Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 22 February, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Jullundur Motor Agency (Delhi) Ltd

About the Company - Jullundur Motor Agency (Delhi) Ltd

Jullundur Motor Agency (Delhi) Ltd. is a Public Limited Listed company incorporated on 07/09/1948 and has its registered office in the State of Haryana, India. Company’s Corporate Identification Number(CIN) is L35999HR1998PLC033943 and registration number is 033943. Currently Company is involved in the business activities of Sale of motor vehicle parts and accessories. Company’s Total Operating Revenue is Rs. 361.07 Cr. and Equity Capital is Rs. 4.57 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Auto Ancl - Engine Parts458-1/16, Sohna Road, Gurgaon Haryana 122001info@jmaindia.com
http://www.jmaindia.com
Management
NamePosition Held
CA. Subhash Chander VasudevaChairman & Ind.Dire (Non-Exe)
Mr. Sarvjit SondhiNon Exe.Non Ind.Director
Mr. Ranjit PuriNon Exe.Non Ind.Director
Mr. Sanjeev KumarNon Exe.Non Ind.Director
Mrs. Tanupriya PuriNon Exe.Non Ind.Director
Mr. Deepak AroraNon Exe.Non Ind.Director
Mrs. Shuchi AroraNon Exe.Non Ind.Director
CA. Mohindar Mohan KhannaIndependent Director
Mr. Alok SondhiIndependent Director
Mr. Avinash Chander AnandIndependent Director

Jullundur Motor Agency (Delhi) Ltd. Share Price Update

Share PriceValue
Today₹123.45
Previous Day₹127.85

Basic Stock Data of Jullundur Motor Agency (Delhi) Ltd

Market Cap 276 Cr.
Current Price 121
High / Low136/59.0
Stock P/E13.2
Book Value 80.5
Dividend Yield1.66 %
ROCE17.8 %
ROE13.3 %
Face Value 2.00

Data Source: screener.in

Jullundur Motor Agency (Delhi) Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales79.5096.64105.2755.8092.5299.42113.3394.0092.81103.96117.9194.23100.58
Expenses75.4588.7695.4654.2987.4293.16102.2888.8487.9697.36109.0290.3796.15
Operating Profit4.057.889.811.515.106.2611.055.164.856.608.893.864.43
OPM %5.09%8.15%9.32%2.71%5.51%6.30%9.75%5.49%5.23%6.35%7.54%4.10%4.40%
Other Income2.261.811.141.081.831.050.990.981.901.111.561.222.13
Interest0.000.000.090.000.000.000.000.000.000.000.000.000.00
Depreciation0.160.180.140.120.110.140.120.160.150.220.190.200.22
Profit before tax6.159.5110.722.476.827.1711.925.986.607.4910.264.886.34
Tax %27.32%26.39%23.32%27.13%26.25%24.69%24.41%26.09%19.09%27.37%26.12%26.02%23.82%
Net Profit4.477.008.211.795.035.409.014.435.335.447.593.614.83
EPS in Rs1.502.353.590.782.202.363.941.942.332.383.321.582.11

Jullundur Motor Agency (Delhi) Ltd Quarterly Chart

Jullundur Motor Agency (Delhi) Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales324347373381385380321327304323361409417
Expenses303328353364369362306310291301337383393
Operating Profit21192018161715171322242624
OPM %6%6%5%5%4%5%5%5%4%7%7%6%6%
Other Income2325444556566
Interest1111000000000
Depreciation0111111111011
Profit before tax21212021192018211727283029
Tax %31%30%32%31%34%35%35%35%26%26%25%25%
Net Profit15151415121312131320212321
EPS in Rs4.884.194.394.024.514.268.929.309.989.39
Dividend Payout %12%12%17%16%19%18%20%18%23%22%22%20%

Jullundur Motor Agency (Delhi) Ltd Profit & Loss Yearly Chart

Jullundur Motor Agency (Delhi) Ltd Growth

Compounded Sales Growth
10 Years:2%
5 Years:5%
3 Years:10%
TTM:4%
Compounded Profit Growth
10 Years:5%
5 Years:14%
3 Years:21%
TTM:-13%
Stock Price CAGR
10 Years:%
5 Years:32%
3 Years:50%
1 Year:80%
Return on Equity
10 Years:12%
5 Years:12%
3 Years:14%
Last Year:13%

Jullundur Motor Agency (Delhi) Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital3366666665555
Reserves698189101110121133140151139156175179
Borrowings8890000000000
Other Liabilities51585961616268746366737460
Total Liabilities131151164167177189207220220210234253244
Fixed Assets67810121111101211111414
CWIP1111000000000
Investments171723441417221516151516
Other Assets106126132152161163179189192183208223213
Total Assets131151164167177189207220220210234253244

Jullundur Motor Agency (Delhi) Ltd Reserves and Borrowings Chart

Jullundur Motor Agency (Delhi) Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 4101067-5-57720113
Cash from Investing Activity -102-621264-2-210-20
Cash from Financing Activity -2-3-3-13-3-30-60-35-5-5
Net Cash Flow-991146-2-1-15-44-1

Jullundur Motor Agency (Delhi) Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days525149504752626657576157
Inventory Days475251545855697479706772
Days Payable525654545356798576807769
Cash Conversion Cycle464745505151535559485160
Working Capital Days404040454755737610311410498
ROCE %30%24%21%19%17%17%14%14%11%18%18%18%

Jullundur Motor Agency (Delhi) Ltd Financial Efficiency Indicators Chart

No data available for the Shareholding

No data available for the Shareholding Pattern chart.

No data available for the No. of Shareholders chart.

This stock is not held by any mutual fund

Jullundur Motor Agency (Delhi) Ltd ROCE Trend

Jullundur Motor Agency (Delhi) Ltd EPS Trend

Jullundur Motor Agency (Delhi) Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue2.002.002.002.0010.00
Basic EPS (Rs.)11.8710.617.864.705.39
Diluted EPS (Rs.)11.8710.617.864.705.39
Cash EPS (Rs.)12.4011.0310.505.1728.39
Book Value[Excl.RevalReserv]/Share (Rs.)90.6280.5271.7958.59272.70
Book Value[Incl.RevalReserv]/Share (Rs.)90.6280.5271.7958.59272.70
Revenue From Operations / Share (Rs.)220.37191.68169.82121.38600.71
PBDIT / Share (Rs.)16.5114.7314.156.9141.53
PBIT / Share (Rs.)16.1114.4313.776.5139.69
PBT / Share (Rs.)16.1114.4313.706.5139.64
Net Profit / Share (Rs.)12.0010.7310.124.7726.56
NP After MI And SOA / Share (Rs.)11.8710.6110.014.7026.94
PBDIT Margin (%)7.497.688.335.686.91
PBIT Margin (%)7.307.528.105.366.60
PBT Margin (%)7.307.528.065.366.59
Net Profit Margin (%)5.445.595.963.924.42
NP After MI And SOA Margin (%)5.385.535.893.874.48
Return on Networth / Equity (%)13.2113.3014.078.089.97
Return on Capital Employeed (%)17.6517.7819.0311.0414.44
Return On Assets (%)9.228.969.505.686.45
Asset Turnover Ratio (%)1.911.521.411.301.48
Current Ratio (X)2.902.772.892.772.25
Quick Ratio (X)1.951.982.081.821.45
Dividend Payout Ratio (NP) (%)0.0018.8413.040.0036.04
Dividend Payout Ratio (CP) (%)0.0018.3312.570.0033.74
Earning Retention Ratio (%)0.0081.1686.960.0063.96
Cash Earning Retention Ratio (%)0.0081.6787.430.0066.26
Interest Coverage Ratio (X)0.000.00190.440.00828.17
Interest Coverage Ratio (Post Tax) (X)0.000.00137.240.00530.54
Enterprise Value (Cr.)120.16130.7158.7733.7184.75
EV / Net Operating Revenue (X)0.230.290.150.090.23
EV / EBITDA (X)3.193.881.821.643.45
MarketCap / Net Operating Revenue (X)0.270.330.180.150.27
Retention Ratios (%)0.0081.1586.950.0063.95
Price / BV (X)0.660.810.450.310.61
Price / Net Operating Revenue (X)0.270.330.180.150.27
EarningsYield0.190.160.310.250.16

Jullundur Motor Agency (Delhi) Ltd Profitability Ratios (%)

Jullundur Motor Agency (Delhi) Ltd Liquidity Ratios

Jullundur Motor Agency (Delhi) Ltd Liquidity Ratios (%)

Jullundur Motor Agency (Delhi) Ltd Interest Coverage Ratios (%)

Jullundur Motor Agency (Delhi) Ltd Valuation Ratios

Fair Value of Jullundur Motor Agency (Delhi) Ltd Stock

Fair Value: ₹143.67

The stock is undervalued by 18.74% compared to the current price ₹121

*Investments are subject to market risks

Strength and Weakness of Jullundur Motor Agency (Delhi) Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 18.42%, which is a positive sign.
  2. The company has higher reserves (126.46 cr) compared to borrowings (1.92 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (357.85 cr) and profit (22.46 cr) over the years.
  1. The stock is trading at a high valuation with an average P/B ratio of 18.10 and average Dividend Yield of 6.98%.
  2. The stock has a high average Working Capital Days of 69.58, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 51.33, which may not be favorable.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jullundur Motor Agency (Delhi) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE