Share Price and Basic Stock Data
Last Updated: December 24, 2025, 7:31 pm
| PEG Ratio | 0.08 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Gravity (India) Ltd operates in the textiles weaving industry, with a current market capitalization of ₹10.2 Cr and a share price of ₹11.3. The company has experienced significant fluctuations in revenue, with sales of ₹27.65 Cr in March 2014 declining to ₹10.19 Cr by March 2023, and further dropping to ₹2.22 Cr in March 2024. The trailing twelve months (TTM) revenue stood at ₹20.44 Cr, indicating a recent recovery but still reflecting challenges faced in the operational landscape. Quarterly sales figures also demonstrate volatility, with a peak at ₹3.95 Cr in March 2023, but subsequent quarters revealing a troubling trend with sales plummeting to ₹0.21 Cr by March 2024. The company’s operating performance appears constrained, as evidenced by a negative operating profit margin of -7.26% in March 2023 and an even more concerning -350% in March 2024. Such revenue trends highlight the need for strategic initiatives to stabilize and grow the business amidst a competitive textile sector.
Profitability and Efficiency Metrics
Gravity (India) Ltd’s profitability metrics reveal significant challenges. The company’s net profit recorded a loss of ₹1.00 Cr in March 2023, deepening to ₹6.16 Cr by March 2024. The earnings per share (EPS) reflected this negative trajectory, standing at -₹1.11 in March 2023 and further declining to -₹6.84 in March 2024. The operating profit margin (OPM) also exhibited alarming figures, with a staggering -350% in March 2024, indicating severe operational inefficiencies. The company’s return on equity (ROE) was high at 65.6%, but this was overshadowed by the negative net profit figures, leading to a return on capital employed (ROCE) of -38.24% in March 2025. The cash conversion cycle stood at 95.74 days, reflecting inefficiencies in managing working capital. Overall, the company must address its operational challenges to improve profitability and efficiency in the upcoming quarters.
Balance Sheet Strength and Financial Ratios
The balance sheet of Gravity (India) Ltd indicates a precarious financial position, with total borrowings at ₹2.37 Cr and reserves declining to -₹5.42 Cr. The interest coverage ratio (ICR) stood at -14.57x, highlighting the company’s inability to cover interest expenses from its earnings. The current ratio was reported at 0.51, indicating liquidity challenges, as values below 1 suggest potential difficulties in meeting short-term obligations. The debt-to-equity ratio stood at 1.34, which is considered high, signaling that the company is heavily leveraged. Moreover, the book value per share has deteriorated from ₹11.37 in March 2023 to ₹2.29 in March 2025. This decline raises concerns about the company’s financial stability and its ability to sustain operations without significant restructuring or external support. The company’s financial health necessitates urgent attention to restore balance and enhance shareholder value.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Gravity (India) Ltd shows a significant shift in ownership, with promoter holdings declining from 24.21% in March 2023 to just 5.99% by September 2025. This sharp drop may reflect reduced confidence from the promoters in the company’s future prospects. In contrast, public ownership has increased from 75.79% in September 2023 to 94.01% in September 2025, indicating a growing interest from retail investors, albeit amidst declining performance metrics. The number of shareholders has also seen a slight increase, standing at 5,572 as of September 2025. This could suggest that while the stock is attracting retail interest, the underlying financial instability and operational challenges may deter institutional investment. The shift in shareholding dynamics could impact future capital-raising efforts and overall market perception, emphasizing the need for management to bolster investor confidence through improved performance.
Outlook, Risks, and Final Insight
Looking ahead, Gravity (India) Ltd faces both opportunities and risks. On the strength side, the company’s high ROE of 65.6% indicates potential for generating returns on equity, while a recent uptick in TTM revenue to ₹20.44 Cr may suggest some recovery. However, significant risks remain, including operational inefficiencies, high leverage, and a negative interest coverage ratio, which could hinder financial flexibility. The company must prioritize addressing its operational challenges and improving profitability to stabilize its financial condition. Should the management effectively implement strategies to enhance operational efficiency and manage debt, there may be potential for a turnaround. Conversely, continued losses and a decline in shareholder confidence could lead to further financial distress. Ultimately, the path forward hinges on the company’s ability to navigate these challenges and restore investor trust.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Gravity (India) Ltd | 10.2 Cr. | 11.3 | 13.0/3.72 | 6.57 | 3.98 | 0.00 % | 38.2 % | 65.6 % | 10.0 |
| Flora Textiles Ltd | 91.1 Cr. | 50.6 | 94.4/29.9 | 4.96 | 0.00 % | % | % | 10.0 | |
| E-Land Apparel Ltd | 64.8 Cr. | 13.5 | 32.3/9.88 | 106 | 0.00 % | % | % | 10.0 | |
| Acknit Industries Ltd | 79.8 Cr. | 263 | 344/210 | 9.92 | 296 | 0.57 % | 10.8 % | 10.8 % | 10.0 |
| Siyaram Silk Mills Ltd | 2,945 Cr. | 649 | 1,029/555 | 14.0 | 299 | 1.85 % | 20.4 % | 16.4 % | 2.00 |
| Industry Average | 2,464.40 Cr | 160.11 | 14.43 | 114.59 | 0.35% | 16.06% | 21.20% | 7.22 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.44 | 2.25 | 1.60 | 3.95 | 0.73 | 0.88 | 0.43 | 0.21 | 1.11 | 0.10 | 0.00 | 0.00 | 0.31 |
| Expenses | 2.75 | 2.25 | 1.65 | 4.32 | 0.93 | 0.97 | 2.29 | 5.84 | 1.70 | 1.39 | 0.32 | 0.96 | 0.17 |
| Operating Profit | -0.31 | 0.00 | -0.05 | -0.37 | -0.20 | -0.09 | -1.86 | -5.63 | -0.59 | -1.29 | -0.32 | -0.96 | 0.14 |
| OPM % | -12.70% | 0.00% | -3.12% | -9.37% | -27.40% | -10.23% | -432.56% | -2,680.95% | -53.15% | -1,290.00% | 45.16% | ||
| Other Income | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.03 | 0.00 | 0.75 | 0.37 | 0.04 |
| Interest | 0.00 | 0.00 | 0.00 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.00 | 0.04 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
| Profit before tax | -0.35 | -0.05 | -0.09 | -0.47 | -0.29 | -0.18 | -1.95 | -5.73 | -0.66 | -1.39 | 0.33 | -0.65 | 0.09 |
| Tax % | 0.00% | 0.00% | -155.56% | 36.17% | 0.00% | 0.00% | 0.00% | -34.90% | 0.00% | 0.00% | 0.00% | -52.31% | 22.22% |
| Net Profit | -0.36 | -0.05 | 0.05 | -0.64 | -0.30 | -0.18 | -1.95 | -3.73 | -0.66 | -1.38 | 0.33 | -0.30 | 0.07 |
| EPS in Rs | -0.40 | -0.06 | 0.06 | -0.71 | -0.33 | -0.20 | -2.17 | -4.14 | -0.73 | -1.53 | 0.37 | -0.33 | 0.08 |
Last Updated: August 19, 2025, 2:25 pm
Below is a detailed analysis of the quarterly data for Gravity (India) Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 0.31 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 0.31 Cr., marking an increase of 0.31 Cr..
- For Expenses, as of Jun 2025, the value is 0.17 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.96 Cr. (Mar 2025) to 0.17 Cr., marking a decrease of 0.79 Cr..
- For Operating Profit, as of Jun 2025, the value is 0.14 Cr.. The value appears strong and on an upward trend. It has increased from -0.96 Cr. (Mar 2025) to 0.14 Cr., marking an increase of 1.10 Cr..
- For OPM %, as of Jun 2025, the value is 45.16%. The value appears strong and on an upward trend. It has increased from 0.00% (Mar 2025) to 45.16%, marking an increase of 45.16%.
- For Other Income, as of Jun 2025, the value is 0.04 Cr.. The value appears to be declining and may need further review. It has decreased from 0.37 Cr. (Mar 2025) to 0.04 Cr., marking a decrease of 0.33 Cr..
- For Interest, as of Jun 2025, the value is 0.04 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Mar 2025) to 0.04 Cr., marking an increase of 0.04 Cr..
- For Depreciation, as of Jun 2025, the value is 0.05 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.06 Cr. (Mar 2025) to 0.05 Cr., marking a decrease of 0.01 Cr..
- For Profit before tax, as of Jun 2025, the value is 0.09 Cr.. The value appears strong and on an upward trend. It has increased from -0.65 Cr. (Mar 2025) to 0.09 Cr., marking an increase of 0.74 Cr..
- For Tax %, as of Jun 2025, the value is 22.22%. The value appears to be increasing, which may not be favorable. It has increased from -52.31% (Mar 2025) to 22.22%, marking an increase of 74.53%.
- For Net Profit, as of Jun 2025, the value is 0.07 Cr.. The value appears strong and on an upward trend. It has increased from -0.30 Cr. (Mar 2025) to 0.07 Cr., marking an increase of 0.37 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.08. The value appears strong and on an upward trend. It has increased from -0.33 (Mar 2025) to 0.08, marking an increase of 0.41.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:37 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.65 | 27.98 | 19.72 | 23.96 | 21.37 | 11.97 | 16.90 | 2.36 | 12.68 | 10.19 | 2.22 | 1.22 | 20.44 |
| Expenses | 27.11 | 28.24 | 20.23 | 24.85 | 21.25 | 12.86 | 16.99 | 2.65 | 12.51 | 10.93 | 9.99 | 3.95 | 19.94 |
| Operating Profit | 0.54 | -0.26 | -0.51 | -0.89 | 0.12 | -0.89 | -0.09 | -0.29 | 0.17 | -0.74 | -7.77 | -2.73 | 0.50 |
| OPM % | 1.95% | -0.93% | -2.59% | -3.71% | 0.56% | -7.44% | -0.53% | -12.29% | 1.34% | -7.26% | -350.00% | -223.77% | 2.45% |
| Other Income | 0.05 | 0.13 | 0.41 | 1.11 | 0.09 | 2.77 | 0.13 | 0.13 | 0.15 | 0.04 | 0.02 | 0.75 | 1.53 |
| Interest | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | 0.08 | 0.07 | 0.00 | 0.06 | 0.18 | 0.14 | 0.08 |
| Depreciation | 0.53 | 0.52 | 0.49 | 0.20 | 0.15 | 0.15 | 0.15 | 0.15 | 0.20 | 0.21 | 0.23 | 0.23 | 0.22 |
| Profit before tax | 0.04 | -0.67 | -0.60 | 0.01 | 0.03 | 1.72 | -0.19 | -0.38 | 0.12 | -0.97 | -8.16 | -2.35 | 1.73 |
| Tax % | 25.00% | -4.48% | -11.67% | 400.00% | 2,366.67% | 40.70% | -268.42% | -23.68% | 25.00% | 3.09% | -24.51% | -14.47% | |
| Net Profit | 0.02 | -0.64 | -0.53 | -0.04 | -0.69 | 1.02 | 0.32 | -0.29 | 0.08 | -1.00 | -6.16 | -2.01 | 1.55 |
| EPS in Rs | 0.02 | -0.71 | -0.59 | -0.04 | -0.77 | 1.13 | 0.36 | -0.32 | 0.09 | -1.11 | -6.84 | -2.23 | 1.73 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -3300.00% | 17.19% | 92.45% | -1625.00% | 247.83% | -68.63% | -190.62% | 127.59% | -1350.00% | -516.00% | 67.37% |
| Change in YoY Net Profit Growth (%) | 0.00% | 3317.19% | 75.27% | -1717.45% | 1872.83% | -316.45% | -122.00% | 318.21% | -1477.59% | 834.00% | 583.37% |
Gravity (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -27% |
| 5 Years: | -41% |
| 3 Years: | -54% |
| TTM: | -84% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 80% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 38% |
| 3 Years: | 16% |
| 1 Year: | 34% |
| Return on Equity | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | -22% |
| 3 Years: | -44% |
| Last Year: | -66% |
Last Updated: September 5, 2025, 3:40 pm
Balance Sheet
Last Updated: December 4, 2025, 2:59 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Reserves | 2.98 | 2.34 | 1.81 | 1.77 | 1.09 | 2.11 | 2.43 | 2.14 | 2.22 | 1.23 | -4.93 | -6.94 | -5.42 |
| Borrowings | 8.06 | 8.06 | 3.52 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 2.67 | 2.68 | 2.75 | 2.37 |
| Other Liabilities | 2.94 | 1.01 | 4.08 | 2.15 | 9.72 | 4.57 | 8.80 | 3.11 | 2.53 | 3.74 | 0.82 | 1.19 | 19.18 |
| Total Liabilities | 22.98 | 20.41 | 18.41 | 14.47 | 21.36 | 17.23 | 21.78 | 15.80 | 15.30 | 16.64 | 7.57 | 6.00 | 25.13 |
| Fixed Assets | 4.86 | 4.28 | 3.39 | 1.95 | 2.04 | 1.90 | 1.75 | 1.60 | 2.27 | 2.33 | 2.22 | 1.83 | 1.73 |
| CWIP | 2.20 | 0.14 | 0.42 | 0.02 | 0.30 | 0.40 | 0.87 | 0.87 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 |
| Investments | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 15.86 | 15.93 | 14.54 | 12.50 | 19.02 | 14.93 | 19.16 | 13.33 | 13.03 | 14.21 | 5.35 | 4.17 | 23.40 |
| Total Assets | 22.98 | 20.41 | 18.41 | 14.47 | 21.36 | 17.23 | 21.78 | 15.80 | 15.30 | 16.64 | 7.57 | 6.00 | 25.13 |
Below is a detailed analysis of the balance sheet data for Gravity (India) Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 9.00 Cr..
- For Reserves, as of Sep 2025, the value is -5.42 Cr.. The value appears to be improving (becoming less negative). It has improved from -6.94 Cr. (Mar 2025) to -5.42 Cr., marking an improvement of 1.52 Cr..
- For Borrowings, as of Sep 2025, the value is 2.37 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from 2.75 Cr. (Mar 2025) to 2.37 Cr., marking a decrease of 0.38 Cr..
- For Other Liabilities, as of Sep 2025, the value is 19.18 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.19 Cr. (Mar 2025) to 19.18 Cr., marking an increase of 17.99 Cr..
- For Total Liabilities, as of Sep 2025, the value is 25.13 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.00 Cr. (Mar 2025) to 25.13 Cr., marking an increase of 19.13 Cr..
- For Fixed Assets, as of Sep 2025, the value is 1.73 Cr.. The value appears to be declining and may need further review. It has decreased from 1.83 Cr. (Mar 2025) to 1.73 Cr., marking a decrease of 0.10 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 23.40 Cr.. The value appears strong and on an upward trend. It has increased from 4.17 Cr. (Mar 2025) to 23.40 Cr., marking an increase of 19.23 Cr..
- For Total Assets, as of Sep 2025, the value is 25.13 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 25.13 Cr., marking an increase of 19.13 Cr..
However, the Borrowings (2.37 Cr.) are higher than the Reserves (-5.42 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -7.52 | -8.32 | -4.03 | -2.44 | -1.43 | -2.44 | -1.64 | -1.84 | -1.38 | -3.41 | -10.45 | -5.48 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 170.82 | 127.84 | 180.83 | 118.67 | 242.19 | 314.08 | 269.75 | 1,340.91 | 207.26 | 297.30 | 41.10 | 95.74 |
| Inventory Days | 25.08 | 52.12 | 57.70 | 52.64 | 27.85 | 2.84 | 48.41 | 251.66 | 126.26 | 151.45 | 203.69 | 0.00 |
| Days Payable | 7.82 | 10.23 | 48.49 | 30.92 | 171.12 | 100.18 | 170.00 | 526.37 | 84.17 | 154.85 | 71.82 | |
| Cash Conversion Cycle | 188.08 | 169.74 | 190.04 | 140.39 | 98.93 | 216.74 | 148.16 | 1,066.20 | 249.34 | 293.90 | 172.97 | 95.74 |
| Working Capital Days | 154.84 | 176.63 | 164.36 | 142.13 | 151.67 | 275.66 | 186.82 | 1,478.56 | 234.31 | 288.35 | 80.56 | -487.66 |
| ROCE % | 0.30% | -3.30% | -5.40% | -7.20% | 0.50% | -7.90% | -0.86% | -2.42% | 0.94% | -7.09% | -81.22% | -38.24% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -2.23 | -6.85 | -1.11 | 0.09 | -0.32 |
| Diluted EPS (Rs.) | -2.23 | -6.85 | -1.11 | 0.09 | -0.32 |
| Cash EPS (Rs.) | -1.98 | -6.59 | -0.87 | 0.31 | -0.14 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 2.29 | 4.52 | 11.37 | 12.47 | 12.38 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 2.29 | 4.52 | 11.37 | 12.47 | 12.38 |
| Revenue From Operations / Share (Rs.) | 1.36 | 2.50 | 11.37 | 14.17 | 2.62 |
| PBDIT / Share (Rs.) | -2.21 | -8.61 | -0.77 | 0.35 | -0.17 |
| PBIT / Share (Rs.) | -2.46 | -8.87 | -1.00 | 0.13 | -0.34 |
| PBT / Share (Rs.) | -2.61 | -9.07 | -1.07 | 0.12 | -0.42 |
| Net Profit / Share (Rs.) | -2.23 | -6.85 | -1.11 | 0.09 | -0.31 |
| PBDIT Margin (%) | -162.46 | -343.88 | -6.80 | 2.50 | -6.74 |
| PBIT Margin (%) | -180.94 | -354.11 | -8.82 | 0.92 | -13.17 |
| PBT Margin (%) | -192.10 | -362.08 | -9.41 | 0.88 | -16.05 |
| Net Profit Margin (%) | -164.00 | -273.38 | -9.72 | 0.64 | -12.15 |
| Return on Networth / Equity (%) | -97.26 | -151.50 | -9.72 | 0.73 | -2.57 |
| Return on Capital Employeed (%) | -73.50 | -157.73 | -8.00 | 0.91 | -2.43 |
| Return On Assets (%) | -33.41 | -81.43 | -5.97 | 0.54 | -1.81 |
| Long Term Debt / Equity (X) | 0.44 | 0.24 | 0.10 | 0.13 | 0.13 |
| Total Debt / Equity (X) | 1.34 | 0.65 | 0.26 | 0.13 | 0.13 |
| Asset Turnover Ratio (%) | 0.18 | 0.18 | 0.64 | 0.82 | 0.12 |
| Current Ratio (X) | 0.51 | 1.23 | 2.59 | 5.95 | 4.36 |
| Quick Ratio (X) | 0.51 | 0.53 | 1.93 | 4.31 | 3.93 |
| Inventory Turnover Ratio (X) | 0.04 | 0.54 | 0.72 | 1.04 | 0.00 |
| Interest Coverage Ratio (X) | -14.57 | -43.12 | -11.44 | 70.51 | -2.34 |
| Interest Coverage Ratio (Post Tax) (X) | -13.71 | -33.28 | -15.34 | 19.14 | -3.22 |
| Enterprise Value (Cr.) | 6.63 | 6.31 | 5.59 | 5.92 | 2.86 |
| EV / Net Operating Revenue (X) | 5.42 | 2.80 | 0.54 | 0.46 | 1.21 |
| EV / EBITDA (X) | -3.34 | -0.81 | -8.02 | 18.48 | -17.93 |
| MarketCap / Net Operating Revenue (X) | 3.33 | 1.65 | 0.33 | 0.40 | 0.79 |
| Price / BV (X) | 1.97 | 0.91 | 0.33 | 0.45 | 0.16 |
| Price / Net Operating Revenue (X) | 3.33 | 1.65 | 0.33 | 0.40 | 0.79 |
| EarningsYield | -0.49 | -1.66 | -0.29 | 0.01 | -0.15 |
After reviewing the key financial ratios for Gravity (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -2.23. This value is below the healthy minimum of 5. It has increased from -6.85 (Mar 24) to -2.23, marking an increase of 4.62.
- For Diluted EPS (Rs.), as of Mar 25, the value is -2.23. This value is below the healthy minimum of 5. It has increased from -6.85 (Mar 24) to -2.23, marking an increase of 4.62.
- For Cash EPS (Rs.), as of Mar 25, the value is -1.98. This value is below the healthy minimum of 3. It has increased from -6.59 (Mar 24) to -1.98, marking an increase of 4.61.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.29. It has decreased from 4.52 (Mar 24) to 2.29, marking a decrease of 2.23.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.29. It has decreased from 4.52 (Mar 24) to 2.29, marking a decrease of 2.23.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1.36. It has decreased from 2.50 (Mar 24) to 1.36, marking a decrease of 1.14.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -2.21. This value is below the healthy minimum of 2. It has increased from -8.61 (Mar 24) to -2.21, marking an increase of 6.40.
- For PBIT / Share (Rs.), as of Mar 25, the value is -2.46. This value is below the healthy minimum of 0. It has increased from -8.87 (Mar 24) to -2.46, marking an increase of 6.41.
- For PBT / Share (Rs.), as of Mar 25, the value is -2.61. This value is below the healthy minimum of 0. It has increased from -9.07 (Mar 24) to -2.61, marking an increase of 6.46.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -2.23. This value is below the healthy minimum of 2. It has increased from -6.85 (Mar 24) to -2.23, marking an increase of 4.62.
- For PBDIT Margin (%), as of Mar 25, the value is -162.46. This value is below the healthy minimum of 10. It has increased from -343.88 (Mar 24) to -162.46, marking an increase of 181.42.
- For PBIT Margin (%), as of Mar 25, the value is -180.94. This value is below the healthy minimum of 10. It has increased from -354.11 (Mar 24) to -180.94, marking an increase of 173.17.
- For PBT Margin (%), as of Mar 25, the value is -192.10. This value is below the healthy minimum of 10. It has increased from -362.08 (Mar 24) to -192.10, marking an increase of 169.98.
- For Net Profit Margin (%), as of Mar 25, the value is -164.00. This value is below the healthy minimum of 5. It has increased from -273.38 (Mar 24) to -164.00, marking an increase of 109.38.
- For Return on Networth / Equity (%), as of Mar 25, the value is -97.26. This value is below the healthy minimum of 15. It has increased from -151.50 (Mar 24) to -97.26, marking an increase of 54.24.
- For Return on Capital Employeed (%), as of Mar 25, the value is -73.50. This value is below the healthy minimum of 10. It has increased from -157.73 (Mar 24) to -73.50, marking an increase of 84.23.
- For Return On Assets (%), as of Mar 25, the value is -33.41. This value is below the healthy minimum of 5. It has increased from -81.43 (Mar 24) to -33.41, marking an increase of 48.02.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.44. This value is within the healthy range. It has increased from 0.24 (Mar 24) to 0.44, marking an increase of 0.20.
- For Total Debt / Equity (X), as of Mar 25, the value is 1.34. This value exceeds the healthy maximum of 1. It has increased from 0.65 (Mar 24) to 1.34, marking an increase of 0.69.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.18. There is no change compared to the previous period (Mar 24) which recorded 0.18.
- For Current Ratio (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1.5. It has decreased from 1.23 (Mar 24) to 0.51, marking a decrease of 0.72.
- For Quick Ratio (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.53 (Mar 24) to 0.51, marking a decrease of 0.02.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 4. It has decreased from 0.54 (Mar 24) to 0.04, marking a decrease of 0.50.
- For Interest Coverage Ratio (X), as of Mar 25, the value is -14.57. This value is below the healthy minimum of 3. It has increased from -43.12 (Mar 24) to -14.57, marking an increase of 28.55.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -13.71. This value is below the healthy minimum of 3. It has increased from -33.28 (Mar 24) to -13.71, marking an increase of 19.57.
- For Enterprise Value (Cr.), as of Mar 25, the value is 6.63. It has increased from 6.31 (Mar 24) to 6.63, marking an increase of 0.32.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.42. This value exceeds the healthy maximum of 3. It has increased from 2.80 (Mar 24) to 5.42, marking an increase of 2.62.
- For EV / EBITDA (X), as of Mar 25, the value is -3.34. This value is below the healthy minimum of 5. It has decreased from -0.81 (Mar 24) to -3.34, marking a decrease of 2.53.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.33. This value exceeds the healthy maximum of 3. It has increased from 1.65 (Mar 24) to 3.33, marking an increase of 1.68.
- For Price / BV (X), as of Mar 25, the value is 1.97. This value is within the healthy range. It has increased from 0.91 (Mar 24) to 1.97, marking an increase of 1.06.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.33. This value exceeds the healthy maximum of 3. It has increased from 1.65 (Mar 24) to 3.33, marking an increase of 1.68.
- For EarningsYield, as of Mar 25, the value is -0.49. This value is below the healthy minimum of 5. It has increased from -1.66 (Mar 24) to -0.49, marking an increase of 1.17.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Gravity (India) Ltd:
- Net Profit Margin: -164%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -73.5% (Industry Average ROCE: 16.06%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -97.26% (Industry Average ROE: 21.2%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -13.71
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.51
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 6.57 (Industry average Stock P/E: 14.43)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 1.34
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -164%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Textiles - Weaving | Rajlaxmi Commercial Complex, Building No. Q17, Gr.Floor Thane Maharashtra 421302 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Varun Thakkar | Managing Director |
| Mrs. Dakshaben R Thakkar | Director |
| Mr. Samir Ruparelia | Independent Director |
| Ms. Dipti Kadam | Independent Director |
| Ms. Komal Patel | Independent Director |
FAQ
What is the intrinsic value of Gravity (India) Ltd?
Gravity (India) Ltd's intrinsic value (as of 24 December 2025) is 14.00 which is 23.89% higher the current market price of 11.30, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 10.2 Cr. market cap, FY2025-2026 high/low of 13.0/3.72, reserves of ₹-5.42 Cr, and liabilities of 25.13 Cr.
What is the Market Cap of Gravity (India) Ltd?
The Market Cap of Gravity (India) Ltd is 10.2 Cr..
What is the current Stock Price of Gravity (India) Ltd as on 24 December 2025?
The current stock price of Gravity (India) Ltd as on 24 December 2025 is 11.3.
What is the High / Low of Gravity (India) Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Gravity (India) Ltd stocks is 13.0/3.72.
What is the Stock P/E of Gravity (India) Ltd?
The Stock P/E of Gravity (India) Ltd is 6.57.
What is the Book Value of Gravity (India) Ltd?
The Book Value of Gravity (India) Ltd is 3.98.
What is the Dividend Yield of Gravity (India) Ltd?
The Dividend Yield of Gravity (India) Ltd is 0.00 %.
What is the ROCE of Gravity (India) Ltd?
The ROCE of Gravity (India) Ltd is 38.2 %.
What is the ROE of Gravity (India) Ltd?
The ROE of Gravity (India) Ltd is 65.6 %.
What is the Face Value of Gravity (India) Ltd?
The Face Value of Gravity (India) Ltd is 10.0.