Igarashi Motors India Ltd Financial Statements & Historical Data

Updated
Report details
Last Updated:
Author: |Social: XLinkedIn

Igarashi Motors India Ltd: Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 22.5% to ₹251 crore against Jun 2025. Net profit rose 169.7% to ₹6.77 crore against the same period a year earlier. Operating margin rose from 9.6% to 9.8% (0.2 percentage points higher). For the full year ending Mar 2026, operating margin eased to 9.6%.

Calculated from the stored statements below · Reporting periods remain separate
COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 14 October 2026, 6:39 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price408₹ per share
Reported P/E78.5Times
Book value per share148₹ per share
Reported ROCE4.58 %Reported return

Stored market and accounting figures

Price record: 14 October 2026, 6:39 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap1,287 Cr.
Current Price408
High / Low539/271
Stock P/E78.5
Book Value148
Dividend Yield0.32 %
ROCE4.58 %
ROE2.61 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Earnings grew faster than sales in the quarter ending Jun 2026. Sales rose 22.5% to ₹251 crore against Jun 2025. Net profit rose 169.7% to ₹6.77 crore against the same period a year earlier. Operating margin rose from 9.6% to 9.8% (0.2 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 168.25178.44173.75204.60222.07216.07210.80189.47204.71219.14216.09225.97250.87
Expenses 152.04161.11156.46182.16196.75189.79187.06169.76185.10195.67195.69206.70226.35
Operating Profit 16.2117.3317.2922.4425.3226.2823.7419.7119.6123.4720.4019.2724.52
OPM % 9.63%9.71%9.95%10.97%11.40%12.16%11.26%10.40%9.58%10.71%9.44%8.53%9.77%
Other Income 0.900.460.730.341.370.330.370.310.800.140.080.750.97
Interest 3.073.383.512.783.383.553.832.633.173.262.092.482.63
Depreciation 12.1212.4112.4112.1312.3912.6413.1213.3913.8714.1814.1714.7815.70
Profit before tax 1.922.002.107.8710.9210.427.164.003.376.174.222.767.16
Tax % 26.04%27.00%25.71%34.69%25.27%25.34%28.07%23.50%25.22%26.58%17.06%42.03%5.45%
Net Profit 1.431.461.565.148.167.795.163.062.514.543.501.596.77
EPS in Rs 0.450.460.501.632.592.471.640.970.801.441.110.512.15

Last Updated: September 29, 2026, 7:56 pm

EARNINGS

Annual performance

Mar 2026

Higher sales were accompanied by lower earnings in the year ending Mar 2026. Sales rose 3.3% to ₹866 crore against Mar 2025. Net profit fell 50.0% to ₹12 crore against the same period a year earlier. Operating margin fell from 11.5% to 9.6% (1.9 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 12, 2026, 3:08 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 385445516671606534533556656725838866912
Expenses 305337394513490456458509595650743783824
Operating Profit 801081221581177874476175968388
OPM % 21%24%24%24%19%15%14%8%9%10%11%10%10%
Other Income 17141734251210782222
Interest 764131615771313141210
Depreciation 19192238404345444749525759
Profit before tax 72971141418632322914331720
Tax % 32%35%34%32%33%8%21%48%42%31%26%26%
Net Profit 496475955730261510241216
EPS in Rs 14.2318.5021.9027.6918.249.508.140.381.663.047.683.865.21
Dividend Payout % 28%26%27%19%27%13%18%0%60%33%33%34%
Year-on-year profit growth table

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)30.61%17.19%26.67%-40.00%-47.37%-13.33%-96.15%400.00%100.00%140.00%-50.00%
Change in YoY Net Profit Growth (%)0.00%-13.42%9.48%-66.67%-7.37%34.04%-82.82%496.15%-300.00%40.00%-190.00%

Growth

Compounded Sales Growth
10 Years:8%
5 Years:9%
3 Years:15%
TTM:5%
Compounded Profit Growth
10 Years:-7%
5 Years:-4%
3 Years:173%
TTM:13%
Stock Price CAGR
10 Years:-1%
5 Years:9%
3 Years:9%
1 Year:-34%
Return on Equity
10 Years:10%
5 Years:3%
3 Years:3%
Last Year:5%

Last Updated: September 5, 2025, 6:50 am

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹145 crore in Mar 2026. They decreased from ₹151 crore in Mar 2025 (4.0% lower). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 8, 2026, 2:30 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 313131313131313131313131
Reserves 220264335368398391408407408416434435
Borrowings 58442214011812495100121138151145
Other Liabilities 132133117266122126165138166189158223
Total Liabilities 440471504805670673700677726774775834
Fixed Assets 121138158320383394370378379366391413
CWIP 1123442311101113354353
Investments 26341745034281211716171
Other Assets 292288169391231240320267318357323367
Total Assets 440471504805670673700677726774775834
CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹94 crore in Mar 2026. Reported free cash flow for the same period was ₹14 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 783.3% of the ₹12 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 5964829416490417334509494
Cash from Investing Activity + -1420-159-69-104-416-55-32-51-90-63
Cash from Financing Activity + -6-49-29-27-59-49-38-24-40-5-30
Net Cash Flow 3934-106-1009-6-1-1-10
Free Cash Flow 392248-1484562737-2-3414
CFO/OP 102%89%96%86%162%130%54%169%53%73%109%119%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow39.0022.0048.00-14.0084.0056.0027.0037.00-2.00-3.004.0014.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 19 in Mar 2025. That is 21 days lower than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

CAPITAL RETURNS

Returns on capital & equity

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Returns on capital & equity

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 70747073928594114889810476
Inventory Days 3851475462678911581918675
Days Payable 67105941109287113139929510374
Cash Conversion Cycle 422024176166699177948776
Working Capital Days 76561226-4023205343414019
ROCE %27%27%32%32%33%19%9%7%2%4%5%8%
SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 75.00% in Jun 2026. Their share was unchanged from Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. DIIs held 3.65% in Jun 2026, 1.57 percentage points above their holding in Jun 2025. FIIs held 0.50% in Jun 2026, 0.44 percentage points below their holding in Jun 2025.

Shareholding comparison

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

SHAREHOLDER PARTICIPATION

Shareholder count

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs 0.14%0.86%0.89%0.82%0.90%1.30%1.15%0.94%0.12%0.10%0.13%0.50%
DIIs 2.62%1.90%1.87%2.05%1.73%1.79%2.28%2.08%2.21%2.13%2.12%3.65%
Public 22.24%22.23%22.25%22.13%22.35%21.90%21.57%21.98%22.66%22.77%22.75%20.86%
No. of Shareholders 22,83624,01124,10923,73027,50526,29325,23825,26326,59827,12926,97127,607
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Value Fund 170,591 1.31 10.01170,5912025-04-22 17:25:320%
Kotak Pioneer Fund 125,000 0.41 7.34125,0002025-04-22 17:25:320%
Taurus Discovery (Midcap) Fund 57,500 3.37 3.3857,5002025-04-22 17:25:320%
Taurus Infrastructure Fund 2,800 2.48 0.162,8002025-04-22 17:25:320%
ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

%

Profitability ratios

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Distributions & retention

%

Distributions & retention

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 7.683.041.660.388.14
Diluted EPS (Rs.) 7.683.041.660.388.14
Cash EPS (Rs.) 24.0518.6416.6514.5122.34
Book Value[Excl.RevalReserv]/Share (Rs.) 147.91142.01139.65139.25139.58
Book Value[Incl.RevalReserv]/Share (Rs.) 147.91142.01139.65139.25139.58
Dividend / Share (Rs.) 2.501.001.000.001.50
Revenue From Operations / Share (Rs.) 266.38230.35208.50176.78169.30
PBDIT / Share (Rs.) 30.9524.0521.7316.9526.47
PBIT / Share (Rs.) 14.588.466.752.8212.27
PBT / Share (Rs.) 10.334.412.890.7310.31
Net Profit / Share (Rs.) 7.683.041.660.378.14
PBDIT Margin (%) 11.6210.4410.429.5815.63
PBIT Margin (%) 5.473.673.231.597.25
PBT Margin (%) 3.871.911.380.416.08
Net Profit Margin (%) 2.881.320.790.214.80
Return on Networth / Equity (%) 5.192.141.190.275.83
Return on Capital Employeed (%) 8.995.244.301.788.06
Return On Assets (%) 3.111.230.720.173.66
Long Term Debt / Equity (X) 0.020.040.010.040.04
Total Debt / Equity (X) 0.270.250.200.180.19
Asset Turnover Ratio (%) 1.080.960.930.800.77
Current Ratio (X) 1.241.371.411.511.42
Quick Ratio (X) 0.810.940.941.060.95
Inventory Turnover Ratio (X) 7.484.374.683.963.60
Dividend Payout Ratio (NP) (%) 13.0232.870.000.0014.74
Dividend Payout Ratio (CP) (%) 4.155.360.000.005.37
Earning Retention Ratio (%) 86.9867.130.000.0085.26
Cash Earning Retention Ratio (%) 95.8594.640.000.0094.63
Interest Coverage Ratio (X) 7.285.945.638.1413.47
Interest Coverage Ratio (Post Tax) (X) 2.811.751.431.185.14
Enterprise Value (Cr.) 1681.461399.671182.181203.58946.83
EV / Net Operating Revenue (X) 2.011.931.802.161.78
EV / EBITDA (X) 17.2618.4917.2822.5711.36
MarketCap / Net Operating Revenue (X) 1.861.781.672.031.64
Retention Ratios (%) 86.9767.120.000.0085.25
Price / BV (X) 3.342.892.492.581.99
Price / Net Operating Revenue (X) 1.861.781.672.031.64
EarningsYield 0.010.010.000.000.02

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Igarashi Motors India Ltd 1,287 Cr. 408 539/27178.5 1480.32 %4.58 %2.61 % 10.0
Modison Ltd 1,507 Cr. 462 546/11414.0 84.61.19 %31.0 %32.1 % 1.00
Servotech Power Systems Ltd 1,582 Cr. 70.0 127/57.539.8 11.80.03 %15.1 %14.1 % 1.00
Swelect Energy Systems Ltd 950 Cr. 631 900/48022.1 6080.55 %8.00 %5.34 % 10.0
Salzer Electronics Ltd 894 Cr. 507 890/48920.2 3270.49 %11.2 %9.55 % 10.0
Industry Average11,681.94 Cr781.8962.82110.210.16%16.11%14.77%6.47

All Competitor Stocks of Igarashi Motors India Ltd