Hubtown Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 1:48 pm

Market Cap	2,625 Cr.
Current Price	203
High / Low	344/111
Stock P/E
Book Value	176
Dividend Yield	0.00 %
ROCE	1.86 %
ROE	3.31 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Hubtown Ltd

Competitors of Hubtown Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Modern Engineering and Projects Ltd	50.7 Cr.	32.8	87.3/26.8		32.5	0.00 %	98.7 %	%	10.0
Modis Navnirman Ltd	456 Cr.	233	311/220	54.3	50.0	0.00 %	13.9 %	11.4 %	10.0
Modulex Construction Technologies Ltd	165 Cr.	23.9	35.7/7.72	29.4	42.6	0.00 %	1.85 %	2.57 %	10.0
MPDL Ltd	37.7 Cr.	50.9	92.7/31.4		136	0.00 %	3.39 %	6.29 %	10.0
IITL Projects Ltd	31.8 Cr.	63.6	78.1/34.4	1,058	70.7	0.00 %	%	%	10.0
Industry Average	8,557.30	N/A		35.42	N/A	N/A	22.37	22.35	N/A

All Competitor Stocks of Hubtown Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	26	108	76	41	120	82	65	56	31	106	120	99	92
Expenses	42	158	70	16	90	69	41	34	23	261	106	38	60
Operating Profit	-16	-50	5	26	30	13	24	21	8	-155	14	61	33
OPM %	-62%	-46%	7%	62%	25%	15%	37%	38%	25%	-147%	12%	61%	36%
Other Income	4	10	4	5	4	4	4	5	10	84	6	40	28
Interest	16	38	21	34	24	15	32	15	11	16	14	65	37
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	-30	-79	-12	-5	9	1	-4	10	6	-88	5	36	23
Tax %	-31%	7%	28%	-714%	-20%	-4%	-104%	24%	19%	2%	-20%	18%	31%
Net Profit	-21	-84	-17	29	14	5	-1	3	3	-90	5	19	20
EPS in Rs	-2.75	-11.45	-2.36	4.09	1.52	0.64	-0.19	0.34	0.28	-11.08	0.68	1.29	1.61

Last Updated: February 28, 2025, 7:26 pm

Below is a detailed analysis of the quarterly data for Hubtown Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹92.00 Cr.. The value appears to be declining and may need further review. It has decreased from 99.00 Cr. (Sep 2024) to ₹92.00 Cr., marking a decrease of 7.00 Cr..
For Expenses, as of Dec 2024, the value is ₹60.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 38.00 Cr. (Sep 2024) to ₹60.00 Cr., marking an increase of ₹22.00 Cr..
For Operating Profit, as of Dec 2024, the value is ₹33.00 Cr.. The value appears to be declining and may need further review. It has decreased from 61.00 Cr. (Sep 2024) to ₹33.00 Cr., marking a decrease of 28.00 Cr..
For OPM %, as of Dec 2024, the value is 36.00%. The value appears to be declining and may need further review. It has decreased from 61.00% (Sep 2024) to 36.00%, marking a decrease of 25.00%.
For Other Income, as of Dec 2024, the value is ₹28.00 Cr.. The value appears to be declining and may need further review. It has decreased from 40.00 Cr. (Sep 2024) to ₹28.00 Cr., marking a decrease of 12.00 Cr..
For Interest, as of Dec 2024, the value is ₹37.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 65.00 Cr. (Sep 2024) to ₹37.00 Cr., marking a decrease of 28.00 Cr..
For Depreciation, as of Dec 2024, the value is ₹1.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 1.00 Cr..
For Profit before tax, as of Dec 2024, the value is ₹23.00 Cr.. The value appears to be declining and may need further review. It has decreased from 36.00 Cr. (Sep 2024) to ₹23.00 Cr., marking a decrease of 13.00 Cr..
For Tax %, as of Dec 2024, the value is 31.00%. The value appears to be increasing, which may not be favorable. It has increased from 18.00% (Sep 2024) to 31.00%, marking an increase of 13.00%.
For Net Profit, as of Dec 2024, the value is ₹20.00 Cr.. The value appears strong and on an upward trend. It has increased from 19.00 Cr. (Sep 2024) to ₹20.00 Cr., marking an increase of ₹1.00 Cr..
For EPS in Rs, as of Dec 2024, the value is 1.61. The value appears strong and on an upward trend. It has increased from ₹1.29 (Sep 2024) to 1.61, marking an increase of ₹0.32.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:01 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	441	473	443	407	542	564	471	273	266	190	319	258	418
Expenses	126	174	117	58	174	526	314	113	283	250	230	308	465
Operating Profit	315	300	326	348	368	39	156	160	-17	-60	89	-50	-47
OPM %	71%	63%	74%	86%	68%	7%	33%	59%	-6%	-31%	28%	-19%	-11%
Other Income	125	73	98	32	33	291	65	-45	-4	24	2	52	158
Interest	435	357	403	383	424	351	218	139	105	87	94	74	132
Depreciation	11	10	10	4	3	3	3	4	4	4	3	3	3
Profit before tax	-5	7	11	-7	-26	-25	-0	-29	-130	-127	-7	-75	-24
Tax %	-48%	-225%	87%	-35%	22%	-9%	3,713%	59%	-0%	3%	-486%	1%
Net Profit	-2	23	0	-25	-41	-26	-16	-61	-122	-128	30	-86	-46
EPS in Rs	-0.29	3.15	0.10	-3.32	-5.60	-3.60	-2.07	-8.33	-16.72	-17.65	4.00	-10.78	-7.50
Dividend Payout %	-342%	32%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	1250.00%	-100.00%	-64.00%	36.59%	38.46%	-281.25%	-100.00%	-4.92%	123.44%	-386.67%
Change in YoY Net Profit Growth (%)	0.00%	-1350.00%	36.00%	100.59%	1.88%	-319.71%	181.25%	95.08%	128.36%	-510.10%

Hubtown Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	-6%
5 Years:	-11%
3 Years:	-1%
TTM:	79%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	14%
TTM:	-675%

Stock Price CAGR
10 Years:	7%
5 Years:	86%
3 Years:	61%
1 Year:	49%

Return on Equity
10 Years:	-5%
5 Years:	-3%
3 Years:	-3%
Last Year:	-3%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 3:28 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	73	73	73	73	73	73	73	73	73	73	76	80	129
Reserves	1,602	1,617	1,626	1,617	1,578	1,549	1,530	1,460	1,339	1,216	1,229	1,178	2,152
Borrowings	1,722	1,767	1,780	1,605	1,758	987	882	696	766	785	966	1,041	829
Other Liabilities	1,275	1,446	1,559	1,389	1,518	2,266	2,238	2,269	2,249	2,628	2,232	2,610	2,168
Total Liabilities	4,671	4,903	5,039	4,684	4,927	4,875	4,722	4,497	4,426	4,702	4,504	4,909	5,278
Fixed Assets	202	200	155	103	94	90	88	86	70	69	66	138	137
CWIP	12	12	13	14	10	12	14	17	17	17	17	17	17
Investments	330	368	286	1,723	1,711	1,707	1,619	1,517	1,253	1,231	1,124	107	95
Other Assets	4,128	4,323	4,585	2,844	3,112	3,066	3,001	2,877	3,087	3,385	3,297	4,648	5,030
Total Assets	4,671	4,903	5,039	4,684	4,927	4,875	4,722	4,497	4,426	4,702	4,504	4,909	5,278

Below is a detailed analysis of the balance sheet data for Hubtown Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹129.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹80.00 Cr. (Mar 2024) to ₹129.00 Cr., marking an increase of 49.00 Cr..
For Reserves, as of Sep 2024, the value is ₹2,152.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,178.00 Cr. (Mar 2024) to ₹2,152.00 Cr., marking an increase of 974.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹829.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹1,041.00 Cr. (Mar 2024) to ₹829.00 Cr., marking a decrease of 212.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹2,168.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹2,610.00 Cr. (Mar 2024) to ₹2,168.00 Cr., marking a decrease of 442.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹5,278.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹4,909.00 Cr. (Mar 2024) to ₹5,278.00 Cr., marking an increase of 369.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹137.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹138.00 Cr. (Mar 2024) to ₹137.00 Cr., marking a decrease of 1.00 Cr..
For CWIP, as of Sep 2024, the value is ₹17.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹17.00 Cr..
For Investments, as of Sep 2024, the value is ₹95.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹107.00 Cr. (Mar 2024) to ₹95.00 Cr., marking a decrease of 12.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹5,030.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹4,648.00 Cr. (Mar 2024) to ₹5,030.00 Cr., marking an increase of 382.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹5,278.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹4,909.00 Cr. (Mar 2024) to ₹5,278.00 Cr., marking an increase of 369.00 Cr..

Notably, the Reserves (₹2,152.00 Cr.) exceed the Borrowings (829.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	281	190	285	138	-3	451	76	68	-129	24	-6	161
Cash from Investing Activity +	252	44	169	1	154	7	151	12	204	24	156	-81
Cash from Financing Activity +	-472	-335	-447	-144	-159	-444	-219	-87	-57	-58	-145	-27
Net Cash Flow	62	-102	7	-5	-8	14	9	-7	17	-10	6	53

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	314.00	299.00	325.00	347.00	367.00	-948.00	-726.00	-536.00	-783.00	-845.00	-877.00	-51.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	142	148	150	135	203	292	244	120	254	468	232	270
Inventory Days							8,797
Days Payable							1,056
Cash Conversion Cycle	142	148	150	135	203	292	7,985	120	254	468	232	270
Working Capital Days	1,590	1,359	1,146	-34	610	355	249	233	895	932	855	1,771
ROCE %	12%	11%	12%	11%	12%	10%	9%	8%	1%	-2%	5%	2%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	43.86%	42.63%	42.69%	42.69%	45.40%	45.40%	45.40%	45.40%	47.85%	46.60%	28.81%	28.81%
FIIs	3.78%	3.65%	3.66%	3.65%	0.11%	3.48%	3.49%	3.55%	3.33%	3.57%	6.75%	5.00%
DIIs	1.86%	0.13%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.16%
Public	50.50%	53.58%	53.56%	53.65%	54.50%	51.13%	51.12%	51.06%	48.82%	49.82%	64.43%	66.01%
No. of Shareholders	24,052	24,388	27,906	28,292	28,088	27,801	27,303	25,848	25,440	24,217	27,564	29,523

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-11.16	4.16	-17.33	-16.56	-8.35
Diluted EPS (Rs.)	-11.16	4.16	-17.33	-16.56	-8.35
Cash EPS (Rs.)	-9.13	3.78	-17.37	-17.34	-5.77
Book Value[Excl.RevalReserv]/Share (Rs.)	164.23	174.06	179.79	196.97	213.68
Book Value[Incl.RevalReserv]/Share (Rs.)	164.23	174.06	179.79	196.97	213.68
Revenue From Operations / Share (Rs.)	32.24	41.80	26.16	36.58	37.49
PBDIT / Share (Rs.)	0.26	11.95	-4.91	-2.89	15.71
PBIT / Share (Rs.)	-0.10	11.53	-5.44	-3.39	15.11
PBT / Share (Rs.)	-9.42	-0.79	-17.45	-17.84	-3.99
Net Profit / Share (Rs.)	-9.50	3.37	-17.90	-17.84	-6.37
NP After MI And SOA / Share (Rs.)	-10.78	4.00	-17.65	-16.72	-8.33
PBDIT Margin (%)	0.83	28.57	-18.75	-7.90	41.89
PBIT Margin (%)	-0.33	27.58	-20.79	-9.27	40.29
PBT Margin (%)	-29.20	-1.89	-66.71	-48.77	-10.65
Net Profit Margin (%)	-29.47	8.05	-68.42	-48.76	-16.98
NP After MI And SOA Margin (%)	-33.43	9.55	-67.48	-45.70	-22.22
Return on Networth / Equity (%)	-6.84	2.33	-9.96	-8.61	-3.95
Return on Capital Employeed (%)	-0.05	6.18	-2.48	-1.37	5.67
Return On Assets (%)	-1.75	0.67	-2.73	-2.74	-1.31
Long Term Debt / Equity (X)	0.28	0.02	0.16	0.19	0.13
Total Debt / Equity (X)	0.74	0.66	0.52	0.37	0.29
Asset Turnover Ratio (%)	0.05	0.05	0.04	0.05	0.05
Current Ratio (X)	1.25	0.99	1.03	1.09	0.99
Quick Ratio (X)	0.33	0.33	0.35	0.41	0.31
Interest Coverage Ratio (X)	0.02	0.96	-0.40	-0.20	0.82
Interest Coverage Ratio (Post Tax) (X)	-0.02	1.28	-0.49	-0.23	0.66
Enterprise Value (Cr.)	1914.82	1058.07	979.42	597.99	481.73
EV / Net Operating Revenue (X)	7.43	3.32	5.15	2.25	1.77
EV / EBITDA (X)	890.36	11.60	-27.44	-28.43	4.22
MarketCap / Net Operating Revenue (X)	4.08	0.73	1.78	0.41	0.20
Price / BV (X)	0.83	0.18	0.26	0.07	0.03
Price / Net Operating Revenue (X)	4.08	0.73	1.78	0.41	0.20
EarningsYield	-0.08	0.12	-0.38	-1.11	-1.08

After reviewing the key financial ratios for Hubtown Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is -11.16. This value is below the healthy minimum of 5. It has decreased from 4.16 (Mar 23) to -11.16, marking a decrease of 15.32.
For Diluted EPS (Rs.), as of Mar 24, the value is -11.16. This value is below the healthy minimum of 5. It has decreased from 4.16 (Mar 23) to -11.16, marking a decrease of 15.32.
For Cash EPS (Rs.), as of Mar 24, the value is -9.13. This value is below the healthy minimum of 3. It has decreased from 3.78 (Mar 23) to -9.13, marking a decrease of 12.91.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 164.23. It has decreased from 174.06 (Mar 23) to 164.23, marking a decrease of 9.83.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 164.23. It has decreased from 174.06 (Mar 23) to 164.23, marking a decrease of 9.83.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 32.24. It has decreased from 41.80 (Mar 23) to 32.24, marking a decrease of 9.56.
For PBDIT / Share (Rs.), as of Mar 24, the value is 0.26. This value is below the healthy minimum of 2. It has decreased from 11.95 (Mar 23) to 0.26, marking a decrease of 11.69.
For PBIT / Share (Rs.), as of Mar 24, the value is -0.10. This value is below the healthy minimum of 0. It has decreased from 11.53 (Mar 23) to -0.10, marking a decrease of 11.63.
For PBT / Share (Rs.), as of Mar 24, the value is -9.42. This value is below the healthy minimum of 0. It has decreased from -0.79 (Mar 23) to -9.42, marking a decrease of 8.63.
For Net Profit / Share (Rs.), as of Mar 24, the value is -9.50. This value is below the healthy minimum of 2. It has decreased from 3.37 (Mar 23) to -9.50, marking a decrease of 12.87.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -10.78. This value is below the healthy minimum of 2. It has decreased from 4.00 (Mar 23) to -10.78, marking a decrease of 14.78.
For PBDIT Margin (%), as of Mar 24, the value is 0.83. This value is below the healthy minimum of 10. It has decreased from 28.57 (Mar 23) to 0.83, marking a decrease of 27.74.
For PBIT Margin (%), as of Mar 24, the value is -0.33. This value is below the healthy minimum of 10. It has decreased from 27.58 (Mar 23) to -0.33, marking a decrease of 27.91.
For PBT Margin (%), as of Mar 24, the value is -29.20. This value is below the healthy minimum of 10. It has decreased from -1.89 (Mar 23) to -29.20, marking a decrease of 27.31.
For Net Profit Margin (%), as of Mar 24, the value is -29.47. This value is below the healthy minimum of 5. It has decreased from 8.05 (Mar 23) to -29.47, marking a decrease of 37.52.
For NP After MI And SOA Margin (%), as of Mar 24, the value is -33.43. This value is below the healthy minimum of 8. It has decreased from 9.55 (Mar 23) to -33.43, marking a decrease of 42.98.
For Return on Networth / Equity (%), as of Mar 24, the value is -6.84. This value is below the healthy minimum of 15. It has decreased from 2.33 (Mar 23) to -6.84, marking a decrease of 9.17.
For Return on Capital Employeed (%), as of Mar 24, the value is -0.05. This value is below the healthy minimum of 10. It has decreased from 6.18 (Mar 23) to -0.05, marking a decrease of 6.23.
For Return On Assets (%), as of Mar 24, the value is -1.75. This value is below the healthy minimum of 5. It has decreased from 0.67 (Mar 23) to -1.75, marking a decrease of 2.42.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.28. This value is within the healthy range. It has increased from 0.02 (Mar 23) to 0.28, marking an increase of 0.26.
For Total Debt / Equity (X), as of Mar 24, the value is 0.74. This value is within the healthy range. It has increased from 0.66 (Mar 23) to 0.74, marking an increase of 0.08.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.05. There is no change compared to the previous period (Mar 23) which recorded 0.05.
For Current Ratio (X), as of Mar 24, the value is 1.25. This value is below the healthy minimum of 1.5. It has increased from 0.99 (Mar 23) to 1.25, marking an increase of 0.26.
For Quick Ratio (X), as of Mar 24, the value is 0.33. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.33.
For Interest Coverage Ratio (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 3. It has decreased from 0.96 (Mar 23) to 0.02, marking a decrease of 0.94.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -0.02. This value is below the healthy minimum of 3. It has decreased from 1.28 (Mar 23) to -0.02, marking a decrease of 1.30.
For Enterprise Value (Cr.), as of Mar 24, the value is 1,914.82. It has increased from 1,058.07 (Mar 23) to 1,914.82, marking an increase of 856.75.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 7.43. This value exceeds the healthy maximum of 3. It has increased from 3.32 (Mar 23) to 7.43, marking an increase of 4.11.
For EV / EBITDA (X), as of Mar 24, the value is 890.36. This value exceeds the healthy maximum of 15. It has increased from 11.60 (Mar 23) to 890.36, marking an increase of 878.76.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 4.08. This value exceeds the healthy maximum of 3. It has increased from 0.73 (Mar 23) to 4.08, marking an increase of 3.35.
For Price / BV (X), as of Mar 24, the value is 0.83. This value is below the healthy minimum of 1. It has increased from 0.18 (Mar 23) to 0.83, marking an increase of 0.65.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 4.08. This value exceeds the healthy maximum of 3. It has increased from 0.73 (Mar 23) to 4.08, marking an increase of 3.35.
For EarningsYield, as of Mar 24, the value is -0.08. This value is below the healthy minimum of 5. It has decreased from 0.12 (Mar 23) to -0.08, marking a decrease of 0.20.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Hubtown Ltd as of March 10, 2025 is: ₹71.31

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2025, Hubtown Ltd is Overvalued by 64.87% compared to the current share price 203.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Hubtown Ltd as of March 10, 2025 is: 113.51

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2025, Hubtown Ltd is Overvalued by 44.08% compared to the current share price 203.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: 59.18%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (1,514.85 cr) compared to borrowings (1,198.77 cr), indicating strong financial stability.	The stock has a low average ROCE of 7.58%, which may not be favorable. The stock has a high average Working Capital Days of 341.58, which may not be favorable. The stock has a high average Cash Conversion Cycle of 201.75, which may not be favorable. The company has not shown consistent growth in sales (389.62) and profit (-33.62).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hubtown Ltd:
1. Net Profit Margin: -29.47%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: -0.05% (Industry Average ROCE: 22.37%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: -6.84% (Industry Average ROE: 22.35%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): -0.02
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.33
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 35.42)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.74
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Hubtown Ltd. is a Public Limited Listed company incorporated on 16/02/1989 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L45200MH1989PLC050688 and registration number is 050688. Currently Company is involved in the business activities of Construction of buildings. Company's Total Operating Revenue is Rs. 210.58 Cr. and Equity Capital is Rs. 79.94 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Construction, Contracting & Engineering	�Hubtown Seasons�, CTS No. 469-A, Opp. Jain Temple, Mumbai Maharashtra 400071	investorcell@hubtown.co.in http://www.hubtown.co.in

Management
Name	Position Held
Mr. Hemant M Shah	Executive Chairman
Mr. Vyomesh M Shah	Managing Director
Mr. Jignesh Hansraj Gala	Director
Mr. Milin Jagdish Ramani	Director
Mr. Kartik Ruparel	Director
Mr. Bhakti Jaywant Kothare	Director

FAQ

What is the latest intrinsic value of Hubtown Ltd?

The latest intrinsic value of Hubtown Ltd as on 10 March 2025 is ₹71.31, which is 64.87% lower than the current market price of 203.00, indicating the stock is overvalued by 64.87%. The intrinsic value of Hubtown Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹2,625 Cr. and recorded a high/low of ₹344/111 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹2,152 Cr and total liabilities of ₹5,278 Cr.

What is the Market Cap of Hubtown Ltd?

The Market Cap of Hubtown Ltd is 2,625 Cr..

What is the current Stock Price of Hubtown Ltd as on 10 March 2025?

The current stock price of Hubtown Ltd as on 10 March 2025 is ₹203.

What is the High / Low of Hubtown Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Hubtown Ltd stocks is ₹344/111.

What is the Stock P/E of Hubtown Ltd?

The Stock P/E of Hubtown Ltd is .

What is the Book Value of Hubtown Ltd?

The Book Value of Hubtown Ltd is 176.

What is the Dividend Yield of Hubtown Ltd?

The Dividend Yield of Hubtown Ltd is 0.00 %.

What is the ROCE of Hubtown Ltd?

The ROCE of Hubtown Ltd is 1.86 %.

What is the ROE of Hubtown Ltd?

The ROE of Hubtown Ltd is 3.31 %.

What is the Face Value of Hubtown Ltd?

The Face Value of Hubtown Ltd is 10.0.