Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:10 am
Author: Getaka|Social: XLinkedIn

JITF Infra Logistics Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹385.56Undervalued by 32.49%vs CMP ₹291.00

P/E (15.0) × ROE (15.0%) × BV (₹210.00) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹521.38Undervalued by 79.17%vs CMP ₹291.00
MoS: +44.2% (Strong)Confidence: 40/100 (Low)Models: 3 Under, 1 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹778.9628%Under (+167.7%)
Graham NumberEarnings₹310.3228%Fair (+6.6%)
EV/EBITDAEnterprise₹753.8019%Under (+159%)
Earnings YieldEarnings₹203.8015%Over (-30%)
Revenue MultipleRevenue₹441.1711%Under (+51.6%)
Consensus (5 models)₹521.38100%Undervalued
Key Drivers: EPS CAGR 102.0% lifts DCF — verify sustainability.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 102.0% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

59
JITF Infra Logistics Ltd scores 59/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health49/100 · Moderate
ROCE 12.1% GoodROE 0.0% WeakD/E -3.85 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 63.0% Stable
Earnings Quality65/100 · Strong
OPM expanding (14% → 17%) Improving
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +27% YoY AcceleratingProfit (4Q): -99% YoY Declining
Industry Rank75/100 · Strong
ROCE 12.1% vs industry 10.0% Above peers3Y sales CAGR: 22% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:10 am

Market Cap 747 Cr.
Current Price 291
Intrinsic Value₹521.38
High / Low 480/222
Stock P/E
Book Value 210
Dividend Yield0.00 %
ROCE12.1 %
ROE%
Face Value 2.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for JITF Infra Logistics Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
JITF Infra Logistics Ltd 747 Cr. 291 480/222 2100.00 %12.1 %% 2.00
Shree Vasu Logistics Ltd 581 Cr. 505 856/388165 32.30.00 %16.6 %6.58 % 10.0
Snowman Logistics Ltd 572 Cr. 34.2 64.4/30.5 24.32.92 %4.25 %1.33 % 10.0
Sical Logistics Ltd 515 Cr. 64.5 105/60.1 0.120.00 %1.29 %396 % 10.0
Tara Chand Infralogistic Solutions Ltd 444 Cr. 56.3 104/53.016.4 17.20.36 %17.3 %19.6 % 2.00
Industry Average5,604.59 Cr140.1654.5865.651.14%10.01%23.09%6.93

All Competitor Stocks of JITF Infra Logistics Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 435635668720619653465481532788550538822
Expenses 372542568605504578363408431659420422668
Operating Profit 63921001151147510273101129130116154
OPM % 15%15%15%16%18%12%22%15%19%16%24%22%19%
Other Income 2861627643115019179110
Interest 78847774757881858710010110295
Depreciation 13182116221818182122242525
Profit before tax -26-3841444335120122314034
Tax % 9%265%173%40%30%6%33%5%63%83%133%3,300%46%
Net Profit -29-9-62531412311344-5-1619
EPS in Rs -13.20-7.81-5.811.605.3112.673.7556.94-3.10-11.50-4.33-6.98-0.49

Last Updated: March 4, 2026, 6:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 4:46 pm

MetricMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4435434005818449281,2341,5892,5352,2652,697
Expenses 4695474355167538391,0821,3272,1401,8592,169
Operating Profit -27-4-35659189152262396406528
OPM % -6%-1%-9%11%11%10%12%16%16%18%20%
Other Income 461357871111321537
Interest 97119134165200216253313298352397
Depreciation 2026332323233358757996
Profit before tax -140-143-189-118-126-141-127-9713619072
Tax % -18%-21%-17%-4%8%-4%1%10%33%24%
Net Profit -114-113-157-114-136-135-129-107911452
EPS in Rs -4,440.00-43.13-61.00-43.01-52.89-58.64-55.96-49.6713.7820.38-23.30
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.88%-38.94%27.39%-19.30%0.74%4.44%17.05%185.05%59.34%
Change in YoY Net Profit Growth (%)0.00%-39.82%66.33%-46.69%20.03%3.71%12.61%167.99%-125.71%

JITF Infra Logistics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:22%
3 Years:22%
TTM:-4%
Compounded Profit Growth
10 Years:%
5 Years:14%
3 Years:25%
TTM:-498%
Stock Price CAGR
10 Years:%
5 Years:116%
3 Years:33%
1 Year:-66%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 8:25 am

Balance Sheet

Last Updated: January 7, 2026, 3:55 pm

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.005555555555
Reserves 10-101-265-374-477-629-771-896-561-516-545
Borrowings 8581,1441,3411,8132,0102,4242,9313,3023,7723,5043,885
Other Liabilities 3492371883014444425869401,0491,1981,100
Total Liabilities 1,2171,2851,2691,7441,9832,2432,7513,3504,2654,1904,445
Fixed Assets 6446346226146035931,2351,6061,5511,8881,959
CWIP 33354931645963630679414437
Investments 11111112131113192211
Other Assets 5296045888029071,0031,1961,6462,2782,2582,478
Total Assets 1,2171,2851,2691,7441,9832,2432,7513,3504,2654,1904,445

Reserves and Borrowings Chart

Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -1634-52732184190185185
Cash from Investing Activity + -9-55-261-95-185-328-206-401187
Cash from Financing Activity + 16752324-019825761284-406
Net Cash Flow -4211-2335134668-33
Free Cash Flow -176-55-316-82-169-227-17-177-93
CFO/OP 3,549%-42%-67%90%10%55%70%56%61%

Free Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-885.00-5.00-36.0064.0089.0087.00150.00259.00393.00403.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 14612914013010410510213677135
Inventory Days 17911612016472675680429
Days Payable 28011013320418114010515183124
Cash Conversion Cycle 4513512790-53353653619
Working Capital Days -186-70-75125636246593737
ROCE %-3%-5%4%5%4%6%9%16%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 63.03%63.03%63.03%63.03%63.03%63.03%63.03%63.03%63.03%63.03%63.03%63.03%
FIIs 4.31%4.31%2.42%2.42%2.51%1.81%2.23%1.98%2.09%2.08%1.95%1.95%
DIIs 0.07%0.07%0.05%0.05%0.09%0.62%0.51%0.04%0.04%0.04%0.04%0.04%
Public 32.60%32.61%34.51%34.51%34.39%34.54%34.25%34.97%34.85%34.86%34.99%34.98%
No. of Shareholders 29,97028,24027,85227,45627,35627,38827,86731,17532,74132,61234,33234,223

Shareholding Pattern Chart

No. of Shareholders

JITF Infra Logistics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 20.3813.78-49.67-55.97-58.64
Diluted EPS (Rs.) 20.3813.78-49.67-55.97-58.64
Cash EPS (Rs.) 86.0267.46-19.30-37.47-43.90
Book Value[Excl.RevalReserv]/Share (Rs.) -198.72-241.22-322.27-281.64-232.18
Book Value[Incl.RevalReserv]/Share (Rs.) -198.72-241.22-322.27-281.64-232.18
Revenue From Operations / Share (Rs.) 881.131277.47618.71480.40361.41
PBDIT / Share (Rs.) 174.68206.59106.1761.6438.02
PBIT / Share (Rs.) 144.01174.2783.6148.9729.22
PBT / Share (Rs.) 6.9957.99-37.99-49.48-54.98
Net Profit / Share (Rs.) 55.3535.14-41.86-50.15-52.70
NP After MI And SOA / Share (Rs.) 20.3813.78-49.67-55.97-58.64
PBDIT Margin (%) 19.8216.1717.1612.8310.51
PBIT Margin (%) 16.3413.6413.5110.198.08
PBT Margin (%) 0.794.53-6.14-10.29-15.21
Net Profit Margin (%) 6.282.75-6.76-10.43-14.58
NP After MI And SOA Margin (%) 2.311.07-8.02-11.65-16.22
Return on Networth / Equity (%) -10.25-6.370.000.000.00
Return on Capital Employeed (%) 12.4814.708.676.054.48
Return On Assets (%) 1.230.82-3.79-5.21-6.70
Long Term Debt / Equity (X) -6.09-6.00-3.44-3.46-3.53
Total Debt / Equity (X) -6.86-6.79-3.70-3.83-3.85
Asset Turnover Ratio (%) 0.530.850.510.000.00
Current Ratio (X) 1.451.541.501.441.47
Quick Ratio (X) 1.421.381.311.281.29
Inventory Turnover Ratio (X) 19.368.604.970.000.00
Interest Coverage Ratio (X) 1.271.670.870.620.45
Interest Coverage Ratio (Post Tax) (X) 0.921.230.650.490.37
Enterprise Value (Cr.) 4182.474817.143392.023081.032337.11
EV / Net Operating Revenue (X) 1.851.472.132.502.52
EV / EBITDA (X) 9.329.0712.4319.4523.92
MarketCap / Net Operating Revenue (X) 0.430.440.130.200.02
Price / BV (X) -1.93-2.61-0.24-0.32-0.03
Price / Net Operating Revenue (X) 0.430.440.130.200.02
EarningsYield 0.050.02-0.59-0.56-7.63

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

JITF Infralogistics Ltd. is a Public Limited Listed company incorporated on 03/01/2008 and has its registered office in the State of Chattisgarh, India. Company's Corporate Identification Number(CIN) is L60231CT2008PLC016434 and registration number is 016434. Currently Company is involved in the business activities of Management consultancy activities. Company's Total Operating Revenue is Rs. 3.64 Cr. and Equity Capital is Rs. 5.14 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Logistics - Warehousing/Supply Chain/OthersA-11(7), Uday Society, Raipur Chattisgarh 492099Contact not found
Management
NamePosition Held
Mr. Amarendra Kumar SinhaWhole Time Director
Mr. Pranay KumarNon Executive Director
Ms. Kanika SharmaNon Executive Director
Dr. Raj Kamal AgarwalIndependent Director
Mr. Girish SharmaIndependent Director
Mr. Dhananjaya Pati TripathiIndependent Director

FAQ

What is the intrinsic value of JITF Infra Logistics Ltd and is it undervalued?

As of 18 April 2026, JITF Infra Logistics Ltd's intrinsic value is ₹521.38, which is 79.17% higher than the current market price of ₹291.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹210), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of JITF Infra Logistics Ltd?

JITF Infra Logistics Ltd is trading at ₹291.00 as of 18 April 2026, with a FY2026-2027 high of ₹480 and low of ₹222. The stock is currently in the middle of its 52-week range. Market cap stands at ₹747 Cr..

How does JITF Infra Logistics Ltd's P/E ratio compare to its industry?

JITF Infra Logistics Ltd has a P/E ratio of , which is below the industry average of 54.58. This is broadly in line with or below the industry average.

Is JITF Infra Logistics Ltd financially healthy?

Key indicators for JITF Infra Logistics Ltd: ROCE of 12.1 % is moderate; ROE of % is below ideal levels (industry average: 23.09%). Dividend yield is 0.00 %.

Is JITF Infra Logistics Ltd profitable and how is the profit trend?

JITF Infra Logistics Ltd reported a net profit of ₹145 Cr in Mar 2025 on revenue of ₹2,265 Cr. Compared to ₹-129 Cr in Mar 2022, the net profit shows an improving trend.

Does JITF Infra Logistics Ltd pay dividends?

JITF Infra Logistics Ltd has a dividend yield of 0.00 % at the current price of ₹291.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in JITF Infra Logistics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports