Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 2, 2026, 7:27 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532775 | NSE: GTLINFRA

GTL Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 2, 2026, 7:27 pm

Market Cap 1,575 Cr.
Current Price 1.24
High / Low 2.17/1.14
Stock P/E
Book Value 4.99
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for GTL Infrastructure Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Munoth Communication Ltd 7.33 Cr. 7.60 21.1/6.63 14.90.00 %1.61 %4.27 % 10.0
Indus Towers Ltd 1,16,674 Cr. 442 446/31312.5 1370.00 %29.0 %32.5 % 10.0
Avantel Ltd 4,177 Cr. 158 215/90.3107 12.70.13 %37.0 %28.6 % 2.00
ADC India Communications Ltd 699 Cr. 1,520 2,090/90138.7 1671.97 %46.6 %34.7 % 10.0
Shyam Telecom Ltd 13.6 Cr. 12.4 22.8/10.6 28.80.00 %%% 10.0
Industry Average16,997.10 Cr328.80142.9450.670.20%16.26%16.24%8.17

All Competitor Stocks of GTL Infrastructure Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 360360378353351338331332336338337335356
Expenses 358505242216236263291258271248291255243
Operating Profit 1-14513613611575407465914680113
OPM % 0%-40%36%39%33%22%12%22%19%27%14%24%32%
Other Income 54-5713944-1251033519
Interest 196195201196206193210220229241238253265
Depreciation 12912712082828033616063606460
Profit before tax -318-464-756-102-170-195-215-202-214-210-249-232-193
Tax % 0%0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit -318-464-756-102-170-195-215-202-214-210-249-232-193
EPS in Rs -0.25-0.37-0.60-0.08-0.13-0.15-0.17-0.16-0.17-0.16-0.19-0.18-0.15

Last Updated: January 1, 2026, 1:46 pm

Below is a detailed analysis of the quarterly data for GTL Infrastructure Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 356.00 Cr.. The value appears strong and on an upward trend. It has increased from 335.00 Cr. (Jun 2025) to 356.00 Cr., marking an increase of 21.00 Cr..
  • For Expenses, as of Sep 2025, the value is 243.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 255.00 Cr. (Jun 2025) to 243.00 Cr., marking a decrease of 12.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 113.00 Cr.. The value appears strong and on an upward trend. It has increased from 80.00 Cr. (Jun 2025) to 113.00 Cr., marking an increase of 33.00 Cr..
  • For OPM %, as of Sep 2025, the value is 32.00%. The value appears strong and on an upward trend. It has increased from 24.00% (Jun 2025) to 32.00%, marking an increase of 8.00%.
  • For Other Income, as of Sep 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Jun 2025) to 19.00 Cr., marking an increase of 14.00 Cr..
  • For Interest, as of Sep 2025, the value is 265.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 253.00 Cr. (Jun 2025) to 265.00 Cr., marking an increase of 12.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 60.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 64.00 Cr. (Jun 2025) to 60.00 Cr., marking a decrease of 4.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is -193.00 Cr.. The value appears strong and on an upward trend. It has increased from -232.00 Cr. (Jun 2025) to -193.00 Cr., marking an increase of 39.00 Cr..
  • For Tax %, as of Sep 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00%.
  • For Net Profit, as of Sep 2025, the value is -193.00 Cr.. The value appears strong and on an upward trend. It has increased from -232.00 Cr. (Jun 2025) to -193.00 Cr., marking an increase of 39.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is -0.15. The value appears strong and on an upward trend. It has increased from -0.18 (Jun 2025) to -0.15, marking an increase of 0.03.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:17 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6496009132,2832,3331,5001,4171,4101,4631,4581,3721,3441,367
Expenses 4003987091,2801,5991,3131,1459831,0291,0971,0061,0611,037
Operating Profit 2492022041,003735187272427434361366283330
OPM % 38%34%22%44%31%12%19%30%30%25%27%21%24%
Other Income -33-68-89-635-1,258-570-839-488-671-893351431
Interest 3783934691,024570533662663734782805929998
Depreciation 389256252743800624634547503504278244248
Profit before tax -550-515-605-1,399-1,893-1,539-1,864-1,271-1,475-1,817-681-875-885
Tax % 0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit -551-515-605-1,399-1,893-1,539-1,864-1,271-1,475-1,817-681-875-885
EPS in Rs -2.39-2.21-2.59-5.69-1.56-1.25-1.51-1.02-1.17-1.43-0.53-0.68-0.68
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)6.53%-17.48%-131.24%-35.31%18.70%-21.12%31.81%-16.05%-23.19%62.52%-28.49%
Change in YoY Net Profit Growth (%)0.00%-24.01%-113.76%95.93%54.01%-39.82%52.93%-47.86%-7.14%85.71%-91.01%

GTL Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:-1%
3 Years:-3%
TTM:0%
Compounded Profit Growth
10 Years:%
5 Years:3%
3 Years:-4%
TTM:-18%
Stock Price CAGR
10 Years:-4%
5 Years:15%
3 Years:0%
1 Year:-42%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 5:25 am

Balance Sheet

Last Updated: December 4, 2025, 1:19 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2,3072,3252,3362,46012,12512,31912,31912,49712,62312,67112,80712,80912,809
Reserves -1,320-1,879-2,146-2,750-8,915-10,649-12,512-13,784-15,369-17,212-17,894-18,770-19,196
Borrowings 4,9934,9554,93510,1024,9564,9135,6295,0854,8724,2813,9013,7153,429
Other Liabilities 6365064851,0645869831,9952,6493,4284,5315,3926,3636,854
Total Liabilities 6,6165,9075,61110,8768,7527,5667,4306,4475,5554,2714,2064,1173,896
Fixed Assets 3,5433,4023,2619,9247,9456,7956,4665,5154,5563,2203,0072,8452,775
CWIP 895446844236312800000
Investments 1,8721,8841,907601401160636569742627
Other Assets 1,1125673988096257248738429339821,1251,2461,094
Total Assets 6,6165,9075,61110,8768,7527,5667,4306,4475,5554,2714,2064,1173,896

Below is a detailed analysis of the balance sheet data for GTL Infrastructure Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 12,809.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 12,809.00 Cr..
  • For Reserves, as of Sep 2025, the value is -19,196.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -18,770.00 Cr. (Mar 2025) to -19,196.00 Cr., marking a decline of 426.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 3,429.00 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from 3,715.00 Cr. (Mar 2025) to 3,429.00 Cr., marking a decrease of 286.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 6,854.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6,363.00 Cr. (Mar 2025) to 6,854.00 Cr., marking an increase of 491.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 3,896.00 Cr.. The value appears to be improving (decreasing). It has decreased from 4,117.00 Cr. (Mar 2025) to 3,896.00 Cr., marking a decrease of 221.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 2,775.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,845.00 Cr. (Mar 2025) to 2,775.00 Cr., marking a decrease of 70.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 27.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 1.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,094.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,246.00 Cr. (Mar 2025) to 1,094.00 Cr., marking a decrease of 152.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 3,896.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4,117.00 Cr. (Mar 2025) to 3,896.00 Cr., marking a decrease of 221.00 Cr..

However, the Borrowings (3,429.00 Cr.) are higher than the Reserves (-19,196.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3225214491,239705264436419503495194635
Cash from Investing Activity +43-29-19-329-228102-64-40-64-34-1237
Cash from Financing Activity +-346-505-419-927-408-438-220-161-387-453-267-255
Net Cash Flow19-1312-1668-73152218528-85417

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow245.00198.00200.00-9.00731.00183.00267.00422.00430.00357.00363.00280.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days373734231226202722338422
Inventory Days
Days Payable
Cash Conversion Cycle373734231226202722338422
Working Capital Days119-7-114-433-60-1,284-1,730-1,762-1,845-1,986-2,199-2,519
ROCE %-2%-1%-1%4%1%-6%-6%-2%-2%-12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters3.32%3.32%3.28%3.28%3.28%3.28%3.28%3.28%3.28%3.28%3.28%3.28%
FIIs0.14%0.14%0.13%0.12%0.10%0.12%0.17%0.12%0.01%0.05%0.14%0.01%
DIIs45.98%45.94%45.47%45.17%44.42%43.25%42.18%37.00%36.14%35.20%33.78%32.87%
Public50.56%50.60%51.13%51.42%52.19%53.35%54.37%59.60%60.59%61.49%62.80%63.83%
No. of Shareholders11,32,99011,30,99911,32,47311,69,83712,33,97814,60,52817,72,09027,01,61727,82,32427,95,17228,72,66628,16,887

Shareholding Pattern Chart

No. of Shareholders

GTL Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.67-0.52-1.41-1.14-0.99
Diluted EPS (Rs.) -0.67-0.52-1.41-1.14-0.99
Cash EPS (Rs.) -0.49-0.31-1.04-0.76-0.57
Book Value[Excl.RevalReserv]/Share (Rs.) -4.85-4.17-3.78-2.41-1.36
Book Value[Incl.RevalReserv]/Share (Rs.) -4.85-4.17-3.78-2.41-1.36
Revenue From Operations / Share (Rs.) 1.051.071.151.161.13
PBDIT / Share (Rs.) 0.230.320.040.330.24
PBIT / Share (Rs.) 0.040.10-0.35-0.06-0.19
PBT / Share (Rs.) -0.68-0.53-1.43-1.17-1.02
Net Profit / Share (Rs.) -0.68-0.53-1.43-1.17-1.02
PBDIT Margin (%) 22.1230.403.7829.1121.87
PBIT Margin (%) 3.9710.14-30.76-5.28-16.93
PBT Margin (%) -65.11-49.66-124.62-100.81-90.14
Net Profit Margin (%) -65.11-49.66-124.62-100.81-90.14
Return on Capital Employeed (%) -0.97-3.0611.363.7036.52
Return On Assets (%) -21.25-16.19-42.54-26.54-19.71
Total Debt / Equity (X) -0.51-0.62-0.76-1.330.00
Asset Turnover Ratio (%) 0.320.320.290.240.20
Current Ratio (X) 0.120.110.100.100.11
Quick Ratio (X) 0.120.100.100.100.11
Inventory Turnover Ratio (X) 334.350.000.000.000.00
Interest Coverage Ratio (X) 0.320.510.070.580.46
Interest Coverage Ratio (Post Tax) (X) 0.050.17-0.57-0.10-0.36
Enterprise Value (Cr.) 4156.774975.734072.835395.51523.22
EV / Net Operating Revenue (X) 3.093.632.793.690.37
EV / EBITDA (X) 13.9811.9373.8812.671.70
MarketCap / Net Operating Revenue (X) 1.331.490.611.270.68
Price / BV (X) -0.28-0.38-0.18-0.61-0.56
Price / Net Operating Revenue (X) 1.331.490.611.270.68
EarningsYield -0.48-0.33-2.02-0.79-1.32

After reviewing the key financial ratios for GTL Infrastructure Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -0.67. This value is below the healthy minimum of 5. It has decreased from -0.52 (Mar 24) to -0.67, marking a decrease of 0.15.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -0.67. This value is below the healthy minimum of 5. It has decreased from -0.52 (Mar 24) to -0.67, marking a decrease of 0.15.
  • For Cash EPS (Rs.), as of Mar 25, the value is -0.49. This value is below the healthy minimum of 3. It has decreased from -0.31 (Mar 24) to -0.49, marking a decrease of 0.18.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -4.85. It has decreased from -4.17 (Mar 24) to -4.85, marking a decrease of 0.68.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -4.85. It has decreased from -4.17 (Mar 24) to -4.85, marking a decrease of 0.68.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1.05. It has decreased from 1.07 (Mar 24) to 1.05, marking a decrease of 0.02.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 2. It has decreased from 0.32 (Mar 24) to 0.23, marking a decrease of 0.09.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 0.04. This value is within the healthy range. It has decreased from 0.10 (Mar 24) to 0.04, marking a decrease of 0.06.
  • For PBT / Share (Rs.), as of Mar 25, the value is -0.68. This value is below the healthy minimum of 0. It has decreased from -0.53 (Mar 24) to -0.68, marking a decrease of 0.15.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -0.68. This value is below the healthy minimum of 2. It has decreased from -0.53 (Mar 24) to -0.68, marking a decrease of 0.15.
  • For PBDIT Margin (%), as of Mar 25, the value is 22.12. This value is within the healthy range. It has decreased from 30.40 (Mar 24) to 22.12, marking a decrease of 8.28.
  • For PBIT Margin (%), as of Mar 25, the value is 3.97. This value is below the healthy minimum of 10. It has decreased from 10.14 (Mar 24) to 3.97, marking a decrease of 6.17.
  • For PBT Margin (%), as of Mar 25, the value is -65.11. This value is below the healthy minimum of 10. It has decreased from -49.66 (Mar 24) to -65.11, marking a decrease of 15.45.
  • For Net Profit Margin (%), as of Mar 25, the value is -65.11. This value is below the healthy minimum of 5. It has decreased from -49.66 (Mar 24) to -65.11, marking a decrease of 15.45.
  • For Return on Capital Employeed (%), as of Mar 25, the value is -0.97. This value is below the healthy minimum of 10. It has increased from -3.06 (Mar 24) to -0.97, marking an increase of 2.09.
  • For Return On Assets (%), as of Mar 25, the value is -21.25. This value is below the healthy minimum of 5. It has decreased from -16.19 (Mar 24) to -21.25, marking a decrease of 5.06.
  • For Total Debt / Equity (X), as of Mar 25, the value is -0.51. This value is within the healthy range. It has increased from -0.62 (Mar 24) to -0.51, marking an increase of 0.11.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.32. There is no change compared to the previous period (Mar 24) which recorded 0.32.
  • For Current Ratio (X), as of Mar 25, the value is 0.12. This value is below the healthy minimum of 1.5. It has increased from 0.11 (Mar 24) to 0.12, marking an increase of 0.01.
  • For Quick Ratio (X), as of Mar 25, the value is 0.12. This value is below the healthy minimum of 1. It has increased from 0.10 (Mar 24) to 0.12, marking an increase of 0.02.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 334.35. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 334.35, marking an increase of 334.35.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 0.32. This value is below the healthy minimum of 3. It has decreased from 0.51 (Mar 24) to 0.32, marking a decrease of 0.19.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.05. This value is below the healthy minimum of 3. It has decreased from 0.17 (Mar 24) to 0.05, marking a decrease of 0.12.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 4,156.77. It has decreased from 4,975.73 (Mar 24) to 4,156.77, marking a decrease of 818.96.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.09. This value exceeds the healthy maximum of 3. It has decreased from 3.63 (Mar 24) to 3.09, marking a decrease of 0.54.
  • For EV / EBITDA (X), as of Mar 25, the value is 13.98. This value is within the healthy range. It has increased from 11.93 (Mar 24) to 13.98, marking an increase of 2.05.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.33. This value is within the healthy range. It has decreased from 1.49 (Mar 24) to 1.33, marking a decrease of 0.16.
  • For Price / BV (X), as of Mar 25, the value is -0.28. This value is below the healthy minimum of 1. It has increased from -0.38 (Mar 24) to -0.28, marking an increase of 0.10.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.33. This value is within the healthy range. It has decreased from 1.49 (Mar 24) to 1.33, marking a decrease of 0.16.
  • For EarningsYield, as of Mar 25, the value is -0.48. This value is below the healthy minimum of 5. It has decreased from -0.33 (Mar 24) to -0.48, marking a decrease of 0.15.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of GTL Infrastructure Ltd as of January 2, 2026 is: ₹9.16

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 2, 2026, GTL Infrastructure Ltd is Undervalued by 638.71% compared to the current share price ₹1.24

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of GTL Infrastructure Ltd as of January 2, 2026 is: ₹9.92

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 2, 2026, GTL Infrastructure Ltd is Undervalued by 700.00% compared to the current share price ₹1.24

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 8.30%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -42.00, which is a positive sign.
  1. The stock has a low average ROCE of -2.25%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 31.42, which may not be favorable.
  3. The company has higher borrowings (5,058.92) compared to reserves (-10,953.54), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (167.23) and profit (-316.77).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in GTL Infrastructure Ltd:
    1. Net Profit Margin: -65.11%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -0.97% (Industry Average ROCE: 16.26%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 16.24%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.05
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.12
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 142.94)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -0.51
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

GTL Infrastructure Ltd. is a Public Limited Listed company incorporated on 04/02/2004 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74210MH2004PLC144367 and registration number is 144367. Currently Company is involved in the business activities of Other telecommunications activities. Company's Total Operating Revenue is Rs. 1344.07 Cr. and Equity Capital is Rs. 12809.11 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Telecom Equipment7th Floor, Building No. A, Plot No. EL-207, MIDC, New Mumbai Maharashtra 400710Contact not found
Management
NamePosition Held
Mr. Charudatta K NaikChairperson
Mr. Vikas K AroraWhole Time Director
Mrs. Sunali ChaudhryDirector
Mr. Jeevan U RaiDirector
Mr. Ramesh B BhosaleIndependent Director
Mr. Dhananjay P BarveIndependent Director
Ms. Dina S HatekarIndependent Director

FAQ

What is the intrinsic value of GTL Infrastructure Ltd?

GTL Infrastructure Ltd's intrinsic value (as of 02 January 2026) is ₹9.16 which is 638.71% higher the current market price of ₹1.24, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,575 Cr. market cap, FY2025-2026 high/low of ₹2.17/1.14, reserves of ₹-19,196 Cr, and liabilities of ₹3,896 Cr.

What is the Market Cap of GTL Infrastructure Ltd?

The Market Cap of GTL Infrastructure Ltd is 1,575 Cr..

What is the current Stock Price of GTL Infrastructure Ltd as on 02 January 2026?

The current stock price of GTL Infrastructure Ltd as on 02 January 2026 is ₹1.24.

What is the High / Low of GTL Infrastructure Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of GTL Infrastructure Ltd stocks is ₹2.17/1.14.

What is the Stock P/E of GTL Infrastructure Ltd?

The Stock P/E of GTL Infrastructure Ltd is .

What is the Book Value of GTL Infrastructure Ltd?

The Book Value of GTL Infrastructure Ltd is 4.99.

What is the Dividend Yield of GTL Infrastructure Ltd?

The Dividend Yield of GTL Infrastructure Ltd is 0.00 %.

What is the ROCE of GTL Infrastructure Ltd?

The ROCE of GTL Infrastructure Ltd is %.

What is the ROE of GTL Infrastructure Ltd?

The ROE of GTL Infrastructure Ltd is %.

What is the Face Value of GTL Infrastructure Ltd?

The Face Value of GTL Infrastructure Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in GTL Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE