Golkonda Aluminium Extrusions Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹3.97Overvalued by 43.69%vs CMP ₹7.05

P/E (41.3) × ROE (0.7%) × BV (₹15.90) × DY (2.00%)

₹1,416.63Undervalued by 19,994.04%vs CMP ₹7.05
MoS: +99.5% (Strong)Confidence: 38/100 (Low)Models: 3 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2.7933%Over (-60.4%)
Graham NumberEarnings₹7.8024%Under (+10.6%)
Net Asset ValueAssets₹15.9211%Under (+125.8%)
Earnings YieldEarnings₹1.7011%Over (-75.9%)
ROCE CapitalReturns₹10,589.1413%Under (+150100.6%)
Revenue MultipleRevenue₹0.778%Over (-89.1%)
Consensus (6 models)₹1,416.63100%Undervalued
Key Drivers: EPS CAGR -29.7% drags value — could be higher if earnings stabilize. | ROE 0.7% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -29.7%

*Investments are subject to market risks

Analyst Summary

Golkonda Aluminium Extrusions Ltd operates in the Aluminium - Extrusions segment, NSE: GOLKONDA | BSE: 513309, current market price is ₹7.05, market cap is 3.72 Cr.. At a glance, stock P/E is 41.3, ROE is 0.74 %, ROCE is 0.00 %, book value is 15.9, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹1,416.63, which is about 19,994.0% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of -10.0%, while latest net profit is about ₹0 Cr with a prior-period change of -95.8%. The 52-week range shown on this page is 13.7/6.17, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGolkonda Aluminium Extrusions Ltd. is a Public Limited Listed company incorporated on 22/08/1988 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(C…

This summary is generated from the stock page data available for Golkonda Aluminium Extrusions Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

45
Golkonda Aluminium Extrusions Ltd scores 45/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 0.0% WeakROE 0.7% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 0.0% Stable
Earnings Quality75/100 · Strong
OPM expanding (-82% → -40%) ImprovingWorking capital: -685,051 days (improving) Efficient
Quarterly Momentum15/100 · Weak
Revenue (4Q): -11% YoY DecliningProfit (4Q): -64% YoY DecliningOPM: 20.0% (down 44.7% YoY) Margin pressure
Industry Rank30/100 · Weak
P/E 41.3 vs industry 28.6 In-lineROE 0.7% vs industry 6.7% Below peers3Y sales CAGR: -14% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:37 am

Market Cap 3.72 Cr.
Current Price 7.05
Intrinsic Value₹1,416.63
High / Low 13.7/6.17
Stock P/E41.3
Book Value 15.9
Dividend Yield0.00 %
ROCE0.00 %
ROE0.74 %
Face Value 10.0
PEG Ratio-1.39

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Golkonda Aluminium Extrusions Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Golkonda Aluminium Extrusions Ltd 3.72 Cr. 7.05 13.7/6.1741.3 15.90.00 %0.00 %0.74 % 10.0
Century Extrusions Ltd 168 Cr. 21.1 34.8/15.715.8 11.00.00 %18.3 %12.7 % 1.00
Industry Average168.00 Cr14.0828.5513.450.00%9.15%6.72%5.50

All Competitor Stocks of Golkonda Aluminium Extrusions Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales -0.000.41-0.00-0.00-0.00-0.000.050.050.17-0.05-0.000.190.10
Expenses 0.110.550.12-0.000.010.020.050.010.060.110.010.140.08
Operating Profit -0.11-0.14-0.12-0.00-0.01-0.02-0.000.040.11-0.16-0.010.050.02
OPM % -34.15%-0.00%80.00%64.71%26.32%20.00%
Other Income 0.11-0.060.720.050.060.010.11-0.00-0.00-0.000.18-0.000.01
Interest -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Depreciation -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Profit before tax -0.00-0.200.600.050.05-0.010.110.040.11-0.160.170.050.03
Tax % -0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
Net Profit -0.00-0.200.600.050.05-0.010.110.040.11-0.160.170.050.03
EPS in Rs -0.00-0.381.140.090.09-0.020.210.080.21-0.300.320.090.06

Last Updated: March 3, 2026, 9:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 6:20 am

MetricJun 2014Jun 2015Mar 2016n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1.950.000.00-0.04-0.010.000.000.470.430.990.300.270.24
Expenses 6.481.033.041.250.570.610.410.760.941.440.550.260.34
Operating Profit -4.53-1.03-3.04-1.29-0.58-0.61-0.41-0.29-0.51-0.45-0.250.01-0.10
OPM % -232.31%-61.70%-118.60%-45.45%-83.33%3.70%-41.67%
Other Income 3.4813.042.224.444.370.72-0.361.981.030.301.690.050.19
Interest 0.020.010.010.030.000.010.000.000.000.000.000.000.00
Depreciation 0.820.850.550.020.020.010.000.000.000.000.000.000.00
Profit before tax -1.8911.15-1.383.103.770.09-0.771.690.52-0.151.440.060.09
Tax % 0.00%0.00%0.00%0.00%3.45%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -1.8911.15-1.383.103.640.09-0.771.690.52-0.151.440.060.09
EPS in Rs -1.528.99-1.112.502.940.07-2.074.540.99-0.282.730.110.17
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)17.42%-97.53%-955.56%319.48%-69.23%-128.85%1060.00%-95.83%
Change in YoY Net Profit Growth (%)0.00%-114.95%-858.03%1275.04%-388.71%-59.62%1188.85%-1155.83%

Golkonda Aluminium Extrusions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-18%
5 Years:%
3 Years:-14%
TTM:240%
Compounded Profit Growth
10 Years:7%
5 Years:18%
3 Years:29%
TTM:-20%
Stock Price CAGR
10 Years:6%
5 Years:24%
3 Years:-20%
1 Year:-18%
Return on Equity
10 Years:%
5 Years:-3%
3 Years:-2%
Last Year:1%

Last Updated: September 5, 2025, 3:40 pm

Balance Sheet

Last Updated: March 3, 2026, 3:04 am

MonthJun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 12.4012.4012.4012.4012.4012.403.723.725.275.275.275.275.27
Reserves -26.91-15.88-13.03-10.75-7.11-7.020.892.581.561.412.852.913.13
Borrowings 3.423.423.59-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.002,500.002,500.00
Other Liabilities 18.255.686.542.210.170.030.050.940.070.050.040.02-0.00
Total Liabilities 7.165.629.503.865.465.414.667.246.906.738.162,508.202,508.40
Fixed Assets 4.523.557.230.070.05-0.00-0.00-0.00-0.00-0.00-0.000.790.79
CWIP 0.730.730.73-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Investments 0.030.15-0.003.294.383.073.384.625.244.144.11514.11514.11
Other Assets 1.881.191.540.501.032.341.282.621.662.594.051,993.301,993.50
Total Assets 7.165.629.503.865.465.414.667.246.906.738.162,508.202,508.40

Reserves and Borrowings Chart

Cash Flow

MonthJun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.920.200.25-5.481.09-1.350.00-0.45-0.35-0.43-0.280.03
Cash from Investing Activity + 0.20-0.120.155.28-0.761.57-0.660.540.200.98-0.25-2,500.07
Cash from Financing Activity + -0.69-0.01-0.01-0.030.00-0.010.000.000.010.000.002,500.00
Net Cash Flow -1.410.070.40-0.230.320.21-0.660.09-0.140.54-0.53-0.04
Free Cash Flow -0.910.200.252.971.09-1.330.00-0.45-0.35-0.43-0.28-0.76
CFO/OP 20%-19%-9%418%-191%210%0%155%69%96%112%300%

Free Cash Flow

MonthJun 2014Jun 2015Mar 2016n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-7.95-4.45-3.04-1.29-0.58-0.61-0.41-0.29-0.51-0.45-0.25-1.99

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthJun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.00434.890.000.000.000.00
Inventory Days 107.800.000.00318.400.000.00
Days Payable 2,933.24698.94
Cash Conversion Cycle -2,825.440.000.0054.360.000.000.000.00
Working Capital Days -3,163.33-19,162.505,110.001,118.301,307.21718.944,793.67-685,050.93
ROCE %-49.89%106.63%-2.06%-5.01%-2.75%-6.09%-4.59%-3.38%0.00%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 48.39%48.39%48.39%48.39%5.69%5.69%5.69%0.00%0.00%0.00%0.00%0.00%
DIIs 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 51.60%51.59%51.59%51.59%94.30%94.29%94.29%99.99%99.99%99.98%100.00%99.99%
No. of Shareholders 5,2365,4175,4735,5016,2837,3837,5748,3288,4228,3318,3028,477

Shareholding Pattern Chart

No. of Shareholders

Golkonda Aluminium Extrusions Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.122.73-0.281.084.13
Diluted EPS (Rs.) 0.122.73-0.281.081.65
Cash EPS (Rs.) 0.122.73-0.270.984.54
Book Value[Excl.RevalReserv]/Share (Rs.) 15.5315.4012.6812.9612.80
Book Value[Incl.RevalReserv]/Share (Rs.) 15.5315.4012.6812.9612.80
Revenue From Operations / Share (Rs.) 0.510.001.960.811.27
PBDIT / Share (Rs.) 0.122.73-0.270.984.55
PBIT / Share (Rs.) 0.122.73-0.270.984.55
PBT / Share (Rs.) 0.122.73-0.270.984.54
Net Profit / Share (Rs.) 0.122.73-0.270.984.54
PBDIT Margin (%) 25.000.00-14.00121.15356.61
PBIT Margin (%) 25.000.00-14.00121.15356.61
PBT Margin (%) 23.830.00-14.08121.05356.24
Net Profit Margin (%) 23.830.00-14.08120.75356.16
Return on Networth / Equity (%) 0.7917.69-2.187.5735.48
Return on Capital Employeed (%) 0.8317.70-2.167.5726.73
Return On Assets (%) 0.0017.60-2.167.5023.34
Total Debt / Equity (X) 305.530.000.000.000.00
Asset Turnover Ratio (%) 0.000.000.150.060.07
Current Ratio (X) 1.00195.06154.21149.117.88
Quick Ratio (X) 1.00195.06154.21149.117.43
Interest Coverage Ratio (X) 21.251591.91-174.221107.61959.71
Interest Coverage Ratio (Post Tax) (X) 21.251591.91-174.221104.91959.50
Enterprise Value (Cr.) 2505.367.499.959.462.89
EV / Net Operating Revenue (X) 9214.280.009.6122.076.09
EV / EBITDA (X) 36843.565.21-68.6118.221.71
MarketCap / Net Operating Revenue (X) 19.830.0010.1922.206.50
Price / BV (X) 0.650.931.581.390.64
Price / Net Operating Revenue (X) 19.860.0010.1922.206.51
EarningsYield 0.010.19-0.010.050.54

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Golkonda Aluminium Extrusions Ltd. is a Public Limited Listed company incorporated on 22/08/1988 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74999DL1988PLC330668 and registration number is 008966. Currently Company is involved in the business activities of Manufacture of batteries and accumulators. Company's Total Operating Revenue is Rs. 0.27 Cr. and Equity Capital is Rs. 5.27 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Aluminium - ExtrusionsA-2/78-B, Keshav Puram, New Delhi Delhi 110035Contact not found
Management
NamePosition Held
Ms. Geeta SethiManaging Director
Mr. Dharmendra GuptaNon Independent Director
Mr. NarenderIndependent Director
Ms. Namrata SharmaIndependent Director
Ms. Apra SharmaIndependent Director

FAQ

What is the intrinsic value of Golkonda Aluminium Extrusions Ltd and is it undervalued?

As of 25 April 2026, Golkonda Aluminium Extrusions Ltd's intrinsic value is ₹1416.63, which is 19994.04% higher than the current market price of ₹7.05, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (0.74 %), book value (₹15.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Golkonda Aluminium Extrusions Ltd?

Golkonda Aluminium Extrusions Ltd is trading at ₹7.05 as of 25 April 2026, with a FY2026-2027 high of ₹13.7 and low of ₹6.17. The stock is currently near its 52-week low. Market cap stands at ₹3.72 Cr..

How does Golkonda Aluminium Extrusions Ltd's P/E ratio compare to its industry?

Golkonda Aluminium Extrusions Ltd has a P/E ratio of 41.3, which is above the industry average of 28.55. The premium over industry average may reflect growth expectations or speculative interest.

Is Golkonda Aluminium Extrusions Ltd financially healthy?

Key indicators for Golkonda Aluminium Extrusions Ltd: ROCE of 0.00 % is on the lower side compared to the industry average of 9.15%; ROE of 0.74 % is below ideal levels (industry average: 6.72%). Dividend yield is 0.00 %.

Is Golkonda Aluminium Extrusions Ltd profitable and how is the profit trend?

Golkonda Aluminium Extrusions Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does Golkonda Aluminium Extrusions Ltd pay dividends?

Golkonda Aluminium Extrusions Ltd has a dividend yield of 0.00 % at the current price of ₹7.05. The company is currently not paying meaningful dividends.

Last Updated: April 26, 2026, 1:37 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 513309 | NSE: GOLKONDA
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Golkonda Aluminium Extrusions Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE