Jullundur Motor Agency (Delhi) Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Jullundur Motor Agency (Delhi) Ltd?

Jullundur Motor Agency (Delhi) Ltd is trading at 80.80 as of 24 April 2026, with a FY2026-2027 high of 112 and low of 64.3. The stock is currently in the middle of its 52-week range. Market cap stands at 185 Cr..

Q: Is Jullundur Motor Agency (Delhi) Ltd financially healthy?

Key indicators: ROCE of 13.4 % is moderate. Dividend yield is 2.47 %.

Fair Value

₹59.81Overvalued by 25.98%vs CMP ₹80.80

P/E (7.7) × ROE (9.9%) × BV (₹95.80) × DY (2.47%)

₹102.47Undervalued by 26.82%vs CMP ₹80.80

MoS: +21.1% (Adequate)Confidence: 57/100 (Moderate)Models: 6 Under, 2 Fair, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹61.33	22%	Over (-24.1%)
Graham Number	Earnings	₹150.73	16%	Under (+86.5%)
Earnings Power	Earnings	₹77.04	13%	Fair (-4.7%)
DCF	Cash Flow	₹128.16	13%	Under (+58.6%)
Net Asset Value	Assets	₹95.65	7%	Under (+18.4%)
EV/EBITDA	Enterprise	₹76.87	9%	Fair (-4.9%)
Earnings Yield	Earnings	₹105.40	7%	Under (+30.4%)
ROCE Capital	Returns	₹151.68	9%	Under (+87.7%)
Revenue Multiple	Revenue	₹94.34	5%	Under (+16.8%)
Consensus (9 models)		₹102.47	100%	Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 2.5%

*Investments are subject to market risks

Analyst Summary

Jullundur Motor Agency (Delhi) Ltd operates in the Auto Ancl - Engine Parts segment, NSE: Code | BSE: Code, current market price is ₹80.80, market cap is 185 Cr.. At a glance, stock P/E is 7.67, ROE is 9.93 %, ROCE is 13.4 %, book value is 95.8, dividend yield is 2.47 %. The latest intrinsic value estimate is ₹102.47, which is about 26.8% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹432 Cr versus the prior period change of 2.1%, while latest net profit is about ₹20 Cr with a prior-period change of -4.8%. The 52-week range shown on this page is 112/64.3, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisJullundur Motor Agency (Delhi) Ltd. is a Public Limited Listed company incorporated on 07/09/1948 and has its registered office in the State of Haryana, India. Company's Corporate Identification Numbe…

This summary is generated from the stock page data available for Jullundur Motor Agency (Delhi) Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Jullundur Motor Agency (Delhi) Ltd scores 60/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health76/100 · Strong

ROCE 13.4% GoodROE 9.9% AverageD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 51.0% Stable

Earnings Quality40/100 · Moderate

OPM stable around 5% SteadyWorking capital: 136 days Capital intensive

Quarterly Momentum68/100 · Strong

Revenue (4Q): +9% YoY GrowingProfit (4Q): +18% YoY Positive

Industry Rank60/100 · Moderate

P/E 7.7 vs industry 50.7 Cheaper than peersROCE 13.4% vs industry 16.5% Average3Y sales CAGR: 6% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:11 am

Market Cap	185 Cr.
Current Price	80.8
Intrinsic Value	₹102.47
High / Low	112/64.3
Stock P/E	7.67
Book Value	95.8
Dividend Yield	2.47 %
ROCE	13.4 %
ROE	9.93 %
Face Value	2.00
PEG Ratio	3.03

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Jullundur Motor Agency (Delhi) Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Jullundur Motor Agency (Delhi) Ltd	185 Cr.	80.8	112/64.3	7.67	95.8	2.47 %	13.4 %	9.93 %	2.00
Sintercom India Ltd	192 Cr.	69.7	154/63.0	202	37.1	0.00 %	5.08 %	0.66 %	10.0
Rane Engine Valve Ltd	230 Cr.	318	352/259	97.0	173	0.00 %	13.1 %	13.7 %	10.0
IP Rings Ltd	127 Cr.	100	185/93.0	136	80.2	0.00 %	3.08 %	4.14 %	10.0
Autoline Industries Ltd	245 Cr.	54.0	96.4/48.4	17.0	38.0	0.00 %	14.2 %	14.9 %	10.0
Industry Average	11,137.67 Cr	3,051.21		50.72	554.76	0.77%	16.53%	14.30%	7.25

All Competitor Stocks of Jullundur Motor Agency (Delhi) Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	103.96	117.91	94.23	100.58	107.64	120.87	101.10	98.80	107.92	123.96	106.47	109.64	129.27
Expenses	97.36	109.02	90.37	96.15	102.23	112.39	97.33	95.72	102.36	115.56	102.89	105.38	121.89
Operating Profit	6.60	8.89	3.86	4.43	5.41	8.48	3.77	3.08	5.56	8.40	3.58	4.26	7.38
OPM %	6.35%	7.54%	4.10%	4.40%	5.03%	7.02%	3.73%	3.12%	5.15%	6.78%	3.36%	3.89%	5.71%
Other Income	1.11	1.56	1.22	2.13	1.41	1.55	1.54	2.39	1.64	1.83	2.19	3.32	1.78
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.22	0.19	0.20	0.22	0.21	0.22	0.19	0.20	0.21	0.19	0.17	0.19	0.19
Profit before tax	7.49	10.26	4.88	6.34	6.61	9.81	5.12	5.27	6.99	10.04	5.60	7.39	8.97
Tax %	27.37%	26.12%	26.02%	23.82%	24.81%	23.75%	25.20%	26.00%	25.75%	26.20%	26.61%	20.97%	25.31%
Net Profit	5.44	7.59	3.61	4.83	4.96	7.48	3.83	3.91	5.18	7.42	4.11	5.84	6.70
EPS in Rs	2.38	3.32	1.58	2.11	2.17	3.27	1.68	1.71	2.27	3.25	1.80	2.56	2.93

Last Updated: March 4, 2026, 5:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 5:10 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	373	381	385	380	321	327	304	323	361	409	423	432	469
Expenses	353	364	369	362	306	310	291	301	337	383	400	411	446
Operating Profit	20	18	16	17	15	17	13	22	24	26	22	21	24
OPM %	5%	5%	4%	5%	5%	5%	4%	7%	7%	6%	5%	5%	5%
Other Income	2	5	4	4	4	5	5	6	5	6	6	7	9
Interest	1	1	-0	0	0	0	-0	0	-0	-0	-0	-0	0
Depreciation	1	1	1	1	1	1	1	1	0	1	1	1	1
Profit before tax	20	21	19	20	18	21	17	27	28	30	28	27	32
Tax %	32%	31%	34%	35%	35%	35%	26%	26%	25%	25%	24%	26%
Net Profit	14	15	12	13	12	13	13	20	21	23	21	20	24
EPS in Rs		4.88	4.19	4.39	4.02	4.51	4.26	8.92	9.30	9.98	9.15	8.91	10.54
Dividend Payout %	17%	16%	19%	18%	20%	18%	23%	22%	22%	20%	22%	22%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	7.14%	-20.00%	8.33%	-7.69%	8.33%	0.00%	53.85%	5.00%	9.52%	-8.70%	-4.76%
Change in YoY Net Profit Growth (%)	0.00%	-27.14%	28.33%	-16.03%	16.03%	-8.33%	53.85%	-48.85%	4.52%	-18.22%	3.93%

Jullundur Motor Agency (Delhi) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	1%
5 Years:	7%
3 Years:	6%
TTM:	2%

Compounded Profit Growth
10 Years:	4%
5 Years:	10%
3 Years:	-1%
TTM:	-2%

Stock Price CAGR
10 Years:	9%
5 Years:	26%
3 Years:	10%
1 Year:	-15%

Return on Equity
10 Years:	11%
5 Years:	12%
3 Years:	11%
Last Year:	10%

Last Updated: September 5, 2025, 8:35 am

Balance Sheet

Last Updated: December 10, 2025, 2:56 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6	6	6	6	6	6	6	5	5	5	5	5	5
Reserves	89	101	110	121	133	140	151	139	156	175	192	208	214
Borrowings	9	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	59	61	61	62	68	74	63	66	73	74	80	74	56
Total Liabilities	164	167	177	189	207	220	220	210	234	253	277	287	275
Fixed Assets	8	10	12	11	11	10	12	11	11	14	14	14	14
CWIP	1	1	0	0	0	0	0	0	0	0	0	0	0
Investments	23	4	4	14	17	22	15	16	15	15	17	17	18
Other Assets	132	152	161	163	179	189	192	183	208	223	246	256	244
Total Assets	164	167	177	189	207	220	220	210	234	253	277	287	275

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	10	6	7	-5	-5	7	7	20	11	3	12	-2
Cash from Investing Activity +	-6	21	2	6	4	-2	-2	10	-2	0	-8	-1
Cash from Financing Activity +	-3	-13	-3	-3	0	-6	0	-35	-5	-5	-5	-5
Net Cash Flow	1	14	6	-2	-1	-1	5	-4	4	-1	0	-7
Free Cash Flow	8	3	5	-6	-5	7	3	21	11	-1	12	-2
CFO/OP	85%	74%	84%	9%	7%	85%	104%	126%	72%	38%	89%	25%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	11.00	18.00	16.00	17.00	15.00	17.00	13.00	22.00	24.00	26.00	22.00	21.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	49	50	47	52	62	66	57	57	61	57	58	58
Inventory Days	51	54	58	55	69	74	79	70	67	72	75	81
Days Payable	54	54	53	56	79	85	76	80	77	69	74	67
Cash Conversion Cycle	45	50	51	51	53	55	59	48	51	60	59	72
Working Capital Days	38	45	47	55	73	76	103	114	104	98	125	136
ROCE %	21%	19%	17%	17%	14%	14%	11%	18%	18%	18%	15%	13%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%
FIIs	0.05%	0.05%	0.05%	0.10%	0.06%	0.05%	0.14%	0.05%	0.05%	0.05%	0.05%	0.05%
DIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	48.95%	48.95%	48.94%	48.89%	48.93%	48.95%	48.85%	48.95%	48.95%	48.95%	48.95%	48.95%
No. of Shareholders	10,794	10,531	10,769	10,960	13,109	12,339	12,116	11,957	11,964	12,296	12,309	12,096

Shareholding Pattern Chart

No. of Shareholders

Jullundur Motor Agency (Delhi) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	11.27	11.21	11.87	10.61	7.86
Diluted EPS (Rs.)	11.27	11.21	11.87	10.61	7.86
Cash EPS (Rs.)	11.93	11.87	12.40	11.03	10.50
Book Value[Excl.RevalReserv]/Share (Rs.)	108.89	100.67	90.62	80.52	71.79
Book Value[Incl.RevalReserv]/Share (Rs.)	108.89	100.67	90.62	80.52	71.79
Revenue From Operations / Share (Rs.)	243.30	233.77	220.37	191.68	169.82
PBDIT / Share (Rs.)	16.05	15.75	16.51	14.73	14.15
PBIT / Share (Rs.)	15.59	15.27	16.11	14.43	13.77
PBT / Share (Rs.)	15.59	15.27	16.11	14.43	13.70
Net Profit / Share (Rs.)	11.47	11.39	12.00	10.73	10.12
NP After MI And SOA / Share (Rs.)	11.27	11.21	11.87	10.61	10.01
PBDIT Margin (%)	6.59	6.73	7.49	7.68	8.33
PBIT Margin (%)	6.40	6.53	7.30	7.52	8.10
PBT Margin (%)	6.40	6.53	7.30	7.52	8.06
Net Profit Margin (%)	4.71	4.87	5.44	5.59	5.96
NP After MI And SOA Margin (%)	4.63	4.79	5.38	5.53	5.89
Return on Networth / Equity (%)	10.35	11.24	13.21	13.30	14.07
Return on Capital Employeed (%)	14.07	15.08	17.65	17.78	19.03
Return On Assets (%)	7.47	7.84	9.22	8.96	9.50
Asset Turnover Ratio (%)	1.66	1.72	1.78	1.52	1.41
Current Ratio (X)	3.40	3.15	2.90	2.77	2.89
Quick Ratio (X)	2.27	2.19	1.95	1.98	2.08
Inventory Turnover Ratio (X)	5.70	0.00	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	17.74	17.84	16.85	18.84	13.04
Dividend Payout Ratio (CP) (%)	17.05	17.11	16.30	18.33	12.57
Earning Retention Ratio (%)	82.26	82.16	83.15	81.16	86.96
Cash Earning Retention Ratio (%)	82.95	82.89	83.70	81.67	87.43
Interest Coverage Ratio (X)	0.00	0.00	0.00	0.00	190.44
Interest Coverage Ratio (Post Tax) (X)	0.00	0.00	0.00	0.00	137.24
Enterprise Value (Cr.)	160.66	205.93	120.16	130.71	58.77
EV / Net Operating Revenue (X)	0.28	0.38	0.23	0.29	0.15
EV / EBITDA (X)	4.38	5.72	3.19	3.88	1.82
MarketCap / Net Operating Revenue (X)	0.30	0.41	0.27	0.33	0.18
Retention Ratios (%)	82.25	82.15	83.14	81.15	86.95
Price / BV (X)	0.68	0.98	0.66	0.81	0.45
Price / Net Operating Revenue (X)	0.30	0.41	0.27	0.33	0.18
EarningsYield	0.15	0.11	0.19	0.16	0.31

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Jullundur Motor Agency (Delhi) Ltd. is a Public Limited Listed company incorporated on 07/09/1948 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L35999HR1998PLC033943 and registration number is 033943. Currently Company is involved in the business activities of Sale of motor vehicle parts and accessories. Company's Total Operating Revenue is Rs. 431.78 Cr. and Equity Capital is Rs. 4.57 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Auto Ancl - Engine Parts	458-1/16, Sohna Road, Gurgaon Haryana 122001	Contact not found

Management
Name	Position Held
CA. Subhash Chander Vasudeva	Chairman & Ind.Dire (Non-Exe)
Mr. Sanjeev Kumar	Non Exe.Non Ind.Director
Mrs. Tanupriya Puri	Non Exe.Non Ind.Director
Mr. Deepak Arora	Non Exe.Non Ind.Director
Mrs. Shuchi Arora	Non Exe.Non Ind.Director
CA. Mohindar Mohan Khanna	Non Exe.Non Ind.Director
Mr. Rajesh Nangia	Ind. Non-Executive Director
Mr. Sanjay Sondhi	Ind. Non-Executive Director
Mr. Anuj Singh	Ind. Non-Executive Director
CA. Karan Jit Singh Jasuja	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Jullundur Motor Agency (Delhi) Ltd and is it undervalued?

As of 24 April 2026, Jullundur Motor Agency (Delhi) Ltd's intrinsic value is ₹102.47, which is 26.82% higher than the current market price of ₹80.80, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.93 %), book value (₹95.8), dividend yield (2.47 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Jullundur Motor Agency (Delhi) Ltd?

Jullundur Motor Agency (Delhi) Ltd is trading at ₹80.80 as of 24 April 2026, with a FY2026-2027 high of ₹112 and low of ₹64.3. The stock is currently in the middle of its 52-week range. Market cap stands at ₹185 Cr..

How does Jullundur Motor Agency (Delhi) Ltd's P/E ratio compare to its industry?

Jullundur Motor Agency (Delhi) Ltd has a P/E ratio of 7.67, which is below the industry average of 50.72. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Jullundur Motor Agency (Delhi) Ltd financially healthy?

Key indicators for Jullundur Motor Agency (Delhi) Ltd: ROCE of 13.4 % is moderate. Dividend yield is 2.47 %.

Is Jullundur Motor Agency (Delhi) Ltd profitable and how is the profit trend?

Jullundur Motor Agency (Delhi) Ltd reported a net profit of ₹20 Cr in Mar 2025 on revenue of ₹432 Cr. Compared to ₹21 Cr in Mar 2022, the net profit shows a declining trend.

Does Jullundur Motor Agency (Delhi) Ltd pay dividends?

Jullundur Motor Agency (Delhi) Ltd has a dividend yield of 2.47 % at the current price of ₹80.80. This is a relatively attractive yield for income-seeking investors.