JITF Infralogistics Ltd. is a Public Limited Listed company incorporated on 03/01/2008 and has its registered office in the State of Uttar Pradesh, India. Company’s Corporate Identification Number(CIN) is L60231UP2008PLC069245 and registration number is 069245. Currently Company is involved in the business activities of Activities of holding companies. Company’s Total Operating Revenue is Rs. 2.77 Cr. and Equity Capital is Rs. 5.14 Cr. for the Year ended 31/03/2022.
JITF Infra Logistics Ltd Profit & Loss Yearly Chart
JITF Infra Logistics Ltd Growth
Compounded Sales Growth
10 Years:
%
5 Years:
41%
3 Years:
52%
TTM:
107%
Compounded Profit Growth
10 Years:
%
5 Years:
18%
3 Years:
31%
TTM:
130%
Stock Price CAGR
10 Years:
%
5 Years:
160%
3 Years:
224%
1 Year:
69%
Return on Equity
10 Years:
%
5 Years:
%
3 Years:
%
Last Year:
%
Last Updated: July 26, 2024, 4:58 pm
JITF Infra Logistics Ltd Balance Sheet
Last Updated: July 10, 2024, 11:57 am
Month
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Sep 2023
Equity Capital
0
5
5
5
5
5
5
5
5
Reserves
10
-101
-265
-374
-477
-629
-771
-896
-907
Preference Capital
0
0
112
112
0
0
0
732
Borrowings
858
1,144
1,229
1,701
2,010
2,424
2,931
2,570
3,583
Other Liabilities
349
237
300
412
444
442
586
1,672
1,343
Total Liabilities
1,217
1,285
1,269
1,744
1,983
2,243
2,751
3,350
4,024
Fixed Assets
644
634
622
614
603
593
1,235
1,606
1,773
CWIP
33
35
49
316
459
636
306
79
1
Investments
11
11
11
12
13
11
13
19
20
Other Assets
529
604
588
802
907
1,003
1,196
1,646
2,231
Total Assets
1,217
1,285
1,269
1,744
1,983
2,243
2,751
3,350
4,024
JITF Infra Logistics Ltd Reserves and Borrowings Chart
JITF Infra Logistics Ltd Cash Flow
Month
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Cash from Operating Activity
-163
4
-52
73
21
84
190
246
Cash from Investing Activity
-9
-55
-261
-95
-185
-328
-206
-401
Cash from Financing Activity
167
52
324
-0
198
257
61
241
Net Cash Flow
-4
2
11
-23
35
13
46
86
JITF Infra Logistics Ltd Financial Efficiency Indicators
Month
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Debtor Days
146
129
140
130
104
105
102
136
Inventory Days
179
116
120
164
72
67
56
80
Days Payable
280
110
133
204
181
140
105
151
Cash Conversion Cycle
45
135
127
90
-5
33
53
65
Working Capital Days
26
64
127
164
129
149
129
113
ROCE %
-3%
-5%
4%
5%
4%
6%
9%
JITF Infra Logistics Ltd Financial Efficiency Indicators Chart
JITF Infra Logistics Ltd Share Holding Pattern
Month
Jun 2021
Sep 2021
Dec 2021
Mar 2022
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Promoters
63.02%
63.02%
63.02%
63.02%
63.02%
63.02%
63.03%
63.03%
63.03%
63.03%
63.03%
63.03%
FIIs
5.10%
4.91%
4.34%
4.49%
4.31%
4.31%
4.31%
4.31%
4.31%
2.42%
2.42%
2.51%
DIIs
0.12%
0.11%
0.08%
0.06%
0.06%
0.07%
0.07%
0.07%
0.07%
0.05%
0.05%
0.09%
Public
31.76%
31.95%
32.56%
32.42%
32.61%
32.60%
32.60%
32.60%
32.61%
34.51%
34.51%
34.39%
No. of Shareholders
32,498
32,449
33,592
32,687
32,166
31,079
30,457
29,970
28,240
27,852
27,456
27,356
JITF Infra Logistics Ltd Shareholding Pattern Chart
No. of JITF Infra Logistics Ltd Shareholders
This stock is not held by any mutual fund
JITF Infra Logistics Ltd ROCE Trend
JITF Infra Logistics Ltd EPS Trend
JITF Infra Logistics Ltd Key Financial Ratios
Month
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
FaceValue
2.00
2.00
2.00
2.00
2.00
Basic EPS (Rs.)
13.78
-49.67
-55.97
-58.64
-52.89
Diluted EPS (Rs.)
13.78
-49.67
-55.97
-58.64
-52.89
Cash EPS (Rs.)
67.46
-19.30
-37.47
-43.90
-44.00
Book Value[Excl.RevalReserv]/Share (Rs.)
-241.22
-322.27
-281.64
-232.18
-178.90
Book Value[Incl.RevalReserv]/Share (Rs.)
-241.22
-322.27
-281.64
-232.18
-178.90
Revenue From Operations / Share (Rs.)
1277.47
618.71
480.40
361.41
328.88
PBDIT / Share (Rs.)
206.59
106.17
61.64
38.02
38.01
PBIT / Share (Rs.)
174.27
83.61
48.97
29.22
28.87
PBT / Share (Rs.)
57.99
-37.99
-49.48
-54.98
-49.12
Net Profit / Share (Rs.)
35.14
-41.86
-50.15
-52.70
-53.14
NP After MI And SOA / Share (Rs.)
13.78
-49.67
-55.97
-58.64
-52.89
PBDIT Margin (%)
16.17
17.16
12.83
10.51
11.55
PBIT Margin (%)
13.64
13.51
10.19
8.08
8.77
PBT Margin (%)
4.53
-6.14
-10.29
-15.21
-14.93
Net Profit Margin (%)
2.75
-6.76
-10.43
-14.58
-16.15
NP After MI And SOA Margin (%)
1.07
-8.02
-11.65
-16.22
-16.08
Return on Networth / Equity (%)
-6.37
0.00
0.00
0.00
0.00
Return on Capital Employeed (%)
14.70
8.67
6.05
4.48
5.31
Return On Assets (%)
0.82
-3.79
-5.21
-6.70
-6.84
Long Term Debt / Equity (X)
-6.00
-3.44
-3.46
-3.53
-3.85
Total Debt / Equity (X)
-6.79
-3.70
-3.83
-3.85
-4.17
Asset Turnover Ratio (%)
0.85
0.51
0.00
0.00
0.00
Current Ratio (X)
1.54
1.50
1.44
1.47
1.29
Quick Ratio (X)
1.38
1.31
1.28
1.29
1.12
Inventory Turnover Ratio (X)
8.60
4.97
0.00
0.00
0.00
Interest Coverage Ratio (X)
1.67
0.87
0.62
0.45
0.48
Interest Coverage Ratio (Post Tax) (X)
1.23
0.65
0.49
0.37
0.31
Enterprise Value (Cr.)
4817.14
3392.02
3081.03
2337.11
1968.53
EV / Net Operating Revenue (X)
1.47
2.13
2.50
2.52
2.33
EV / EBITDA (X)
9.07
12.43
19.45
23.92
20.15
MarketCap / Net Operating Revenue (X)
0.44
0.13
0.20
0.02
0.01
Price / BV (X)
-2.61
-0.24
-0.32
-0.03
-0.02
Price / Net Operating Revenue (X)
0.44
0.13
0.20
0.02
0.01
EarningsYield
0.02
-0.59
-0.56
-7.63
-9.96
JITF Infra Logistics Ltd Profitability Ratios (%)
JITF Infra Logistics Ltd Liquidity Ratios
JITF Infra Logistics Ltd Liquidity Ratios (%)
JITF Infra Logistics Ltd Interest Coverage Ratios (%)
JITF Infra Logistics Ltd Valuation Ratios
Fair Value
Fair Value: 2,419.11
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Undervalued: 173.66% compared to the current price 884
Default values used*: Deafault value of 15% for ROE is used
Intrinsic Value: 4,733.06
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Undervalued: 435.41% compared to the current price 884
Default values used*: Deafault value of 15% for ROE is used
Last 5 Year EPS CAGR: 95.65%
*Investments are subject to market risks
Strength and Weakness of JITF Infra Logistics Ltd Stock
Strength
Weakness
The stock has a low average ROCE of 2.50%, which may not be favorable.
The stock has a high average Working Capital Days of 112.63, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 67.88, which may not be favorable.
The company has higher borrowings (2,177.22) compared to reserves (-451.56), which may suggest financial risk.
The company has not shown consistent growth in sales (415.89) and profit (-117.44).
FAQ
What is the latest fair value of JITF Infra Logistics Ltd?
The latest fair value of JITF Infra Logistics Ltd is ₹2419.11.
What is the Market Cap of JITF Infra Logistics Ltd?
The Market Cap of JITF Infra Logistics Ltd is 2,275 Cr..
What is the current Stock Price of JITF Infra Logistics Ltd as on 27 July 2024?
The current stock price of JITF Infra Logistics Ltd as on 27 July 2024 is 884.
What is the High / Low of JITF Infra Logistics Ltd stocks in FY 2024?
In FY 2024, the High / Low of JITF Infra Logistics Ltd stocks is 990/402.
What is the Stock P/E of JITF Infra Logistics Ltd?
The Stock P/E of JITF Infra Logistics Ltd is 73.2.
What is the Book Value of JITF Infra Logistics Ltd?
The Book Value of JITF Infra Logistics Ltd is 216.
What is the Dividend Yield of JITF Infra Logistics Ltd?
The Dividend Yield of JITF Infra Logistics Ltd is 0.00 %.
What is the ROCE of JITF Infra Logistics Ltd?
The ROCE of JITF Infra Logistics Ltd is 16.0 %.
What is the ROE of JITF Infra Logistics Ltd?
The ROE of JITF Infra Logistics Ltd is %.
What is the Face Value of JITF Infra Logistics Ltd?
The Face Value of JITF Infra Logistics Ltd is 2.00.
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in JITF Infra Logistics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
