Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 526668 | NSE: KAMATHOTEL

Kamat Hotels (India) Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 22, 2025, 8:55 am

Market Cap 707 Cr.
Current Price 240
High / Low 369/197
Stock P/E18.9
Book Value 95.5
Dividend Yield0.00 %
ROCE19.6 %
ROE18.6 %
Face Value 10.0
PEG Ratio0.21

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Kamat Hotels (India) Ltd

Competitors of Kamat Hotels (India) Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Apeejay Surrendra Park Hotels Ltd 2,963 Cr. 139 208/12932.3 61.20.36 %12.0 %6.87 % 1.00
Viceroy Hotels Ltd 833 Cr. 123 136/93.010.8 36.20.00 %9.15 %49.7 % 10.0
Mahindra Holidays & Resorts India Ltd 6,684 Cr. 330 396/24150.0 36.20.00 %9.73 %19.6 % 10.0
Kamat Hotels (India) Ltd 707 Cr. 240 369/19718.9 95.50.00 %19.6 %18.6 % 10.0
Asian Hotels (North) Ltd 638 Cr. 328 420/186 95.20.00 %6.66 %41.0 % 10.0
Industry Average2,055.67 Cr202.5326.5255.400.64%17.07%28.36%7.17

All Competitor Stocks of Kamat Hotels (India) Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 68.9461.7383.8180.5069.6264.0086.1384.5173.7685.38110.8992.3882.65
Expenses 39.5843.0650.5853.0346.5645.3860.1561.4560.5562.9266.7767.5664.56
Operating Profit 29.3618.6733.2327.4723.0618.6225.9823.0613.2122.4644.1224.8218.09
OPM % 42.59%30.24%39.65%34.12%33.12%29.09%30.16%27.29%17.91%26.31%39.79%26.87%21.89%
Other Income 1.210.4911.20232.16-0.452.3434.704.854.891.741.971.962.25
Interest 12.8512.866.04-9.7016.1016.3613.1814.9111.387.675.685.246.05
Depreciation 3.773.854.013.843.944.104.874.784.764.824.875.356.44
Profit before tax 13.952.4534.38265.492.570.5042.638.221.9611.7135.5416.197.85
Tax % 16.99%3.67%19.23%-2.14%56.81%92.00%2.46%74.09%45.41%28.69%26.36%32.18%46.11%
Net Profit 11.582.3727.77271.161.110.0341.572.131.078.3526.1810.994.23
EPS in Rs 4.911.0011.77109.990.450.0116.860.820.402.838.883.731.23

Last Updated: August 1, 2025, 6:35 pm

Below is a detailed analysis of the quarterly data for Kamat Hotels (India) Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 82.65 Cr.. The value appears to be declining and may need further review. It has decreased from 92.38 Cr. (Mar 2025) to 82.65 Cr., marking a decrease of 9.73 Cr..
  • For Expenses, as of Jun 2025, the value is 64.56 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 67.56 Cr. (Mar 2025) to 64.56 Cr., marking a decrease of 3.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 18.09 Cr.. The value appears to be declining and may need further review. It has decreased from 24.82 Cr. (Mar 2025) to 18.09 Cr., marking a decrease of 6.73 Cr..
  • For OPM %, as of Jun 2025, the value is 21.89%. The value appears to be declining and may need further review. It has decreased from 26.87% (Mar 2025) to 21.89%, marking a decrease of 4.98%.
  • For Other Income, as of Jun 2025, the value is 2.25 Cr.. The value appears strong and on an upward trend. It has increased from 1.96 Cr. (Mar 2025) to 2.25 Cr., marking an increase of 0.29 Cr..
  • For Interest, as of Jun 2025, the value is 6.05 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.24 Cr. (Mar 2025) to 6.05 Cr., marking an increase of 0.81 Cr..
  • For Depreciation, as of Jun 2025, the value is 6.44 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.35 Cr. (Mar 2025) to 6.44 Cr., marking an increase of 1.09 Cr..
  • For Profit before tax, as of Jun 2025, the value is 7.85 Cr.. The value appears to be declining and may need further review. It has decreased from 16.19 Cr. (Mar 2025) to 7.85 Cr., marking a decrease of 8.34 Cr..
  • For Tax %, as of Jun 2025, the value is 46.11%. The value appears to be increasing, which may not be favorable. It has increased from 32.18% (Mar 2025) to 46.11%, marking an increase of 13.93%.
  • For Net Profit, as of Jun 2025, the value is 4.23 Cr.. The value appears to be declining and may need further review. It has decreased from 10.99 Cr. (Mar 2025) to 4.23 Cr., marking a decrease of 6.76 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 1.23. The value appears to be declining and may need further review. It has decreased from 3.73 (Mar 2025) to 1.23, marking a decrease of 2.50.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: November 15, 2025, 5:03 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 15916218218320123622266144295304357361
Expenses 12113014213014716415858108186213252266
Operating Profit 383340535472648361099110595
OPM % 24%20%22%29%27%31%29%12%25%37%30%29%26%
Other Income 851940-195-41651245411010
Interest 72814128162237425022613023
Depreciation 25312524231818181715182023
Profit before tax -52-74-741-1802824-46-30316546559
Tax % -18%-11%483%-1%7%39%-2%-21%-25%1%17%29%
Net Profit -42-65-3942-1921725-36-23313454739
EPS in Rs -17.93-27.66-16.7117.62-81.507.1610.50-15.39-9.61126.9117.3115.8012.84
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-54.76%40.00%207.69%-557.14%108.85%47.06%-244.00%36.11%1460.87%-85.62%4.44%
Change in YoY Net Profit Growth (%)0.00%94.76%167.69%-764.84%666.00%-61.80%-291.06%280.11%1424.76%-1546.49%90.07%

Kamat Hotels (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:10%
3 Years:35%
TTM:20%
Compounded Profit Growth
10 Years:10%
5 Years:30%
3 Years:59%
TTM:292%
Stock Price CAGR
10 Years:19%
5 Years:58%
3 Years:47%
1 Year:51%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:19%

Last Updated: September 5, 2025, 8:45 am

Balance Sheet

Last Updated: November 9, 2025, 2:20 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 24242424242424242425263030
Reserves 10532-84-189-172-147-183-205129179248252
Borrowings 656669664621547495458470460346265204258
Other Liabilities 105129175144120137151154188109144107125
Total Liabilities 889855855793503484486465467609615589665
Fixed Assets 744708685622386375373356348363394402479
CWIP 20010056124816
Investments 0004451103440
Other Assets 143146170166112104106102117241214175170
Total Assets 889855855793503484486465467609615589665

Below is a detailed analysis of the balance sheet data for Kamat Hotels (India) Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 30.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 30.00 Cr..
  • For Reserves, as of Sep 2025, the value is 252.00 Cr.. The value appears strong and on an upward trend. It has increased from 248.00 Cr. (Mar 2025) to 252.00 Cr., marking an increase of 4.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 258.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 204.00 Cr. (Mar 2025) to 258.00 Cr., marking an increase of 54.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 125.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 107.00 Cr. (Mar 2025) to 125.00 Cr., marking an increase of 18.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 665.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 589.00 Cr. (Mar 2025) to 665.00 Cr., marking an increase of 76.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 479.00 Cr.. The value appears strong and on an upward trend. It has increased from 402.00 Cr. (Mar 2025) to 479.00 Cr., marking an increase of 77.00 Cr..
  • For CWIP, as of Sep 2025, the value is 16.00 Cr.. The value appears strong and on an upward trend. It has increased from 8.00 Cr. (Mar 2025) to 16.00 Cr., marking an increase of 8.00 Cr..
  • For Investments, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 4.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 170.00 Cr.. The value appears to be declining and may need further review. It has decreased from 175.00 Cr. (Mar 2025) to 170.00 Cr., marking a decrease of 5.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 665.00 Cr.. The value appears strong and on an upward trend. It has increased from 589.00 Cr. (Mar 2025) to 665.00 Cr., marking an increase of 76.00 Cr..

However, the Borrowings (258.00 Cr.) are higher than the Reserves (252.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3429593011579741311167266
Cash from Investing Activity +45-33-0-7-8-4-5-4114634
Cash from Financing Activity +-38-33-57-30-117-74-585-17-89-219-96
Net Cash Flow10-14-3-2829-13-25

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-618.00-636.00-624.00-568.00-493.00-423.00-394.00-462.00-424.00-237.00-174.00-99.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days37282217312017312511109
Inventory Days10011111111762545610253555955
Days Payable5964467153473633314901,261532343433183
Cash Conversion Cycle-459-307-582-213-271-257-417-1,128-453-277-364-119
Working Capital Days-1,034-1,177-876-679-798-484-539-2,787-1,405-257-101-39
ROCE %3%1%3%6%7%15%14%-3%7%26%18%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters60.90%62.59%61.47%61.47%61.47%63.34%64.20%57.78%57.78%57.78%57.78%57.78%
FIIs0.04%0.35%0.50%0.38%0.51%0.25%0.00%0.00%0.00%0.27%0.01%0.97%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%4.53%4.53%4.16%3.42%3.86%
Public39.06%37.05%38.03%38.15%38.01%36.40%35.79%37.68%37.68%37.78%38.77%37.40%
No. of Shareholders16,70916,21915,26015,10314,62024,83725,21024,60524,32125,11025,26123,980

Shareholding Pattern Chart

No. of Shareholders

Kamat Hotels (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 15.9617.52132.31-9.61-15.39
Diluted EPS (Rs.) 15.6015.80131.06-9.61-15.39
Cash EPS (Rs.) 21.9823.28129.01-2.17-7.48
Book Value[Excl.RevalReserv]/Share (Rs.) 92.6177.6161.05-74.95-65.67
Book Value[Incl.RevalReserv]/Share (Rs.) 92.6177.6161.05-74.95-65.67
Revenue From Operations / Share (Rs.) 120.55114.87116.8459.7727.30
PBDIT / Share (Rs.) 37.4238.4244.6515.654.28
PBIT / Share (Rs.) 30.8431.7538.528.60-2.97
PBT / Share (Rs.) 21.6620.04124.21-12.27-18.71
Net Profit / Share (Rs.) 15.4016.61122.87-9.21-14.74
NP After MI And SOA / Share (Rs.) 15.4916.93123.96-9.38-15.01
PBDIT Margin (%) 31.0433.4438.2126.1715.68
PBIT Margin (%) 25.5827.6332.9614.39-10.89
PBT Margin (%) 17.9617.44106.30-20.52-68.54
Net Profit Margin (%) 12.7714.45105.15-15.40-53.97
NP After MI And SOA Margin (%) 12.8514.73106.08-15.69-54.99
Return on Networth / Equity (%) 16.7221.80203.050.000.00
Return on Capital Employeed (%) 18.0517.3125.61-19.2413.50
Return On Assets (%) 7.907.2551.35-4.85-7.81
Long Term Debt / Equity (X) 0.440.921.22-0.21-0.40
Total Debt / Equity (X) 0.450.972.12-2.43-0.40
Asset Turnover Ratio (%) 0.600.490.540.260.12
Current Ratio (X) 0.870.620.560.070.05
Quick Ratio (X) 0.800.580.540.060.05
Inventory Turnover Ratio (X) 6.920.000.000.000.00
Interest Coverage Ratio (X) 3.751.685.110.740.24
Interest Coverage Ratio (Post Tax) (X) 2.461.244.260.550.05
Enterprise Value (Cr.) 945.40828.28636.88586.32121.00
EV / Net Operating Revenue (X) 2.652.722.164.061.83
EV / EBITDA (X) 8.558.145.6515.5011.69
MarketCap / Net Operating Revenue (X) 2.382.181.131.171.08
Price / BV (X) 3.103.222.16-0.93-0.44
Price / Net Operating Revenue (X) 2.382.181.131.171.08
EarningsYield 0.050.060.93-0.13-0.50

After reviewing the key financial ratios for Kamat Hotels (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 15.96. This value is within the healthy range. It has decreased from 17.52 (Mar 24) to 15.96, marking a decrease of 1.56.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 15.60. This value is within the healthy range. It has decreased from 15.80 (Mar 24) to 15.60, marking a decrease of 0.20.
  • For Cash EPS (Rs.), as of Mar 25, the value is 21.98. This value is within the healthy range. It has decreased from 23.28 (Mar 24) to 21.98, marking a decrease of 1.30.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 92.61. It has increased from 77.61 (Mar 24) to 92.61, marking an increase of 15.00.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 92.61. It has increased from 77.61 (Mar 24) to 92.61, marking an increase of 15.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 120.55. It has increased from 114.87 (Mar 24) to 120.55, marking an increase of 5.68.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 37.42. This value is within the healthy range. It has decreased from 38.42 (Mar 24) to 37.42, marking a decrease of 1.00.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 30.84. This value is within the healthy range. It has decreased from 31.75 (Mar 24) to 30.84, marking a decrease of 0.91.
  • For PBT / Share (Rs.), as of Mar 25, the value is 21.66. This value is within the healthy range. It has increased from 20.04 (Mar 24) to 21.66, marking an increase of 1.62.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 15.40. This value is within the healthy range. It has decreased from 16.61 (Mar 24) to 15.40, marking a decrease of 1.21.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 15.49. This value is within the healthy range. It has decreased from 16.93 (Mar 24) to 15.49, marking a decrease of 1.44.
  • For PBDIT Margin (%), as of Mar 25, the value is 31.04. This value is within the healthy range. It has decreased from 33.44 (Mar 24) to 31.04, marking a decrease of 2.40.
  • For PBIT Margin (%), as of Mar 25, the value is 25.58. This value exceeds the healthy maximum of 20. It has decreased from 27.63 (Mar 24) to 25.58, marking a decrease of 2.05.
  • For PBT Margin (%), as of Mar 25, the value is 17.96. This value is within the healthy range. It has increased from 17.44 (Mar 24) to 17.96, marking an increase of 0.52.
  • For Net Profit Margin (%), as of Mar 25, the value is 12.77. This value exceeds the healthy maximum of 10. It has decreased from 14.45 (Mar 24) to 12.77, marking a decrease of 1.68.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 12.85. This value is within the healthy range. It has decreased from 14.73 (Mar 24) to 12.85, marking a decrease of 1.88.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 16.72. This value is within the healthy range. It has decreased from 21.80 (Mar 24) to 16.72, marking a decrease of 5.08.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 18.05. This value is within the healthy range. It has increased from 17.31 (Mar 24) to 18.05, marking an increase of 0.74.
  • For Return On Assets (%), as of Mar 25, the value is 7.90. This value is within the healthy range. It has increased from 7.25 (Mar 24) to 7.90, marking an increase of 0.65.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.44. This value is within the healthy range. It has decreased from 0.92 (Mar 24) to 0.44, marking a decrease of 0.48.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.45. This value is within the healthy range. It has decreased from 0.97 (Mar 24) to 0.45, marking a decrease of 0.52.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.60. It has increased from 0.49 (Mar 24) to 0.60, marking an increase of 0.11.
  • For Current Ratio (X), as of Mar 25, the value is 0.87. This value is below the healthy minimum of 1.5. It has increased from 0.62 (Mar 24) to 0.87, marking an increase of 0.25.
  • For Quick Ratio (X), as of Mar 25, the value is 0.80. This value is below the healthy minimum of 1. It has increased from 0.58 (Mar 24) to 0.80, marking an increase of 0.22.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.92. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 6.92, marking an increase of 6.92.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 3.75. This value is within the healthy range. It has increased from 1.68 (Mar 24) to 3.75, marking an increase of 2.07.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.46. This value is below the healthy minimum of 3. It has increased from 1.24 (Mar 24) to 2.46, marking an increase of 1.22.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 945.40. It has increased from 828.28 (Mar 24) to 945.40, marking an increase of 117.12.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.65. This value is within the healthy range. It has decreased from 2.72 (Mar 24) to 2.65, marking a decrease of 0.07.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.55. This value is within the healthy range. It has increased from 8.14 (Mar 24) to 8.55, marking an increase of 0.41.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.38. This value is within the healthy range. It has increased from 2.18 (Mar 24) to 2.38, marking an increase of 0.20.
  • For Price / BV (X), as of Mar 25, the value is 3.10. This value exceeds the healthy maximum of 3. It has decreased from 3.22 (Mar 24) to 3.10, marking a decrease of 0.12.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.38. This value is within the healthy range. It has increased from 2.18 (Mar 24) to 2.38, marking an increase of 0.20.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Kamat Hotels (India) Ltd as of November 24, 2025 is: 273.95

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 24, 2025, Kamat Hotels (India) Ltd is Undervalued by 14.15% compared to the current share price 240.00

Intrinsic Value of Kamat Hotels (India) Ltd as of November 24, 2025 is: 514.87

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 24, 2025, Kamat Hotels (India) Ltd is Undervalued by 114.53% compared to the current share price 240.00

Last 5 Year EPS CAGR: 87.94%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -314.83, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -310.00, which is a positive sign.
  3. The company has shown consistent growth in sales (220.92 cr) and profit (15.23 cr) over the years.
  1. The stock has a low average ROCE of 9.75%, which may not be favorable.
  2. The company has higher borrowings (470.23) compared to reserves (3.46), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Kamat Hotels (India) Ltd:
    1. Net Profit Margin: 12.77%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 18.05% (Industry Average ROCE: 17.07%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 16.72% (Industry Average ROE: 28.36%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.46
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.8
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 18.9 (Industry average Stock P/E: 26.52)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.45
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Kamat Hotels (India) Ltd. is a Public Limited Listed company incorporated on 21/03/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L55101MH1986PLC039307 and registration number is 039307. Currently company belongs to the Industry of Hotels, Resorts & Restaurants. Company's Total Operating Revenue is Rs. 264.48 Cr. and Equity Capital is Rs. 30.07 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Hotels, Resorts & Restaurants70-C, Nehru Road, Mumbai Maharashtra 400099cs@khil.com
http://www.khil.com
Management
NamePosition Held
Dr. Vithal V KamatExe.Chairman & Mng.Director
Mr. Vishal V KamatExecutive Director
Ms. Vidita V KamatNon Exe.Non Ind.Director
Mr. Kaushal K BiyaniNon Exe.Non Ind.Director
Mr. Ajit A NaikIndependent Director
Mr. Vilas R KoranneIndependent Director
Mr. Ramnath P SarangIndependent Director
Mrs. Harinder Pal KaurIndependent Director
Mr. Tej M ContractorIndependent Director
Mr. Sanjeev B RajgarhiaIndependent Director

FAQ

What is the intrinsic value of Kamat Hotels (India) Ltd?

Kamat Hotels (India) Ltd's intrinsic value (as of 23 November 2025) is 273.95 which is 14.15% higher the current market price of 240.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 707 Cr. market cap, FY2025-2026 high/low of 369/197, reserves of ₹252 Cr, and liabilities of 665 Cr.

What is the Market Cap of Kamat Hotels (India) Ltd?

The Market Cap of Kamat Hotels (India) Ltd is 707 Cr..

What is the current Stock Price of Kamat Hotels (India) Ltd as on 23 November 2025?

The current stock price of Kamat Hotels (India) Ltd as on 23 November 2025 is 240.

What is the High / Low of Kamat Hotels (India) Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Kamat Hotels (India) Ltd stocks is 369/197.

What is the Stock P/E of Kamat Hotels (India) Ltd?

The Stock P/E of Kamat Hotels (India) Ltd is 18.9.

What is the Book Value of Kamat Hotels (India) Ltd?

The Book Value of Kamat Hotels (India) Ltd is 95.5.

What is the Dividend Yield of Kamat Hotels (India) Ltd?

The Dividend Yield of Kamat Hotels (India) Ltd is 0.00 %.

What is the ROCE of Kamat Hotels (India) Ltd?

The ROCE of Kamat Hotels (India) Ltd is 19.6 %.

What is the ROE of Kamat Hotels (India) Ltd?

The ROE of Kamat Hotels (India) Ltd is 18.6 %.

What is the Face Value of Kamat Hotels (India) Ltd?

The Face Value of Kamat Hotels (India) Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Kamat Hotels (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE