Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 25 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Fundamental Analysis of Jullundur Motor Agency (Delhi) Ltd

About the Company - Jullundur Motor Agency (Delhi) Ltd

Jullundur Motor Agency (Delhi) Ltd. is a Public Limited Listed company incorporated on 07/09/1948 and has its registered office in the State of Haryana, India. Company’s Corporate Identification Number(CIN) is L35999HR1998PLC033943 and registration number is 033943. Currently Company is involved in the business activities of Sale of motor vehicle parts and accessories. Company’s Total Operating Revenue is Rs. 361.07 Cr. and Equity Capital is Rs. 4.57 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Auto Ancl - Engine Parts458-1/16, Sohna Road, Gurgaon Haryana 122001info@jmaindia.com
http://www.jmaindia.com
Management
NamePosition Held
CA. Subhash Chander VasudevaChairman & Ind.Dire (Non-Exe)
Mr. Sarvjit SondhiNon Exe.Non Ind.Director
Mr. Ranjit PuriNon Exe.Non Ind.Director
Mr. Sanjeev KumarNon Exe.Non Ind.Director
Mrs. Tanupriya PuriNon Exe.Non Ind.Director
Mr. Deepak AroraNon Exe.Non Ind.Director
Mrs. Shuchi AroraNon Exe.Non Ind.Director
CA. Mohindar Mohan KhannaInd. Non-Executive Director
Mr. Alok SondhiInd. Non-Executive Director
Mr. Avinash Chander AnandInd. Non-Executive Director

Basic Stock Data of Jullundur Motor Agency (Delhi) Ltd

Last Updated: July 24, 2024, 11:04 pm

Market Cap 233 Cr.
Current Price 102
High / Low141/69.4
Stock P/E11.1
Book Value 86.2
Dividend Yield1.96 %
ROCE14.7 %
ROE11.1 %
Face Value 2.00
PEG Ratio0.65

Data Source: screener.in

Jullundur Motor Agency (Delhi) Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales96.64105.2755.8092.5299.42113.3394.0092.81103.96117.9194.23100.58107.64
Expenses88.7695.4654.2987.4293.16102.2888.8487.9697.36109.0290.3796.15102.23
Operating Profit7.889.811.515.106.2611.055.164.856.608.893.864.435.41
OPM %8.15%9.32%2.71%5.51%6.30%9.75%5.49%5.23%6.35%7.54%4.10%4.40%5.03%
Other Income1.811.141.081.831.050.990.981.901.111.561.222.131.41
Interest0.000.090.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.180.140.120.110.140.120.160.150.220.190.200.220.21
Profit before tax9.5110.722.476.827.1711.925.986.607.4910.264.886.346.61
Tax %26.39%23.32%27.13%26.25%24.69%24.41%26.09%19.09%27.37%26.12%26.02%23.82%24.81%
Net Profit7.008.211.795.035.409.014.435.335.447.593.614.834.96
EPS in Rs2.353.590.782.202.363.941.942.332.383.321.582.112.17

Last Updated: July 15, 2024, 4:44 pm

Jullundur Motor Agency (Delhi) Ltd Quarterly Chart

Jullundur Motor Agency (Delhi) Ltd Profit & Loss

Last Updated: July 10, 2024, 6:48 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales324347373381385380321327304323361409417
Expenses303328353364369362306310291301337383393
Operating Profit21192018161715171322242624
OPM %6%6%5%5%4%5%5%5%4%7%7%6%6%
Other Income2325444556566
Interest1111000000000
Depreciation0111111111011
Profit before tax21212021192018211727283029
Tax %31%30%32%31%34%35%35%35%26%26%25%25%
Net Profit15151415121312131320212321
EPS in Rs4.884.194.394.024.514.268.929.309.989.39
Dividend Payout %12%12%17%16%19%18%20%18%23%22%22%20%

Jullundur Motor Agency (Delhi) Ltd Profit & Loss Yearly Chart

Jullundur Motor Agency (Delhi) Ltd Growth

Compounded Sales Growth
10 Years:1%
5 Years:5%
3 Years:9%
TTM:4%
Compounded Profit Growth
10 Years:5%
5 Years:9%
3 Years:1%
TTM:-8%
Stock Price CAGR
10 Years:%
5 Years:33%
3 Years:16%
1 Year:42%
Return on Equity
10 Years:11%
5 Years:12%
3 Years:13%
Last Year:11%

Last Updated: July 25, 2024, 5:30 am

Jullundur Motor Agency (Delhi) Ltd Balance Sheet

Last Updated: July 10, 2024, 6:48 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital3366666665555
Reserves698189101110121133140151139156175179
Borrowings8890000000000
Other Liabilities51585961616268746366737460
Total Liabilities131151164167177189207220220210234253244
Fixed Assets67810121111101211111414
CWIP1111000000000
Investments171723441417221516151516
Other Assets106126132152161163179189192183208223213
Total Assets131151164167177189207220220210234253244

Jullundur Motor Agency (Delhi) Ltd Reserves and Borrowings Chart

Jullundur Motor Agency (Delhi) Ltd Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 101067-5-5772011312
Cash from Investing Activity 2-621264-2-210-20-8
Cash from Financing Activity -3-3-13-3-30-60-35-5-5-5
Net Cash Flow91146-2-1-15-44-10

Jullundur Motor Agency (Delhi) Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days525149504752626657576157
Inventory Days475251545855697479706772
Days Payable525654545356798576807769
Cash Conversion Cycle464745505151535559485160
Working Capital Days404040454755737610311410498
ROCE %30%24%21%19%17%17%14%14%11%18%18%18%

Jullundur Motor Agency (Delhi) Ltd Financial Efficiency Indicators Chart

No data available for the Shareholding

No data available for the Shareholding Pattern chart.

No data available for the No. of Shareholders chart.

This stock is not held by any mutual fund

Jullundur Motor Agency (Delhi) Ltd ROCE Trend

Jullundur Motor Agency (Delhi) Ltd EPS Trend

Jullundur Motor Agency (Delhi) Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue2.002.002.002.002.00
Basic EPS (Rs.)11.2111.8710.617.864.70
Diluted EPS (Rs.)11.2111.8710.617.864.70
Cash EPS (Rs.)11.8712.4011.0310.505.17
Book Value[Excl.RevalReserv]/Share (Rs.)100.6790.6280.5271.7958.59
Book Value[Incl.RevalReserv]/Share (Rs.)100.6790.6280.5271.7958.59
Revenue From Operations / Share (Rs.)233.77220.37191.68169.82121.38
PBDIT / Share (Rs.)15.7516.5114.7314.156.91
PBIT / Share (Rs.)15.2716.1114.4313.776.51
PBT / Share (Rs.)15.2716.1114.4313.706.51
Net Profit / Share (Rs.)11.3912.0010.7310.124.77
NP After MI And SOA / Share (Rs.)11.2111.8710.6110.014.70
PBDIT Margin (%)6.737.497.688.335.68
PBIT Margin (%)6.537.307.528.105.36
PBT Margin (%)6.537.307.528.065.36
Net Profit Margin (%)4.875.445.595.963.92
NP After MI And SOA Margin (%)4.795.385.535.893.87
Return on Networth / Equity (%)11.2413.2113.3014.078.08
Return on Capital Employeed (%)15.0817.6517.7819.0311.04
Return On Assets (%)7.849.228.969.505.68
Asset Turnover Ratio (%)1.721.781.521.411.30
Current Ratio (X)3.152.902.772.892.77
Quick Ratio (X)2.191.951.982.081.82
Dividend Payout Ratio (NP) (%)0.0016.8518.8413.040.00
Dividend Payout Ratio (CP) (%)0.0016.3018.3312.570.00
Earning Retention Ratio (%)0.0083.1581.1686.960.00
Cash Earning Retention Ratio (%)0.0083.7081.6787.430.00
Interest Coverage Ratio (X)0.000.000.00190.440.00
Interest Coverage Ratio (Post Tax) (X)0.000.000.00137.240.00
Enterprise Value (Cr.)205.93120.16130.7158.7733.71
EV / Net Operating Revenue (X)0.380.230.290.150.09
EV / EBITDA (X)5.723.193.881.821.64
MarketCap / Net Operating Revenue (X)0.410.270.330.180.15
Retention Ratios (%)0.0083.1481.1586.950.00
Price / BV (X)0.980.660.810.450.31
Price / Net Operating Revenue (X)0.410.270.330.180.15
EarningsYield0.110.190.160.310.25

Jullundur Motor Agency (Delhi) Ltd Profitability Ratios (%)

Jullundur Motor Agency (Delhi) Ltd Liquidity Ratios

Jullundur Motor Agency (Delhi) Ltd Liquidity Ratios (%)

Jullundur Motor Agency (Delhi) Ltd Interest Coverage Ratios (%)

Jullundur Motor Agency (Delhi) Ltd Valuation Ratios

Fair Value

Fair Value: 108.29

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 6.17% compared to the current price 102

Intrinsic Value: 126.83

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 24.35% compared to the current price 102

Last 5 Year EPS CAGR: 17.13%

*Investments are subject to market risks

Strength and Weakness of Jullundur Motor Agency (Delhi) Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 18.42%, which is a positive sign.
  2. The company has higher reserves (132.33 cr) compared to borrowings (1.42 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (357.85 cr) and profit (22.46 cr) over the years.
  1. The stock has a high average Working Capital Days of 69.58, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 51.33, which may not be favorable.

FAQ

What is the latest fair value of Jullundur Motor Agency (Delhi) Ltd?

The latest fair value of Jullundur Motor Agency (Delhi) Ltd is ₹108.29.

What is the Market Cap of Jullundur Motor Agency (Delhi) Ltd?

The Market Cap of Jullundur Motor Agency (Delhi) Ltd is 233 Cr..

What is the current Stock Price of Jullundur Motor Agency (Delhi) Ltd as on 25 July 2024?

The current stock price of Jullundur Motor Agency (Delhi) Ltd as on 25 July 2024 is 102.

What is the High / Low of Jullundur Motor Agency (Delhi) Ltd stocks in FY 2024?

In FY 2024, the High / Low of Jullundur Motor Agency (Delhi) Ltd stocks is 141/69.4.

What is the Stock P/E of Jullundur Motor Agency (Delhi) Ltd?

The Stock P/E of Jullundur Motor Agency (Delhi) Ltd is 11.1.

What is the Book Value of Jullundur Motor Agency (Delhi) Ltd?

The Book Value of Jullundur Motor Agency (Delhi) Ltd is 86.2.

What is the Dividend Yield of Jullundur Motor Agency (Delhi) Ltd?

The Dividend Yield of Jullundur Motor Agency (Delhi) Ltd is 1.96 %.

What is the ROCE of Jullundur Motor Agency (Delhi) Ltd?

The ROCE of Jullundur Motor Agency (Delhi) Ltd is 14.7 %.

What is the ROE of Jullundur Motor Agency (Delhi) Ltd?

The ROE of Jullundur Motor Agency (Delhi) Ltd is 11.1 %.

What is the Face Value of Jullundur Motor Agency (Delhi) Ltd?

The Face Value of Jullundur Motor Agency (Delhi) Ltd is 2.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jullundur Motor Agency (Delhi) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE