Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

India Nippon Electricals Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 1:46 pm

Market Cap 1,318 Cr.
Current Price 583
High / Low 867/555
Stock P/E17.4
Book Value 294
Dividend Yield2.15 %
ROCE12.8 %
ROE10.0 %
Face Value 5.00
PEG Ratio1.26

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for India Nippon Electricals Ltd

Competitors of India Nippon Electricals Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
India Nippon Electricals Ltd 1,318 Cr. 583 867/55517.4 2942.15 %12.8 %10.0 % 5.00
Industry Average1,318.00 Cr583.0017.40294.002.15%12.80%10.00%5.00

All Competitor Stocks of India Nippon Electricals Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 148149156186156158160190179196187210215
Expenses 135137146167144143150170164174170186189
Operating Profit 13121019121510201522172426
OPM % 9%8%6%10%8%9%6%10%8%11%9%11%12%
Other Income 215356565681192
Interest 0000000000000
Depreciation 3444444444446
Profit before tax 1223921151612211726232821
Tax % 19%17%58%19%9%11%21%16%30%21%22%26%25%
Net Profit 101941714149181220182116
EPS in Rs 4.268.491.647.405.996.284.097.755.349.038.029.357.06

Last Updated: February 28, 2025, 7:20 pm

Below is a detailed analysis of the quarterly data for India Nippon Electricals Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹215.00 Cr.. The value appears strong and on an upward trend. It has increased from 210.00 Cr. (Sep 2024) to ₹215.00 Cr., marking an increase of ₹5.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹189.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 186.00 Cr. (Sep 2024) to ₹189.00 Cr., marking an increase of ₹3.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹26.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Sep 2024) to ₹26.00 Cr., marking an increase of ₹2.00 Cr..
  • For OPM %, as of Dec 2024, the value is 12.00%. The value appears strong and on an upward trend. It has increased from 11.00% (Sep 2024) to 12.00%, marking an increase of 1.00%.
  • For Other Income, as of Dec 2024, the value is ₹2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 9.00 Cr. (Sep 2024) to ₹2.00 Cr., marking a decrease of 7.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹6.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4.00 Cr. (Sep 2024) to ₹6.00 Cr., marking an increase of ₹2.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹21.00 Cr.. The value appears to be declining and may need further review. It has decreased from 28.00 Cr. (Sep 2024) to ₹21.00 Cr., marking a decrease of 7.00 Cr..
  • For Tax %, as of Dec 2024, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Sep 2024) to 25.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Dec 2024, the value is ₹16.00 Cr.. The value appears to be declining and may need further review. It has decreased from 21.00 Cr. (Sep 2024) to ₹16.00 Cr., marking a decrease of 5.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 7.06. The value appears to be declining and may need further review. It has decreased from ₹9.35 (Sep 2024) to 7.06, marking a decrease of ₹2.29.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:58 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 269261324336351452525479481566656724807
Expenses 235237290301316388449424436517603658719
Operating Profit 34243335356476554550536688
OPM % 12%9%10%10%10%14%14%11%9%9%8%9%11%
Other Income 8979141315261625232530
Interest 0000000110000
Depreciation 668446891013151518
Profit before tax 35273240447183715162607699
Tax % 19%24%29%27%33%29%29%24%22%18%20%22%
Net Profit 29212329305059544050485976
EPS in Rs 12.939.3910.2112.8013.0822.0125.8824.0217.5222.2121.3226.2133.46
Dividend Payout % 35%48%44%35%38%30%27%28%34%28%43%39%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-27.59%9.52%26.09%3.45%66.67%18.00%-8.47%-25.93%25.00%-4.00%22.92%
Change in YoY Net Profit Growth (%)0.00%37.11%16.56%-22.64%63.22%-48.67%-26.47%-17.45%50.93%-29.00%26.92%

India Nippon Electricals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:7%
3 Years:15%
TTM:18%
Compounded Profit Growth
10 Years:11%
5 Years:0%
3 Years:14%
TTM:43%
Stock Price CAGR
10 Years:11%
5 Years:18%
3 Years:8%
1 Year:-17%
Return on Equity
10 Years:11%
5 Years:10%
3 Years:9%
Last Year:10%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 11:32 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 11111111111111111111111111
Reserves 193202212245264331389408440494549612654
Borrowings 0000000554433
Other Liabilities 4051557086103109105137132154211209
Total Liabilities 245264278326362445510529593641718837877
Fixed Assets 424547505764668191130134143147
CWIP 311237713345131311
Investments 93104126154189226261262261278355432456
Other Assets 106115104121112148176173207228215249264
Total Assets 245264278326362445510529593641718837877

Below is a detailed analysis of the balance sheet data for India Nippon Electricals Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹11.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹654.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹612.00 Cr. (Mar 2024) to ₹654.00 Cr., marking an increase of 42.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹3.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded ₹3.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹209.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹211.00 Cr. (Mar 2024) to ₹209.00 Cr., marking a decrease of 2.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹877.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹837.00 Cr. (Mar 2024) to ₹877.00 Cr., marking an increase of 40.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹147.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹143.00 Cr. (Mar 2024) to ₹147.00 Cr., marking an increase of 4.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹11.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹13.00 Cr. (Mar 2024) to ₹11.00 Cr., marking a decrease of 2.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹456.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹432.00 Cr. (Mar 2024) to ₹456.00 Cr., marking an increase of 24.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹264.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹249.00 Cr. (Mar 2024) to ₹264.00 Cr., marking an increase of 15.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹877.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹837.00 Cr. (Mar 2024) to ₹877.00 Cr., marking an increase of 40.00 Cr..

Notably, the Reserves (₹654.00 Cr.) exceed the Borrowings (3.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +25183033422736523875763
Cash from Investing Activity +-16-18-17-14-36-17-17-7-3428-46-39
Cash from Financing Activity +-12-12-11-17-7-8-18-38-15-15-22-25
Net Cash Flow-3-1212-1128-1020-11-1

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow34.0024.0033.0035.0035.0064.0076.0050.0040.0046.0049.0063.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days688371666975726783766671
Inventory Days303429393538384549464551
Days Payable59634860979480881038377101
Cash Conversion Cycle38545245720302429393521
Working Capital Days436040269233234364939121
ROCE %18%13%14%15%14%22%22%15%12%10%11%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters70.39%70.39%70.38%70.38%70.38%70.37%70.37%70.37%70.37%70.37%70.37%70.37%
FIIs0.19%0.13%0.14%0.11%0.09%0.08%0.12%0.15%0.13%0.14%0.21%0.21%
Public29.43%29.49%29.47%29.51%29.53%29.54%29.51%29.49%29.50%29.49%29.43%29.42%
No. of Shareholders18,48618,78918,27018,10318,39918,21317,77217,87718,53319,12020,68921,376

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 26.2121.3221.7617.5224.02
Diluted EPS (Rs.) 26.2121.3221.7617.5224.02
Cash EPS (Rs.) 32.8927.7927.4422.0928.92
Book Value[Excl.RevalReserv]/Share (Rs.) 275.53247.71222.87199.36185.57
Book Value[Incl.RevalReserv]/Share (Rs.) 275.53247.71222.87199.36185.57
Revenue From Operations / Share (Rs.) 320.11290.12250.32212.73211.66
PBDIT / Share (Rs.) 40.3433.3632.4927.1936.64
PBIT / Share (Rs.) 33.6726.9026.8122.6232.48
PBT / Share (Rs.) 33.5026.7126.5922.3732.23
Net Profit / Share (Rs.) 26.2221.3221.7617.5224.76
NP After MI And SOA / Share (Rs.) 26.2221.3221.7617.5224.02
PBDIT Margin (%) 12.6011.4912.9712.7817.30
PBIT Margin (%) 10.519.2710.7010.6315.34
PBT Margin (%) 10.469.2010.6210.5115.22
Net Profit Margin (%) 8.187.348.698.2311.69
NP After MI And SOA Margin (%) 8.187.348.698.2311.34
Return on Networth / Equity (%) 9.518.609.768.7812.94
Return on Capital Employeed (%) 11.4210.2011.4010.9116.91
Return On Assets (%) 7.086.717.676.6810.26
Long Term Debt / Equity (X) 0.000.000.000.010.01
Total Debt / Equity (X) 0.000.000.000.010.01
Asset Turnover Ratio (%) 0.930.960.920.850.92
Current Ratio (X) 2.513.013.222.703.26
Quick Ratio (X) 2.112.552.772.352.86
Inventory Turnover Ratio (X) 7.598.358.517.918.49
Dividend Payout Ratio (NP) (%) 39.0843.3728.7234.2444.74
Dividend Payout Ratio (CP) (%) 31.1633.2822.7727.1538.14
Earning Retention Ratio (%) 60.9256.6371.2865.7655.26
Cash Earning Retention Ratio (%) 68.8466.7277.2372.8561.86
Interest Coverage Ratio (X) 234.00179.67149.86109.61148.04
Interest Coverage Ratio (Post Tax) (X) 153.05115.83101.3671.62101.04
Enterprise Value (Cr.) 1516.90726.27925.30806.07406.84
EV / Net Operating Revenue (X) 2.091.111.631.680.84
EV / EBITDA (X) 16.629.6212.5913.104.91
MarketCap / Net Operating Revenue (X) 2.121.141.701.730.89
Retention Ratios (%) 60.9156.6271.2765.7555.25
Price / BV (X) 2.461.341.911.851.02
Price / Net Operating Revenue (X) 2.121.141.701.730.89
EarningsYield 0.030.060.050.040.12

After reviewing the key financial ratios for India Nippon Electricals Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 26.21. This value is within the healthy range. It has increased from 21.32 (Mar 23) to 26.21, marking an increase of 4.89.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 26.21. This value is within the healthy range. It has increased from 21.32 (Mar 23) to 26.21, marking an increase of 4.89.
  • For Cash EPS (Rs.), as of Mar 24, the value is 32.89. This value is within the healthy range. It has increased from 27.79 (Mar 23) to 32.89, marking an increase of 5.10.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 275.53. It has increased from 247.71 (Mar 23) to 275.53, marking an increase of 27.82.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 275.53. It has increased from 247.71 (Mar 23) to 275.53, marking an increase of 27.82.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 320.11. It has increased from 290.12 (Mar 23) to 320.11, marking an increase of 29.99.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 40.34. This value is within the healthy range. It has increased from 33.36 (Mar 23) to 40.34, marking an increase of 6.98.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 33.67. This value is within the healthy range. It has increased from 26.90 (Mar 23) to 33.67, marking an increase of 6.77.
  • For PBT / Share (Rs.), as of Mar 24, the value is 33.50. This value is within the healthy range. It has increased from 26.71 (Mar 23) to 33.50, marking an increase of 6.79.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 26.22. This value is within the healthy range. It has increased from 21.32 (Mar 23) to 26.22, marking an increase of 4.90.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 26.22. This value is within the healthy range. It has increased from 21.32 (Mar 23) to 26.22, marking an increase of 4.90.
  • For PBDIT Margin (%), as of Mar 24, the value is 12.60. This value is within the healthy range. It has increased from 11.49 (Mar 23) to 12.60, marking an increase of 1.11.
  • For PBIT Margin (%), as of Mar 24, the value is 10.51. This value is within the healthy range. It has increased from 9.27 (Mar 23) to 10.51, marking an increase of 1.24.
  • For PBT Margin (%), as of Mar 24, the value is 10.46. This value is within the healthy range. It has increased from 9.20 (Mar 23) to 10.46, marking an increase of 1.26.
  • For Net Profit Margin (%), as of Mar 24, the value is 8.18. This value is within the healthy range. It has increased from 7.34 (Mar 23) to 8.18, marking an increase of 0.84.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 8.18. This value is within the healthy range. It has increased from 7.34 (Mar 23) to 8.18, marking an increase of 0.84.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 9.51. This value is below the healthy minimum of 15. It has increased from 8.60 (Mar 23) to 9.51, marking an increase of 0.91.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 11.42. This value is within the healthy range. It has increased from 10.20 (Mar 23) to 11.42, marking an increase of 1.22.
  • For Return On Assets (%), as of Mar 24, the value is 7.08. This value is within the healthy range. It has increased from 6.71 (Mar 23) to 7.08, marking an increase of 0.37.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.93. It has decreased from 0.96 (Mar 23) to 0.93, marking a decrease of 0.03.
  • For Current Ratio (X), as of Mar 24, the value is 2.51. This value is within the healthy range. It has decreased from 3.01 (Mar 23) to 2.51, marking a decrease of 0.50.
  • For Quick Ratio (X), as of Mar 24, the value is 2.11. This value exceeds the healthy maximum of 2. It has decreased from 2.55 (Mar 23) to 2.11, marking a decrease of 0.44.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 7.59. This value is within the healthy range. It has decreased from 8.35 (Mar 23) to 7.59, marking a decrease of 0.76.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 39.08. This value is within the healthy range. It has decreased from 43.37 (Mar 23) to 39.08, marking a decrease of 4.29.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 31.16. This value is within the healthy range. It has decreased from 33.28 (Mar 23) to 31.16, marking a decrease of 2.12.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 60.92. This value is within the healthy range. It has increased from 56.63 (Mar 23) to 60.92, marking an increase of 4.29.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 68.84. This value is within the healthy range. It has increased from 66.72 (Mar 23) to 68.84, marking an increase of 2.12.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 234.00. This value is within the healthy range. It has increased from 179.67 (Mar 23) to 234.00, marking an increase of 54.33.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 153.05. This value is within the healthy range. It has increased from 115.83 (Mar 23) to 153.05, marking an increase of 37.22.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 1,516.90. It has increased from 726.27 (Mar 23) to 1,516.90, marking an increase of 790.63.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.09. This value is within the healthy range. It has increased from 1.11 (Mar 23) to 2.09, marking an increase of 0.98.
  • For EV / EBITDA (X), as of Mar 24, the value is 16.62. This value exceeds the healthy maximum of 15. It has increased from 9.62 (Mar 23) to 16.62, marking an increase of 7.00.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.12. This value is within the healthy range. It has increased from 1.14 (Mar 23) to 2.12, marking an increase of 0.98.
  • For Retention Ratios (%), as of Mar 24, the value is 60.91. This value is within the healthy range. It has increased from 56.62 (Mar 23) to 60.91, marking an increase of 4.29.
  • For Price / BV (X), as of Mar 24, the value is 2.46. This value is within the healthy range. It has increased from 1.34 (Mar 23) to 2.46, marking an increase of 1.12.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.12. This value is within the healthy range. It has increased from 1.14 (Mar 23) to 2.12, marking an increase of 0.98.
  • For EarningsYield, as of Mar 24, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 23) to 0.03, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of India Nippon Electricals Ltd as of March 12, 2025 is: ₹418.05

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, India Nippon Electricals Ltd is Overvalued by 28.29% compared to the current share price 583.00

Intrinsic Value of India Nippon Electricals Ltd as of March 12, 2025 is: 475.80

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, India Nippon Electricals Ltd is Overvalued by 18.39% compared to the current share price 583.00

Last 5 Year EPS CAGR: 13.81%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (384.08 cr) compared to borrowings (1.85 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (479.31 cr) and profit (57.77 cr) over the years.
  1. The stock has a low average ROCE of 14.92%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 42.67, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 32.83, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in India Nippon Electricals Ltd:
    1. Net Profit Margin: 8.18%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 11.42% (Industry Average ROCE: 12.8%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 9.51% (Industry Average ROE: 10%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 153.05
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.11
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 17.4 (Industry average Stock P/E: 17.4)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

India Nippon Electricals Ltd. is a Public Limited Listed company incorporated on 12/07/1984 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L31901TN1984PLC011021 and registration number is 011021. Currently Company is involved in the business activities of Manufacture of motor vehicle electrical equipment, such as generators, alternators, spark plugs, ignition wiring harnesses, power window and door systems, assembly of purchased gauges into instrument panels, voltage regulators, etc.. Company's Total Operating Revenue is Rs. 724.08 Cr. and Equity Capital is Rs. 11.31 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Auto Ancl - ElectricalNo.11 & 13, Patullos Road, Chennai (Madras) Tamil Nadu 600002investors@inel.co.in
http://www.indianippon.com
Management
NamePosition Held
Mr. T K BalajiChairman
Mr. Arvind BalajiManaging Director
Mr. Anant Jaivant TalaulicarDirector
Mr. Heramb Ravindra HajarnavisDirector
Ms. Gangapriya ChakravertiDirector
Ms. Priyamvada BalajiDirector

FAQ

What is the latest intrinsic value of India Nippon Electricals Ltd?

The latest intrinsic value of India Nippon Electricals Ltd as on 09 March 2025 is ₹418.05, which is 28.29% lower than the current market price of 583.00, indicating the stock is overvalued by 28.29%. The intrinsic value of India Nippon Electricals Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹1,318 Cr. and recorded a high/low of ₹867/555 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹654 Cr and total liabilities of ₹877 Cr.

What is the Market Cap of India Nippon Electricals Ltd?

The Market Cap of India Nippon Electricals Ltd is 1,318 Cr..

What is the current Stock Price of India Nippon Electricals Ltd as on 09 March 2025?

The current stock price of India Nippon Electricals Ltd as on 09 March 2025 is ₹583.

What is the High / Low of India Nippon Electricals Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of India Nippon Electricals Ltd stocks is ₹867/555.

What is the Stock P/E of India Nippon Electricals Ltd?

The Stock P/E of India Nippon Electricals Ltd is 17.4.

What is the Book Value of India Nippon Electricals Ltd?

The Book Value of India Nippon Electricals Ltd is 294.

What is the Dividend Yield of India Nippon Electricals Ltd?

The Dividend Yield of India Nippon Electricals Ltd is 2.15 %.

What is the ROCE of India Nippon Electricals Ltd?

The ROCE of India Nippon Electricals Ltd is 12.8 %.

What is the ROE of India Nippon Electricals Ltd?

The ROE of India Nippon Electricals Ltd is 10.0 %.

What is the Face Value of India Nippon Electricals Ltd?

The Face Value of India Nippon Electricals Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in India Nippon Electricals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE