Share Price and Basic Stock Data

Last Updated: November 18, 2024, 6:32 pm

Market Cap	31.4 Cr.
Current Price	6.79
High / Low	9.58/4.80
Stock P/E
Book Value	11.2
Dividend Yield	0.00 %
ROCE	%
ROE	%
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Infomedia Press Ltd

Competitors of Infomedia Press Ltd

Stock Name	Market Cap	Current Price	High / Low	Stock P/E	Book Value	Dividend Yield	ROCE	ROE	Face Value
H T Media Ltd	530 Cr.	22.8	36.9/21.6		72.2	0.00 %	0.32 %	1.91 %	2.00
Gala Global Products Ltd	18.7 Cr.	3.43	4.63/2.80	21.3	8.05	0.00 %	1.23 %	0.33 %	5.00
DB Corp Ltd	5,342 Cr.	300	405/236	12.0	120	4.35 %	25.1 %	20.2 %	10.0
Vasa Retail and Overseas Ltd (VASA)	3.75 Cr.	6.25	8.55/4.10		29.7	0.00 %	5.30 %	%	10.0
Sandesh Ltd	1,208 Cr.	1,595	2,058/969	5.55	1,779	0.30 %	20.9 %	16.3 %	10.0
Industry Average	1,718.64 Cr	425.69		48.00	216.86	1.05%	10.97%	9.60%	6.44

All Competitor Stocks of Infomedia Press Ltd

Quarterly Result

Month	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.22	0.20	0.31	-0.01	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit	-0.22	-0.20	-0.31	0.01	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00
OPM %
Other Income	0.00	0.00	0.00	-0.16	-0.23	-0.17	-0.33	-0.21	-0.23	-0.22	-0.39	-0.20	-0.24
Interest	0.63	0.62	0.57	0.58	0.58	0.57	0.58	0.60	0.60	0.68	0.69	0.71	0.71
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.86	-0.83	-0.89	-0.74	-0.82	-0.75	-0.92	-0.81	-0.83	-0.90	-1.08	-0.91	-0.95
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.87	-0.84	-0.89	-0.75	-0.82	-0.76	-0.92	-0.81	-0.83	-0.90	-1.09	-0.91	-0.95
EPS in Rs	-0.17	-0.17	-0.18	-0.15	-0.16	-0.15	-0.18	-0.16	-0.17	-0.18	-0.22	-0.18	-0.19

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	36.43	36.38	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	36.07	48.03	3.34	1.17	1.30	1.21	1.12	1.34	0.80	0.87	0.00	-0.01	0.00
Operating Profit	0.36	-11.65	-3.30	-1.17	-1.30	-1.21	-1.12	-1.34	-0.80	-0.87	0.00	0.01	0.00
OPM %	0.99%	-32.02%	-8,250.00%
Other Income	0.16	-11.08	-3.40	0.74	0.63	0.00	0.00	0.00	0.00	0.00	-0.87	-1.00	-1.04
Interest	0.26	0.26	3.01	3.03	2.92	2.23	1.92	2.38	2.82	2.62	2.29	2.46	2.68
Depreciation	0.51	0.49	0.22	0.01	0.11	0.06	0.07	0.06	0.05	0.05	0.05	0.00	0.00
Profit before tax	-0.25	-23.48	-9.93	-3.47	-3.70	-3.50	-3.11	-3.78	-3.67	-3.54	-3.21	-3.45	-3.72
Tax %	516.00%	-3.19%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	27.79%	0.00%	0.00%	0.00%
Net Profit	1.04	-24.23	-9.92	-3.47	-3.71	-3.50	-3.10	-3.79	-2.65	-3.54	-3.21	-3.46	-3.73
EPS in Rs	0.21	-4.83	-1.98	-0.69	-0.74	-0.70	-0.62	-0.75	-0.53	-0.71	-0.64	-0.69	-0.75
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2012-2013	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	-2429.81%	59.06%	65.02%	-6.92%	5.66%	11.43%	-22.26%	30.08%	-33.58%	9.32%	-7.79%
Change in YoY Net Profit Growth (%)	0.00%	2488.87%	5.96%	-71.94%	12.58%	5.77%	-33.69%	52.34%	-63.66%	42.91%	-17.11%

Infomedia Press Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	4%
5 Years:	5%
3 Years:	7%
TTM:	-6%

Stock Price CAGR
10 Years:	6%
5 Years:	21%
3 Years:	13%
1 Year:	7%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: Unknown

Balance Sheet

Last Updated: October 15, 2024, 3:32 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	50.19	50.19	50.19	50.19	50.19	50.19	50.19	50.19	50.19	50.19	50.19	50.19	50.19
Reserves	-59.83	-70.28	-73.83	-77.54	-81.03	-84.14	-87.93	-90.58	-94.13	-97.34	-100.81	-104.68	-106.59
Borrowings	13.40	20.23	20.23	21.87	23.14	24.56	31.60	32.48	33.47	34.39	35.60	36.81	37.62
Other Liabilities	14.17	10.42	12.46	14.51	16.66	18.28	14.93	17.48	20.00	22.23	24.48	27.27	28.39
Total Liabilities	17.93	10.56	9.05	9.03	8.96	8.89	8.79	9.57	9.53	9.47	9.46	9.59	9.61
Fixed Assets	2.38	0.55	0.54	0.43	0.36	0.30	0.24	0.18	0.13	0.07	0.07	0.07	0.06
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	15.55	10.01	8.51	8.60	8.60	8.59	8.55	9.39	9.40	9.40	9.39	9.52	9.55
Total Assets	17.93	10.56	9.05	9.03	8.96	8.89	8.79	9.57	9.53	9.47	9.46	9.59	9.61

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	-12.07	-11.58	-0.34	-1.47	-1.06	-1.26	-6.86	-0.79	-0.96	-0.69	-1.20	-0.92
Cash from Investing Activity +	0.52	4.11	0.03	-0.03	0.02	0.02	0.06	0.00	0.00	0.00	0.00	0.00
Cash from Financing Activity +	13.24	6.48	-0.30	1.35	1.04	1.23	6.81	0.79	0.96	0.69	1.20	0.92
Net Cash Flow	1.69	-0.99	-0.61	-0.15	0.00	-0.01	0.01	0.01	0.00	0.00	0.00	0.00

Free Cash Flow

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Free Cash Flow	0.36	-25.05	-23.53	-21.40	-23.17	-24.35	-25.68	-32.94	-33.28	-34.34	-34.39	-35.59

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014
Debtor Days	7.63	2,737.50
Inventory Days	45.98
Days Payable	104.99
Cash Conversion Cycle	-51.39	2,737.50
Working Capital Days	-84.08	-62,050.00
ROCE %	-129.42%	-104.10%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoters	50.69%	50.69%	50.69%	50.69%	50.69%	50.69%	50.69%	50.69%	50.69%	50.69%	50.69%	50.69%
DIIs	1.25%	1.25%	1.25%	1.25%	1.25%	1.25%	1.25%	1.25%	1.25%	1.25%	1.00%	1.00%
Public	48.06%	48.06%	48.06%	48.06%	48.06%	48.07%	48.06%	48.06%	48.07%	48.06%	48.31%	48.31%
No. of Shareholders	15,410	15,506	15,367	15,288	15,163	15,193	15,140	15,021	15,192	15,080	15,081	15,023

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-0.77	-0.69	-0.64	-0.70	-0.53
Diluted EPS (Rs.)	-0.77	-0.69	-0.64	-0.70	-0.53
Cash EPS (Rs.)	-0.77	-0.68	-0.62	-0.69	-0.51
Book Value[Excl.RevalReserv]/Share (Rs.)	-10.85	-10.08	-9.39	-8.75	-8.05
Book Value[Incl.RevalReserv]/Share (Rs.)	-10.85	-10.08	-9.39	-8.75	-8.05
PBIT / Share (Rs.)	0.00	0.00	-0.01	-0.01	-0.01
PBT / Share (Rs.)	-0.55	-0.49	-0.46	-0.53	-0.57
Net Profit / Share (Rs.)	-0.77	-0.68	-0.64	-0.70	-0.52
Return on Capital Employeed (%)	0.13	-0.03	-0.63	-0.61	-0.61
Return On Assets (%)	-40.37	-36.55	-33.97	-37.18	-27.70
Long Term Debt / Equity (X)	-0.67	-0.70	-0.72	-0.76	-0.80
Total Debt / Equity (X)	-0.67	-0.70	-0.72	-0.76	-0.80
Current Ratio (X)	0.82	0.95	0.71	0.90	0.79
Quick Ratio (X)	0.82	0.95	0.71	0.90	0.79
Interest Coverage Ratio (X)	0.01	0.00	0.00	0.00	0.00
Interest Coverage Ratio (Post Tax) (X)	0.00	0.00	-0.02	-0.02	0.34
Enterprise Value (Cr.)	73.21	55.75	61.91	51.90	38.72
EV / EBITDA (X)	4785.21	0.00	0.00	0.00	0.00
Price / BV (X)	-0.67	-0.40	-0.59	-0.43	-0.16
EarningsYield	-0.10	-0.16	-0.11	-0.18	-0.38

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Infomedia Press Ltd as of November 18, 2024 is: 25.70

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 18, 2024, Infomedia Press Ltd is Undervalued by 278.50% compared to the current share price 6.79

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Infomedia Press Ltd as of November 18, 2024 is: 24.70

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 18, 2024, Infomedia Press Ltd is Undervalued by 263.77% compared to the current share price 6.79

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: -3.90%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of -12.17, which is a positive sign. The stock has a low average Cash Conversion Cycle of -4.12, which is a positive sign.	The stock has a low average ROCE of -19.46%, which may not be favorable. The company has higher borrowings (28.11) compared to reserves (-86.82), which may suggest financial risk. The company has not shown consistent growth in sales (5.60) and profit (-5.29).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Infomedia Press Ltd:
1. Net Profit Margin: 0%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 0.13% (Industry Average ROCE: 10.97%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 0% (Industry Average ROE: 9.6%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 0
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.82
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 48)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: -0.67
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Infomedia Press Ltd. is a Public Limited Listed company incorporated on 30/05/1955 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L22219MH1955PLC281164 and registration number is 281164. Currently company belongs to the Industry of Printing/Publishing/Stationery. Company’s Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 50.19 Cr. for the Year ended 31/03/2022.

INDUSTRY	ADDRESS	CONTACT
Printing/Publishing/Stationery	First Floor, Empire Complex, 414, Senapati Bapat Marg, Mumbai Maharashtra 400013	investors@infomedia18.in http://www.infomediapress.in

Management
Name	Position Held
Mr. Lalit Kumar Jain	Chairman & Ind.Director
Mrs. Bindu Navinchandra Trivedi	Non Executive Director
Ms. Kshipra Jatana	Non Executive Director
Mr. Ramesh Kumar Damani	Non Executive Director
Mr. Karanvir Singh Gill	Non Executive Director
Mr. Vivek Jain	Independent Director

FAQ

What is the latest intrinsic value of Infomedia Press Ltd?

The latest intrinsic value of Infomedia Press Ltd as on 18 November 2024 is ₹25.70, which is 278.50% higher than the current market price of ₹6.79.

What is the Market Cap of Infomedia Press Ltd?

The Market Cap of Infomedia Press Ltd is 31.4 Cr..

What is the current Stock Price of Infomedia Press Ltd as on 18 November 2024?

The current stock price of Infomedia Press Ltd as on 18 November 2024 is ₹6.79.

What is the High / Low of Infomedia Press Ltd stocks in FY 2024?

In FY 2024, the High / Low of Infomedia Press Ltd stocks is 9.58/4.80.

What is the Stock P/E of Infomedia Press Ltd?

The Stock P/E of Infomedia Press Ltd is .

What is the Book Value of Infomedia Press Ltd?

The Book Value of Infomedia Press Ltd is 11.2.

What is the Dividend Yield of Infomedia Press Ltd?

The Dividend Yield of Infomedia Press Ltd is 0.00 %.

What is the ROCE of Infomedia Press Ltd?

The ROCE of Infomedia Press Ltd is %.

What is the ROE of Infomedia Press Ltd?

The ROE of Infomedia Press Ltd is %.

What is the Face Value of Infomedia Press Ltd?

The Face Value of Infomedia Press Ltd is 10.0.

Share Price and Basic Stock Data

Stock P/E, Current Price, and Intrinsic Value Over Time

Competitors of Infomedia Press Ltd

Quarterly Result

Quarterly Chart

Profit & Loss - Annual Report

Profit & Loss Yearly Chart

YoY Net Profit Growth

Growth

Balance Sheet

Reserves and Borrowings Chart

Cash Flow

Free Cash Flow

Free Cash Flow Chart

Financial Efficiency Indicators

Financial Efficiency Indicators Chart

Share Holding Pattern

Shareholding Pattern Chart

No. of Shareholders

ROCE Trend

EPS Trend

Key Financial Ratios

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Strength and Weakness

Stock Analysis

About the Company - Qualitative Analysis

FAQ

What is the latest intrinsic value of Infomedia Press Ltd?

What is the Market Cap of Infomedia Press Ltd?

What is the current Stock Price of Infomedia Press Ltd as on 18 November 2024?

What is the High / Low of Infomedia Press Ltd stocks in FY 2024?

What is the Stock P/E of Infomedia Press Ltd?

What is the Book Value of Infomedia Press Ltd?

What is the Dividend Yield of Infomedia Press Ltd?

What is the ROCE of Infomedia Press Ltd?

What is the ROE of Infomedia Press Ltd?

What is the Face Value of Infomedia Press Ltd?

About the Author

Getaka