IL&FS Transportation Networks Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹829.87Undervalued by 43,348.69%vs CMP ₹1.91

P/E (15.0) × ROE (15.0%) × BV (₹452.00) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹267.65Undervalued by 13,913.09%vs CMP ₹1.91
MoS: +99.3% (Strong)Confidence: 28/100 (Low)Models: 1 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹427.3363%Under (+22273.3%)
Revenue MultipleRevenue₹1.5238%Over (-20.4%)
Consensus (2 models)₹267.65100%Undervalued
Key Drivers: EPS CAGR -48.5% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -48.5% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Analyst Summary

IL&FS Transportation Networks Ltd operates in the Transport - Road segment, current market price is ₹1.91, market cap is 62.8 Cr.. At a glance, ROE is %, ROCE is 18.1 %, book value is 452, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹267.65, which is about 13,913.1% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹100 Cr versus the prior period change of -44.4%, while latest net profit is about ₹-973 Cr with a prior-period change of 94.3%. The 52-week range shown on this page is 4.40/1.75, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisIL&FS Transportation Networks Ltd. is a Public Limited Listed company incorporated on 29/11/2000 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Nu…

This summary is generated from the stock page data available for IL&FS Transportation Networks Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

44
IL&FS Transportation Networks Ltd scores 44/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health33/100 · Weak
ROCE 18.1% GoodROE 0.0% WeakD/E 4.07 High debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 73.2% Stable
Earnings Quality50/100 · Moderate
OPM contracting (23% → -554%) DecliningWorking capital: -61,886 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Revenue (4Q): +5% YoY GrowingProfit (4Q): -109% YoY DecliningOPM: -2.0% (down 25.0% YoY) Margin pressure
Industry Rank55/100 · Moderate
ROCE 18.1% vs industry 12.0% Above peers3Y sales CAGR: -70% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:05 am

Market Cap 62.8 Cr.
Current Price 1.91
Intrinsic Value₹267.65
High / Low 4.40/1.75
Stock P/E
Book Value 452
Dividend Yield0.00 %
ROCE18.1 %
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for IL&FS Transportation Networks Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Frontline Corporation Ltd 12.6 Cr. 25.2 61.5/25.05.12 33.00.00 %4.73 %14.6 % 10.0
Coastal Roadways Ltd 10.9 Cr. 26.2 42.9/26.26.94 58.60.00 %9.25 %6.35 % 10.0
Balurghat Technologies Ltd 19.3 Cr. 10.6 24.0/9.00 9.030.00 %13.0 %12.7 % 10.0
ABC India Ltd 31.8 Cr. 58.7 108/51.5 1000.85 %6.82 %4.15 % 10.0
Transport Corporation of India Ltd (TCI) 7,130 Cr. 929 1,299/88115.9 3120.97 %20.5 %19.8 % 2.00
Industry Average2,572.00 Cr126.4616.30119.060.20%12.03%10.77%8.56

All Competitor Stocks of IL&FS Transportation Networks Ltd

Quarterly Result

MetricJun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018
Sales 1,0831,3301,1171,4181,0398447959987496868511,218807
Expenses 8498819861,4618096816327335775085921,037827
Operating Profit 234449130-43230163163265172178259181-20
OPM % 22%34%12%-3%22%19%21%27%23%26%30%15%-2%
Other Income 1813156142144285224114248334229394229
Interest 281279316336331367349331380422409430489
Depreciation 2222223766565
Profit before tax -32180-32-23940793641358573139-285
Tax % -42%41%-40%-31%55%28%-55%-159%29%29%17%24%-13%
Net Profit -19106-19-165185756106256060107-248
EPS in Rs -0.573.21-0.59-5.020.541.731.693.220.751.831.833.24-7.54

Last Updated: February 28, 2025, 7:22 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 7:59 pm

MetricMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Sales 1328451,6162,7733,3693,4053,5234,3823,6763,537180100
Expenses 1103041,0832,2132,7172,8132,7443,9452,9222,7051,634396
Operating Profit 22542532560652592779438754832-1,455-297
OPM % 17%64%33%20%19%17%22%10%21%24%-810%-298%
Other Income 111105891381972673596698431,173-13,805-637
Interest 611451602733995257441,2201,3881,6501,28819
Depreciation 3410111111101014222120
Profit before tax 70497452414439323384-123196332-16,569-973
Tax % 42%35%36%39%38%18%17%-21%-21%24%3%0%
Net Profit 40325288252271266319-97236252-17,000-973
EPS in Rs 9.878.767.678.248.099.69-2.967.197.65-516.79-29.58
Dividend Payout % 53%18%24%31%29%29%31%-68%28%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2009-20102010-20112011-20122012-20132013-20142014-20152015-20162016-20172017-20182018-20192019-2020
YoY Net Profit Growth (%)712.50%-11.38%-12.50%7.54%-1.85%19.92%-130.41%343.30%6.78%-6846.03%94.28%
Change in YoY Net Profit Growth (%)0.00%-723.88%-1.12%20.04%-9.38%21.77%-150.33%473.71%-336.52%-6852.81%6940.31%

IL&FS Transportation Networks Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2009-2010 to 2019-2020.

Growth

Compounded Sales Growth
10 Years:-19%
5 Years:-51%
3 Years:-70%
TTM:-45%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:93%
Stock Price CAGR
10 Years:-28%
5 Years:18%
3 Years:-10%
1 Year:-53%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 6:55 am

Balance Sheet

Last Updated: Unknown

MonthMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Equity Capital 171194194194194194247329329329329329
Reserves 6401,3811,5901,7501,9312,4112,9562,3772,5002,748-14,213-15,189
Borrowings 7191,5251,8942,7263,7385,0007,8169,65111,50913,49915,35115,513
Other Liabilities 954661,1741,3711,3852,1212,1412,0481,9492,8191,9492,341
Total Liabilities 1,6263,5674,8536,0407,2489,72713,16014,40516,28719,3953,4162,994
Fixed Assets 14383730252913943256257210162
CWIP 251003207122300
Investments 8611,3952,1082,5153,1463,9994,7905,0425,3045,377170174
Other Assets 7262,1332,7083,4954,0745,6978,2319,31310,71513,7383,0352,658
Total Assets 1,6263,5674,8536,0407,2489,72713,16014,40516,28719,3953,4162,994

Reserves and Borrowings Chart

Cash Flow

MonthMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity + -3-72258422-3298-260-8661,029-3091,153-19
Cash from Investing Activity + -237-954-531-910-395-997-2,017-591-2,6242,980-1,528177
Cash from Financing Activity + 2341,1661384854299042,2861,3141,756-2,6291719
Net Cash Flow -6140-135-4169-14216143-204167
Free Cash Flow -6-100249418-14184-278-8771,009-3731,107-18
CFO/OP 188%26%82%105%15%48%-22%-159%154%-23%-81%19%

Free Cash Flow

MonthMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Free Cash Flow-697.00541.00531.00558.00649.00587.00772.00429.00743.00819.00-16.00-312.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Debtor Days 10420518913117326828431325731811087
Inventory Days
Days Payable
Cash Conversion Cycle 10420518913117326828431325731811087
Working Capital Days 1,735658-182-206-40405914020891-34,909-61,886
ROCE %9%27%18%16%16%13%12%8%12%13%-10%-18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.22%73.22%73.22%73.22%73.22%73.22%73.22%73.22%72.45%73.22%73.22%73.22%
DIIs 0.57%0.57%0.57%0.57%0.57%0.57%0.52%0.45%0.43%0.45%0.42%0.42%
Public 26.22%26.20%26.20%26.21%26.20%26.21%26.27%26.33%27.11%26.34%26.38%26.38%
No. of Shareholders 49,13748,51248,05447,66647,69147,41547,43448,07348,04547,96447,89047,797

Shareholding Pattern Chart

No. of Shareholders

IL&FS Transportation Networks Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 18Mar 17Mar 16Mar 15Mar 14
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 5.354.544.3414.3221.79
Diluted EPS (Rs.) 5.354.544.3414.3221.79
Cash EPS (Rs.) 12.5312.665.5022.3831.28
Book Value[Excl.RevalReserv]/Share (Rs.) 146.71140.45144.34228.35261.81
Book Value[Incl.RevalReserv]/Share (Rs.) 146.71140.45144.34228.35261.81
Revenue From Operations / Share (Rs.) 264.98245.39244.28263.49339.07
PBDIT / Share (Rs.) 131.43108.7386.4199.94108.36
PBIT / Share (Rs.) 118.8897.6280.4493.78100.59
PBT / Share (Rs.) 4.913.802.2019.4824.87
Net Profit / Share (Rs.) -0.021.54-0.4616.2223.50
NP After MI And SOA / Share (Rs.) 5.344.543.7117.9823.84
PBDIT Margin (%) 49.6044.3135.3737.9331.95
PBIT Margin (%) 44.8639.7732.9335.5929.66
PBT Margin (%) 1.851.540.897.397.33
Net Profit Margin (%) 0.000.62-0.196.156.93
NP After MI And SOA Margin (%) 2.011.841.516.827.02
Return on Networth / Equity (%) 4.023.562.838.3010.00
Return on Capital Employeed (%) 11.4710.689.509.168.68
Return On Assets (%) 0.370.370.351.381.70
Long Term Debt / Equity (X) 6.215.664.993.483.52
Total Debt / Equity (X) 6.796.505.714.404.07
Asset Turnover Ratio (%) 0.110.140.200.170.22
Current Ratio (X) 0.760.590.630.600.66
Quick Ratio (X) 0.760.570.620.600.65
Inventory Turnover Ratio (X) 0.170.356.100.000.00
Dividend Payout Ratio (NP) (%) 0.0060.59101.0022.4921.39
Dividend Payout Ratio (CP) (%) 0.0017.5638.6916.7416.13
Earning Retention Ratio (%) 0.0039.41-1.0077.5178.61
Cash Earning Retention Ratio (%) 0.0082.4461.3183.2683.87
Interest Coverage Ratio (X) 1.151.161.101.351.43
Interest Coverage Ratio (Post Tax) (X) 0.991.020.991.221.31
Enterprise Value (Cr.) 30342.2630000.9726510.8628207.6421232.98
EV / Net Operating Revenue (X) 3.483.723.304.343.22
EV / EBITDA (X) 7.028.399.3311.4410.09
MarketCap / Net Operating Revenue (X) 0.220.440.290.730.34
Retention Ratios (%) 0.0039.40-1.0077.5078.60
Price / BV (X) 0.450.860.540.890.48
Price / Net Operating Revenue (X) 0.220.440.290.730.34
EarningsYield 0.080.040.050.090.20

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

IL&FS Transportation Networks Ltd. is a Public Limited Listed company incorporated on 29/11/2000 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L45203MH2000PLC129790 and registration number is 129790. Currently Company is involved in the business activities of Construction and maintenance of motorways, streets, roads, other vehicular and pedestrian ways, highways, bridges, tunnels and subways. Company's Total Operating Revenue is Rs. 99.51 Cr. and Equity Capital is Rs. 328.96 Cr. for the Year ended 31/03/2020.
INDUSTRYADDRESSCONTACT
Transport - RoadThe IL&FS Financial Centre, Plot C-22, G-Block, Mumbai Maharashtra 400051Contact not found
Management
NamePosition Held
Mr. C S RajanChairman
Mr. Nand KishoreDirector
Mr. Subrata Kumar MitraIndependent Director
Dr. Jagadip Narayan SinghIndependent Director

FAQ

What is the intrinsic value of IL&FS Transportation Networks Ltd and is it undervalued?

As of 23 April 2026, IL&FS Transportation Networks Ltd's intrinsic value is ₹267.65, which is 13913.09% higher than the current market price of ₹1.91, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹452), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of IL&FS Transportation Networks Ltd?

IL&FS Transportation Networks Ltd is trading at ₹1.91 as of 23 April 2026, with a FY2026-2027 high of ₹4.40 and low of ₹1.75. The stock is currently near its 52-week low. Market cap stands at ₹62.8 Cr..

How does IL&FS Transportation Networks Ltd's P/E ratio compare to its industry?

IL&FS Transportation Networks Ltd has a P/E ratio of , which is below the industry average of 16.30. This is broadly in line with or below the industry average.

Is IL&FS Transportation Networks Ltd financially healthy?

Key indicators for IL&FS Transportation Networks Ltd: ROCE of 18.1 % indicates efficient capital utilization; ROE of % is below ideal levels (industry average: 10.77%). Dividend yield is 0.00 %.

Is IL&FS Transportation Networks Ltd profitable and how is the profit trend?

IL&FS Transportation Networks Ltd reported a net profit of ₹-973 Cr in Mar 2020 on revenue of ₹100 Cr. Compared to ₹236 Cr in Mar 2017, the net profit shows a declining trend.

Does IL&FS Transportation Networks Ltd pay dividends?

IL&FS Transportation Networks Ltd has a dividend yield of 0.00 % at the current price of ₹1.91. The company is currently not paying meaningful dividends.

Last Updated: April 2, 2026, 3:05 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in IL&FS Transportation Networks Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE