.22	-3.48	3.43
OPM %	4.03%	3.50%	-0.80%	0.69%	0.64%	0.23%	-2.20%	2.64%	-16.00%	-0.50%	0.76%	-18.09%	10.24%
Other Income	0.26	0.34	0.29	0.23	0.25	0.27	0.50	0.31	16.11	0.93	1.70	14.54	0.60
Interest	0.09	0.12	0.26	0.21	0.23	0.33	0.25	0.31	0.39	0.23	0.15	0.81	1.09
Depreciation	0.13	0.14	0.45	0.34	0.34	0.34	0.68	0.60	0.60	0.66	0.50	2.15	3.42
Profit before tax	1.08	1.04	-0.63	-0.19	-0.16	-0.34	-0.94	-0.13	11.89	-0.07	1.27	8.10	-0.48
Tax %	50.00%	50.00%	14.29%	68.42%	25.00%	170.59%	-21.28%	161.54%	16.48%	528.57%	42.52%	26.54%	0.00%
Net Profit	0.55	0.51	-0.72	-0.32	-0.20	-0.92	-0.74	-0.33	9.93	-0.43	0.73	5.93	-0.48
EPS in Rs	0.16	0.15	-0.21	-0.09	-0.06	-0.27	-0.21	-0.10	2.87	-0.12	0.21	1.50	-0.03

Last Updated: January 1, 2026, 2:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 6:16 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	74	70	52	37	36	42	43	50	61	93	93	89	122
Expenses	67	64	52	38	35	41	42	50	62	91	93	92	119
Operating Profit	7	5	-0	-1	1	1	1	0	-1	2	-0	-3	3
OPM %	9%	8%	-1%	-3%	2%	1%	2%	0%	-2%	2%	-0%	-3%	3%
Other Income	2	1	0	0	0	0	0	0	3	1	1	19	18
Interest	0	0	0	0	0	0	0	0	0	1	1	1	4
Depreciation	5	5	5	0	0	0	0	0	0	1	2	2	10
Profit before tax	3	2	-5	-1	0	0	0	-0	1	2	-2	13	8
Tax %	38%	275%	-76%	-92%	-788%	729%	286%	427%	42%	72%	33%	24%
Net Profit	2	-3	-1	-0	2	-1	-0	-1	1	0	-2	10	4
EPS in Rs	1.04	-1.45	-0.64	-0.06	0.81	-0.47	-0.07	-0.30	0.15	0.13	-0.63	2.86	1.68
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2018-2019	2019-2020	2021-2022	2022-2023	2024-2025
YoY Net Profit Growth (%)	-250.00%	66.67%	100.00%	-150.00%	100.00%	200.00%	-100.00%	600.00%
Change in YoY Net Profit Growth (%)	0.00%	316.67%	33.33%	-250.00%	250.00%	100.00%	-300.00%	700.00%

Goldstone Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	2%
5 Years:	16%
3 Years:	13%
TTM:	-2%

Compounded Profit Growth
10 Years:	1%
5 Years:	%
3 Years:	%
TTM:	-227%

Stock Price CAGR
10 Years:	30%
5 Years:	46%
3 Years:	8%
1 Year:	-41%

Return on Equity
10 Years:	-1%
5 Years:	-1%
3 Years:	-2%
Last Year:	-3%

Last Updated: September 5, 2025, 5:10 am

Balance Sheet

Last Updated: December 10, 2025, 2:44 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	19	19	19	19	19	19	19	19	35	35	35	35	52
Reserves	55	50	49	23	24	25	26	25	33	35	32	61	246
Borrowings	14	13	12	1	2	2	4	0	4	11	16	7	100
Other Liabilities	11	16	11	18	11	12	14	13	17	18	23	25	28
Total Liabilities	98	98	91	61	56	57	63	57	88	97	105	128	426
Fixed Assets	41	34	30	20	19	20	19	19	19	25	27	21	296
CWIP	13	13	13	0	0	0	0	0	0	1	2	1	0
Investments	0	0	0	0	0	0	0	0	0	7	7	15	2
Other Assets	44	50	48	41	37	38	43	37	69	65	70	91	129
Total Assets	98	98	91	61	56	57	63	57	88	97	105	128	426

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	15	10	2	-4	-9	-0	-3	2	8	-11	4	-12
Cash from Investing Activity +	-11	-0	0	0	-0	-0	0	0	-35	4	-8	20
Cash from Financing Activity +	-7	-4	-2	1	0	-0	1	-4	26	6	4	-7
Net Cash Flow	-3	6	0	-2	-9	-1	-1	-2	-1	0	-0	1
Free Cash Flow	15	10	2	-4	-9	-1	-3	2	7	-17	-1	5
CFO/OP	223%	200%	-584%	152%	-1,354%	239%	-153%	3,283%	-247%	-501%	-3,018%	396%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-7.00	-8.00	-12.00	-2.00	-1.00	-1.00	-3.00	0.00	-5.00	-9.00	-16.00	-10.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	59	57	41	61	81	77	100	74	78	93	86	79
Inventory Days		0	0
Days Payable
Cash Conversion Cycle	59	57	41	61	81	77	100	74	78	93	86	79
Working Capital Days	-23	-50	-74	181	212	201	221	195	115	109	64	63
ROCE %	4%	2%	-6%	-2%	1%	1%	1%	0%	2%	3%	-1%	-2%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	53.88%	53.88%	53.88%	53.88%	53.88%	53.88%	53.88%	53.88%	53.88%	58.86%	58.86%	58.86%
FIIs	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.08%	0.08%	0.10%	0.08%	0.00%	0.01%
DIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	46.10%	46.11%	46.10%	46.11%	46.11%	46.12%	46.04%	46.04%	46.01%	41.05%	41.14%	41.13%
No. of Shareholders	16,866	16,105	14,472	13,648	13,050	13,968	16,329	16,325	17,180	16,960	17,043	17,349

Shareholding Pattern Chart

No. of Shareholders

Goldstone Technologies Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.13	0.19	-0.31	-0.07	-0.47
Diluted EPS (Rs.)	0.13	0.19	-0.31	-0.07	-0.47
Cash EPS (Rs.)	0.36	0.25	-0.12	0.10	-0.26
Book Value[Excl.RevalReserv]/Share (Rs.)	19.98	19.52	23.37	23.78	23.17
Book Value[Incl.RevalReserv]/Share (Rs.)	19.98	19.52	23.37	23.78	23.17
Revenue From Operations / Share (Rs.)	26.88	17.62	26.63	22.77	22.12
PBDIT / Share (Rs.)	0.86	0.40	0.24	0.39	0.43
PBIT / Share (Rs.)	0.62	0.29	0.06	0.21	0.24
PBT / Share (Rs.)	0.47	0.24	-0.05	0.03	0.07
Net Profit / Share (Rs.)	0.13	0.14	-0.30	-0.06	-0.46
NP After MI And SOA / Share (Rs.)	0.13	0.14	-0.30	-0.06	-0.46
PBDIT Margin (%)	3.22	2.28	0.91	1.71	1.98
PBIT Margin (%)	2.34	1.66	0.24	0.94	1.09
PBT Margin (%)	1.75	1.41	-0.22	0.16	0.34
Net Profit Margin (%)	0.49	0.83	-1.14	-0.29	-2.11
NP After MI And SOA Margin (%)	0.49	0.83	-1.14	-0.29	-2.11
Return on Networth / Equity (%)	0.65	0.75	-1.30	-0.28	-2.01
Return on Capital Employeed (%)	2.80	1.40	0.25	0.80	0.92
Return On Assets (%)	0.46	0.57	-1.01	-0.20	-1.53
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.00	0.01
Total Debt / Equity (X)	0.08	0.05	0.00	0.08	0.04
Asset Turnover Ratio (%)	1.00	0.84	0.80	0.68	0.70
Current Ratio (X)	3.23	4.25	4.77	3.32	4.37
Quick Ratio (X)	3.23	4.25	4.77	3.32	4.37
Interest Coverage Ratio (X)	5.49	9.16	1.94	2.22	2.65
Interest Coverage Ratio (Post Tax) (X)	1.84	4.34	-1.43	0.61	-1.83
Enterprise Value (Cr.)	147.59	240.24	14.32	13.93	21.13
EV / Net Operating Revenue (X)	1.59	3.94	0.28	0.32	0.50
EV / EBITDA (X)	49.26	172.59	31.19	18.97	25.67
MarketCap / Net Operating Revenue (X)	1.70	4.42	0.32	0.31	0.58
Price / BV (X)	2.29	3.99	0.37	0.30	0.55
Price / Net Operating Revenue (X)	1.70	4.42	0.32	0.31	0.58
EarningsYield	0.00	0.00	-0.03	-0.01	-0.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

AION-TECH Solutions Ltd. is a Public Limited Listed company incorporated on 18/03/1994 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L72200TG1994PLC017211 and registration number is 017211. Currently Company is involved in the business activities of Software installation. Company's Total Operating Revenue is Rs. 86.81 Cr. and Equity Capital is Rs. 34.58 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Consulting & Software	My Home Hub, Block-I, 9 Floor, Hyderabad Telangana 500081	Contact not found

Management
Name	Position Held
Mr. Pavan Chavali	Managing Director
Mr. Seetepalli Venkat Raghunand	Whole Time Director
Mrs. P Mounika Reddy	Ind. Non-Executive Director
Mr. Paul Sashikumar Lam	Director
Mr. Deepankar Tiwari	Director
Mr. Bernd Michael Perschke	Director
Mr. Clinton Travis Caddell	Director
Mrs. Deepa Chandra	Director

FAQ

What is the intrinsic value of Goldstone Technologies Ltd and is it undervalued?

As of 21 April 2026, Goldstone Technologies Ltd's intrinsic value is ₹35.96, which is 5.15% higher than the current market price of ₹34.20, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (3.98 %), book value (₹57.1), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Goldstone Technologies Ltd?

Goldstone Technologies Ltd is trading at ₹34.20 as of 21 April 2026, with a FY2026-2027 high of ₹80.5 and low of ₹29.7. The stock is currently near its 52-week low. Market cap stands at ₹179 Cr..

How does Goldstone Technologies Ltd's P/E ratio compare to its industry?

Goldstone Technologies Ltd has a P/E ratio of , which is below the industry average of 98.13. This is broadly in line with or below the industry average.

Is Goldstone Technologies Ltd financially healthy?

Key indicators for Goldstone Technologies Ltd: ROCE of 2.28 % is on the lower side compared to the industry average of 14.90%; ROE of 3.98 % is below ideal levels (industry average: 21.00%). Dividend yield is 0.00 %.

Is Goldstone Technologies Ltd profitable and how is the profit trend?

Goldstone Technologies Ltd reported a net profit of ₹10 Cr in Mar 2025 on revenue of ₹89 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Goldstone Technologies Ltd pay dividends?

Goldstone Technologies Ltd has a dividend yield of 0.00 % at the current price of ₹34.20. The company is currently not paying meaningful dividends.