Share Price and Basic Stock Data
Last Updated: January 15, 2026, 2:48 am
| PEG Ratio | 0.96 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
GRP Ltd operates in the rubber processing and rubber products industry, with a current market capitalization of ₹969 Cr. The company’s share price stood at ₹1,817, reflecting a price-to-earnings (P/E) ratio of 35.2. Over the last few quarters, GRP Ltd reported fluctuating sales figures, with ₹117.03 Cr in September 2022, peaking at ₹137.94 Cr in March 2024, and most recently recording ₹114.41 Cr in September 2023. The trailing twelve months (TTM) sales amounted to ₹549 Cr, indicating an upward trend from ₹451 Cr in March 2023. This growth trajectory aligns with the overall industry recovery post-pandemic, as consumer demand for rubber products has rebounded significantly. The company’s operational efficiency is evidenced by its operating profit margin (OPM), which rose to 9.68% in September 2023, compared to 5.11% in September 2022, demonstrating improved cost management and pricing power in a competitive market.
Profitability and Efficiency Metrics
GRP Ltd’s profitability metrics indicate a robust financial performance, with a reported net profit of ₹28 Cr and a return on equity (ROE) of 17.4%. The company’s operating profit for the quarter ending September 2023 was ₹11.08 Cr, with an OPM of 9.68%, showcasing its ability to maintain profitability amidst rising operational costs. The interest coverage ratio (ICR) stood at 6.63x, indicating a strong capacity to meet interest obligations, which is commendable compared to the industry average. However, the company’s net profit margin of 5.57% for the fiscal year ending March 2025 suggests a need for further improvement in cost management. The cash conversion cycle (CCC) of 103 days highlights some inefficiencies in working capital management, particularly in inventory and receivables management, which could pose risks if not addressed promptly.
Balance Sheet Strength and Financial Ratios
On the balance sheet front, GRP Ltd reported reserves of ₹176 Cr against borrowings of ₹204 Cr, resulting in a debt-to-equity ratio of 0.76x, which is relatively high compared to industry norms, indicating a moderate financial risk. The company’s total assets rose to ₹453 Cr as of September 2025, reflecting a strong asset base supported by fixed assets of ₹218 Cr. The book value per share stood at ₹359.31, while the price-to-book value (P/BV) ratio was recorded at 7.74x, indicating a premium valuation that suggests investor confidence in future growth. Furthermore, the return on capital employed (ROCE) improved to 17.5%, which is favorable when compared to the sector average, highlighting effective use of capital. However, the increase in borrowings over the years raises concerns about the company’s leverage and its ability to sustain growth without increasing financial risk.
Shareholding Pattern and Investor Confidence
Investor sentiment towards GRP Ltd appears cautiously optimistic, as indicated by the shareholding pattern. Promoters hold a significant 40.06% stake, demonstrating commitment to the company’s long-term vision. The public holds the majority at 59.93%, while foreign institutional investors (FIIs) and domestic institutional investors (DIIs) have negligible stakes of 0.02% and 0.00%, respectively. The number of shareholders has increased to 8,795, reflecting growing retail interest. However, the lack of institutional backing could be a concern, as it typically indicates limited confidence among larger investors. The dividend payout ratio of 16.28% for the fiscal year ending March 2025 indicates a balanced approach to returning capital to shareholders while retaining sufficient earnings for reinvestment, which may enhance investor confidence in the company’s growth trajectory.
Outlook, Risks, and Final Insight
Looking ahead, GRP Ltd faces both opportunities and challenges. The ongoing recovery in the rubber products sector presents growth potential, especially with projected sales growth indicated by the rising quarterly figures. However, the company must navigate risks related to its high debt levels, which could impact financial flexibility during downturns. Additionally, the working capital inefficiencies highlighted by the CCC may hinder operational performance if not addressed. The company’s ability to manage costs effectively while capitalizing on rising demand will be crucial for maintaining profitability. Should GRP Ltd successfully optimize its operations and leverage its market position, it could enhance shareholder value significantly. Conversely, failure to manage debt and operational challenges could adversely affect its financial stability and growth prospects.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Indag Rubber Ltd | 311 Cr. | 118 | 169/115 | 51.0 | 87.8 | 2.03 % | 2.93 % | 2.86 % | 2.00 |
| Eastern Treads Ltd | 16.5 Cr. | 31.5 | 41.4/27.0 | 25.8 | 0.00 % | 6.31 % | % | 10.0 | |
| Dolfin Rubbers Ltd | 180 Cr. | 180 | 240/167 | 39.0 | 35.7 | 0.00 % | 17.1 % | 16.5 % | 10.0 |
| Vikas Ecotech Ltd | 288 Cr. | 1.63 | 3.18/1.45 | 67.7 | 2.22 | 0.00 % | 2.75 % | 1.37 % | 1.00 |
| Modi Rubber Ltd | 311 Cr. | 124 | 168/87.2 | 18.5 | 276 | 0.00 % | 3.28 % | 2.89 % | 10.0 |
| Industry Average | 549.63 Cr | 313.04 | 35.47 | 111.34 | 0.52% | 8.24% | 9.09% | 6.22 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 117.03 | 114.29 | 95.54 | 99.34 | 114.41 | 109.69 | 137.94 | 126.20 | 131.65 | 132.26 | 160.34 | 123.75 | 132.36 |
| Expenses | 111.05 | 107.44 | 89.70 | 92.83 | 103.33 | 99.27 | 115.22 | 113.42 | 121.85 | 119.62 | 127.49 | 113.82 | 121.74 |
| Operating Profit | 5.98 | 6.85 | 5.84 | 6.51 | 11.08 | 10.42 | 22.72 | 12.78 | 9.80 | 12.64 | 32.85 | 9.93 | 10.62 |
| OPM % | 5.11% | 5.99% | 6.11% | 6.55% | 9.68% | 9.50% | 16.47% | 10.13% | 7.44% | 9.56% | 20.49% | 8.02% | 8.02% |
| Other Income | 6.40 | 1.84 | 1.16 | 0.52 | 0.43 | 0.48 | -2.23 | 0.47 | 0.24 | 0.40 | 0.25 | 0.93 | 0.78 |
| Interest | 1.48 | 1.63 | 1.78 | 1.80 | 1.88 | 1.91 | 1.69 | 2.10 | 2.18 | 2.94 | 3.25 | 3.39 | 3.54 |
| Depreciation | 3.28 | 3.05 | 2.93 | 2.76 | 2.98 | 3.28 | 3.44 | 3.83 | 3.97 | 4.05 | 4.16 | 4.25 | 4.54 |
| Profit before tax | 7.62 | 4.01 | 2.29 | 2.47 | 6.65 | 5.71 | 15.36 | 7.32 | 3.89 | 6.05 | 25.69 | 3.22 | 3.32 |
| Tax % | 19.16% | 1.50% | -20.09% | 20.65% | 29.32% | 24.52% | 23.96% | 40.30% | 35.48% | 27.44% | 24.29% | 45.65% | 40.96% |
| Net Profit | 6.15 | 3.95 | 2.75 | 1.97 | 4.69 | 4.31 | 11.67 | 4.37 | 2.51 | 4.38 | 19.45 | 1.75 | 1.96 |
| EPS in Rs | 11.60 | 7.45 | 5.19 | 3.72 | 8.85 | 8.13 | 22.02 | 8.25 | 4.71 | 8.21 | 36.47 | 3.28 | 3.68 |
Last Updated: January 1, 2026, 1:46 pm
Below is a detailed analysis of the quarterly data for GRP Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 132.36 Cr.. The value appears strong and on an upward trend. It has increased from 123.75 Cr. (Jun 2025) to 132.36 Cr., marking an increase of 8.61 Cr..
- For Expenses, as of Sep 2025, the value is 121.74 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 113.82 Cr. (Jun 2025) to 121.74 Cr., marking an increase of 7.92 Cr..
- For Operating Profit, as of Sep 2025, the value is 10.62 Cr.. The value appears strong and on an upward trend. It has increased from 9.93 Cr. (Jun 2025) to 10.62 Cr., marking an increase of 0.69 Cr..
- For OPM %, as of Sep 2025, the value is 8.02%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 8.02%.
- For Other Income, as of Sep 2025, the value is 0.78 Cr.. The value appears to be declining and may need further review. It has decreased from 0.93 Cr. (Jun 2025) to 0.78 Cr., marking a decrease of 0.15 Cr..
- For Interest, as of Sep 2025, the value is 3.54 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.39 Cr. (Jun 2025) to 3.54 Cr., marking an increase of 0.15 Cr..
- For Depreciation, as of Sep 2025, the value is 4.54 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4.25 Cr. (Jun 2025) to 4.54 Cr., marking an increase of 0.29 Cr..
- For Profit before tax, as of Sep 2025, the value is 3.32 Cr.. The value appears strong and on an upward trend. It has increased from 3.22 Cr. (Jun 2025) to 3.32 Cr., marking an increase of 0.10 Cr..
- For Tax %, as of Sep 2025, the value is 40.96%. The value appears to be improving (decreasing) as expected. It has decreased from 45.65% (Jun 2025) to 40.96%, marking a decrease of 4.69%.
- For Net Profit, as of Sep 2025, the value is 1.96 Cr.. The value appears strong and on an upward trend. It has increased from 1.75 Cr. (Jun 2025) to 1.96 Cr., marking an increase of 0.21 Cr..
- For EPS in Rs, as of Sep 2025, the value is 3.68. The value appears strong and on an upward trend. It has increased from 3.28 (Jun 2025) to 3.68, marking an increase of 0.40.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:18 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 309 | 339 | 315 | 304 | 300 | 357 | 349 | 280 | 388 | 451 | 461 | 550 | 549 |
| Expenses | 273 | 317 | 286 | 278 | 281 | 332 | 330 | 263 | 364 | 426 | 411 | 482 | 483 |
| Operating Profit | 36 | 22 | 29 | 26 | 18 | 25 | 19 | 17 | 24 | 25 | 51 | 69 | 66 |
| OPM % | 12% | 7% | 9% | 9% | 6% | 7% | 5% | 6% | 6% | 6% | 11% | 13% | 12% |
| Other Income | 1 | 8 | -0 | 3 | 1 | 0 | 1 | 2 | 0 | 10 | -1 | 1 | 2 |
| Interest | 7 | 5 | 4 | 4 | 4 | 5 | 8 | 5 | 5 | 6 | 7 | 10 | 13 |
| Depreciation | 12 | 15 | 14 | 14 | 14 | 13 | 14 | 13 | 12 | 13 | 12 | 16 | 17 |
| Profit before tax | 18 | 11 | 10 | 11 | 1 | 7 | -2 | 1 | 7 | 15 | 30 | 43 | 38 |
| Tax % | 39% | 19% | 24% | 35% | 197% | 26% | -232% | -127% | 23% | 9% | 25% | 28% | |
| Net Profit | 11 | 9 | 8 | 7 | -1 | 5 | 3 | 2 | 6 | 14 | 23 | 31 | 28 |
| EPS in Rs | 20.47 | 16.74 | 14.92 | 13.00 | -1.42 | 10.06 | 5.60 | 3.15 | 10.87 | 26.32 | 42.72 | 57.56 | 51.64 |
| Dividend Payout % | 20% | 17% | 17% | 19% | -22% | 20% | 25% | 20% | 21% | 16% | 22% | 25% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -18.18% | -11.11% | -12.50% | -114.29% | 600.00% | -40.00% | -33.33% | 200.00% | 133.33% | 64.29% | 34.78% |
| Change in YoY Net Profit Growth (%) | 0.00% | 7.07% | -1.39% | -101.79% | 714.29% | -640.00% | 6.67% | 233.33% | -66.67% | -69.05% | -29.50% |
GRP Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 10% |
| 3 Years: | 12% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 61% |
| 3 Years: | 70% |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 61% |
| 3 Years: | 62% |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 10% |
| 3 Years: | 14% |
| Last Year: | 17% |
Last Updated: September 5, 2025, 5:25 am
Balance Sheet
Last Updated: December 4, 2025, 1:19 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 5 |
| Reserves | 105 | 111 | 118 | 125 | 123 | 128 | 126 | 130 | 135 | 146 | 165 | 186 | 176 |
| Borrowings | 85 | 67 | 68 | 67 | 57 | 65 | 86 | 72 | 101 | 89 | 113 | 147 | 204 |
| Other Liabilities | 52 | 53 | 50 | 51 | 48 | 52 | 56 | 44 | 59 | 50 | 63 | 74 | 68 |
| Total Liabilities | 242 | 233 | 237 | 244 | 230 | 247 | 269 | 248 | 296 | 287 | 342 | 412 | 453 |
| Fixed Assets | 136 | 130 | 132 | 134 | 126 | 122 | 122 | 110 | 122 | 103 | 160 | 182 | 218 |
| CWIP | 4 | 6 | 2 | 2 | 2 | 1 | 2 | 2 | 0 | 11 | 1 | 27 | 9 |
| Investments | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 15 | 16 | 2 | 2 | 24 |
| Other Assets | 102 | 97 | 102 | 107 | 100 | 123 | 144 | 135 | 158 | 156 | 180 | 201 | 201 |
| Total Assets | 242 | 233 | 237 | 244 | 230 | 247 | 269 | 248 | 296 | 287 | 342 | 412 | 453 |
Below is a detailed analysis of the balance sheet data for GRP Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.00 Cr..
- For Reserves, as of Sep 2025, the value is 176.00 Cr.. The value appears to be declining and may need further review. It has decreased from 186.00 Cr. (Mar 2025) to 176.00 Cr., marking a decrease of 10.00 Cr..
- For Borrowings, as of Sep 2025, the value is 204.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 147.00 Cr. (Mar 2025) to 204.00 Cr., marking an increase of 57.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 68.00 Cr.. The value appears to be improving (decreasing). It has decreased from 74.00 Cr. (Mar 2025) to 68.00 Cr., marking a decrease of 6.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 453.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 412.00 Cr. (Mar 2025) to 453.00 Cr., marking an increase of 41.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 218.00 Cr.. The value appears strong and on an upward trend. It has increased from 182.00 Cr. (Mar 2025) to 218.00 Cr., marking an increase of 36.00 Cr..
- For CWIP, as of Sep 2025, the value is 9.00 Cr.. The value appears to be declining and may need further review. It has decreased from 27.00 Cr. (Mar 2025) to 9.00 Cr., marking a decrease of 18.00 Cr..
- For Investments, as of Sep 2025, the value is 24.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Mar 2025) to 24.00 Cr., marking an increase of 22.00 Cr..
- For Other Assets, as of Sep 2025, the value is 201.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 201.00 Cr..
- For Total Assets, as of Sep 2025, the value is 453.00 Cr.. The value appears strong and on an upward trend. It has increased from 412.00 Cr. (Mar 2025) to 453.00 Cr., marking an increase of 41.00 Cr..
However, the Borrowings (204.00 Cr.) are higher than the Reserves (176.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -49.00 | -45.00 | -39.00 | -41.00 | -39.00 | -40.00 | -67.00 | -55.00 | -77.00 | -64.00 | -62.00 | -78.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 54 | 63 | 58 | 63 | 67 | 68 | 83 | 81 | 57 | 84 | 67 |
| Inventory Days | 84 | 62 | 82 | 121 | 91 | 74 | 100 | 117 | 107 | 81 | 86 | 77 |
| Days Payable | 47 | 42 | 46 | 42 | 42 | 46 | 50 | 43 | 50 | 27 | 42 | 41 |
| Cash Conversion Cycle | 95 | 74 | 99 | 137 | 112 | 95 | 118 | 158 | 138 | 111 | 127 | 103 |
| Working Capital Days | 6 | 3 | 10 | 22 | 22 | 22 | 21 | 46 | 38 | 37 | 27 | 18 |
| ROCE % | 14% | 8% | 8% | 8% | 3% | 6% | 3% | 2% | 6% | 9% | 15% | 18% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 57.57 | 169.78 | 104.61 | 43.20 | 12.52 |
| Diluted EPS (Rs.) | 57.57 | 169.78 | 104.61 | 43.20 | 12.52 |
| Cash EPS (Rs.) | 87.60 | 263.31 | 198.41 | 136.20 | 107.44 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 359.31 | 1250.59 | 1105.68 | 1021.70 | 986.88 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 359.31 | 1250.59 | 1105.68 | 1021.70 | 986.88 |
| Revenue From Operations / Share (Rs.) | 1032.11 | 3460.43 | 3382.58 | 2913.25 | 2098.35 |
| PBDIT / Share (Rs.) | 130.17 | 392.48 | 257.31 | 182.67 | 140.94 |
| PBIT / Share (Rs.) | 100.14 | 298.95 | 163.51 | 89.67 | 46.02 |
| PBT / Share (Rs.) | 80.50 | 226.37 | 114.79 | 55.81 | 5.52 |
| Net Profit / Share (Rs.) | 57.57 | 169.78 | 104.61 | 43.20 | 12.52 |
| NP After MI And SOA / Share (Rs.) | 57.56 | 169.78 | 104.61 | 43.20 | 12.52 |
| PBDIT Margin (%) | 12.61 | 11.34 | 7.60 | 6.27 | 6.71 |
| PBIT Margin (%) | 9.70 | 8.63 | 4.83 | 3.07 | 2.19 |
| PBT Margin (%) | 7.79 | 6.54 | 3.39 | 1.91 | 0.26 |
| Net Profit Margin (%) | 5.57 | 4.90 | 3.09 | 1.48 | 0.59 |
| NP After MI And SOA Margin (%) | 5.57 | 4.90 | 3.09 | 1.48 | 0.59 |
| Return on Networth / Equity (%) | 16.02 | 13.57 | 9.46 | 4.22 | 1.26 |
| Return on Capital Employeed (%) | 21.53 | 19.45 | 11.70 | 6.52 | 3.73 |
| Return On Assets (%) | 7.45 | 6.61 | 4.86 | 1.94 | 0.67 |
| Long Term Debt / Equity (X) | 0.19 | 0.13 | 0.16 | 0.21 | 0.11 |
| Total Debt / Equity (X) | 0.76 | 0.67 | 0.59 | 0.73 | 0.51 |
| Asset Turnover Ratio (%) | 1.46 | 1.47 | 1.55 | 1.42 | 1.07 |
| Current Ratio (X) | 1.18 | 1.26 | 1.61 | 1.50 | 1.58 |
| Quick Ratio (X) | 0.85 | 0.90 | 1.15 | 1.03 | 1.07 |
| Inventory Turnover Ratio (X) | 10.73 | 4.48 | 4.12 | 3.99 | 2.98 |
| Dividend Payout Ratio (NP) (%) | 16.28 | 10.01 | 8.60 | 5.78 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 10.70 | 6.45 | 4.53 | 1.83 | 0.00 |
| Earning Retention Ratio (%) | 83.72 | 89.99 | 91.40 | 94.22 | 0.00 |
| Cash Earning Retention Ratio (%) | 89.30 | 93.55 | 95.47 | 98.17 | 0.00 |
| Interest Coverage Ratio (X) | 6.63 | 7.19 | 5.28 | 5.39 | 3.48 |
| Interest Coverage Ratio (Post Tax) (X) | 3.93 | 4.44 | 3.15 | 2.28 | 1.31 |
| Enterprise Value (Cr.) | 1628.42 | 978.43 | 431.00 | 284.94 | 159.40 |
| EV / Net Operating Revenue (X) | 2.96 | 2.12 | 0.95 | 0.73 | 0.56 |
| EV / EBITDA (X) | 23.46 | 18.70 | 12.56 | 11.70 | 8.48 |
| MarketCap / Net Operating Revenue (X) | 2.70 | 1.88 | 0.76 | 0.47 | 0.37 |
| Retention Ratios (%) | 83.71 | 89.98 | 91.39 | 94.21 | 0.00 |
| Price / BV (X) | 7.74 | 5.19 | 2.33 | 1.36 | 0.80 |
| Price / Net Operating Revenue (X) | 2.70 | 1.88 | 0.76 | 0.47 | 0.37 |
| EarningsYield | 0.02 | 0.02 | 0.04 | 0.03 | 0.01 |
After reviewing the key financial ratios for GRP Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 57.57. This value is within the healthy range. It has decreased from 169.78 (Mar 24) to 57.57, marking a decrease of 112.21.
- For Diluted EPS (Rs.), as of Mar 25, the value is 57.57. This value is within the healthy range. It has decreased from 169.78 (Mar 24) to 57.57, marking a decrease of 112.21.
- For Cash EPS (Rs.), as of Mar 25, the value is 87.60. This value is within the healthy range. It has decreased from 263.31 (Mar 24) to 87.60, marking a decrease of 175.71.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 359.31. It has decreased from 1,250.59 (Mar 24) to 359.31, marking a decrease of 891.28.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 359.31. It has decreased from 1,250.59 (Mar 24) to 359.31, marking a decrease of 891.28.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,032.11. It has decreased from 3,460.43 (Mar 24) to 1,032.11, marking a decrease of 2,428.32.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 130.17. This value is within the healthy range. It has decreased from 392.48 (Mar 24) to 130.17, marking a decrease of 262.31.
- For PBIT / Share (Rs.), as of Mar 25, the value is 100.14. This value is within the healthy range. It has decreased from 298.95 (Mar 24) to 100.14, marking a decrease of 198.81.
- For PBT / Share (Rs.), as of Mar 25, the value is 80.50. This value is within the healthy range. It has decreased from 226.37 (Mar 24) to 80.50, marking a decrease of 145.87.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 57.57. This value is within the healthy range. It has decreased from 169.78 (Mar 24) to 57.57, marking a decrease of 112.21.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 57.56. This value is within the healthy range. It has decreased from 169.78 (Mar 24) to 57.56, marking a decrease of 112.22.
- For PBDIT Margin (%), as of Mar 25, the value is 12.61. This value is within the healthy range. It has increased from 11.34 (Mar 24) to 12.61, marking an increase of 1.27.
- For PBIT Margin (%), as of Mar 25, the value is 9.70. This value is below the healthy minimum of 10. It has increased from 8.63 (Mar 24) to 9.70, marking an increase of 1.07.
- For PBT Margin (%), as of Mar 25, the value is 7.79. This value is below the healthy minimum of 10. It has increased from 6.54 (Mar 24) to 7.79, marking an increase of 1.25.
- For Net Profit Margin (%), as of Mar 25, the value is 5.57. This value is within the healthy range. It has increased from 4.90 (Mar 24) to 5.57, marking an increase of 0.67.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.57. This value is below the healthy minimum of 8. It has increased from 4.90 (Mar 24) to 5.57, marking an increase of 0.67.
- For Return on Networth / Equity (%), as of Mar 25, the value is 16.02. This value is within the healthy range. It has increased from 13.57 (Mar 24) to 16.02, marking an increase of 2.45.
- For Return on Capital Employeed (%), as of Mar 25, the value is 21.53. This value is within the healthy range. It has increased from 19.45 (Mar 24) to 21.53, marking an increase of 2.08.
- For Return On Assets (%), as of Mar 25, the value is 7.45. This value is within the healthy range. It has increased from 6.61 (Mar 24) to 7.45, marking an increase of 0.84.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 0.2. It has increased from 0.13 (Mar 24) to 0.19, marking an increase of 0.06.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.76. This value is within the healthy range. It has increased from 0.67 (Mar 24) to 0.76, marking an increase of 0.09.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.46. It has decreased from 1.47 (Mar 24) to 1.46, marking a decrease of 0.01.
- For Current Ratio (X), as of Mar 25, the value is 1.18. This value is below the healthy minimum of 1.5. It has decreased from 1.26 (Mar 24) to 1.18, marking a decrease of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 1. It has decreased from 0.90 (Mar 24) to 0.85, marking a decrease of 0.05.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 10.73. This value exceeds the healthy maximum of 8. It has increased from 4.48 (Mar 24) to 10.73, marking an increase of 6.25.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 16.28. This value is below the healthy minimum of 20. It has increased from 10.01 (Mar 24) to 16.28, marking an increase of 6.27.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 10.70. This value is below the healthy minimum of 20. It has increased from 6.45 (Mar 24) to 10.70, marking an increase of 4.25.
- For Earning Retention Ratio (%), as of Mar 25, the value is 83.72. This value exceeds the healthy maximum of 70. It has decreased from 89.99 (Mar 24) to 83.72, marking a decrease of 6.27.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 89.30. This value exceeds the healthy maximum of 70. It has decreased from 93.55 (Mar 24) to 89.30, marking a decrease of 4.25.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 6.63. This value is within the healthy range. It has decreased from 7.19 (Mar 24) to 6.63, marking a decrease of 0.56.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.93. This value is within the healthy range. It has decreased from 4.44 (Mar 24) to 3.93, marking a decrease of 0.51.
- For Enterprise Value (Cr.), as of Mar 25, the value is 1,628.42. It has increased from 978.43 (Mar 24) to 1,628.42, marking an increase of 649.99.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.96. This value is within the healthy range. It has increased from 2.12 (Mar 24) to 2.96, marking an increase of 0.84.
- For EV / EBITDA (X), as of Mar 25, the value is 23.46. This value exceeds the healthy maximum of 15. It has increased from 18.70 (Mar 24) to 23.46, marking an increase of 4.76.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.70. This value is within the healthy range. It has increased from 1.88 (Mar 24) to 2.70, marking an increase of 0.82.
- For Retention Ratios (%), as of Mar 25, the value is 83.71. This value exceeds the healthy maximum of 70. It has decreased from 89.98 (Mar 24) to 83.71, marking a decrease of 6.27.
- For Price / BV (X), as of Mar 25, the value is 7.74. This value exceeds the healthy maximum of 3. It has increased from 5.19 (Mar 24) to 7.74, marking an increase of 2.55.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.70. This value is within the healthy range. It has increased from 1.88 (Mar 24) to 2.70, marking an increase of 0.82.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in GRP Ltd:
- Net Profit Margin: 5.57%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 21.53% (Industry Average ROCE: 8.24%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 16.02% (Industry Average ROE: 9.09%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.93
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.85
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 35 (Industry average Stock P/E: 35.47)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.76
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 5.57%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Rubber Processing/Rubber Products | Plot No 8, G.I.D.C. Estate, Bharuch District Gujarat 393002 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Rajendra V Gandhi | Executive Chairman |
| Mr. Harsh R Gandhi | Managing Director |
| Mr. Hemal H Gandhi | Executive Director |
| Mr. Saurabh S Shah | Independent Director |
| Mr. Vivek G Asrani | Independent Director |
| Mr. Anshul D Mittal | Independent Director |
| Mr. Belur Krishna Murthy Sethuram | Addnl. & Ind.Director |
FAQ
What is the intrinsic value of GRP Ltd?
GRP Ltd's intrinsic value (as of 15 January 2026) is ₹1669.73 which is 7.44% lower the current market price of ₹1,804.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹962 Cr. market cap, FY2025-2026 high/low of ₹3,304/1,604, reserves of ₹176 Cr, and liabilities of ₹453 Cr.
What is the Market Cap of GRP Ltd?
The Market Cap of GRP Ltd is 962 Cr..
What is the current Stock Price of GRP Ltd as on 15 January 2026?
The current stock price of GRP Ltd as on 15 January 2026 is ₹1,804.
What is the High / Low of GRP Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of GRP Ltd stocks is ₹3,304/1,604.
What is the Stock P/E of GRP Ltd?
The Stock P/E of GRP Ltd is 35.0.
What is the Book Value of GRP Ltd?
The Book Value of GRP Ltd is 340.
What is the Dividend Yield of GRP Ltd?
The Dividend Yield of GRP Ltd is 0.80 %.
What is the ROCE of GRP Ltd?
The ROCE of GRP Ltd is 17.5 %.
What is the ROE of GRP Ltd?
The ROE of GRP Ltd is 17.4 %.
What is the Face Value of GRP Ltd?
The Face Value of GRP Ltd is 10.0.