Indbank Merchant Banking Services Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: February 19, 2026, 11:21 am

Market Cap	163 Cr.
Current Price	36.7
Intrinsic Value	₹38.91
High / Low	47.2/23.5
Stock P/E	23.1
Book Value	21.5
Dividend Yield	0.00 %
ROCE	13.4 %
ROE	9.67 %
Face Value	10.0
PEG Ratio	-11.62

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Indbank Merchant Banking Services Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Modern Shares & Stockbrokers Ltd	11.0 Cr.	37.4	53.0/32.5	52.2	44.4	0.00 %	3.32 %	1.74 %	10.0
Monarch Networth Capital Ltd	2,299 Cr.	290	399/265	14.3	111	0.34 %	33.3 %	26.2 %	10.0
Monotype India Ltd	32.3 Cr.	0.46	0.90/0.38	5.17	0.03	0.00 %	286 %	%	1.00
Multipurpose Trading & Agencies Ltd	4.02 Cr.	8.12	11.5/7.58		9.25	0.00 %	3.68 %	3.38 %	10.0
Munoth Financial Services Ltd	14.6 Cr.	28.4	69.9/24.5		19.9	0.00 %	2.41 %	3.38 %	10.0
Industry Average	7,448.83 Cr	1,232.65		110.89	4,366.08	0.37%	21.71%	14.20%	7.23

All Competitor Stocks of Indbank Merchant Banking Services Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	5.40	4.22	5.43	6.04	6.60	6.86	7.70	8.13	5.63	5.31	6.69	6.28	6.25
Expenses	3.01	3.05	3.35	2.73	3.24	3.54	3.86	3.62	3.60	3.65	3.78	3.63	3.59
Operating Profit	2.39	1.17	2.08	3.31	3.36	3.32	3.84	4.51	2.03	1.66	2.91	2.65	2.66
OPM %	44.26%	27.73%	38.31%	54.80%	50.91%	48.40%	49.87%	55.47%	36.06%	31.26%	43.50%	42.20%	42.56%
Other Income	0.01	0.01	0.01	0.01	0.01	0.96	0.01	0.00	0.02	0.00	0.00	0.01	0.00
Interest	0.04	0.05	0.03	0.03	0.00	0.01	0.02	0.02	0.05	0.04	0.07	0.09	0.02
Depreciation	0.09	0.09	0.09	0.09	0.10	0.09	0.12	0.11	0.11	0.10	0.06	0.06	0.06
Profit before tax	2.27	1.04	1.97	3.20	3.27	4.18	3.71	4.38	1.89	1.52	2.78	2.51	2.58
Tax %	22.91%	48.08%	22.84%	24.38%	21.71%	39.95%	23.18%	24.66%	38.10%	25.00%	23.02%	26.29%	25.97%
Net Profit	1.75	0.54	1.52	2.42	2.56	2.50	2.85	3.30	1.17	1.14	2.14	1.86	1.92
EPS in Rs	0.39	0.12	0.34	0.55	0.58	0.56	0.64	0.74	0.26	0.26	0.48	0.42	0.43

Last Updated: February 5, 2026, 2:32 pm

Below is a detailed analysis of the quarterly data for Indbank Merchant Banking Services Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 6.25 Cr.. The value appears to be declining and may need further review. It has decreased from 6.28 Cr. (Sep 2025) to 6.25 Cr., marking a decrease of 0.03 Cr..
For Expenses, as of Dec 2025, the value is 3.59 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3.63 Cr. (Sep 2025) to 3.59 Cr., marking a decrease of 0.04 Cr..
For Operating Profit, as of Dec 2025, the value is 2.66 Cr.. The value appears strong and on an upward trend. It has increased from 2.65 Cr. (Sep 2025) to 2.66 Cr., marking an increase of 0.01 Cr..
For OPM %, as of Dec 2025, the value is 42.56%. The value appears strong and on an upward trend. It has increased from 42.20% (Sep 2025) to 42.56%, marking an increase of 0.36%.
For Other Income, as of Dec 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.01 Cr. (Sep 2025) to 0.00 Cr., marking a decrease of 0.01 Cr..
For Interest, as of Dec 2025, the value is 0.02 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.09 Cr. (Sep 2025) to 0.02 Cr., marking a decrease of 0.07 Cr..
For Depreciation, as of Dec 2025, the value is 0.06 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.06 Cr..
For Profit before tax, as of Dec 2025, the value is 2.58 Cr.. The value appears strong and on an upward trend. It has increased from 2.51 Cr. (Sep 2025) to 2.58 Cr., marking an increase of 0.07 Cr..
For Tax %, as of Dec 2025, the value is 25.97%. The value appears to be improving (decreasing) as expected. It has decreased from 26.29% (Sep 2025) to 25.97%, marking a decrease of 0.32%.
For Net Profit, as of Dec 2025, the value is 1.92 Cr.. The value appears strong and on an upward trend. It has increased from 1.86 Cr. (Sep 2025) to 1.92 Cr., marking an increase of 0.06 Cr..
For EPS in Rs, as of Dec 2025, the value is 0.43. The value appears strong and on an upward trend. It has increased from 0.42 (Sep 2025) to 0.43, marking an increase of 0.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 5:09 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	7.15	10.11	9.03	10.54	13.82	10.39	11.47	14.91	20.62	18.24	24.76	26.57	23.91
Expenses	5.39	5.85	5.77	10.13	8.65	8.95	12.48	12.87	14.17	12.74	13.80	14.61	14.66
Operating Profit	1.76	4.26	3.26	0.41	5.17	1.44	-1.01	2.04	6.45	5.50	10.96	11.96	9.25
OPM %	24.62%	42.14%	36.10%	3.89%	37.41%	13.86%	-8.81%	13.68%	31.28%	30.15%	44.26%	45.01%	38.69%
Other Income	-0.64	2.63	0.59	6.55	0.81	2.13	5.77	4.56	3.83	1.62	2.11	0.24	0.03
Interest	0.14	0.29	0.11	0.81	1.58	1.53	1.52	1.53	1.53	0.89	0.08	0.26	0.25
Depreciation	0.67	0.69	0.60	0.53	0.43	0.23	0.30	0.19	0.20	0.37	0.38	0.44	0.33
Profit before tax	0.31	5.91	3.14	5.62	3.97	1.81	2.94	4.88	8.55	5.86	12.61	11.50	8.70
Tax %	3.23%	15.40%	12.10%	5.16%	44.08%	2.76%	28.91%	17.01%	18.60%	40.10%	28.63%	26.43%
Net Profit	0.30	4.99	2.76	5.34	2.22	1.77	2.09	4.06	6.96	3.50	9.00	8.46	6.31
EPS in Rs	0.07	1.12	0.62	1.20	0.50	0.40	0.47	0.91	1.57	0.79	2.03	1.91	1.42
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	1563.33%	-44.69%	93.48%	-58.43%	-20.27%	18.08%	94.26%	71.43%	-49.71%	157.14%	-6.00%
Change in YoY Net Profit Growth (%)	0.00%	-1608.02%	138.17%	-151.91%	38.16%	38.35%	76.18%	-22.83%	-121.14%	206.86%	-163.14%

Indbank Merchant Banking Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	10%
5 Years:	18%
3 Years:	9%
TTM:	-5%

Compounded Profit Growth
10 Years:	5%
5 Years:	32%
3 Years:	7%
TTM:	-17%

Stock Price CAGR
10 Years:	18%
5 Years:	22%
3 Years:	14%
1 Year:	-32%

Return on Equity
10 Years:	7%
5 Years:	8%
3 Years:	8%
Last Year:	10%

Last Updated: September 5, 2025, 7:00 am

Balance Sheet

Last Updated: December 4, 2025, 1:24 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38	44.38
Reserves	-2.68	1.91	4.67	9.98	12.13	13.86	15.83	19.90	26.75	30.13	38.99	47.27	51.18
Borrowings	0.00	0.00	0.00	1.58	0.03	0.00	0.00	0.00	0.00	2.79	0.00	0.01	3.06
Other Liabilities	9.60	6.20	8.66	24.39	24.47	9.30	13.94	19.91	21.33	20.08	22.97	26.43	18.17
Total Liabilities	51.30	52.49	57.71	80.33	81.01	67.54	74.15	84.19	92.46	97.38	106.34	118.09	116.79
Fixed Assets	5.66	5.06	4.53	4.07	3.73	3.58	3.33	3.37	3.71	3.55	3.32	3.13	0.58
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.13	0.00	0.00	0.00	0.00
Investments	3.40	3.47	3.04	2.10	1.24	0.45	0.19	0.80	1.30	1.37	2.44	1.83	4.66
Other Assets	42.24	43.96	50.14	74.16	76.04	63.51	70.63	80.02	87.32	92.46	100.58	113.13	111.55
Total Assets	51.30	52.49	57.71	80.33	81.01	67.54	74.15	84.19	92.46	97.38	106.34	118.09	116.79

Below is a detailed analysis of the balance sheet data for Indbank Merchant Banking Services Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 44.38 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 44.38 Cr..
For Reserves, as of Sep 2025, the value is 51.18 Cr.. The value appears strong and on an upward trend. It has increased from 47.27 Cr. (Mar 2025) to 51.18 Cr., marking an increase of 3.91 Cr..
For Borrowings, as of Sep 2025, the value is 3.06 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 0.01 Cr. (Mar 2025) to 3.06 Cr., marking an increase of 3.05 Cr..
For Other Liabilities, as of Sep 2025, the value is 18.17 Cr.. The value appears to be improving (decreasing). It has decreased from 26.43 Cr. (Mar 2025) to 18.17 Cr., marking a decrease of 8.26 Cr..
For Total Liabilities, as of Sep 2025, the value is 116.79 Cr.. The value appears to be improving (decreasing). It has decreased from 118.09 Cr. (Mar 2025) to 116.79 Cr., marking a decrease of 1.30 Cr..
For Fixed Assets, as of Sep 2025, the value is 0.58 Cr.. The value appears to be declining and may need further review. It has decreased from 3.13 Cr. (Mar 2025) to 0.58 Cr., marking a decrease of 2.55 Cr..
For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Investments, as of Sep 2025, the value is 4.66 Cr.. The value appears strong and on an upward trend. It has increased from 1.83 Cr. (Mar 2025) to 4.66 Cr., marking an increase of 2.83 Cr..
For Other Assets, as of Sep 2025, the value is 111.55 Cr.. The value appears to be declining and may need further review. It has decreased from 113.13 Cr. (Mar 2025) to 111.55 Cr., marking a decrease of 1.58 Cr..
For Total Assets, as of Sep 2025, the value is 116.79 Cr.. The value appears to be declining and may need further review. It has decreased from 118.09 Cr. (Mar 2025) to 116.79 Cr., marking a decrease of 1.30 Cr..

Notably, the Reserves (51.18 Cr.) exceed the Borrowings (3.06 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	7.90	0.84	4.34	5.55	4.65	4.95	14.92	8.14	0.55	-5.30	-1.16	0.08
Cash from Investing Activity +	-4.58	-4.31	-4.56	-6.47	-2.94	-3.41	-10.32	-8.44	-0.98	-1.03	-0.17	0.56
Cash from Financing Activity +	0.00	0.00	0.00	0.00	-0.80	0.00	0.00	-1.51	-1.51	-0.89	-0.07	-0.12
Net Cash Flow	3.32	-3.47	-0.22	-0.92	0.90	1.54	4.61	-1.80	-1.93	-7.22	-1.40	0.52

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	1.76	4.26	3.26	-1.17	5.14	1.44	-1.01	2.04	6.45	2.71	10.96	11.95

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	150.59	235.03	300.33	318.60	210.50	184.43	29.28	78.58	59.65	82.45	67.52	81.87
Inventory Days
Days Payable
Cash Conversion Cycle	150.59	235.03	300.33	318.60	210.50	184.43	29.28	78.58	59.65	82.45	67.52	81.87
Working Capital Days	429.32	600.39	625.31	587.67	452.42	-23.19	-308.36	-286.66	-71.87	1.40	71.94	-29.67
ROCE %	3.35%	14.00%	6.80%	12.36%	9.87%	5.68%	7.51%	10.27%	14.89%	7.02%	13.41%	13.44%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	64.84%	64.84%	64.84%	64.84%	64.84%	64.84%	64.84%	64.84%	64.84%	64.84%	64.84%	64.84%
FIIs	0.01%	0.00%	0.00%	0.01%	0.01%	0.05%	0.07%	0.20%	0.00%	0.00%	0.03%	0.00%
DIIs	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%
Public	35.07%	35.07%	35.06%	35.07%	35.06%	35.02%	35.01%	34.87%	35.07%	35.08%	35.04%	35.08%
No. of Shareholders	44,278	44,131	43,627	44,710	43,353	48,265	49,986	49,132	51,232	50,969	51,236	51,231

Shareholding Pattern Chart

No. of Shareholders

Indbank Merchant Banking Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	1.91	2.03	0.79	1.57	0.91
Diluted EPS (Rs.)	1.91	2.03	0.79	1.57	0.91
Cash EPS (Rs.)	2.00	2.11	0.87	1.61	0.95
Book Value[Excl.RevalReserv]/Share (Rs.)	20.65	18.79	16.79	16.03	14.48
Book Value[Incl.RevalReserv]/Share (Rs.)	20.65	18.79	16.79	16.03	14.48
Revenue From Operations / Share (Rs.)	6.03	5.62	4.12	3.97	2.71
PBDIT / Share (Rs.)	2.72	2.73	1.43	2.31	1.49
PBIT / Share (Rs.)	2.62	2.64	1.35	2.27	1.44
PBT / Share (Rs.)	2.59	2.63	1.15	1.93	1.10
Net Profit / Share (Rs.)	1.91	2.03	0.78	1.57	0.91
PBDIT Margin (%)	45.03	48.55	34.74	58.18	54.89
PBIT Margin (%)	43.40	47.03	32.71	57.05	53.35
PBT Margin (%)	42.94	46.75	27.84	48.51	40.66
Net Profit Margin (%)	31.60	36.10	19.17	39.49	33.75
Return on Networth / Equity (%)	9.23	10.79	4.70	9.78	6.30
Return on Capital Employeed (%)	12.36	13.69	7.96	14.14	9.96
Return On Assets (%)	7.16	8.46	3.59	7.35	4.81
Total Debt / Equity (X)	0.00	0.00	0.03	0.00	0.00
Asset Turnover Ratio (%)	0.23	0.24	0.19	0.19	0.15
Current Ratio (X)	4.12	4.26	3.99	1.67	2.27
Quick Ratio (X)	4.12	4.26	3.99	1.67	2.27
Interest Coverage Ratio (X)	99.01	169.75	7.14	6.81	4.33
Interest Coverage Ratio (Post Tax) (X)	70.49	113.74	4.94	5.62	3.66
Enterprise Value (Cr.)	37.71	119.55	26.31	62.06	19.44
EV / Net Operating Revenue (X)	1.41	4.80	1.44	3.52	1.62
EV / EBITDA (X)	3.13	9.88	4.15	6.05	2.95
MarketCap / Net Operating Revenue (X)	4.65	7.64	5.11	5.45	4.70
Price / BV (X)	1.36	2.28	1.25	1.35	0.87
Price / Net Operating Revenue (X)	4.65	7.64	5.12	5.45	4.70
EarningsYield	0.06	0.04	0.03	0.07	0.07

After reviewing the key financial ratios for Indbank Merchant Banking Services Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 5. It has decreased from 2.03 (Mar 24) to 1.91, marking a decrease of 0.12.
For Diluted EPS (Rs.), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 5. It has decreased from 2.03 (Mar 24) to 1.91, marking a decrease of 0.12.
For Cash EPS (Rs.), as of Mar 25, the value is 2.00. This value is below the healthy minimum of 3. It has decreased from 2.11 (Mar 24) to 2.00, marking a decrease of 0.11.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.65. It has increased from 18.79 (Mar 24) to 20.65, marking an increase of 1.86.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.65. It has increased from 18.79 (Mar 24) to 20.65, marking an increase of 1.86.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 6.03. It has increased from 5.62 (Mar 24) to 6.03, marking an increase of 0.41.
For PBDIT / Share (Rs.), as of Mar 25, the value is 2.72. This value is within the healthy range. It has decreased from 2.73 (Mar 24) to 2.72, marking a decrease of 0.01.
For PBIT / Share (Rs.), as of Mar 25, the value is 2.62. This value is within the healthy range. It has decreased from 2.64 (Mar 24) to 2.62, marking a decrease of 0.02.
For PBT / Share (Rs.), as of Mar 25, the value is 2.59. This value is within the healthy range. It has decreased from 2.63 (Mar 24) to 2.59, marking a decrease of 0.04.
For Net Profit / Share (Rs.), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 2. It has decreased from 2.03 (Mar 24) to 1.91, marking a decrease of 0.12.
For PBDIT Margin (%), as of Mar 25, the value is 45.03. This value is within the healthy range. It has decreased from 48.55 (Mar 24) to 45.03, marking a decrease of 3.52.
For PBIT Margin (%), as of Mar 25, the value is 43.40. This value exceeds the healthy maximum of 20. It has decreased from 47.03 (Mar 24) to 43.40, marking a decrease of 3.63.
For PBT Margin (%), as of Mar 25, the value is 42.94. This value is within the healthy range. It has decreased from 46.75 (Mar 24) to 42.94, marking a decrease of 3.81.
For Net Profit Margin (%), as of Mar 25, the value is 31.60. This value exceeds the healthy maximum of 10. It has decreased from 36.10 (Mar 24) to 31.60, marking a decrease of 4.50.
For Return on Networth / Equity (%), as of Mar 25, the value is 9.23. This value is below the healthy minimum of 15. It has decreased from 10.79 (Mar 24) to 9.23, marking a decrease of 1.56.
For Return on Capital Employeed (%), as of Mar 25, the value is 12.36. This value is within the healthy range. It has decreased from 13.69 (Mar 24) to 12.36, marking a decrease of 1.33.
For Return On Assets (%), as of Mar 25, the value is 7.16. This value is within the healthy range. It has decreased from 8.46 (Mar 24) to 7.16, marking a decrease of 1.30.
For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.23. It has decreased from 0.24 (Mar 24) to 0.23, marking a decrease of 0.01.
For Current Ratio (X), as of Mar 25, the value is 4.12. This value exceeds the healthy maximum of 3. It has decreased from 4.26 (Mar 24) to 4.12, marking a decrease of 0.14.
For Quick Ratio (X), as of Mar 25, the value is 4.12. This value exceeds the healthy maximum of 2. It has decreased from 4.26 (Mar 24) to 4.12, marking a decrease of 0.14.
For Interest Coverage Ratio (X), as of Mar 25, the value is 99.01. This value is within the healthy range. It has decreased from 169.75 (Mar 24) to 99.01, marking a decrease of 70.74.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 70.49. This value is within the healthy range. It has decreased from 113.74 (Mar 24) to 70.49, marking a decrease of 43.25.
For Enterprise Value (Cr.), as of Mar 25, the value is 37.71. It has decreased from 119.55 (Mar 24) to 37.71, marking a decrease of 81.84.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.41. This value is within the healthy range. It has decreased from 4.80 (Mar 24) to 1.41, marking a decrease of 3.39.
For EV / EBITDA (X), as of Mar 25, the value is 3.13. This value is below the healthy minimum of 5. It has decreased from 9.88 (Mar 24) to 3.13, marking a decrease of 6.75.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.65. This value exceeds the healthy maximum of 3. It has decreased from 7.64 (Mar 24) to 4.65, marking a decrease of 2.99.
For Price / BV (X), as of Mar 25, the value is 1.36. This value is within the healthy range. It has decreased from 2.28 (Mar 24) to 1.36, marking a decrease of 0.92.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.65. This value exceeds the healthy maximum of 3. It has decreased from 7.64 (Mar 24) to 4.65, marking a decrease of 2.99.
For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.04 (Mar 24) to 0.06, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Indbank Merchant Banking Services Ltd as of February 19, 2026 is: ₹39.19

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 19, 2026, Indbank Merchant Banking Services Ltd is Undervalued by 6.78% compared to the current share price ₹36.70

Intrinsic Value of Indbank Merchant Banking Services Ltd as of February 19, 2026 is: ₹38.41

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 19, 2026, Indbank Merchant Banking Services Ltd is Undervalued by 4.66% compared to the current share price ₹36.70

Last 5 Year EPS CAGR: -1.99%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (20.76 cr) compared to borrowings (0.57 cr), indicating strong financial stability. The company has shown consistent growth in sales (15.50 cr) and profit (5.83 cr) over the years.	The stock has a low average ROCE of 9.88%, which may not be favorable. The stock has a high average Working Capital Days of 170.73, which may not be favorable. The stock has a high average Cash Conversion Cycle of 149.90, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Indbank Merchant Banking Services Ltd:
1. Net Profit Margin: 31.6%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 12.36% (Industry Average ROCE: 21.71%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 9.23% (Industry Average ROE: 14.2%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 70.49
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 4.12
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 23.1 (Industry average Stock P/E: 110.89)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Indbank Merchant Banking Services Ltd. is a Public Limited Listed company incorporated on 11/08/1989 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L65191TN1989PLC017883 and registration number is 017883. Currently company belongs to the Industry of Finance & Investments. Company's Total Operating Revenue is Rs. 26.78 Cr. and Equity Capital is Rs. 44.38 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Finance & Investments	First Floor, Chennai (Madras) Tamil Nadu 600035	Contact not found

Management
Name	Position Held
Mr. V Haribabu	WholeTime Director & President
Mr. Devinder Kumar Singla	Independent Director
Mr. V A Prasanth	Independent Director
Mrs. R Padma	Independent Director
Mr. Vaijinath Gavarshetty	Independent Director
Mr. Ashutosh Choudhury	Nominee Director
Mr. Sunil Jain	Nominee Director

FAQ

What is the intrinsic value of Indbank Merchant Banking Services Ltd?

Indbank Merchant Banking Services Ltd's intrinsic value (as of 19 February 2026) is ₹38.41 which is 4.66% higher the current market price of ₹36.70, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹163 Cr. market cap, FY2025-2026 high/low of ₹47.2/23.5, reserves of ₹51.18 Cr, and liabilities of ₹116.79 Cr.

What is the Market Cap of Indbank Merchant Banking Services Ltd?

The Market Cap of Indbank Merchant Banking Services Ltd is 163 Cr..

What is the current Stock Price of Indbank Merchant Banking Services Ltd as on 19 February 2026?

The current stock price of Indbank Merchant Banking Services Ltd as on 19 February 2026 is ₹36.7.

What is the High / Low of Indbank Merchant Banking Services Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Indbank Merchant Banking Services Ltd stocks is ₹47.2/23.5.

What is the Stock P/E of Indbank Merchant Banking Services Ltd?

The Stock P/E of Indbank Merchant Banking Services Ltd is 23.1.

What is the Book Value of Indbank Merchant Banking Services Ltd?

The Book Value of Indbank Merchant Banking Services Ltd is 21.5.

What is the Dividend Yield of Indbank Merchant Banking Services Ltd?

The Dividend Yield of Indbank Merchant Banking Services Ltd is 0.00 %.

What is the ROCE of Indbank Merchant Banking Services Ltd?

The ROCE of Indbank Merchant Banking Services Ltd is 13.4 %.

What is the ROE of Indbank Merchant Banking Services Ltd?

The ROE of Indbank Merchant Banking Services Ltd is 9.67 %.

What is the Face Value of Indbank Merchant Banking Services Ltd?

The Face Value of Indbank Merchant Banking Services Ltd is 10.0.