Hisar Metal Industries Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 8 October 2026, 8:38 am +05:30. Financial reporting periods are shown in the tables below.

Stored share price145₹ per share

Reported P/E16.5Times

Book value per share122₹ per share

Reported ROCE7.92 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 8 October 2026, 8:38 am +05:30. Not a live quote.

Measure	Stored figure
Market Cap	78.4 Cr.
Current Price	145
High / Low	207/118
Stock P/E	16.5
Book Value	122
Dividend Yield	0.69 %
ROCE	7.92 %
ROE	4.96 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hisar Metal Industries Ltd	78.4 Cr.	145	207/118	16.5	122	0.69 %	7.92 %	4.96 %	10.0
Alliance Integrated Metaliks Ltd	113 Cr.	2.86	3.52/1.30		9.09	0.00 %	Not available	Not available	1.00
Vardhman Special Steels Ltd	3,655 Cr.	376	428/206	25.5	132	0.93 %	15.3 %	11.6 %	10.0
Aeroflex Industries Ltd	7,002 Cr.	529	584/158	105	33.7	0.08 %	18.9 %	14.0 %	2.00
Industry Average	2,712.10 Cr	263.22		49.00	74.20	0.43%	14.04%	10.19%	5.75

All Competitor Stocks of Hisar Metal Industries Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	62.19	65.23	53.24	60.77	63.58	64.93	57.02	59.30	62.10	59.70	68.12	72.04	64.42
Expenses	57.81	60.59	49.30	57.67	59.70	61.37	54.35	54.47	59.42	56.14	64.60	68.81	59.89
Operating Profit	4.38	4.64	3.94	3.10	3.88	3.56	2.67	4.83	2.68	3.56	3.52	3.23	4.53
OPM %	7.04%	7.11%	7.40%	5.10%	6.10%	5.48%	4.68%	8.15%	4.32%	5.96%	5.17%	4.48%	7.03%
Other Income	0.01	0.22	0.05	0.68	-0.03	0.20	0.05	0.51	0.23	0.17	0.28	0.64	0.08
Interest	1.45	1.47	1.38	2.08	2.00	1.58	1.05	4.04	1.68	1.91	1.33	1.96	1.45
Depreciation	0.56	0.58	0.57	0.57	0.70	0.68	0.58	0.77	0.67	0.68	0.67	0.85	0.75
Profit before tax	2.38	2.81	2.04	1.13	1.15	1.50	1.09	0.53	0.56	1.14	1.80	1.06	2.41
Tax %	25.21%	25.27%	25.00%	6.19%	25.22%	25.33%	24.77%	28.30%	25.00%	25.44%	25.00%	28.30%	25.31%
Net Profit	1.78	2.10	1.53	1.06	0.86	1.12	0.82	0.38	0.42	0.85	1.35	0.76	1.80
EPS in Rs	3.30	3.89	2.83	1.96	1.59	2.07	1.52	0.70	0.78	1.57	2.50	1.41	3.33

Last Updated: September 29, 2026, 8:15 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 27, 2026, 3:52 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	211	224	176	161	231	208	178	153	237	276	242	245	262	264
Expenses	201	213	167	151	215	195	166	138	215	253	225	230	249	249
Operating Profit	10	11	9	10	16	13	12	15	21	22	16	15	13	15
OPM %	5%	4.9%	4.8%	6%	7%	6%	7%	10%	9%	8%	7%	6%	5.0%	6%
Other Income	0	0	0	1	0	1	0	0	2	1	1	1	1	1
Interest	6	8	6	5	7	5	5	5	5	6	6	9	7	7
Depreciation	3	2	2	2	2	2	2	2	2	2	2	3	3	3
Profit before tax	2	2	1	4	7	7	5	8	16	16	8	4	5	6
Tax %	27%	35%	45%	31%	32%	24%	22%	30%	26%	30%	23%	25%	26%
Net Profit	1	1	0	3	5	5	4	5	12	11	6	3	3	5
EPS in Rs	2.28	2.46	0.72	4.89	9.19	9.87	7.24	10.02	22.33	20.28	11.98	5.89	6.26	8.81
Dividend Payout %	29%	27%	92%	20%	11%	10%	14%	10%	4%	5%	8%	17%	16%

YoY Net Profit Growth

Year	2014-2015	2015-2016	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	0.00%	-100.00%	66.67%	0.00%	-20.00%	25.00%	140.00%	-8.33%	-45.45%	-50.00%	0.00%
Change in YoY Net Profit Growth (%)	0.00%	-100.00%	166.67%	-66.67%	-20.00%	45.00%	115.00%	-148.33%	-37.12%	-4.55%	50.00%

Hisar Metal Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	1%
5 Years:	7%
3 Years:	1%
TTM:	0%

Compounded Profit Growth
10 Years:	9%
5 Years:	-4%
3 Years:	-35%
TTM:	-51%

Stock Price CAGR
10 Years:	26%
5 Years:	22%
3 Years:	11%
1 Year:	0%

Return on Equity
10 Years:	17%
5 Years:	16%
3 Years:	12%
Last Year:	5%

Last Updated: September 5, 2025, 6:25 am

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 8, 2026, 2:52 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	4	5	5	5	5	5	5	5	5	5	5
Reserves	10	10	10	14	19	22	27	38	49	55	57	60
Borrowings	70	58	64	65	63	63	62	65	68	81	70	87
Other Liabilities	10	9	8	22	28	10	42	28	22	29	32	11
Total Liabilities	94	80	87	106	115	100	136	137	145	170	166	164
Fixed Assets	15	20	20	22	24	22	21	19	19	27	31	35
CWIP	6	2	0	1	0	0	0	0	6	3	3	1
Investments	0	0	0	0	0	0	1	1	2	0	0	0
Other Assets	73	58	67	84	91	78	114	116	119	140	132	128
Total Assets	94	80	87	106	115	100	136	137	145	170	166	164

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	-6	20	7	10	12	4	9	6	15	10	13	11
Cash from Investing Activity +	-5	-1	-6	-3	-3	-1	-2	1	-8	-5	-6	-4
Cash from Financing Activity +	11	-19	1	-7	-8	-6	-7	-6	-7	-5	-8	-6
Net Cash Flow	0	-0	2	-0	1	-3	0	1	1	-0	-0	1
Free Cash Flow	-10	17	6	6	9	3	8	7	8	4	7	6
CFO/OP	-44%	233%	78%	76%	111%	45%	73%	47%	89%	78%	99%	94%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	-10.00	17.00	6.00	6.00	9.00	3.00	8.00	7.00	8.00	4.00	7.00	6.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	60	68	60	67	61	71	59	98	72	64	76	82
Inventory Days	52	41	54	66	70	91	115	207	119	94	132	124
Days Payable	35	9	7	3	32	48	12	116	41	25	41	43
Cash Conversion Cycle	78	100	107	129	99	113	161	190	149	133	167	163
Working Capital Days	-2	-4	-4	4	9	25	50	67	62	58	73	73
ROCE %	12%	13%	9%	11%	17%	14%	12%	14%	20%	18%	11%	9%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	61.02%	61.02%	61.02%	61.21%	61.21%	61.21%	61.21%	61.21%	61.21%	61.21%	61.21%	61.21%
FIIs	0.24%	0.24%	0.36%	0.25%	0.24%	0.24%	0.24%	0.24%	0.00%	0.00%	0.00%	0.00%
Public	38.75%	38.74%	38.61%	38.54%	38.54%	38.53%	38.53%	38.55%	38.79%	38.78%	38.78%	38.79%
No. of Shareholders	5,474	4,877	5,172	5,266	5,178	5,056	4,943	4,839	4,884	4,780	4,683	4,611

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	5.88	11.97	20.28	22.33	10.01
Diluted EPS (Rs.)	5.88	11.97	20.28	22.33	10.01
Cash EPS (Rs.)	10.94	16.13	24.30	26.27	13.98
Book Value[Excl.RevalReserv]/Share (Rs.)	116.32	111.44	100.46	81.18	59.85
Book Value[Incl.RevalReserv]/Share (Rs.)	116.32	111.44	100.46	81.18	59.85
Dividend / Share (Rs.)	1.00	1.00	1.00	1.00	1.00
Revenue From Operations / Share (Rs.)	453.39	447.08	511.17	438.13	282.97
PBDIT / Share (Rs.)	29.02	31.46	43.09	43.17	27.50
PBIT / Share (Rs.)	23.96	27.31	39.08	39.23	23.53
PBT / Share (Rs.)	7.91	15.48	28.83	30.04	14.36
Net Profit / Share (Rs.)	5.88	11.97	20.28	22.33	10.01
PBDIT Margin (%)	6.40	7.03	8.43	9.85	9.71
PBIT Margin (%)	5.28	6.10	7.64	8.95	8.31
PBT Margin (%)	1.74	3.46	5.64	6.85	5.07
Net Profit Margin (%)	1.29	2.67	3.96	5.09	3.53
Return on Networth / Equity (%)	5.05	10.74	20.18	27.50	16.72
Return on Capital Employeed (%)	14.74	17.62	27.67	32.00	23.19
Return On Assets (%)	1.91	3.80	7.55	8.82	3.97
Long Term Debt / Equity (X)	0.33	0.32	0.33	0.43	0.60
Total Debt / Equity (X)	1.12	1.34	1.26	1.47	1.91
Asset Turnover Ratio (%)	1.46	1.53	1.96	1.73	1.29
Current Ratio (X)	1.68	1.61	1.71	1.64	1.39
Quick Ratio (X)	0.85	0.83	0.91	0.81	0.61
Inventory Turnover Ratio (X)	3.75	3.08	3.76	2.97	2.15
Dividend Payout Ratio (NP) (%)	16.99	8.35	4.93	4.47	9.98
Dividend Payout Ratio (CP) (%)	9.13	6.19	4.11	3.80	7.15
Earning Retention Ratio (%)	83.01	91.65	95.07	95.53	90.02
Cash Earning Retention Ratio (%)	90.87	93.81	95.89	96.20	92.85
Interest Coverage Ratio (X)	1.81	2.66	4.21	4.70	3.00
Interest Coverage Ratio (Post Tax) (X)	1.37	2.01	2.98	3.43	2.09
Enterprise Value (Cr.)	178.12	169.77	131.24	126.69	119.16
EV / Net Operating Revenue (X)	0.72	0.70	0.47	0.53	0.77
EV / EBITDA (X)	11.37	9.99	5.64	5.44	8.02
MarketCap / Net Operating Revenue (X)	0.45	0.38	0.24	0.28	0.39
Retention Ratios (%)	83.00	91.64	95.06	95.52	90.01
Price / BV (X)	1.78	1.55	1.25	1.51	1.89
Price / Net Operating Revenue (X)	0.45	0.38	0.24	0.28	0.39
EarningsYield	0.02	0.06	0.16	0.18	0.08