Hubtown Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Hubtown Ltd and is it undervalued?

As of 05 September 2026, Hubtown Ltd's intrinsic value is 266.49, which is 38.80% higher than the current market price of 192.00, suggesting the stock is undervalued. Calculated using the PE ratio method factoring in ROE (5.90 %), book value (185), dividend yield (0.00 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of Hubtown Ltd?

Hubtown Ltd is trading at 192.00 as of 05 September 2026, with a FY2026-2027 high of 366 and low of 168. The stock is currently near its 52-week low. Market cap stands at 2,730 Cr..

Q: Is Hubtown Ltd financially healthy?

Key indicators: ROCE of 9.52 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Hubtown Ltd profitable and how is the profit trend?

Hubtown Ltd reported a net profit of 46 Cr in Mar 2025 on revenue of 408 Cr. Compared to -128 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹258.29Undervalued by 34.53%vs CMP ₹192.00

P/E (29.0) × ROE (5.9%) × BV (₹185.00) × DY (2.00%)

₹266.49Undervalued by 38.80%vs CMP ₹192.00

MoS: +28% (Adequate)Confidence: 38/100 (Low)Models: 1 Under, 2 Fair, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹503.04	34%	Under (+162%)
Graham Number	Earnings	₹197.49	20%	Fair (+2.9%)
DCF	Cash Flow	₹155.66	16%	Over (-18.9%)
Net Asset Value	Assets	₹184.83	11%	Fair (-3.7%)
Earnings Yield	Earnings	₹93.70	11%	Over (-51.2%)
Revenue Multiple	Revenue	₹14.35	8%	Over (-92.5%)
Consensus (6 models)		₹266.49	100%	Undervalued

Key Drivers: EPS CAGR 94.8% lifts DCF — verify sustainability. | Wide model spread (₹14–₹503) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 94.8%

*Investments are subject to market risks

Analyst Summary

Hubtown Ltd operates in the Construction, Contracting & Engineering segment, current market price is ₹192.00, market cap is 2,730 Cr.. At a glance, stock P/E is 29.0, ROE is 5.90 %, ROCE is 9.52 %, book value is 185, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹266.49, which is about 38.8% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹408 Cr versus the prior period change of 84.6%, while latest net profit is about ₹46 Cr with a prior-period change of 153.5%. The 52-week range shown on this page is 366/168, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisHubtown Ltd. is a Public Limited Listed company incorporated on 16/02/1989 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L45200MH1…

This summary is generated from the stock page data available for Hubtown Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Hubtown Ltd scores 48/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health46/100 · Moderate

ROCE 9.5% AverageROE 5.9% WeakD/E 0.37 ModerateInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 33.2% Stable

Earnings Quality30/100 · Weak

OPM contracting (-2% → -17%) DecliningWorking capital: 1,787 days Capital intensive

Quarterly Momentum60/100 · Moderate

Revenue (4Q): +39% YoY AcceleratingOPM: 2.0% (down 34.0% YoY) Margin pressure

Industry Rank65/100 · Strong

P/E 29.0 vs industry 56.1 Cheaper than peersROCE 9.5% vs industry 15.9% Below peers3Y sales CAGR: 29% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 6:51 am

Market Cap	2,730 Cr.
Current Price	192
Intrinsic Value	₹266.49
High / Low	366/168
Stock P/E	29.0
Book Value	185
Dividend Yield	0.00 %
ROCE	9.52 %
ROE	5.90 %
Face Value	10.0
PEG Ratio	0.31

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Hubtown Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hubtown Ltd	2,730 Cr.	192	366/168	29.0	185	0.00 %	9.52 %	5.90 %	10.0
Ajmera Realty & Infra India Ltd	2,334 Cr.	119	221/98.0	15.1	71.1	0.76 %	14.3 %	11.5 %	2.00
HG Infra Engineering Ltd	3,302 Cr.	507	1,050/430	12.7	501	0.39 %	11.3 %	8.52 %	10.0
Omaxe Ltd	1,861 Cr.	102	109/62.5		49.3	0.00 %	110 %	%	10.0
AGI Infra Ltd	3,604 Cr.	288	434/225	35.2	37.2	0.03 %	20.1 %	25.0 %	1.00
Industry Average	3,397.60 Cr	163.90		56.07	127.05	0.23%	15.90%	10.54%	21.58

All Competitor Stocks of Hubtown Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	120	82	65	56	31	106	120	99	92	97	187	209	88
Expenses	90	69	41	34	23	261	106	38	60	88	147	177	85
Operating Profit	30	13	24	21	8	-155	14	61	33	8	41	31	2
OPM %	25%	15%	37%	38%	25%	-147%	12%	61%	36%	9%	22%	15%	2%
Other Income	4	4	4	5	10	84	6	40	28	44	48	55	44
Interest	24	15	32	15	11	16	14	65	37	19	16	27	23
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	9	1	-4	10	6	-88	5	36	23	33	72	58	22
Tax %	-20%	-4%	-104%	24%	19%	2%	-20%	18%	31%	87%	-14%	46%	-10%
Net Profit	14	5	-1	3	3	-90	5	19	20	2	82	32	23
EPS in Rs	1.52	0.64	-0.19	0.34	0.28	-11.08	0.68	1.29	1.61	0.26	5.85	1.69	1.57

Last Updated: March 4, 2026, 9:15 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 10:46 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	473	443	407	542	564	471	273	266	190	319	221	408	580
Expenses	174	117	58	174	526	314	113	283	250	230	360	292	498
Operating Profit	300	326	348	368	39	156	160	-17	-60	89	-138	116	83
OPM %	63%	74%	86%	68%	7%	33%	59%	-6%	-31%	28%	-62%	28%	14%
Other Income	73	98	32	33	291	65	-45	-4	24	2	141	118	191
Interest	357	403	383	424	351	218	139	105	87	94	74	135	85
Depreciation	10	10	4	3	3	3	4	4	4	3	3	3	3
Profit before tax	7	11	-7	-26	-25	-0	-29	-130	-127	-7	-75	97	186
Tax %	-225%	87%	-35%	22%	-9%	3,713%	59%	-0%	3%	-486%	1%	43%
Net Profit	23	0	-25	-41	-26	-16	-61	-122	-128	30	-86	46	139
EPS in Rs	3.15	0.10	-3.32	-5.60	-3.60	-2.07	-8.33	-16.72	-17.65	4.00	-10.78	3.39	9.37
Dividend Payout %	32%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-100.00%	-64.00%	36.59%	38.46%	-281.25%	-100.00%	-4.92%	123.44%	-386.67%	153.49%
Change in YoY Net Profit Growth (%)	0.00%	36.00%	100.59%	1.88%	-319.71%	181.25%	95.08%	128.36%	-510.10%	540.16%

Hubtown Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-1%
5 Years:	8%
3 Years:	29%
TTM:	52%

Compounded Profit Growth
10 Years:	74%
5 Years:	236%
3 Years:	33%
TTM:	253%

Stock Price CAGR
10 Years:	11%
5 Years:	96%
3 Years:	48%
1 Year:	29%

Return on Equity
10 Years:	-5%
5 Years:	-2%
3 Years:	1%
Last Year:	3%

Last Updated: September 5, 2025, 6:35 am

Balance Sheet

Last Updated: July 2, 2026, 3:00 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	73	73	73	73	73	73	73	73	76	80	136	142
Reserves	1,626	1,617	1,578	1,549	1,530	1,460	1,339	1,216	1,229	1,178	2,273	2,486
Borrowings	1,780	1,605	1,758	987	882	696	766	785	966	1,041	793	1,197
Other Liabilities	1,559	1,389	1,518	2,266	2,238	2,269	2,249	2,628	2,232	2,610	2,217	2,478
Total Liabilities	5,039	4,684	4,927	4,875	4,722	4,497	4,426	4,702	4,504	4,909	5,417	6,302
Fixed Assets	155	103	94	90	88	86	70	69	66	138	135	142
CWIP	13	14	10	12	14	17	17	17	17	17	17	17
Investments	286	1,723	1,711	1,707	1,619	1,517	1,253	1,231	1,124	107	98	81
Other Assets	4,585	2,844	3,112	3,066	3,001	2,877	3,087	3,385	3,297	4,648	5,168	6,062
Total Assets	5,039	4,684	4,927	4,875	4,722	4,497	4,426	4,702	4,504	4,909	5,417	6,302

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	285	138	-3	451	76	68	-129	24	-6	161	-580	187
Cash from Investing Activity +	169	1	154	7	151	12	204	24	156	-81	-75	-520
Cash from Financing Activity +	-447	-144	-159	-444	-219	-87	-57	-58	-145	-27	644	390
Net Cash Flow	7	-5	-8	14	9	-7	17	-10	6	53	-10	56
Free Cash Flow	293	135	0	461	64	69	-117	23	-6	94	-586	188
CFO/OP	84%	40%	2%	1,188%	41%	42%	809%	-43%	-4%	-327%	-494%	127%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	300.00	325.00	347.00	367.00	-948.00	-726.00	-536.00	-783.00	-845.00	-877.00	-139.00	-677.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	148	150	135	203	292	244	120	254	468	232	314	271
Inventory Days						8,797
Days Payable						1,056
Cash Conversion Cycle	148	150	135	203	292	7,985	120	254	468	232	314	271
Working Capital Days	992	671	-708	65	180	48	-79	232	45	-96	1,096	1,787
ROCE %	11%	12%	11%	12%	10%	9%	8%	1%	-2%	5%	-0%	8%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	45.40%	45.40%	47.85%	46.60%	28.81%	28.81%	32.09%	32.09%	35.02%	35.02%	32.83%	33.17%
FIIs	3.49%	3.55%	3.33%	3.57%	6.75%	5.00%	4.94%	3.69%	2.05%	1.75%	1.40%	1.48%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.16%	0.20%	0.10%	0.20%	0.22%	0.21%	0.20%
Public	51.12%	51.06%	48.82%	49.82%	64.43%	66.01%	62.77%	64.12%	62.74%	63.01%	65.56%	65.14%
No. of Shareholders	27,303	25,848	25,440	24,217	27,564	29,523	29,027	29,842	33,610	35,408	33,419	33,699

Shareholding Pattern Chart

No. of Shareholders

Hubtown Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	4.39	-11.16	4.16	-17.33	-16.56
Diluted EPS (Rs.)	4.25	-11.16	4.16	-17.33	-16.56
Cash EPS (Rs.)	4.27	-9.13	3.78	-17.37	-17.34
Book Value[Excl.RevalReserv]/Share (Rs.)	175.06	164.23	174.06	179.79	196.97
Book Value[Incl.RevalReserv]/Share (Rs.)	175.06	164.23	174.06	179.79	196.97
Revenue From Operations / Share (Rs.)	30.12	32.24	41.80	26.16	36.58
PBDIT / Share (Rs.)	17.26	0.26	11.95	-4.91	-2.89
PBIT / Share (Rs.)	17.07	-0.10	11.53	-5.44	-3.39
PBT / Share (Rs.)	7.12	-9.42	-0.79	-17.45	-17.84
Net Profit / Share (Rs.)	4.07	-9.50	3.37	-17.90	-17.84
NP After MI And SOA / Share (Rs.)	3.38	-10.78	4.00	-17.65	-16.72
PBDIT Margin (%)	57.31	0.83	28.57	-18.75	-7.90
PBIT Margin (%)	56.66	-0.33	27.58	-20.79	-9.27
PBT Margin (%)	23.63	-29.20	-1.89	-66.71	-48.77
Net Profit Margin (%)	13.50	-29.47	8.05	-68.42	-48.76
NP After MI And SOA Margin (%)	11.24	-33.43	9.55	-67.48	-45.70
Return on Networth / Equity (%)	1.93	-6.84	2.33	-9.96	-8.61
Return on Capital Employeed (%)	7.60	-0.05	6.18	-2.48	-1.37
Return On Assets (%)	0.84	-1.75	0.67	-2.73	-2.74
Long Term Debt / Equity (X)	0.21	0.28	0.02	0.16	0.19
Total Debt / Equity (X)	0.33	0.74	0.66	0.52	0.37
Asset Turnover Ratio (%)	0.07	0.05	0.05	0.04	0.05
Current Ratio (X)	1.92	1.25	0.99	1.03	1.09
Quick Ratio (X)	0.59	0.33	0.33	0.35	0.41
Inventory Turnover Ratio (X)	0.13	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	1.74	0.02	0.96	-0.40	-0.20
Interest Coverage Ratio (Post Tax) (X)	1.41	-0.02	1.28	-0.49	-0.23
Enterprise Value (Cr.)	3216.75	1914.82	1058.07	979.42	597.99
EV / Net Operating Revenue (X)	7.88	7.43	3.32	5.15	2.25
EV / EBITDA (X)	13.74	890.36	11.60	-27.44	-28.43
MarketCap / Net Operating Revenue (X)	6.25	4.08	0.73	1.78	0.41
Price / BV (X)	1.08	0.83	0.18	0.26	0.07
Price / Net Operating Revenue (X)	6.25	4.08	0.73	1.78	0.41
EarningsYield	0.01	-0.08	0.12	-0.38	-1.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Hubtown Ltd and is it undervalued?

As of 05 September 2026, Hubtown Ltd's intrinsic value is ₹266.49, which is 38.80% higher than the current market price of ₹192.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (5.90 %), book value (₹185), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Hubtown Ltd?

Hubtown Ltd is trading at ₹192.00 as of 05 September 2026, with a FY2026-2027 high of ₹366 and low of ₹168. The stock is currently near its 52-week low. Market cap stands at ₹2,730 Cr..

How does Hubtown Ltd's P/E ratio compare to its industry?

Hubtown Ltd has a P/E ratio of 29.0, which is below the industry average of 56.07. This is broadly in line with or below the industry average.

Is Hubtown Ltd financially healthy?

Key indicators for Hubtown Ltd: ROCE of 9.52 % is on the lower side compared to the industry average of 15.90%; ROE of 5.90 % is below ideal levels (industry average: 10.54%). Dividend yield is 0.00 %.

Is Hubtown Ltd profitable and how is the profit trend?

Hubtown Ltd reported a net profit of ₹46 Cr in Mar 2025 on revenue of ₹408 Cr. Compared to ₹-128 Cr in Mar 2022, the net profit shows an improving trend.

Does Hubtown Ltd pay dividends?

Hubtown Ltd has a dividend yield of 0.00 % at the current price of ₹192.00. The company is currently not paying meaningful dividends.